10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950123-11-018724 |
| Period End Date | 20101231 |
| Filing Date | 20110225 |
| Fiscal Year | 2010 |
| Fiscal Period | FY |
| XBRL Instance | meli-20101231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$15.68M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$49.80M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$56.83M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
110.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.47M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
110.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
44.12M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
44.13M | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$14.58M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$5.34M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
44.13M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$4.87M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
44.12M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$12.62M | USD | Point-in-time |
| Funds receivable from customers |
FundsReceivableFromCustomers
|
$6.15M | USD | Point-in-time |
| Funds receivable from customers |
FundsReceivableFromCustomers
|
$3.79M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$547.14K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$913.26K | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$5.48M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetCurrent
|
$12.91M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$6.87M | USD | Point-in-time |
| Other assets |
OtherAssetsCurrent
|
$3.07M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$82.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$101.64M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$26.63M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$78.85M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$20.82M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$5.95M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$59.82M | USD | Point-in-time |
| Goodwill, net |
Goodwill
|
$60.50M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.14M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$4.52M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$2.98M | USD | Point-in-time |
| Deferred tax assets |
DeferredTaxAssetsNetNoncurrent
|
$2.90M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$667.94K | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$771.22K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$100.48M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$168.05M | USD | Point-in-time |
| Total assets |
Assets
|
$182.61M | USD | Point-in-time |
| Total assets |
Assets
|
$269.68M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$17.23M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$11.60M | USD | Point-in-time |
| Funds payable to customers |
FundsPayableToCustomers
|
$31.45M | USD | Point-in-time |
| Funds payable to customers |
FundsPayableToCustomers
|
$48.79M | USD | Point-in-time |
| Payroll and social security payable |
EmployeeRelatedLiabilitiesCurrent
|
$7.43M | USD | Point-in-time |
| Payroll and social security payable |
EmployeeRelatedLiabilitiesCurrent
|
$10.79M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$11.49M | USD | Point-in-time |
| Taxes payable |
TaxesPayableCurrent
|
$6.80M | USD | Point-in-time |
| Loans payable and other financial liabilities |
LoansPayableCurrent
|
$3.21M | USD | Point-in-time |
| Loans payable and other financial liabilities |
LoansPayableCurrent
|
$100.03K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$60.49M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$88.39M | USD | Point-in-time |
| Payroll and social security payable |
PayrollAndSocialSecurityPayableNonCurrent
|
$2.56M | USD | Point-in-time |
| Payroll and social security payable |
PayrollAndSocialSecurityPayableNonCurrent
|
$1.36M | USD | Point-in-time |
| Loans payable and other financial liabilities |
LongTermLoansPayable
|
$188.85K | USD | Point-in-time |
| Loans payable and other financial liabilities |
LongTermLoansPayable
|
- | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$5.17M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredTaxLiabilitiesNoncurrent
|
$5.17M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.65M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$1.40M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$9.57M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$7.93M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$68.42M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$97.96M | USD | Point-in-time |
| Common stock, $0.001 par value, 110,000,000 shares authorized, 44,131,376 and 44,120,269 shares issued and outstanding at December 31, 2010 and December 31, 2009, respectively |
CommonStockValue
|
$44.12K | USD | Point-in-time |
