10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-22-000266 |
| Period End Date | 20211130 |
| Filing Date | 20220112 |
| Fiscal Year | 2021 |
| Fiscal Period | Q3 |
| XBRL Instance | etwo-20211130_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$908.00K | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.22M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$194.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$56.46M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$12.82M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$15.05M | USD | Point-in-time |
| Accounts receivable - net of allowance of $3,224 and $908, respectively |
AccountsReceivableNetCurrent
|
$104.64M | USD | Point-in-time |
| Accounts receivable - net of allowance of $3,224 and $908, respectively |
AccountsReceivableNetCurrent
|
$112.66M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$28.99M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$12.64M | USD | Point-in-time |
| Treasury stock, shares |
TreasuryStockShares
|
176,654.00 | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$205.14M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$332.84M | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$210.00K | USD | Point-in-time |
| Long-term investments |
LongTermInvestments
|
$224.00K | USD | Point-in-time |
| Goodwill |
Goodwill
|
$482.38M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$752.79M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.76B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$752.76M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.63B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.15B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$1.23B | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$824.85M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$44.20M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$55.78M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$22.40M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$26.55M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$7.42M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$14.85M | USD | Point-in-time |
| Total assets |
Assets
|
$5.29B | USD | Point-in-time |
| Total assets |
Assets
|
$3.84B | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$70.23M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$112.30M | USD | Point-in-time |
| Incentive program payable |
IncentiveProgramPayable
|
$12.82M | USD | Point-in-time |
| Incentive program payable |
IncentiveProgramPayable
|
$15.05M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$147.53M | USD | Point-in-time |
| Deferred revenue |
ContractWithCustomerLiabilityCurrent
|
$89.69M | USD | Point-in-time |
| Acquisition-related obligations |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$2.70M | USD | Point-in-time |
| Acquisition-related obligations |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$2.00M | USD | Point-in-time |
| Current portion of notes payable |
LongTermDebtCurrent
|
$4.41M | USD | Point-in-time |
| Current portion of notes payable |
LongTermDebtCurrent
|
$9.11M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
$6.63M | USD | Point-in-time |
| Current portion of operating lease obligations |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Current portion of financing lease obligations |
FinanceLeaseLiabilityCurrent
|
$2.33M | USD | Point-in-time |
| Current portion of financing lease obligations |
FinanceLeaseLiabilityCurrent
|
$4.83M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$183.98M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$295.65M | USD | Point-in-time |
| Long-term deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$482.00K | USD | Point-in-time |
| Long-term deferred revenue |
ContractWithCustomerLiabilityNoncurrent
|
$1.85M | USD | Point-in-time |
| Operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
$20.78M | USD | Point-in-time |
| Operating lease obligations |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Financing lease obligations |
FinanceLeaseLiabilityNoncurrent
|
$2.09M | USD | Point-in-time |
| Financing lease obligations |
FinanceLeaseLiabilityNoncurrent
|
$6.59M | USD | Point-in-time |
| Notes payable |
LongTermDebtNoncurrent
|
$502.80M | USD | Point-in-time |
| Notes payable |
LongTermDebtNoncurrent
|
$867.52M | USD | Point-in-time |
| Tax receivable agreement liability |
TaxReceivableAgreementLiability
|
$67.91M | USD | Point-in-time |
| Tax receivable agreement liability |
TaxReceivableAgreementLiability
|
$50.11M | USD | Point-in-time |
| Warrant liability |
WarrantLiabilityNoncurrent
|
$68.77M | USD | Point-in-time |
| Warrant liability |
WarrantLiabilityNoncurrent
|
$117.22M | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$66.99M | USD | Point-in-time |
| Contingent consideration |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$150.81M | USD | Point-in-time |
| Deferred taxes |
DeferredIncomeTaxLiabilitiesNet
|
$396.22M | USD | Point-in-time |
| Deferred taxes |
DeferredIncomeTaxLiabilitiesNet
|
$441.34M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.02M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$1.06M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.88B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.36B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.35B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.07B | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-28.28M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$2.39M | USD | Point-in-time |
