10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-22-018732 |
| Period End Date | 20220731 |
| Filing Date | 20220921 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | ntnx-20220731_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$402.85M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$318.74M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$285.72M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$921.43M | USD | Point-in-time |
| Short-term investments |
AvailableForSaleSecuritiesDebtSecuritiesCurrent
|
$928.01M | USD | Point-in-time |
| Accounts receivable, net of allowances of $892 and $644, respectively |
AccountsReceivableNetCurrent
|
$124.56M | USD | Point-in-time |
| Accounts receivable, net of allowances of $892 and $644, respectively |
AccountsReceivableNetCurrent
|
$180.78M | USD | Point-in-time |
| Deferred commissionscurrent |
Deferredcommissionscurrentportion
|
$110.94M | USD | Point-in-time |
| Deferred commissionscurrent |
Deferredcommissionscurrentportion
|
$115.36M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$56.82M | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$379.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$93.79M | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$804.00K | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$892.00K | USD | Point-in-time |
| Accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$644.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.66B | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$1.56B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$113.44M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$131.62M | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$118.74M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$105.90M | USD | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Deferred commissionsnon-current |
Deferredsalescommissionsnoncurrent
|
$232.49M | USD | Point-in-time |
| Deferred commissionsnon-current |
Deferredsalescommissionsnoncurrent
|
$252.23M | USD | Point-in-time |
| Intangible assetsnet |
IntangibleAssetsNetExcludingGoodwill
|
$32.01M | USD | Point-in-time |
| Intangible assetsnet |
IntangibleAssetsNetExcludingGoodwill
|
$15.83M | USD | Point-in-time |
| Intangible assetsnet |
IntangibleAssetsNetExcludingGoodwill
|
$49.39M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$185.26M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$185.26M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.04B | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
1.20B | shares | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
226.94M | shares | Point-in-time |
| Other assetsnon-current |
OtherAssetsNoncurrent
|
$22.27M | USD | Point-in-time |
| Common stock, shares issued (in shares) |
CommonStockSharesIssued
|
214.21M | shares | Point-in-time |
| Other assetsnon-current |
OtherAssetsNoncurrent
|
$27.95M | USD | Point-in-time |
| Total assets |
Assets
|
$2.28B | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
214.21M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
226.94M | shares | Point-in-time |
| Total assets |
Assets
|
$2.37B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$44.93M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$47.06M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$162.34M | USD | Point-in-time |
| Accrued compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$149.81M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$39.40M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$49.23M | USD | Point-in-time |
| Deferred revenuecurrent |
ContractWithCustomerLiabilityCurrent
|
$720.99M | USD | Point-in-time |
| Deferred revenuecurrent |
ContractWithCustomerLiabilityCurrent
|
$636.42M | USD | Point-in-time |
| Operating lease liabilitiescurrent |
OperatingLeaseLiabilityCurrent
|
$42.67M | USD | Point-in-time |
| Operating lease liabilitiescurrent |
OperatingLeaseLiabilityCurrent
|
$39.80M | USD | Point-in-time |
| Convertible senior notes, net current |
ConvertibleNotesPayableCurrent
|
- | USD | Point-in-time |
| Convertible senior notes, net current |
ConvertibleNotesPayableCurrent
|
$145.46M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.15B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$927.89M | USD | Point-in-time |
| Deferred revenuenon-current |
ContractWithCustomerLiabilityNoncurrent
|
$724.54M | USD | Point-in-time |
| Deferred revenuenon-current |
ContractWithCustomerLiabilityNoncurrent
|
$676.50M | USD | Point-in-time |
| Operating lease liabilitiesnon-current |
OperatingLeaseLiabilityNoncurrent
|
$86.60M | USD | Point-in-time |
| Operating lease liabilitiesnon-current |
OperatingLeaseLiabilityNoncurrent
|
$89.78M | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleLongTermNotesPayable
|
$1.06B | USD | Point-in-time |
| Convertible senior notes, net |
ConvertibleLongTermNotesPayable
|
$1.16B | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilities
|
- | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilities
|
$698.21M | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilities
|
$500.18M | USD | Point-in-time |
| Derivative Liability |
DerivativeLiabilities
|
- | USD | Point-in-time |
| Other liabilities-non-current |
OtherLiabilitiesNoncurrent
|
$35.16M | USD | Point-in-time |
| Other liabilities-non-current |
OtherLiabilitiesNoncurrent
|
$42.68M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.29B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.16B | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value of $0.000025 per share-200,000 shares authorized as of July 31, 2021 and 2022; no shares issued and outstanding as of July 31, 2021 and 2022 |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock, par value of $0.000025 per share-200,000 shares authorized as of July 31, 2021 and 2022; no shares issued and outstanding as of July 31, 2021 and 2022 |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock, par value of $0.000025 per share-1,200,000 (1,000,000 Class A, 200,000 Class B) and 1,042,004 (1,000,000 Class A, 42,004 Class B) shares authorized as of July 31, 2021 and 2022, respectively; 214,210 (208,579 Class A and 5,631 Class B) and 226,938 (226,938 Class A and zero Class B) shares issued and outstanding as of July 31, 2021 and 2022, respectively (1) |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, par value of $0.000025 per share-1,200,000 (1,000,000 Class A, 200,000 Class B) and 1,042,004 (1,000,000 Class A, 42,004 Class B) shares authorized as of July 31, 2021 and 2022, respectively; 214,210 (208,579 Class A and 5,631 Class B) and 226,938 (226,938 Class A and zero Class B) shares issued and outstanding as of July 31, 2021 and 2022, respectively (1) |
