10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-22-003363 |
| Period End Date | 20220131 |
| Filing Date | 20220310 |
| Fiscal Year | 2022 |
| Fiscal Period | Q2 |
| XBRL Instance | ntnx-20220131_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$400.75M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$298.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$285.72M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$928.01M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$891.03M | USD | Point-in-time |
| Accounts receivable, net of allowances of $892 and $668, respectively |
AccountsReceivableNetCurrent
|
$159.94M | USD | Point-in-time |
| Accounts receivable, net of allowances of $892 and $668, respectively |
AccountsReceivableNetCurrent
|
$180.78M | USD | Point-in-time |
| Deferred commissionscurrent |
Deferredcommissionscurrentportion
|
$110.94M | USD | Point-in-time |
| Deferred commissionscurrent |
Deferredcommissionscurrentportion
|
$109.61M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$60.40M | USD | Point-in-time |
| Accounts receivable, allowance for credit loss |
AllowanceForDoubtfulAccountsReceivable
|
$668.00K | USD | Point-in-time |
| Accounts receivable, allowance for credit loss |
AllowanceForDoubtfulAccountsReceivable
|
$892.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$56.82M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.62B | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.56B | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$131.62M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$117.61M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$91.52M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$105.90M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred commissionsnon-current |
Deferredsalescommissionsnoncurrent
|
$247.14M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred commissionsnon-current |
Deferredsalescommissionsnoncurrent
|
$232.49M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$32.01M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$23.87M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.04B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$185.26M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$185.26M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.04B | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
220.54M | shares | Point-in-time |
| Other assetsnon-current |
OtherAssetsNoncurrent
|
$27.95M | USD | Point-in-time |
| Other assetsnon-current |
OtherAssetsNoncurrent
|
$28.47M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
214.21M | shares | Point-in-time |
| Total assets |
Assets
|
$2.28B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
214.21M | shares | Point-in-time |
| Total assets |
Assets
|
$2.32B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
220.54M | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$46.90M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$47.06M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$162.34M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$149.99M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$39.40M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$37.59M | USD | Point-in-time |
| Deferred revenuecurrent |
ContractWithCustomerLiabilityCurrent
|
$703.80M | USD | Point-in-time |
| Deferred revenuecurrent |
ContractWithCustomerLiabilityCurrent
|
$636.42M | USD | Point-in-time |
| Operating lease liabilitiescurrent |
OperatingLeaseLiabilityCurrent
|
$43.59M | USD | Point-in-time |
| Operating lease liabilitiescurrent |
OperatingLeaseLiabilityCurrent
|
$42.67M | USD | Point-in-time |
| Convertible senior notes, net-current |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible senior notes, net-current |
ConvertibleNotesPayableCurrent
|
$145.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.13B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$927.89M | USD | Point-in-time |
| Deferred revenuenon-current |
ContractWithCustomerLiabilityNoncurrent
|
$683.07M | USD | Point-in-time |
| Deferred revenuenon-current |
ContractWithCustomerLiabilityNoncurrent
|
$676.50M | USD | Point-in-time |
| Operating lease liabilitiesnon-current |
OperatingLeaseLiabilityNoncurrent
|
$86.60M | USD | Point-in-time |
| Operating lease liabilitiesnon-current |
OperatingLeaseLiabilityNoncurrent
|
$66.02M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleLongTermNotesPayable
|
$1.06B | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleLongTermNotesPayable
|
$1.13B | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilities
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilities
|
$698.21M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilities
|
- | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilities
|
$500.18M | USD | Point-in-time |
| Other liabilitiesnon-current |
OtherLiabilitiesNoncurrent
|
$42.68M | USD | Point-in-time |
| Other liabilitiesnon-current |
OtherLiabilitiesNoncurrent
|
$38.64M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.29B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.04B | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value of $0.000025 per share - 200,000 shares authorized as of July 31, 2021 and January 31, 2022; no shares issued and outstanding as of July 31, 2021 and January 31, 2022 |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock, par value of $0.000025 per share - 200,000 shares authorized as of July 31, 2021 and January 31, 2022; no shares issued and outstanding as of July 31, 2021 and January 31, 2022 |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock, par value of $0.000025 per share -1,200,000 (1,000,000 Class A, 200,000 Class B) and 1,042,004 (1,000,000 Class A, 42,004 Class B) shares authorized as of July 31, 2021 and January 31, 2022, respectively; 214,210 (208,579 Class A and 5,631 Class B) and 220,539 (220,539 Class A and zero Class B) shares issued and outstanding as of July 31, 2021 and January 31, 2022, respectively |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, par