| (Accumulated deficit) retained earnings |
RetainedEarningsAccumulatedDeficit
|
$10.80M | USD | Point-in-time |
| (Accumulated deficit) retained earnings |
RetainedEarningsAccumulatedDeficit
|
$-211.19M | USD | Point-in-time |
| Treasury stock, at cost: 176,654 shares as of November 30, 2021 |
TreasuryStockValue
|
$2.47M | USD | Point-in-time |
| Treasury stock, at cost: 176,654 shares as of November 30, 2021 |
TreasuryStockValue
|
- | USD | Point-in-time |
| Total E2open Parent Holdings, Inc. equity |
StockholdersEquity
|
$2.08B | USD | Point-in-time |
| Total E2open Parent Holdings, Inc. equity |
StockholdersEquity
|
$3.11B | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$392.94M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$300.11M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.48B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.31B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.41B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$3.84B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$5.29B | USD | Point-in-time |
Income Statement
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$249.02M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$84.08M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$281.41M | USD | 3 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$137.00M | USD | 1 Quarter |
| Amortization of acquired intangible assets |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$25.04M | USD | 1 Quarter |
| Amortization of acquired intangible assets |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$4.95M | USD | 1 Quarter |
| Amortization of acquired intangible assets |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$15.45M | USD | 3 Qtrs |
| Amortization of acquired intangible assets |
CostOfGoodsAndServicesSoldDepreciationAndAmortization
|
$48.88M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$31.86M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$92.81M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$150.50M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$72.79M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$64.22M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$156.21M | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$130.91M | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$52.22M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$14.22M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$56.91M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$25.00M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$43.21M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$41.79M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$12.97M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$37.27M | USD | 3 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$18.10M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$30.04M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$49.99M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$10.41M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$22.87M | USD | 1 Quarter |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$50.17M | USD | 3 Qtrs |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$5.97M | USD | 1 Quarter |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$11.35M | USD | 3 Qtrs |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$33.22M | USD | 1 Quarter |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$19.47M | USD | 1 Quarter |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$25.36M | USD | 3 Qtrs |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$8.45M | USD | 1 Quarter |
| Amortization of acquired intangible assets |
AmortizationOfIntangibleAssets
|
$26.84M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$225.70M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$52.03M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$118.66M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$147.24M | USD | 3 Qtrs |
| (Loss) income from operations |
OperatingIncomeLoss
|
$8.97M | USD | 3 Qtrs |
| (Loss) income from operations |
OperatingIncomeLoss
|
$193.00K | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$-54.44M | USD | 1 Quarter |
| (Loss) income from operations |
OperatingIncomeLoss
|
$-94.79M | USD | 3 Qtrs |
| Interest and other expense, net |
InterestExpense
|
$22.00M | USD | 3 Qtrs |
| Interest and other expense, net |
InterestExpense
|
$53.26M | USD | 3 Qtrs |
| Interest and other expense, net |
InterestExpense
|
$17.57M | USD | 1 Quarter |
| Interest and other expense, net |
InterestExpense
|
$10.77M | USD | 1 Quarter |
| Change in tax receivable agreement liability |
ChangeInTaxReceivableAgreementLiability
|
- | USD | 3 Qtrs |
| Change in tax receivable agreement liability |
ChangeInTaxReceivableAgreementLiability
|
- | USD | 1 Quarter |
| Change in tax receivable agreement liability |
ChangeInTaxReceivableAgreementLiability
|
$4.61M | USD | 3 Qtrs |
| Change in tax receivable agreement liability |
ChangeInTaxReceivableAgreementLiability
|
$1.47M | USD | 1 Quarter |
| Loss from change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$1.14M | USD | 1 Quarter |
| Loss from change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Loss from change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 3 Qtrs |
| Loss from change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$91.18M | USD | 3 Qtrs |
| Total other expenses |
NonoperatingIncomeExpense
|