CommonStockValue
|
$6.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.58B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$2.62B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-6.08M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-8.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.37B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.63B | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.01B | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-790.17M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$186.89M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-274.98M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.37B | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$2.28B | USD | Point-in-time |
Income Statement
48 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.31B | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.58B | USD | Annual |
| Total revenue |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.39B | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$286.69M | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$321.16M | USD | Annual |
| Total cost of revenue |
CostOfGoodsAndServicesSold
|
$291.91M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.10B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.26B | USD | Annual |
| Gross profit |
GrossProfit
|
$1.02B | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.05B | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$978.70M | USD | Annual |
| Sales and marketing |
SellingAndMarketingExpense
|
$1.16B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$553.98M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$571.96M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$556.95M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$135.55M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$153.78M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$166.42M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.85B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.72B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$1.76B | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-828.92M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-660.78M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-457.44M | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-26.30M | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-354.99M | USD | Annual |
| Other expense, net |
NonoperatingIncomeExpense
|
$-320.83M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-855.22M | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.02B | USD | Annual |
| Loss before provision for income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-778.27M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$17.66M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$19.26M | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$18.49M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.03B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-797.54M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-872.88M | USD | Annual |
| Net loss per share attributable to Class A and Class B common stockholders-basic |
EarningsPerShareBasic
|
$-3.62 | USD | Annual |
| Net loss per share attributable to Class A and Class B common stockholders-basic |
EarningsPerShareBasic
|
$-5.01 | USD | Annual |
| Net loss per share attributable to Class A and Class B common stockholders-basic |
EarningsPerShareBasic
|
$-4.48 | USD | Annual |
| Net loss per share attributable to Class A and Class B common stockholders-diluted |
EarningsPerShareDiluted
|
$-4.48 | USD | Annual |
| Net loss per share attributable to Class A and Class B common stockholders-diluted |
EarningsPerShareDiluted
|
$-3.62 | USD | Annual |
| Net loss per share attributable to Class A and Class B common stockholders-diluted |
EarningsPerShareDiluted
|
$-5.01 | USD | Annual |
| Weighted average shares used in computing net loss per share attributable to Class A and Class B common stockholders-basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
206,475.00 | shares | Annual |
| Weighted average shares used in computing net loss per share attributable to Class A and Class B common stockholders-basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
194,719.00 | shares | Annual |
| Weighted average shares used in computing net loss per share attributable to Class A and Class B common stockholders-basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
220,529.00 | shares | Annual |
| Weighted average shares used in computing net loss per share attributable to Class A and Class B common stockholders-diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
194,719.00 | shares | Annual |
| Weighted average shares used in computing net loss per share attributable to Class A and Class B common stockholders-diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
220,529.00 | shares | Annual |
| Weighted average shares used in computing net loss per share attributable to Class A and Class B common stockholders-diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
206,475.00 | shares | Annual |
Cash Flow Statement
109 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.03B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-797.54M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-872.88M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$94.37M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$93.77M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$87.95M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$343.25M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$352.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$358.55M | USD | Annual |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$198.04M | USD | Point-in-time |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$198.04M | USD | Annual |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$269.26M | USD | Annual |
