10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-22-001654 |
| Period End Date | 20211231 |
| Filing Date | 20220223 |
| Fiscal Year | 2021 |
| Fiscal Period | FY |
| XBRL Instance | bro-20211231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.10 | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
560.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
560.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$887.01M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$817.40M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
300.99M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$542.17M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
299.69M | shares | Point-in-time |
| Restricted cash and investments |
RestrictedCashAndInvestmentsCurrent
|
$454.52M | USD | Point-in-time |
| Restricted cash and investments |
RestrictedCashAndInvestmentsCurrent
|
$583.25M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
282.50M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
283.00M | shares | Point-in-time |
| Treasury stock shares (in shares) |
TreasuryStockShares
|
16.68M | shares | Point-in-time |
| Treasury stock shares (in shares) |
TreasuryStockShares
|
18.50M | shares | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$12.89M | USD | Point-in-time |
| Short-term investments |
ShortTermInvestments
|
$18.33M | USD | Point-in-time |
| Premiums, commissions and fees receivable |
PremiumsCommissionsAndFeesReceivable
|
$1.10B | USD | Point-in-time |
| Premiums, commissions and fees receivable |
PremiumsCommissionsAndFeesReceivable
|
$1.22B | USD | Point-in-time |
| Reinsurance recoverable |
ReinsuranceRecoverablesGross
|
$63.11M | USD | Point-in-time |
| Reinsurance recoverable |
ReinsuranceRecoverablesGross
|
$43.47M | USD | Point-in-time |
| Prepaid reinsurance premiums |
PrepaidReinsurancePremiums
|
$377.62M | USD | Point-in-time |
| Prepaid reinsurance premiums |
PrepaidReinsurancePremiums
|
$392.22M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$147.67M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$175.62M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.96B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.33B | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$201.12M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$212.03M | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$187.00M | USD | Point-in-time |
| Operating lease assets |
OperatingLeaseRightOfUseAsset
|
$197.03M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.74B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.40B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.75B | USD | Point-in-time |
| Amortizable intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.08B | USD | Point-in-time |
| Amortizable intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$1.05B | USD | Point-in-time |
| Investments |
Investments
|
$24.97M | USD | Point-in-time |
| Investments |
Investments
|
$30.97M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$206.83M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$149.58M | USD | Point-in-time |
| Total assets |
Assets
|
$8.97B | USD | Point-in-time |
| Total assets |
Assets
|
$9.80B | USD | Point-in-time |
| Total assets |
Assets
|
$7.62B | USD | Point-in-time |
| Premiums payable to insurance companies |
PremiumsPayableToInsuranceCompanies
|
$1.38B | USD | Point-in-time |
| Premiums payable to insurance companies |
PremiumsPayableToInsuranceCompanies
|
$1.20B | USD | Point-in-time |
| Losses and loss adjustment reserve |
LiabilityForClaimsAndClaimsAdjustmentExpense
|
$43.47M | USD | Point-in-time |
| Losses and loss adjustment reserve |
LiabilityForClaimsAndClaimsAdjustmentExpense
|
$63.11M | USD | Point-in-time |
| Unearned premiums |
UnearnedPremiums
|
$392.22M | USD | Point-in-time |
| Unearned premiums |
UnearnedPremiums
|
$377.62M | USD | Point-in-time |
| Premium deposits and credits due customers |
PremiumDepositsAndCreditsDueCustomers
|
$102.50M | USD | Point-in-time |
| Premium deposits and credits due customers |
PremiumDepositsAndCreditsDueCustomers
|
$122.45M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$206.37M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$190.50M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$371.74M | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesCurrent
|