| Common stock, $0.001 par value, 110,000,000 shares authorized, 44,131,376 and 44,120,269 shares issued and outstanding at December 31, 2010 and December 31, 2009, respectively |
CommonStockValue
|
$44.13K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$120.39M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$120.26M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$73.68M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$17.66M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-22.40M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-23.77M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$114.19M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$93.42M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$171.72M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$91.67M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$269.68M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$182.61M | USD | Point-in-time |
Income Statement
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net revenues |
SalesRevenueServicesNet
|
$137.02M | USD | Annual |
| Net revenues |
SalesRevenueServicesNet
|
$216.72M | USD | Annual |
| Net revenues |
SalesRevenueServicesNet
|
$172.84M | USD | Annual |
| Cost of net revenues |
CostOfRevenue
|
$46.55M | USD | Annual |
| Cost of net revenues |
CostOfRevenue
|
$35.96M | USD | Annual |
| Cost of net revenues |
CostOfRevenue
|
$27.54M | USD | Annual |
| Gross profit |
GrossProfit
|
$170.17M | USD | Annual |
| Gross profit |
GrossProfit
|
$136.89M | USD | Annual |
| Gross profit |
GrossProfit
|
$109.49M | USD | Annual |
| Product and technology development |
TechnologyServicesCosts
|
$12.14M | USD | Annual |
| Product and technology development |
TechnologyServicesCosts
|
$15.86M | USD | Annual |
| Product and technology development |
TechnologyServicesCosts
|
$7.31M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$39.98M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$42.86M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$48.88M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$30.83M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$25.85M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$22.76M | USD | Annual |
| Compensation cost related to acquisitions (Note 6) |
CompensationCostRelatedToAcquisitions
|
$1.92M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$95.57M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$80.85M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$71.96M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$56.03M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$74.60M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$37.52M | USD | Annual |
| Interest income and other financial gains |
InvestmentIncomeInterest
|
$1.82M | USD | Annual |
| Interest income and other financial gains |
InvestmentIncomeInterest
|
$2.70M | USD | Annual |
| Interest income and other financial gains |
InvestmentIncomeInterest
|
$4.93M | USD | Annual |
| Interest expense and other financial charges |
InterestExpenseAndOtherFinancialCharges
|
$7.60M | USD | Annual |
| Interest expense and other financial charges |
InterestExpenseAndOtherFinancialCharges
|
$13.36M | USD | Annual |
| Interest expense and other financial charges |
InterestExpenseAndOtherFinancialCharges
|
$8.44M | USD | Annual |
| Foreign currency loss |
ForeignCurrencyTransactionGainBeforeTax
|
$-1.53M | USD | Annual |
| Foreign currency loss |
ForeignCurrencyTransactionGainBeforeTax
|
$-62.45K | USD | Annual |
| Foreign currency loss |
ForeignCurrencyTransactionGainBeforeTax
|
$-2.66M | USD | Annual |
| Other income (expenses), net |
OtherNonoperatingIncomeExpense
|
$73.16K | USD | Annual |
| Net income before income / asset tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$42.71M | USD | Annual |
| Net income before income / asset tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$71.87M | USD | Annual |
| Net income before income / asset tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$29.45M | USD | Annual |
| Income / asset tax expense |
IncomeTaxExpenseBenefit
|
$9.50M | USD | Annual |
| Income / asset tax expense |
IncomeTaxExpenseBenefit
|
$15.84M | USD | Annual |
| Income / asset tax expense |
IncomeTaxExpenseBenefit
|
$10.63M | USD | Annual |
| Net income |
NetIncomeLoss
|
$33.21M | USD | Annual |
| Net income |
NetIncomeLoss
|
$18.81M | USD | Annual |
| Net income |
NetIncomeLoss
|
$56.03M | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$1.27 | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.43 | USD | Annual |
| Basic net income per common share |
EarningsPerShareBasic
|
$0.75 | USD | Annual |
| Weighted average shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.24M | shares | Annual |
| Weighted average shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.09M | shares | Annual |
| Weighted average shares |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.12M | shares | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.75 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$1.27 | USD | Annual |