| Loss on debt extinguishment |
GainsLossesOnExtinguishmentOfDebt
|
$-64.91M | USD | Annual |
| Amortization of debt discount and issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$31.31M | USD | Annual |
| Amortization of debt discount and issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$40.23M | USD | Annual |
| Amortization of debt discount and issuance cost |
AmortizationOfFinancingCostsAndDiscounts
|
$63.86M | USD | Annual |
| Operating lease cost, net of accretion |
IncreaseDecreaseInOperatingLeaseCostNetOfAccretion
|
$34.76M | USD | Annual |
| Operating lease cost, net of accretion |
IncreaseDecreaseInOperatingLeaseCostNetOfAccretion
|
$36.91M | USD | Annual |
| Operating lease cost, net of accretion |
IncreaseDecreaseInOperatingLeaseCostNetOfAccretion
|
$30.37M | USD | Annual |
| Impairment and early exit of lease-related assets |
OperatingLeaseImpairmentLoss
|
$1.42M | USD | Annual |
| Impairment and early exit of lease-related assets |
OperatingLeaseImpairmentLoss
|
$3.00M | USD | Annual |
| Impairment and early exit of lease-related assets |
OperatingLeaseImpairmentLoss
|
$597.00K | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$16.07M | USD | Annual |
| Non-cash interest expense |
NoncashInterestExpense
|
$19.27M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-324.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-9.28M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-6.38M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-4.33M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-61.00M | USD | Annual |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$-64.48M | USD | Annual |
| Deferred commissions |
IncreaseDecreaseInDeferredCharges
|
$127.89M | USD | Annual |
| Deferred commissions |
IncreaseDecreaseInDeferredCharges
|
$61.82M | USD | Annual |
| Deferred commissions |
IncreaseDecreaseInDeferredCharges
|
$24.17M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.06M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$36.17M | USD | Annual |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-10.09M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-1.46M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-16.57M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-5.76M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$18.77M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$50.92M | USD | Annual |
| Accrued compensation and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-19.67M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$14.82M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$4.05M | USD | Annual |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$3.40M | USD | Annual |
| Operating leases, net |
IncreaseDecreaseInOperatingLeasesNet
|
$-37.58M | USD | Annual |
| Operating leases, net |
IncreaseDecreaseInOperatingLeasesNet
|
$-28.39M | USD | Annual |
| Operating leases, net |
IncreaseDecreaseInOperatingLeasesNet
|
$-46.77M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$272.41M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$127.84M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInContractWithCustomerLiability
|
$126.73M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$67.54M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-159.88M | USD | Annual |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-99.81M | USD | Annual |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$1.06B | USD | Annual |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$784.18M | USD | Annual |
| Maturities of investments |
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
$645.83M | USD | Annual |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$1.39B | USD | Annual |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$1.08B | USD | Annual |
| Purchases of investments |
PaymentsToAcquireAvailableForSaleSecuritiesDebt
|
$607.19M | USD | Annual |
| Sales of investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$70.06M | USD | Annual |
| Sales of investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$75.41M | USD | Annual |
| Sales of investments |
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
$18.00M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$89.49M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$49.06M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$58.65M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$24.56M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-54.19M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-597.15M | USD | Annual |
| Payments of debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$14.71M | USD | Annual |
| Proceeds from unwinding of convertible note hedges |
ProceedsFromHedgeFinancingActivities
|
$39.88M | USD | Annual |
| Payments for unwinding of warrants |
PaymentForUnwindWarrantTransactions
|
$18.39M | USD | Annual |
| Proceeds from sales of shares through employee equity incentive plans |
ProceedsFromStockPlans
|
$57.80M | USD | Annual |
| Proceeds from sales of shares through employee equity incentive plans |
ProceedsFromStockPlans
|
$67.83M | USD | Annual |
| Proceeds from sales of shares through employee equity incentive plans |
ProceedsFromStockPlans
|
$65.77M | USD | Annual |
| Proceeds from the issuance of convertible notes, net of issuance costs |
ProceedsFromIssuanceOfDebt
|
$88.69M | USD | Annual |
| Proceeds from the issuance of convertible notes, net of issuance costs |
ProceedsFromIssuanceOfDebt
|
$723.62M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$125.08M | USD | Annual |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$58.57M | USD | Annual |
| Payment of finance lease obligations |
PaymentOfFinanceLeaseObligations
|
$1.09M | USD | Annual |
| Payment of finance lease obligations |
PaymentOfFinanceLeaseObligations
|
$459.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$103.64M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$57.80M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$663.85M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-77.53M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$116.99M | USD | Annual |