$456.16M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$70.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$42.50M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.67B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.35B | USD | Point-in-time |
| Long-term debt less unamortized discount and debt issuance costs |
LongTermDebtNoncurrent
|
$2.03B | USD | Point-in-time |
| Long-term debt less unamortized discount and debt issuance costs |
LongTermDebtNoncurrent
|
$1.98B | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$179.98M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$172.94M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$386.79M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$344.22M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$314.85M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$383.98M | USD | Point-in-time |
| Common stock, par value $0.10 per share; authorized 560,000 shares; issued 299,689 shares and outstanding 283,004 at 2020, issued 297,106 shares and outstanding 281,655 shares at 2019 - in thousands. |
CommonStockValue
|
$30.10M | USD | Point-in-time |
| Common stock, par value $0.10 per share; authorized 560,000 shares; issued 299,689 shares and outstanding 283,004 at 2020, issued 297,106 shares and outstanding 281,655 shares at 2019 - in thousands. |
CommonStockValue
|
$29.97M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$849.42M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$794.91M | USD | Point-in-time |
| Treasury stock, at cost at 16,685 at 2020 and 15,451 shares at 2019, respectively - in thousands |
TreasuryStockValue
|
$673.90M | USD | Point-in-time |
| Treasury stock, at cost at 16,685 at 2020 and 15,451 shares at 2019, respectively - in thousands |
TreasuryStockValue
|
$591.34M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-9.41M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.52B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$4.00B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$3.75B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$3.00B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$3.35B | USD | Point-in-time |
| Total shareholders equity |
StockholdersEquity
|
$4.20B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$9.80B | USD | Point-in-time |
| Total liabilities and shareholders equity |
LiabilitiesAndStockholdersEquity
|
$8.97B | USD | Point-in-time |
Income Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Commissions and fees |
InsuranceCommissionsAndFees
|
$2.61B | USD | Annual |
| Commissions and fees |
InsuranceCommissionsAndFees
|
$2.38B | USD | Annual |
| Commissions and fees |
InsuranceCommissionsAndFees
|
$3.05B | USD | Annual |
| Investment income |
InvestmentIncomeNonoperating
|
$1.10M | USD | Annual |
| Investment income |
InvestmentIncomeNonoperating
|
$5.78M | USD | Annual |
| Investment income |
InvestmentIncomeNonoperating
|
$2.81M | USD | Annual |
| Other income, net |
OtherIncome
|
$2.78M | USD | Annual |
| Other income, net |
OtherIncome
|
$1.65M | USD | Annual |
| Other income, net |
OtherIncome
|
$4.46M | USD | Annual |
| Total revenues |
Revenues
|
$2.39B | USD | Annual |
| Total revenues |
Revenues
|
$2.61B | USD | Annual |
| Total revenues |
Revenues
|
$3.05B | USD | Annual |
| Employee compensation and benefits |
EmployeeCompensationAndBenefits
|
$1.64B | USD | Annual |
| Employee compensation and benefits |
EmployeeCompensationAndBenefits
|
$1.31B | USD | Annual |
| Employee compensation and benefits |
EmployeeCompensationAndBenefits
|
$1.44B | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$402.94M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$365.97M | USD | Annual |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$377.09M | USD | Annual |
| (Gain)/loss on disposal |
GainLossOnDispositionOfAssets1
|
$2.39M | USD | Annual |
| (Gain)/loss on disposal |
GainLossOnDispositionOfAssets1
|
$9.61M | USD | Annual |
| (Gain)/loss on disposal |
GainLossOnDispositionOfAssets1
|
$10.02M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$119.59M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$108.52M | USD | Annual |
| Amortization |
AdjustmentForAmortization
|
$105.30M | USD | Annual |
| Depreciation |
Depreciation
|
$26.28M | USD | Annual |
| Depreciation |
Depreciation
|
$33.31M | USD | Annual |
| Depreciation |
Depreciation
|
$23.42M | USD | Annual |
| Interest |
InterestExpense
|