| Diluted net income per common share |
EarningsPerShareDiluted
|
$0.42 | USD | Annual |
| Weighted average shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.15M | shares | Annual |
| Weighted average shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.14M | shares | Annual |
| Weighted average shares |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.35M | shares | Annual |
Cash Flow Statement
173 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$33.21M | USD | Annual |
| Net income |
NetIncomeLoss
|
$18.81M | USD | Annual |
| Net income |
NetIncomeLoss
|
$56.03M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.89M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$4.92M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$3.34M | USD | Annual |
| Foreign currency gains |
ForeignCurrencyGains
|
$-7.83M | USD | Annual |
| Interest expense |
InterestExpense
|
$213.88K | USD | Annual |
| Interest expense |
InterestExpense
|
$300.37K | USD | Annual |
| Accrued interest |
AccruedInterest
|
$90.34K | USD | Annual |
| Accrued interest |
AccruedInterest
|
$57.29K | USD | Annual |
| Accrued interest |
AccruedInterest
|
$-504.87K | USD | Annual |
| Stock-based compensation expense - stock options |
StockOptionPlanExpense
|
$4.72K | USD | Annual |
| Stock-based compensation expense - stock options |
StockOptionPlanExpense
|
$1.75K | USD | Annual |
| Stock-based compensation expense - stock options |
StockOptionPlanExpense
|
$244.00 | USD | Annual |
| Stock-based compensation expense - restricted shares |
RestrictedStockExpense
|
$37.70K | USD | Annual |
| Stock-based compensation expense - restricted shares |
RestrictedStockExpense
|
$105.56K | USD | Annual |
| Stock-based compensation expense - restricted shares |
RestrictedStockExpense
|
$74.38K | USD | Annual |
| LTRP accrued compensation |
ShareBasedCompensation
|
$3.48M | USD | Annual |
| LTRP accrued compensation |
ShareBasedCompensation
|
$839.30K | USD | Annual |
| LTRP accrued compensation |
ShareBasedCompensation
|
$1.92M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-7.05M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-2.15M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.61M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.06M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-4.03M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$2.97M | USD | Annual |
| Funds receivable from customers |
IncreaseDecreaseInFundsReceivableFromCustomers
|
$942.41K | USD | Annual |
| Funds receivable from customers |
IncreaseDecreaseInFundsReceivableFromCustomers
|
$-26.57M | USD | Annual |
| Funds receivable from customers |
IncreaseDecreaseInFundsReceivableFromCustomers
|
$2.32M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$287.84K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$153.58K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$333.75K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$2.59M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.42M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.64M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$10.61M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$8.69M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$9.05M | USD | Annual |
| Funds payable to customers |
IncreaseDecreaseInFundsPayableToCustomers
|
$2.29M | USD | Annual |
| Funds payable to customers |
IncreaseDecreaseInFundsPayableToCustomers
|
$12.42M | USD | Annual |
| Funds payable to customers |
IncreaseDecreaseInFundsPayableToCustomers
|
$15.46M | USD | Annual |
| Provisions |
ProvisionForDoubtfulAccounts
|
$-1.28M | USD | Annual |
| Provisions |
ProvisionForDoubtfulAccounts
|
$302.99K | USD | Annual |
| Provisions |
ProvisionForDoubtfulAccounts
|
$-63.55K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$1.65M | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-89.40K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-713.01K | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$55.78M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$49.70M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$67.90M | USD | Annual |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$80.06M | USD | Annual |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$110.06M | USD | Annual |
| Purchase of investments |
PaymentsToAcquireInvestments
|
$121.27M | USD | Annual |
| Proceeds from sale and maturity of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$115.34M | USD | Annual |
| Proceeds from sale and maturity of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$76.06M | USD | Annual |
| Proceeds from sale and maturity of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$81.73M | USD | Annual |
| Payment for businesses acquired, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$39.18M | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$955.68K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$416.45K | USD | Annual |