| Net (decrease) increase in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-33.12M | USD | Annual |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$399.52M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$405.86M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$288.87M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashbeginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$321.99M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$399.52M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$405.86M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$288.87M | USD | Point-in-time |
| Cash, cash equivalents and restricted cashend of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$321.99M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$3.01M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$3.25M | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$3.15M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$402.85M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$318.74M | USD | Point-in-time |
| Cash and cash equivalentsend of period |
CashAndCashEquivalentsAtCarryingValue
|
$285.72M | USD | Point-in-time |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$16.64M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$16.62M | USD | Annual |
| Cash paid for income taxes |
IncomeTaxesPaidNet
|
$20.35M | USD | Annual |
| Purchases of property and equipment included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$12.83M | USD | Annual |
| Purchases of property and equipment included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$17.14M | USD | Annual |
| Purchases of property and equipment included in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$4.63M | USD | Annual |
| Finance lease liabilities arising from obtaining right-of-use assets |
FinanceLeaseLiabilitiesArisingFromObtainingRightOfUseAssets
|
$10.49M | USD | Annual |
| Finance lease liabilities arising from obtaining right-of-use assets |
FinanceLeaseLiabilitiesArisingFromObtainingRightOfUseAssets
|
$8.30M | USD | Annual |
Stockholders Equity
32 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Stockholders' (deficit) equity, beginning balance |
StockholdersEquity
|
$-1.01B | USD | Point-in-time |
| Stockholders' (deficit) equity, beginning balance |
StockholdersEquity
|
$-790.17M | USD | Point-in-time |
| Stockholders' (deficit) equity, beginning balance |
StockholdersEquity
|
$186.89M | USD | Point-in-time |
| Stockholders' (deficit) equity, beginning balance |
StockholdersEquity
|
$-274.98M | USD | Point-in-time |
| Stockholders' equity, beginning balance (in shares) |
CommonStockSharesOutstanding
|
214.21M | shares | Point-in-time |
| Stockholders' equity, beginning balance (in shares) |
CommonStockSharesOutstanding
|
226.94M | shares | Point-in-time |
| 2026 Notes derivative liability reclassification |
AdjustmentsToAdditionalPaidInCapitalDerivativeLiabilityReclassification
|
$698.21M | USD | Annual |
| Issuance of common stock through employee equity incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$6.48M | USD | Annual |
| Issuance of common stock through employee equity incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$7.02M | USD | Annual |
| Issuance of common stock through employee equity incentive plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$15.60M | USD | Annual |
| Issuance of common stock from ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$50.17M | USD | Annual |
| Issuance of common stock from ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$62.63M | USD | Annual |
| Issuance of common stock from ESPP purchase |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$50.63M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$125.08M | USD | Annual |
| Repurchase and retirement of common stock |
StockRepurchasedAndRetiredDuringPeriodValue
|
$58.57M | USD | Annual |
| Unwinding of 2023 Notes hedges |
UnwindingOfNotesHedges
|
$39.88M | USD | Annual |
| Unwinding of 2023 Notes warrants |
WarrantDownRoundFeatureIncreaseDecreaseInEquityAmount1
|
$18.39M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$352.00M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$358.55M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$343.25M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-6.07M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$1.36M | USD | Annual |
| Other comprehensive income (loss) |
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
$-2.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.03B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-797.54M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-872.88M | USD | Annual |
| Stockholders' (deficit) equity, ending balance |
StockholdersEquity
|
$-1.01B | USD | Point-in-time |
| Stockholders' (deficit) equity, ending balance |
StockholdersEquity
|
$-790.17M | USD | Point-in-time |
| Stockholders' (deficit) equity, ending balance |
StockholdersEquity
|
$186.89M | USD | Point-in-time |
| Stockholders' (deficit) equity, ending balance |
StockholdersEquity
|
$-274.98M | USD | Point-in-time |
| Stockholders' equity, ending balance (in shares) |
CommonStockSharesOutstanding
|
214.21M | shares | Point-in-time |
| Stockholders' equity, ending balance (in shares) |
CommonStockSharesOutstanding
|
226.94M | shares | Point-in-time |
Comprehensive Income
9 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.03B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-797.54M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-872.88M | USD | Annual |
| Change in unrealized loss on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$1.36M | USD | Annual |
| Change in unrealized loss on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.04M | USD | Annual |
| Change in unrealized loss on available-for-sale securities, net of tax |
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
|
$-6.07M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-803.61M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-871.52M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.04B | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.