$64.98M | USD | Annual |
| Interest |
InterestExpense
|
$58.97M | USD | Annual |
| Interest |
InterestExpense
|
$63.66M | USD | Annual |
| Change in estimated acquisition earn-out payables |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.37M | USD | Annual |
| Change in estimated acquisition earn-out payables |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-4.46M | USD | Annual |
| Change in estimated acquisition earn-out payables |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$40.45M | USD | Annual |
| Total expenses |
OperatingExpenses
|
$1.99B | USD | Annual |
| Total expenses |
OperatingExpenses
|
$1.87B | USD | Annual |
| Total expenses |
OperatingExpenses
|
$2.29B | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$525.93M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$624.10M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$762.82M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$127.42M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$175.72M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$143.62M | USD | Annual |
| Net income |
NetIncomeLoss
|
$398.51M | USD | Annual |
| Net income |
NetIncomeLoss
|
$480.48M | USD | Annual |
| Net income |
NetIncomeLoss
|
$587.10M | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$1.42 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$2.08 | USD | Annual |
| Basic |
EarningsPerShareBasic
|
$1.70 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$2.07 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.40 | USD | Annual |
| Diluted |
EarningsPerShareDiluted
|
$1.69 | USD | Annual |
| Dividends declared per share |
CommonStockDividendsPerShareDeclared
|
$0.35 | USD | Annual |
| Dividends declared per share |
CommonStockDividendsPerShareDeclared
|
$0.33 | USD | Annual |
| Dividends declared per share |
CommonStockDividendsPerShareDeclared
|
$0.38 | USD | Annual |
Cash Flow Statement
137 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$398.51M | USD | Annual |
| Net income |
NetIncomeLoss
|
$480.48M | USD | Annual |
| Net income |
NetIncomeLoss
|
$587.10M | USD | Annual |
| Amortization |
AdjustmentForAmortizationExcludingAccretionAmortizationOfDebtDiscountsAndPremiumsInvestments
|
$119.59M | USD | Annual |
| Amortization |
AdjustmentForAmortizationExcludingAccretionAmortizationOfDebtDiscountsAndPremiumsInvestments
|
$108.52M | USD | Annual |
| Amortization |
AdjustmentForAmortizationExcludingAccretionAmortizationOfDebtDiscountsAndPremiumsInvestments
|
$105.30M | USD | Annual |
| Depreciation |
Depreciation
|
$26.28M | USD | Annual |
| Depreciation |
Depreciation
|
$33.31M | USD | Annual |
| Depreciation |
Depreciation
|
$23.42M | USD | Annual |
| Non-cash stock-based compensation |
ShareBasedCompensation
|
$46.99M | USD | Annual |
| Non-cash stock-based compensation |
ShareBasedCompensation
|
$61.02M | USD | Annual |
| Non-cash stock-based compensation |
ShareBasedCompensation
|
$59.75M | USD | Annual |
| Change in estimated acquisition earn-out payables |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-1.37M | USD | Annual |
| Change in estimated acquisition earn-out payables |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$-4.46M | USD | Annual |
| Change in estimated acquisition earn-out payables |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$40.45M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$15.94M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$33.62M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$12.38M | USD | Annual |
| Amortization of debt discount and disposal of deferred financing costs |
AmortizationOfDebtDiscountPremium
|
$2.84M | USD | Annual |
| Amortization of debt discount and disposal of deferred financing costs |
AmortizationOfDebtDiscountPremium
|
$2.32M | USD | Annual |
| Amortization of debt discount and disposal of deferred financing costs |
AmortizationOfDebtDiscountPremium
|
$2.05M | USD | Annual |
| Accretion of discounts and premiums, investments |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$5.00K | USD | Annual |
| Accretion of discounts and premiums, investments |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$-171.00K | USD | Annual |
| Accretion of discounts and premiums, investments |
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
$-48.00K | USD | Annual |
| (Gain)/loss on sales of investments, fixed assets and customer accounts |