$-17.57M | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-166.24M | USD | 3 Qtrs |
| Total other expenses |
NonoperatingIncomeExpense
|
$-20.61M | USD | 1 Quarter |
| Total other expenses |
NonoperatingIncomeExpense
|
$-53.26M | USD | 3 Qtrs |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-44.29M | USD | 3 Qtrs |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-75.05M | USD | 1 Quarter |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-261.02M | USD | 3 Qtrs |
| Loss before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-17.38M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$24.07M | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-3.39M | USD | 3 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$9.69M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-10.76M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-68.36M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-64.29M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-169.35M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-23.75M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-23.99M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-257.63M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-27.07M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-17.54M | USD | 1 Quarter |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-35.64M | USD | 3 Qtrs |
| Less: Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-5.07M | USD | 1 Quarter |
| Net loss attributable to E2open Parent Holdings, Inc. |
NetIncomeLoss
|
$-221.99M | USD | 3 Qtrs |
| Net loss attributable to E2open Parent Holdings, Inc. |
NetIncomeLoss
|
$-59.22M | USD | 1 Quarter |
| Basic |
EarningsPerShareBasic
|
$-0.98 | USD | 3 Qtrs |
| Basic |
EarningsPerShareBasic
|
$-0.19 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.19 | USD | 1 Quarter |
| Diluted |
EarningsPerShareDiluted
|
$-0.98 | USD | 3 Qtrs |
Cash Flow Statement
106 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-68.36M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-64.29M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-169.35M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-23.75M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-23.99M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-257.63M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-27.07M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-17.54M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$51.18M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$91.50M | USD | 3 Qtrs |
| Amortization of deferred commissions |
AmortizationOfDeferredSalesCommissions
|
$861.00K | USD | 3 Qtrs |
| Amortization of deferred commissions |
AmortizationOfDeferredSalesCommissions
|
$3.12M | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$2.39M | USD | 3 Qtrs |
| Amortization of debt issuance costs |
AmortizationOfFinancingCosts
|
$3.24M | USD | 3 Qtrs |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
- | USD | 3 Qtrs |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$8.29M | USD | 3 Qtrs |
| Share-based and unit-based compensation |
ShareBasedAndUnitBasedCompensationCharges
|
$5.95M | USD | 3 Qtrs |
| Share-based and unit-based compensation |
ShareBasedAndUnitBasedCompensationCharges
|
$8.53M | USD | 3 Qtrs |
| Change in tax receivable agreement liability |
ChangeInTaxReceivableAgreementLiability
|
- | USD | 3 Qtrs |
| Change in tax receivable agreement liability |
ChangeInTaxReceivableAgreementLiability
|
- | USD | 1 Quarter |
| Change in tax receivable agreement liability |
ChangeInTaxReceivableAgreementLiability
|
$4.61M | USD | 3 Qtrs |
| Change in tax receivable agreement liability |
ChangeInTaxReceivableAgreementLiability
|
$1.47M | USD | 1 Quarter |
| Loss(gain) from change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$1.14M | USD | 1 Quarter |
| Loss(gain) from change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 1 Quarter |
| Loss(gain) from change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
- | USD | 3 Qtrs |
| Loss(gain) from change in fair value of contingent consideration |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$91.18M | USD | 3 Qtrs |
| (Gain) loss on disposal of property and equipment |
GainLossOnDispositionOfAssets
|
$233.00K | USD | 3 Qtrs |
| (Gain) loss on disposal of property and equipment |
GainLossOnDispositionOfAssets
|
$-35.00K | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-41.85M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-79.31M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.76M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$7.59M | USD | 3 Qtrs |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$4.49M | USD | 3 Qtrs |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$3.05M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$5.87M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-4.33M | USD | 3 Qtrs |
| Incentive program payable |
IncreaseDecreaseInIncentiveProgramPayable
|
$12.39M | USD | 3 Qtrs |
| Incentive program payable |
IncreaseDecreaseInIncentiveProgramPayable
|
$2.22M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-67.85M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$19.93M | USD | 3 Qtrs |
| Changes in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$23.19M | USD | 3 Qtrs |
| Changes in other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-27.55M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$28.18M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$30.05M | USD | 3 Qtrs |