| Purchases of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$58.24K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$13.21M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$4.90M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.80M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-38.86M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.09M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-58.83M | USD | Annual |
| Decrease in short term debt |
RepaymentsOfShortTermDebt
|
$9.14M | USD | Annual |
| Decrease in short term debt |
RepaymentsOfShortTermDebt
|
$310.63K | USD | Annual |
| Loans paid |
PaymentsOfLoanCosts
|
$3.00M | USD | Annual |
| Loans paid |
PaymentsOfLoanCosts
|
$15.00M | USD | Annual |
| Repurchase of Treasury Stock |
TreasuryStockValueAcquiredCostMethod
|
$-2.60M | USD | Annual |
| Stock options exercised |
ProceedsFromStockOptionsExercised
|
$18.20K | USD | Annual |
| Stock options exercised |
ProceedsFromStockOptionsExercised
|
$28.35K | USD | Annual |
| Stock options exercised |
ProceedsFromStockOptionsExercised
|
$83.09K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-11.65M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-15.28M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.98M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-3.47M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$946.43K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$996.86K | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.80M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$32.33M | USD | Annual |
| Net increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$7.03M | USD | Annual |
| Cash and cash equivalents, beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$15.68M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$49.80M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$56.83M | USD | Point-in-time |
| Cash and cash equivalents, beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$17.47M | USD | Point-in-time |
| Cash and cash equivalents, end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$15.68M | USD | Point-in-time |
| Cash and cash equivalents, end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$49.80M | USD | Point-in-time |
| Cash and cash equivalents, end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$56.83M | USD | Point-in-time |
| Cash and cash equivalents, end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$17.47M | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$7.14M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$12.33M | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$5.78M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$11.65M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$7.92M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaid
|
$22.25M | USD | Annual |
| Cash and cash equivalents |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents
|
$691.63K | USD | Point-in-time |
| Cash and cash equivalents |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsCashAndCashEquivalents
|
- | USD | Point-in-time |
| Funds receivable from customers |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsFundsReceivableFromCustomers
|
- | USD | Point-in-time |
| Funds receivable from customers |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsFundsReceivableFromCustomers
|
$117.47K | USD | Point-in-time |
| Funds receivable from customers |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsFundsReceivableFromCustomers
|
- | USD | Point-in-time |
| Accounts receivable |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsAccountsReceivable
|
- | USD | Point-in-time |
| Accounts receivable |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsAccountsReceivable
|
- | USD | Point-in-time |
| Accounts receivable |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsAccountsReceivable
|
$6.57M | USD | Point-in-time |
| Tax credits |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsTaxCredits
|
- | USD | Point-in-time |
| Tax credits |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsTaxCredits
|
$604.42K | USD | Point-in-time |
| Tax credits |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsTaxCredits
|
- | USD | Point-in-time |
| Other current assets |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
|
- | USD | Point-in-time |
| Other current assets |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
|
- | USD | Point-in-time |
| Other current assets |
BusinessAcquisitionPurchasePriceAllocationCurrentAssetsPrepaidExpenseAndOtherAssets
|
$918.86K | USD | Point-in-time |
| Non current assets |
BusinessAcquisitionPurchasePriceAllocationNoncurrentAssets
|
$504.93K | USD | Point-in-time |
| Non current assets |
BusinessAcquisitionPurchasePriceAllocationNoncurrentAssets
|
- | USD | Point-in-time |
| Non current assets |
BusinessAcquisitionPurchasePriceAllocationNoncurrentAssets
|
- | USD | Point-in-time |