NetLossGainOnSalesOfInvestmentsFixedAssetsAndCustomerAccounts
|
$7.10M | USD | Annual |
| (Gain)/loss on sales of investments, fixed assets and customer accounts |
NetLossGainOnSalesOfInvestmentsFixedAssetsAndCustomerAccounts
|
$831.00K | USD | Annual |
| (Gain)/loss on sales of investments, fixed assets and customer accounts |
NetLossGainOnSalesOfInvestmentsFixedAssetsAndCustomerAccounts
|
$9.55M | USD | Annual |
| Payments on acquisition earn-outs in excess of original estimated payables |
PaymentsOnAcquisitionEarnOutsInExcessOfOriginalEstimatedPayables
|
$4.53M | USD | Annual |
| Payments on acquisition earn-outs in excess of original estimated payables |
PaymentsOnAcquisitionEarnOutsInExcessOfOriginalEstimatedPayables
|
$351.00K | USD | Annual |
| Payments on acquisition earn-outs in excess of original estimated payables |
PaymentsOnAcquisitionEarnOutsInExcessOfOriginalEstimatedPayables
|
$21.06M | USD | Annual |
| Effect of changes in foreign exchange rate changes |
IncreaseDecreaseInEffectOfForeignExchangeRate
|
- | USD | Annual |
| Effect of changes in foreign exchange rate changes |
IncreaseDecreaseInEffectOfForeignExchangeRate
|
- | USD | Annual |
| Effect of changes in foreign exchange rate changes |
IncreaseDecreaseInEffectOfForeignExchangeRate
|
$494.00K | USD | Annual |
| Premiums, commissions and fees receivable (increase) decrease |
IncreaseDecreaseInPremiumsCommissionAndFeesReceivable
|
$86.78M | USD | Annual |
| Premiums, commissions and fees receivable (increase) decrease |
IncreaseDecreaseInPremiumsCommissionAndFeesReceivable
|
$135.37M | USD | Annual |
| Premiums, commissions and fees receivable (increase) decrease |
IncreaseDecreaseInPremiumsCommissionAndFeesReceivable
|
$72.84M | USD | Annual |
| Reinsurance recoverables (increase) decrease |
IncreaseDecreaseInReinsuranceRecoverable
|
$-15.04M | USD | Annual |
| Reinsurance recoverables (increase) decrease |
IncreaseDecreaseInReinsuranceRecoverable
|
$19.64M | USD | Annual |
| Reinsurance recoverables (increase) decrease |
IncreaseDecreaseInReinsuranceRecoverable
|
$-6.89M | USD | Annual |
| Prepaid reinsurance premiums (increase) decrease |
IncreaseDecreaseInPrepaidReinsurancePremiums
|
$28.10M | USD | Annual |
| Prepaid reinsurance premiums (increase) decrease |
IncreaseDecreaseInPrepaidReinsurancePremiums
|
$14.61M | USD | Annual |
| Prepaid reinsurance premiums (increase) decrease |
IncreaseDecreaseInPrepaidReinsurancePremiums
|
$11.59M | USD | Annual |
| Other assets (increase) decrease |
IncreaseDecreaseInOtherOperatingAssets
|
$53.75M | USD | Annual |
| Other assets (increase) decrease |
IncreaseDecreaseInOtherOperatingAssets
|
$42.73M | USD | Annual |
| Other assets (increase) decrease |
IncreaseDecreaseInOtherOperatingAssets
|
$46.52M | USD | Annual |
| Premiums payable to insurance companies (increase) decrease |
IncreaseDecreaseInPremiumsPayableToInsuranceCompanies
|
$158.78M | USD | Annual |
| Premiums payable to insurance companies (increase) decrease |
IncreaseDecreaseInPremiumsPayableToInsuranceCompanies
|
$148.66M | USD | Annual |
| Premiums payable to insurance companies (increase) decrease |
IncreaseDecreaseInPremiumsPayableToInsuranceCompanies
|
$127.99M | USD | Annual |
| Premium deposits and credits due customers increase (decrease) |
IncreaseDecreaseInPremiumDepositsAndCreditsDueCustomersDecreaseIncrease
|
$-12.89M | USD | Annual |
| Premium deposits and credits due customers increase (decrease) |
IncreaseDecreaseInPremiumDepositsAndCreditsDueCustomersDecreaseIncrease
|
$7.82M | USD | Annual |
| Premium deposits and credits due customers increase (decrease) |
IncreaseDecreaseInPremiumDepositsAndCreditsDueCustomersDecreaseIncrease
|
$19.58M | USD | Annual |
| Losses and loss adjustment reserve increase (decrease) |
IncreaseDecreaseForLossAndLossAdjustmentExpense
|
$-6.71M | USD | Annual |
| Losses and loss adjustment reserve increase (decrease) |
IncreaseDecreaseForLossAndLossAdjustmentExpense
|
$19.64M | USD | Annual |
| Losses and loss adjustment reserve increase (decrease) |
IncreaseDecreaseForLossAndLossAdjustmentExpense
|
$-15.04M | USD | Annual |
| Unearned premiums increase (decrease) |
IncreaseDecreaseInUnearnedPremiums
|
$14.61M | USD | Annual |
| Unearned premiums increase (decrease) |
IncreaseDecreaseInUnearnedPremiums
|
$11.59M | USD | Annual |
| Unearned premiums increase (decrease) |
IncreaseDecreaseInUnearnedPremiums
|