| Payments for acquisitions - net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$774.23M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$12.05M | USD | 3 Qtrs |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$24.63M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-12.05M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-798.86M | USD | 3 Qtrs |
| Proceeds from PIPE financing |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from PIPE financing |
ProceedsFromIssuanceOfCommonStock
|
$300.00M | USD | 3 Qtrs |
| Offering costs related to issuance of common stock in connection with PIPE investment |
PaymentsOfStockIssuanceCosts
|
$7.10M | USD | 3 Qtrs |
| Proceeds from sale of membership units |
ProceedsFromSaleOfInterestInPartnershipUnit
|
- | USD | 3 Qtrs |
| Proceeds from sale of membership units |
ProceedsFromSaleOfInterestInPartnershipUnit
|
$3.38M | USD | 3 Qtrs |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
$1.00K | USD | 3 Qtrs |
| Proceeds from warrant exercise |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Proceeds from indebtedness |
ProceedsFromIssuanceOfDebt
|
$395.00M | USD | 3 Qtrs |
| Proceeds from indebtedness |
ProceedsFromIssuanceOfDebt
|
$15.57M | USD | 3 Qtrs |
| Repayments of indebtedness |
RepaymentsOfDebt
|
$21.89M | USD | 3 Qtrs |
| Repayments of indebtedness |
RepaymentsOfDebt
|
$18.86M | USD | 3 Qtrs |
| Repayments of financing lease obligations |
FinanceLeasePrincipalPayments
|
$5.14M | USD | 3 Qtrs |
| Repayments of financing lease obligations |
FinanceLeasePrincipalPayments
|
$6.46M | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$2.47M | USD | 3 Qtrs |
| Repurchase of Common Units |
PaymentsForRepurchaseOfCommonUnits
|
- | USD | 3 Qtrs |
| Repurchase of Common Units |
PaymentsForRepurchaseOfCommonUnits
|
$16.77M | USD | 3 Qtrs |
| Payments of debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$10.36M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$632.99M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-8.08M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$101.00K | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.66M | USD | 3 Qtrs |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-136.03M | USD | 3 Qtrs |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$10.03M | USD | 3 Qtrs |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$48.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$207.54M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$58.46M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$71.51M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$48.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$207.54M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$58.46M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$71.51M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$17.13M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$194.72M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$56.46M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$41.33M | USD | Point-in-time |
| Restricted cash |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$15.05M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$48.43M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$207.54M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$58.46M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$71.51M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$49.90M | USD | 3 Qtrs |
| Interest |
InterestPaidNet
|
$18.46M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$2.89M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxesPaidNet
|
$1.23M | USD | 3 Qtrs |
| Capital expenditures financed under financing lease obligations |
CapitalExpendituresFinancedUnderFinancingLeaseObligations
|
$11.08M | USD | 3 Qtrs |
| Capital expenditures financed under financing lease obligations |
CapitalExpendituresFinancedUnderFinancingLeaseObligations
|
- | USD | 3 Qtrs |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$25.00K | USD | 3 Qtrs |
| Capital expenditures included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$2.38M | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 3 Qtrs |
| Right-of-use assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$25.82M | USD | 3 Qtrs |
| Prepaid Software Maintenance And Insurance Under Notes Payable |
PrepaidSoftwareMaintenanceAndInsuranceUnderNotesPayable
|
$892.00K | USD | 3 Qtrs |
| Prepaid Software Maintenance And Insurance Under Notes Payable |
PrepaidSoftwareMaintenanceAndInsuranceUnderNotesPayable
|
- | USD | 3 Qtrs |
| Business Combination purchase price adjustment |
BusinessCombinationPurchasePriceAdjustment
|
$2.96M | USD | 3 Qtrs |
| Business Combination purchase price adjustment |
BusinessCombinationPurchasePriceAdjustment
|
- | USD | 3 Qtrs |
| Issuance of common stock for BluJay Acquisition |
StockIssued1
|
$730.85M | USD | 3 Qtrs |
| Deferred taxes related to issuance of common stock for BluJay Acquisition |
DeferredTaxesRelatedToIssuanceOfCommonStock
|
$36.80M | USD | 3 Qtrs |
Stockholders Equity
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
MembersEquity
|
$214.59M | USD | Point-in-time |
| Balance |
MembersEquity
|
$155.63M | USD | Point-in-time |
| Balance |
MembersEquity
|
$178.75M | USD | Point-in-time |
| Balance |
MembersEquity
|
$194.38M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.48B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.31B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.41B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