value of $0.000025 per share -1,200,000 (1,000,000 Class A, 200,000 Class B) and 1,042,004 (1,000,000 Class A, 42,004 Class B) shares authorized as of July 31, 2021 and January 31, 2022, respectively; 214,210 (208,579 Class A and 5,631 Class B) and 220,539 (220,539 Class A and zero Class B) shares issued and outstanding as of July 31, 2021 and January 31, 2022, respectively |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.62B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.38B | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.44M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.63B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.11B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-1.01B | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-274.98M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-557.36M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-758.39M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-698.74M | USD | Point-in-time |
| Total stockholders deficit |
StockholdersEquity
|
$-725.62M | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$2.28B | USD | Point-in-time |
| Total liabilities and stockholders deficit |
LiabilitiesAndStockholdersEquity
|
$2.32B | USD | Point-in-time |
Income Statement
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$791.60M | USD | 2 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$346.38M | USD | 1 Quarter |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$659.14M | USD | 2 Qtrs |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$413.08M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$161.41M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$138.91M | USD | 2 Qtrs |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$79.97M | USD | 1 Quarter |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$70.95M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$630.18M | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$333.11M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$275.43M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$520.22M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$261.07M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$518.36M | USD | 2 Qtrs |
| Sales and marketing |
SellingAndMarketingExpense
|
$241.63M | USD | 1 Quarter |
| Sales and marketing |
SellingAndMarketingExpense
|
$491.67M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$135.57M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$141.61M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$271.38M | USD | 2 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$285.87M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$68.81M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$35.03M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$84.32M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$44.29M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$858.54M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$861.86M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$431.68M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$427.53M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-94.42M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-156.25M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-231.68M | USD | 2 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-338.32M | USD | 2 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-15.33M | USD | 1 Quarter |
| Other expense, net |
NonoperatingIncomeExpense
|
$-204.73M | USD | 2 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-293.88M | USD | 2 Qtrs |
| Other expense, net |
NonoperatingIncomeExpense
|
$-126.00M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-525.56M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-543.05M | USD | 2 Qtrs |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-109.75M | USD | 1 Quarter |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-282.25M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$9.36M | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$9.38M | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$5.14M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$5.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-534.91M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-287.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-265.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-115.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-419.85M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-552.44M | USD | 2 Qtrs |
| Net loss per share attributable to Class A and Class B common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-0.53 | USD | 1 Quarter |
| Net loss per share attributable to Class A and Class B common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.46 | USD | 2 Qtrs |
| Net loss per share attributable to Class A and Class B common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-1.42 | USD | 1 Quarter |
| Net loss per share attributable to Class A and Class B common stockholdersbasic and diluted |
EarningsPerShareBasicAndDiluted
|
$-2.72 | USD | 2 Qtrs |
| Weighted average shares used in computing net loss per share attributable to Class A and Class B common stockholdersbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
202.80M | shares | 2 Qtrs |
| Weighted average shares used in computing net loss per share attributable to Class A and Class B common stockholdersbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
202.52M | shares | 1 Quarter |
| Weighted average shares used in computing net loss per share attributable to Class A and Class B common stockholdersbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
218.81M | shares | 1 Quarter |
| Weighted average shares used in computing net loss per share attributable to Class A and Class B common stockholdersbasic and diluted |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
217.15M | shares | 2 Qtrs |
Cash Flow Statement