$28.10M | USD | Annual |
| Accounts payable increase (decrease) |
IncreaseDecreaseInAccountsPayable
|
$51.40M | USD | Annual |
| Accounts payable increase (decrease) |
IncreaseDecreaseInAccountsPayable
|
$17.80M | USD | Annual |
| Accounts payable increase (decrease) |
IncreaseDecreaseInAccountsPayable
|
$107.75M | USD | Annual |
| Accrued expenses and other liabilities increase (decrease) |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$43.33M | USD | Annual |
| Accrued expenses and other liabilities increase (decrease) |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$66.78M | USD | Annual |
| Accrued expenses and other liabilities increase (decrease) |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$34.72M | USD | Annual |
| Other liabilities increase (decrease) |
IncreaseDecreaseInOtherOperatingLiabilities
|
$16.30M | USD | Annual |
| Other liabilities increase (decrease) |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-47.13M | USD | Annual |
| Other liabilities increase (decrease) |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-72.13M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$942.47M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$678.18M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$721.65M | USD | Annual |
| Additions to fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$70.70M | USD | Annual |
| Additions to fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$45.05M | USD | Annual |
| Additions to fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$73.11M | USD | Annual |
| Payments for businesses acquired, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$366.78M | USD | Annual |
| Payments for businesses acquired, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$353.04M | USD | Annual |
| Payments for businesses acquired, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$694.84M | USD | Annual |
| Proceeds from sales of fixed assets and customer accounts |
ProceedsFromSaleOfProductiveAssets
|
$21.59M | USD | Annual |
| Proceeds from sales of fixed assets and customer accounts |
ProceedsFromSaleOfProductiveAssets
|
$9.62M | USD | Annual |
| Proceeds from sales of fixed assets and customer accounts |
ProceedsFromSaleOfProductiveAssets
|
$16.73M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$14.17M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$12.38M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireInvestments
|
$17.52M | USD | Annual |
| Proceeds from sales of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$8.49M | USD | Annual |
| Proceeds from sales of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$10.79M | USD | Annual |
| Proceeds from sales of investments |
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
$11.03M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-396.68M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-759.07M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-413.58M | USD | Annual |
| Payments on acquisition earn-outs |
PaymentsOnAcquisitionEarnOuts
|
$9.57M | USD | Annual |
| Payments on acquisition earn-outs |
PaymentsOnAcquisitionEarnOuts
|
$62.52M | USD | Annual |
| Payments on acquisition earn-outs |
PaymentsOnAcquisitionEarnOuts
|
$24.98M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$350.00M | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Proceeds from long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$700.00M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$50.00M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$73.12M | USD | Annual |
| Payments on long-term debt |
RepaymentsOfLongTermDebt
|
$55.00M | USD | Annual |
| Deferred debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.68M | USD | Annual |
| Deferred debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$6.76M | USD | Annual |
| Deferred debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.70M | USD | Annual |
| Borrowings on revolving credit facilities |
ProceedsFromLinesOfCredit
|
$100.00M | USD | Annual |
| Borrowings on revolving credit facilities |
ProceedsFromLinesOfCredit
|
- | USD | Annual |
| Borrowings on revolving credit facilities |
ProceedsFromLinesOfCredit
|
$250.00M | USD | Annual |
| Payments on revolving credit facilities |
RepaymentsOfLinesOfCredit
|
$350.00M | USD | Annual |
| Payments on revolving credit facilities |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payments on revolving credit facilities |