| Investment by member |
InvestmentMadeByMembers
|
$-10.00K | USD | 1 Quarter |
| Investment by member |
InvestmentMadeByMembers
|
$1.61M | USD | 1 Quarter |
| Investment by member |
InvestmentMadeByMembers
|
$1.79M | USD | 1 Quarter |
| Unit-based compensation |
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
|
$1.94M | USD | 1 Quarter |
| Unit-based compensation |
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
|
$1.97M | USD | 1 Quarter |
| Unit-based compensation |
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
|
$2.05M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.04M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.51M | USD | 1 Quarter |
| Share-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$3.98M | USD | 1 Quarter |
| Business Combination purchase price adjustment |
BusinessCombinationProvisionalInformationInitialAccountingIncompleteAdjustmentConsiderationTransferred
|
$2.96M | USD | 1 Quarter |
| Conversion of Common Units to Common Stock |
ConversionOfCommonUnitsToCommonStock
|
$-16.77M | USD | 1 Quarter |
| Exercise of warrants |
ClassOfWarrantOrRightExercisedValue
|
$1.00K | USD | 1 Quarter |
| Conversion of Series B-1 Shares to Common Stock |
ConversionOfSeriesB1SharesToCommonStock
|
$172.53M | USD | 1 Quarter |
| Impact of common unit conversion on tax receivable agreement |
ImpactOfCommonUnitConversionOnTaxReceivableAgreement
|
$2.56M | USD | 1 Quarter |
| Impact of common unit conversion on tax receivable agreement |
ImpactOfCommonUnitConversionOnTaxReceivableAgreement
|
$7.51M | USD | 1 Quarter |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$57.00K | USD | 3 Qtrs |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-30.66M | USD | 3 Qtrs |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.52M | USD | 1 Quarter |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-55.00K | USD | 1 Quarter |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-291.00K | USD | 1 Quarter |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$1.48M | USD | 1 Quarter |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-25.62M | USD | 1 Quarter |
| Comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$403.00K | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-68.36M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-64.29M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-169.35M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-23.75M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-23.99M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-257.63M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-27.07M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-17.54M | USD | 1 Quarter |
| Balance |
MembersEquity
|
$214.59M | USD | Point-in-time |
| Balance |
MembersEquity
|
$155.63M | USD | Point-in-time |
| Balance |
MembersEquity
|
$178.75M | USD | Point-in-time |
| Balance |
MembersEquity
|
$194.38M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.48B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.31B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.41B | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$2.43B | USD | Point-in-time |
Comprehensive Income
28 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-68.36M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-64.29M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-169.35M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-23.75M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-23.99M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-257.63M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-27.07M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-17.54M | USD | 1 Quarter |
| Net foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-25.62M | USD | 1 Quarter |
| Net foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$403.00K | USD | 1 Quarter |
| Net foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$57.00K | USD | 3 Qtrs |
| Net foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-30.66M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTax
|
$57.00K | USD | 3 Qtrs |
| Total other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTax
|
$-30.66M | USD | 3 Qtrs |
| Total other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTax
|
$-6.52M | USD | 1 Quarter |
| Total other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTax
|
$-55.00K | USD | 1 Quarter |
| Total other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTax
|
$-291.00K | USD | 1 Quarter |
| Total other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTax
|
$1.48M | USD | 1 Quarter |
| Total other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTax
|
$-25.62M | USD | 1 Quarter |
| Total other comprehensive income (loss), net |
OtherComprehensiveIncomeLossNetOfTax
|
$403.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-288.30M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-89.91M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-68.30M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-26.66M | USD | 1 Quarter |
| Less: Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-39.88M | USD | 3 Qtrs |
| Less: Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-8.52M | USD | 1 Quarter |
| Comprehensive loss attributable to E2open Parent Holdings, Inc. |
ComprehensiveIncomeNetOfTax
|
$-81.39M | USD | 1 Quarter |
| Comprehensive loss attributable to E2open Parent Holdings, Inc. |
ComprehensiveIncomeNetOfTax
|
$-248.41M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.