93 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-534.91M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-287.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-265.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-115.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-419.85M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-552.44M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$47.09M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$45.58M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$173.65M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$178.59M | USD | 2 Qtrs |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$198.04M | USD | Point-in-time |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$166.38M | USD | 2 Qtrs |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$198.04M | USD | 2 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-64.91M | USD | 2 Qtrs |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$28.80M | USD | 2 Qtrs |
| Amortization of debt discount and issuance costs |
AmortizationOfFinancingCostsAndDiscounts
|
$19.80M | USD | 2 Qtrs |
| Operating lease cost, net of accretion |
IncreaseDecreaseinOperatingLeaseCostNetofAccretion
|
$18.34M | USD | 2 Qtrs |
| Operating lease cost, net of accretion |
IncreaseDecreaseinOperatingLeaseCostNetofAccretion
|
$16.93M | USD | 2 Qtrs |
| Impairment of lease-related assets |
OperatingLeaseImpairmentLoss
|
$2.82M | USD | 2 Qtrs |
| Impairment of lease-related assets |
OperatingLeaseImpairmentLoss
|
- | USD | 2 Qtrs |
| Impairment of lease-related assets |
OperatingLeaseImpairmentLoss
|
$2.80M | USD | 1 Quarter |
| Non-cash interest expense |
NoncashInterestExpense
|
$9.57M | USD | 2 Qtrs |
| Non-cash interest expense |
NoncashInterestExpense
|
$6.62M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-5.16M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-4.35M | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-23.83M | USD | 2 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-79.17M | USD | 2 Qtrs |
| Deferred commissions |
IncreaseDecreaseInDeferredCharges
|
$67.68M | USD | 2 Qtrs |
| Deferred commissions |
IncreaseDecreaseInDeferredCharges
|
$13.33M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$9.22M | USD | 2 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$4.95M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.60M | USD | 2 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-2.39M | USD | 2 Qtrs |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-19.50M | USD | 2 Qtrs |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$39.59M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$2.10M | USD | 2 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-3.37M | USD | 2 Qtrs |
| Operating leases, net |
IncreaseDecreaseinOperatingLeasesNet
|
$-16.52M | USD | 2 Qtrs |
| Operating leases, net |
IncreaseDecreaseinOperatingLeasesNet
|
$-23.62M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$70.97M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$61.33M | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$32.71M | USD | 2 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-19.63M | USD | 2 Qtrs |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$568.70M | USD | 2 Qtrs |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$260.85M | USD | 2 Qtrs |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$556.15M | USD | 2 Qtrs |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$859.58M | USD | 2 Qtrs |
| Sales of investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$18.00M | USD | 2 Qtrs |
| Sales of investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$3.00M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$17.39M | USD | 2 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.17M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-620.89M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$13.16M | USD | 2 Qtrs |
| Payments of debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 2 Qtrs |
| Payments of debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$14.71M | USD | 2 Qtrs |
| Proceeds from unwinding of convertible note hedges |
ProceedsFromHedgeFinancingActivities
|
- | USD | 2 Qtrs |
| Proceeds from unwinding of convertible note hedges |
ProceedsFromHedgeFinancingActivities
|
$39.88M | USD | 2 Qtrs |
| Payments for unwinding of warrants |
PaymentForUnwindWarrantTransactions
|
- | USD | 2 Qtrs |
| Payments for unwinding of warrants |
PaymentForUnwindWarrantTransactions
|
$18.39M | USD | 2 Qtrs |
| Proceeds from sales of shares through employee equity incentive plans |
ProceedsFromStockPlans
|
$21.90M | USD | 2 Qtrs |
| Proceeds from sales of shares through employee equity incentive plans |
ProceedsFromStockPlans
|
$32.05M | USD | 2 Qtrs |
| Proceeds from the issuance of convertible notes, net of issuance costs |
ProceedsFromIssuanceOfDebt
|
$89.13M | USD | 2 Qtrs |
| Proceeds from the issuance of convertible notes, net of issuance costs |
ProceedsFromIssuanceOfDebt
|
$723.62M | USD | 2 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$125.08M | USD | 2 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$58.57M | USD | 2 Qtrs |
| Payment of finance lease obligations |
PaymentOfFinanceLeaseObligations
|
$323.00K | USD | 2 Qtrs |
| Payment of finance lease obligations |
PaymentOfFinanceLeaseObligations
|
- | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$69.07M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$620.44M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$114.93M | USD | 2 Qtrs |
| Net increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-20.08M | USD | 2 Qtrs |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$301.91M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$288.87M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$321.99M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$403.81M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$301.91M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$288.87M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$321.99M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$403.81M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$3.21M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$3.06M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$400.75M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$298.70M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$285.72M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$9.00M | USD | 2 Qtrs |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$12.08M | USD | 2 Qtrs |