RepaymentsOfLinesOfCredit
|
$350.00M | USD | Annual |
| Issuances of common stock for employee stock benefit plans |
ProceedsFromStockOptionsExercised
|
$25.00M | USD | Annual |
| Issuances of common stock for employee stock benefit plans |
ProceedsFromStockOptionsExercised
|
$34.03M | USD | Annual |
| Issuances of common stock for employee stock benefit plans |
ProceedsFromStockOptionsExercised
|
$30.10M | USD | Annual |
| Repurchase of stock benefit plan shares for employees to fund tax withholdings |
RepurchaseOfStockBenefitPlanSharesForEmployeesToFundTaxWithholdings
|
$49.78M | USD | Annual |
| Repurchase of stock benefit plan shares for employees to fund tax withholdings |
RepurchaseOfStockBenefitPlanSharesForEmployeesToFundTaxWithholdings
|
$10.93M | USD | Annual |
| Repurchase of stock benefit plan shares for employees to fund tax withholdings |
RepurchaseOfStockBenefitPlanSharesForEmployeesToFundTaxWithholdings
|
$41.32M | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$55.09M | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$58.67M | USD | Annual |
| Purchase of treasury stock |
PaymentsForRepurchaseOfCommonStock
|
$82.56M | USD | Annual |
| Settlement of accelerated share repurchase program |
SettlementOfAcceleratedShareRepurchaseProgram
|
$-20.00M | USD | Annual |
| Settlement of accelerated share repurchase program |
SettlementOfAcceleratedShareRepurchaseProgram
|
- | USD | Annual |
| Settlement of accelerated share repurchase program |
SettlementOfAcceleratedShareRepurchaseProgram
|
- | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$107.23M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$100.59M | USD | Annual |
| Cash dividends paid |
PaymentsOfDividends
|
$91.34M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-343.88M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$346.36M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-79.22M | USD | Annual |
| Effect of foreign exchange rate cash changes |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-3.57M | USD | Annual |
| Effect of foreign exchange rate cash changes |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Annual |
| Effect of foreign exchange rate cash changes |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
- | USD | Annual |
| Net increase (decrease) in cash and cash equivalents inclusive of restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$198.34M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents inclusive of restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$185.38M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents inclusive of restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$308.94M | USD | Annual |
| Cash and cash equivalents inclusive of restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.27B | USD | Point-in-time |
| Cash and cash equivalents inclusive of restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.47B | USD | Point-in-time |
| Cash and cash equivalents inclusive of restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$962.98M | USD | Point-in-time |
| Cash and cash equivalents inclusive of restricted cash at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$777.60M | USD | Point-in-time |
| Cash and cash equivalents inclusive of restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.27B | USD | Point-in-time |
| Cash and cash equivalents inclusive of restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.47B | USD | Point-in-time |
| Cash and cash equivalents inclusive of restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$962.98M | USD | Point-in-time |
| Cash and cash equivalents inclusive of restricted cash at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$777.60M | USD | Point-in-time |
Stockholders Equity
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash dividends paid |
CommonStockDividendsPerShareCashPaid
|
$0.35 | USD | Annual |
| Cash dividends paid |
CommonStockDividendsPerShareCashPaid
|
$0.38 | USD | Annual |
| Cash dividends paid |
CommonStockDividendsPerShareCashPaid
|
$0.33 | USD | Annual |
| Beginning Balance, Value |
StockholdersEquity
|
$3.75B | USD | Point-in-time |
| Beginning Balance, Value |
StockholdersEquity
|
$3.00B | USD | Point-in-time |
| Beginning Balance, Value |
StockholdersEquity
|
$3.35B | USD | Point-in-time |
| Beginning Balance, Value |