| Total assets acquired |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired
|
$9.41M | USD | Point-in-time |
| Total assets acquired |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired
|
- | USD | Point-in-time |
| Total assets acquired |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquired
|
- | USD | Point-in-time |
| Accounts payable and accrued expenses |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayableAndAccruedExpenses
|
- | USD | Point-in-time |
| Accounts payable and accrued expenses |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayableAndAccruedExpenses
|
- | USD | Point-in-time |
| Accounts payable and accrued expenses |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesAccountsPayableAndAccruedExpenses
|
$4.58M | USD | Point-in-time |
| Funds payable to customers |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesFundsPayableToCustomers
|
- | USD | Point-in-time |
| Funds payable to customers |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesFundsPayableToCustomers
|
$146.19K | USD | Point-in-time |
| Funds payable to customers |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesFundsPayableToCustomers
|
- | USD | Point-in-time |
| Taxes payable |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesTaxesPayable
|
$1.20M | USD | Point-in-time |
| Taxes payable |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesTaxesPayable
|
- | USD | Point-in-time |
| Taxes payable |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesTaxesPayable
|
- | USD | Point-in-time |
| Payroll and social security payable |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesPayrollAndSocialSecurityPayable
|
$395.11K | USD | Point-in-time |
| Payroll and social security payable |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesPayrollAndSocialSecurityPayable
|
- | USD | Point-in-time |
| Payroll and social security payable |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesPayrollAndSocialSecurityPayable
|
- | USD | Point-in-time |
| Other liabilities |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities
|
$1.59M | USD | Point-in-time |
| Other liabilities |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities
|
- | USD | Point-in-time |
| Other liabilities |
BusinessAcquisitionPurchasePriceAllocationCurrentLiabilitiesOtherLiabilities
|
- | USD | Point-in-time |
| Non current liabilities |
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilities
|
- | USD | Point-in-time |
| Non current liabilities |
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilities
|
$14.00K | USD | Point-in-time |
| Non current liabilities |
BusinessAcquisitionPurchasePriceAllocationNoncurrentLiabilities
|
- | USD | Point-in-time |
| Provisions |
BusinessAcquisitionPurchasePriceAllocationProvisions
|
- | USD | Point-in-time |
| Provisions |
BusinessAcquisitionPurchasePriceAllocationProvisions
|
- | USD | Point-in-time |
| Provisions |
BusinessAcquisitionPurchasePriceAllocationProvisions
|
$1.55M | USD | Point-in-time |
| Total liabilities assumed |
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed
|
- | USD | Point-in-time |
| Total liabilities assumed |
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed
|
- | USD | Point-in-time |
| Total liabilities assumed |
BusinessAcquisitionPurchasePriceAllocationLiabilitiesAssumed
|
$9.48M | USD | Point-in-time |
| Net assets acquired |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet
|
- | USD | Point-in-time |
| Net assets acquired |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet
|
$-70.97K | USD | Point-in-time |
| Net assets acquired |
BusinessAcquisitionPurchasePriceAllocationAssetsAcquiredLiabilitiesAssumedNet
|
- | USD | Point-in-time |
| Goodwill |
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
|
- | USD | Point-in-time |
| Goodwill |
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
|
- | USD | Point-in-time |
| Goodwill |
BusinessAcquisitionPurchasePriceAllocationGoodwillAmount
|
$52.64M | USD | Point-in-time |
| Trademarks |
BusinessAcquisitionPurchasePriceAllocationTrademarks
|
- | USD | Point-in-time |
| Trademarks |
BusinessAcquisitionPurchasePriceAllocationTrademarks
|
- | USD | Point-in-time |
| Trademarks |
BusinessAcquisitionPurchasePriceAllocationTrademarks
|
$5.62M | USD | Point-in-time |
| Customer lists |
BusinessAcquisitionPurchasePriceAllocationCustomerLists
|
- | USD | Point-in-time |
| Customer lists |
BusinessAcquisitionPurchasePriceAllocationCustomerLists
|
$1.23M | USD | Point-in-time |
| Customer lists |
BusinessAcquisitionPurchasePriceAllocationCustomerLists
|
- | USD | Point-in-time |
| Non Compete Agreement |
BusinessAcquisitionPurchasePriceAllocationNonCompeteAgreement
|
- | USD | Point-in-time |
| Non Compete Agreement |
BusinessAcquisitionPurchasePriceAllocationNonCompeteAgreement
|
- | USD | Point-in-time |
| Non Compete Agreement |
BusinessAcquisitionPurchasePriceAllocationNonCompeteAgreement
|
$573.48K | USD | Point-in-time |
| Deferred income tax on intangible assets |