| Purchases of property and equipment included in accounts payable and accrued and other liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$18.94M | USD | 2 Qtrs |
| Purchases of property and equipment included in accounts payable and accrued and other liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$7.62M | USD | 2 Qtrs |
| Finance lease liabilities arising from obtaining right-of-use assets |
FinanceLeaseLiabilitiesArisingFromObtainingRightOfUseAssets
|
$1.96M | USD | 2 Qtrs |
| Finance lease liabilities arising from obtaining right-of-use assets |
FinanceLeaseLiabilitiesArisingFromObtainingRightOfUseAssets
|
$11.15M | USD | 2 Qtrs |
| Convertible senior notes offering costs included in accrued liabilities |
ConvertibleSeniorNotesOfferingCostsIncludedInAccruedLiabilities
|
$693.00K | USD | 2 Qtrs |
| Convertible senior notes offering costs included in accrued liabilities |
ConvertibleSeniorNotesOfferingCostsIncludedInAccruedLiabilities
|
- | USD | 2 Qtrs |
Stockholders Equity
41 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$-1.01B | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$-274.98M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$-557.36M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$-758.39M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$-698.74M | USD | Point-in-time |
| Stockholders' equity, beginning balance |
StockholdersEquity
|
$-725.62M | USD | Point-in-time |
| Stockholders' equity, beginning balance (in shares) |
CommonStockSharesOutstanding
|
214.21M | shares | Point-in-time |
| Stockholders' equity, beginning balance (in shares) |
CommonStockSharesOutstanding
|
220.54M | shares | Point-in-time |
| 2026 Notes derivative liability reclassification |
AdjustmentsToAdditionalPaidInCapitalDerivativeLiabilityReclassification
|
$698.21M | USD | 1 Quarter |
| Issuance of common stock through employee equity incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$2.22M | USD | 1 Quarter |
| Issuance of common stock through employee equity incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.63M | USD | 1 Quarter |
| Issuance of common stock through employee equity incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.91M | USD | 1 Quarter |
| Issuance of common stock through employee equity incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$1.35M | USD | 1 Quarter |
| Issuance of common stock from ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$28.79M | USD | 1 Quarter |
| Issuance of common stock from ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$18.07M | USD | 1 Quarter |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$58.57M | USD | 1 Quarter |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$125.08M | USD | 1 Quarter |
| Unwinding of 2023 Notes hedges |
UnwindingOfNotesHedges
|
$39.88M | USD | 1 Quarter |
| Unwinding of 2023 Notes warrants |
WarrantDownRoundFeatureIncreaseDecreaseInEquityAmount
|
$18.39M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$90.55M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$84.45M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$88.05M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$89.20M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.15M | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-323.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-651.00K | USD | 1 Quarter |
| Other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-1.78M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-534.91M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-287.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-265.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-115.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-419.85M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-552.44M | USD | 2 Qtrs |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$-1.01B | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$-274.98M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$-557.36M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$-758.39M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$-698.74M | USD | Point-in-time |
| Stockholders' equity, ending balance |
StockholdersEquity
|
$-725.62M | USD | Point-in-time |
| Stockholders' equity, ending balance (in shares) |
CommonStockSharesOutstanding
|
214.21M | shares | Point-in-time |
| Stockholders' equity, ending balance (in shares) |
CommonStockSharesOutstanding
|
220.54M | shares | Point-in-time |
Comprehensive Income
14 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-534.91M | USD | 2 Qtrs |
| Net loss |
NetIncomeLoss
|
$-287.39M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-265.05M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-115.06M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-419.85M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-552.44M | USD | 2 Qtrs |
| Change in unrealized loss on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.47M | USD | 2 Qtrs |
| Change in unrealized loss on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.78M | USD | 1 Quarter |
| Change in unrealized loss on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.43M | USD | 2 Qtrs |
| Change in unrealized loss on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-323.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-287.71M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-116.84M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-537.34M | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-553.91M | USD | 2 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.