StockholdersEquity
|
$4.20B | USD | Point-in-time |
| Beginning Balance, Shares |
CommonStockSharesOutstanding
|
282.50M | shares | Point-in-time |
| Beginning Balance, Shares |
CommonStockSharesOutstanding
|
283.00M | shares | Point-in-time |
| Net income |
NetIncomeLoss
|
$398.51M | USD | Annual |
| Net income |
NetIncomeLoss
|
$480.48M | USD | Annual |
| Net income |
NetIncomeLoss
|
$587.10M | USD | Annual |
| Net unrealized holding (loss) gain on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$152.00K | USD | Annual |
| Net unrealized holding (loss) gain on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$-630.00K | USD | Annual |
| Net unrealized holding (loss) gain on available-for-sale securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$496.00K | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-9.16M | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$38.14M | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$42.88M | USD | Annual |
| Employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$30.55M | USD | Annual |
| Stock incentive plans |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$51.26M | USD | Annual |
| Stock incentive plans |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$51.12M | USD | Annual |
| Stock incentive plans |
StockIssuedDuringPeriodValueEmployeeBenefitPlan
|
$40.56M | USD | Annual |
| Agency acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$9.89M | USD | Annual |
| Agency acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$20.00M | USD | Annual |
| Agency acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$30.12M | USD | Annual |
| Directors |
StockIssuedDuringPeriodValueIssuedForServices
|
$899.00K | USD | Annual |
| Directors |
StockIssuedDuringPeriodValueIssuedForServices
|
$880.00K | USD | Annual |
| Directors |
StockIssuedDuringPeriodValueIssuedForServices
|
$587.00K | USD | Annual |
| Repurchase shares to fund tax withholdings for non-cash stock-based compensation |
RepurchaseSharesToFundTaxWithholdingsForNonCashStockBasedCompensationValue
|
$41.32M | USD | Annual |
| Repurchase shares to fund tax withholdings for non-cash stock-based compensation |
RepurchaseSharesToFundTaxWithholdingsForNonCashStockBasedCompensationValue
|
$10.93M | USD | Annual |
| Repurchase shares to fund tax withholdings for non-cash stock-based compensation |
RepurchaseSharesToFundTaxWithholdingsForNonCashStockBasedCompensationValue
|
$49.78M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$82.56M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$55.09M | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$38.67M | USD | Annual |
| Purchase of treasury stock, Shares |
TreasuryStockSharesAcquired
|
18.50M | shares | 32 Qtrs |
| Cash dividends paid |
DividendsCash
|
$100.59M | USD | Annual |
| Cash dividends paid |
DividendsCash
|
$107.23M | USD | Annual |
| Cash dividends paid |
DividendsCash
|
$91.34M | USD | Annual |
| Ending Balance, Value |
StockholdersEquity
|
$3.75B | USD | Point-in-time |
| Ending Balance, Value |
StockholdersEquity
|
$3.00B | USD | Point-in-time |
| Ending Balance, Value |
StockholdersEquity
|
$3.35B | USD | Point-in-time |
| Ending Balance, Value |
StockholdersEquity
|
$4.20B | USD | Point-in-time |
| Ending Balance, Shares |
CommonStockSharesOutstanding
|
282.50M | shares | Point-in-time |
| Ending Balance, Shares |
CommonStockSharesOutstanding
|
283.00M | shares | Point-in-time |
Comprehensive Income
12 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$398.51M | USD | Annual |
| Net income |
ProfitLoss
|
$480.48M | USD | Annual |
| Net income |
ProfitLoss
|
$587.10M | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Foreign currency translation |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
$-9.29M | USD | Annual |
| Unrealized loss on available-for-sale debt securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Unrealized loss on available-for-sale debt securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-122.00K | USD | Annual |
| Unrealized loss on available-for-sale debt securities, net of tax |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
- | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$480.48M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$577.70M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTax
|
$398.51M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.