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxOnIntangibleAssets
|
- | USD | Point-in-time |
| Deferred income tax on intangible assets |
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxOnIntangibleAssets
|
$-2.60M | USD | Point-in-time |
| Deferred income tax on intangible assets |
BusinessAcquisitionPurchasePriceAllocationDeferredIncomeTaxOnIntangibleAssets
|
- | USD | Point-in-time |
| Total purchase price |
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
|
- | USD | Point-in-time |
| Total purchase price |
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
|
$57.39M | USD | Point-in-time |
| Total purchase price |
BusinessAcquisitionCostOfAcquiredEntityPurchasePrice
|
- | USD | Point-in-time |
| Cash and cash equivalents acquired |
CashAndCashEquivalentsAcquired
|
- | USD | Point-in-time |
| Cash and cash equivalents acquired |
CashAndCashEquivalentsAcquired
|
$-691.63K | USD | Point-in-time |
| Cash and cash equivalents acquired |
CashAndCashEquivalentsAcquired
|
- | USD | Point-in-time |
| Payment for businesses acquired, net of cash acquired |
BusinessAcquisitionCostOfAcquiredEntityCashPaid
|
- | USD | Point-in-time |
| Payment for businesses acquired, net of cash acquired |
BusinessAcquisitionCostOfAcquiredEntityCashPaid
|
$39.18M | USD | Point-in-time |
| Payment for businesses acquired, net of cash acquired |
BusinessAcquisitionCostOfAcquiredEntityCashPaid
|
- | USD | Point-in-time |
| Seller financing for DeRemate business acquisition |
SellerFinancingForBusinessAcquisition
|
- | USD | Point-in-time |
| Seller financing for DeRemate business acquisition |
SellerFinancingForBusinessAcquisition
|
$17.52M | USD | Point-in-time |
| Seller financing for DeRemate business acquisition |
SellerFinancingForBusinessAcquisition
|
- | USD | Point-in-time |
Stockholders Equity
34 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance |
StockholdersEquity
|
$114.19M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$93.42M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$171.72M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquity
|
$91.67M | USD | Point-in-time |
| Stock options exercised and restricted shares issued |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$18.20K | USD | Annual |
| Stock options exercised and restricted shares issued |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$28.35K | USD | Annual |
| Stock options exercised and restricted shares issued |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$83.09K | USD | Annual |
| Stock-based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.72K | USD | Annual |
| Stock-based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.75K | USD | Annual |
| Stock-based compensation - stock options |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$244.00 | USD | Annual |
| Stock-based compensation - restricted shares |
StockBasedCompensationRestrictedShares
|
$74.38K | USD | Annual |
| Stock-based compensation - restricted shares |
StockBasedCompensationRestrictedShares
|
$105.56K | USD | Annual |
| Stock-based compensation - restricted shares |
StockBasedCompensationRestrictedShares
|
$37.70K | USD | Annual |
| Stock-based compensation LTRP |
StockBasedCompensationLtrp
|
$175.45K | USD | Annual |
| Stock-based compensation LTRP |
StockBasedCompensationLtrp
|
$321.57K | USD | Annual |
| Stock-based compensation LTRP |
StockBasedCompensationLtrp
|
$77.50K | USD | Annual |
| Repurchase of Treasury Stock |
TreasuryStockValueAcquiredCostMethod
|
$-2.60M | USD | Annual |
| Restricted shares issued |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
$171.10K | USD | Annual |
| Net income |
NetIncomeLoss
|
$33.21M | USD | Annual |
| Net income |
NetIncomeLoss
|
$18.81M | USD | Annual |
| Net income |
NetIncomeLoss
|
$56.03M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$1.35M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-12.91M | USD | Annual |
| Currency translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPeriodIncreaseDecrease
|
$-14.92M | USD | Annual |
| Unrealized net gains on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$45.53K | USD | Annual |
| Unrealized net gains on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$27.63K | USD | Annual |
| Unrealized net gains on investments |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$3.64K | USD | Annual |
| Realized net gains on investments |
RealizedNetGainOnInvestments
|
$-3.64K | USD | Annual |
| Realized net gains on investments |
RealizedNetGainOnInvestments
|
$-27.63K | USD | Annual |
| Realized net gains on investments |
RealizedNetGainOnInvestments
|
$-57.89K | USD | Annual |
| Ending Balance |
StockholdersEquity
|
$114.19M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$93.42M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$171.72M | USD | Point-in-time |
| Ending Balance |
StockholdersEquity
|
$91.67M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.