20-F Filing
Filing Information
| Form Type | 20-F |
| Accession Number | 0000950170-22-020618 |
| Period End Date | 20220630 |
| Filing Date | 20221031 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | rnlx-20220630_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$3.63 | USD | Point-in-time |
| Common stock par or stated value per share |
CommonStockParOrStatedValuePerShare
|
0.00 | GBP | Point-in-time |
| Common stock par or stated value per share |
CommonStockParOrStatedValuePerShare
|
0.00 | GBP | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
79.32M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
79.32M | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
74.76M | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
2.43M | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
72.20M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
74.76M | shares | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
72.20M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$41.33M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$65.13M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$901.00K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$594.00K | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.44M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$993.00K | USD | Point-in-time |
| Note receivable from Kantaro |
NotesReceivableRelatedPartiesCurrent
|
$75.00K | USD | Point-in-time |
| Note receivable from Kantaro |
NotesReceivableRelatedPartiesCurrent
|
$75.00K | USD | Point-in-time |
| Receivable from affiliates |
DueFromAffiliateCurrent
|
$1.00K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$66.79M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$44.75M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.56M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$2.49M | USD | Point-in-time |
| Investment in VericiDx |
InvestmentsInAndAdvancesToAffiliatesAtFairValue
|
$2.74M | USD | Point-in-time |
| Investment in VericiDx |
InvestmentsInAndAdvancesToAffiliatesAtFairValue
|
$9.29M | USD | Point-in-time |
| Investment in Kantaro |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$9.00K | USD | Point-in-time |
| Total assets |
Assets
|
$50.06M | USD | Point-in-time |
| Total assets |
Assets
|
$78.58M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.40M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.38M | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$361.00K | USD | Point-in-time |
| Accounts payable - related party |
AccountsPayableRelatedPartiesCurrent
|
$1.08M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$3.06M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedLiabilitiesCurrent
|
$4.60M | USD | Point-in-time |
| Accrued expenses - related party |
AccruedExpensesRelatedPartyCurrent
|
$1.50M | USD | Point-in-time |
| Accrued expenses - related party |
AccruedExpensesRelatedPartyCurrent
|
$224.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$122.00K | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$46.00K | USD | Point-in-time |
| Convertible notes-current |
ConvertibleNotesPayableCurrent
|
$4.66M | USD | Point-in-time |
| Payable to affiliate - current |
DueToAffiliateCurrent
|
$55.00K | USD | Point-in-time |
| Payable to affiliate - current |
DueToAffiliateCurrent
|
$350.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.06M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$11.78M | USD | Point-in-time |
| Convertible notes-noncurrent |
ConvertibleLongTermNotesPayable
|
$7.68M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$53.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$19.46M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.12M | USD | Point-in-time |
| Commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Ordinary shares, 0.0025 par value per share: 79,315,333 shares authorized; 74,760,432 and 72,197,286 shares issued and outstanding at June 30, 2022 and June 30, 2021, respectively |
CommonStockValue
|
$228.00K | USD | Point-in-time |
| Ordinary shares, 0.0025 par value per share: 79,315,333 shares authorized; 74,760,432 and 72,197,286 shares issued and outstanding at June 30, 2022 and June 30, 2021, respectively |
CommonStockValue
|
$220.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$164.01M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$150.41M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-915.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$8.28M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-132.72M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-87.44M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$8.55M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$71.46M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$15.91M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquity
|
$30.61M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$50.06M | USD | Point-in-time |
| Total liabilities and shareholders' equity |
LiabilitiesAndStockholdersEquity
|
$78.58M | USD | Point-in-time |
Income Statement
81 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$2.97M | USD | Annual |
| Revenue |
Revenues
|
$1.49M | USD | Annual |
| Revenue |
Revenues
|
- | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
- | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$858.00K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$2.10M | USD | Annual |
| Gross profit |
GrossProfit
|
$874.00K | USD | Annual |
| Gross profit |
GrossProfit
|
$633.00K | USD | Annual |
| Gross profit |
GrossProfit
|
- | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$14.65M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$10.04M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost
|
$4.57M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$23.48M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$5.75M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$39.52M | USD | Annual |
| Performance of contract liability to affiliate |
PerformanceOfContractLiabilityToAffiliate
|
- | USD | Annual |
| Performance of contract liability to affiliate |
PerformanceOfContractLiabilityToAffiliate
|
$970.00K | USD | Annual |
| Performance of contract liability to affiliate |
PerformanceOfContractLiabilityToAffiliate
|
$115.00K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$54.06M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$10.31M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$32.55M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-53.18M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-31.92M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-10.31M | USD | Annual |
| Equity in net (losses) earnings of affiliate |
IncomeLossFromEquityMethodInvestments
|
$9.00K | USD | Annual |
| Equity in net (losses) earnings of affiliate |
IncomeLossFromEquityMethodInvestments
|
$-63.00K | USD | Annual |
| Equity in net (losses) earnings of affiliate |
IncomeLossFromEquityMethodInvestments
|
$-2.11M | USD | Annual |
| Foreign currency gain (loss), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$245.00K | USD | Annual |
| Foreign currency gain (loss), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-8.77M | USD | Annual |
| Foreign currency gain (loss), net |
ForeignCurrencyTransactionGainLossBeforeTax
|
$9.69M | USD | Annual |
| Fair value adjustment to VericiDx investment |
FairValueAdjustmentToVericidxInvestment
|
- | USD | Annual |
| Fair value adjustment to VericiDx investment |
FairValueAdjustmentToVericidxInvestment
|
$-6.48M | USD | Annual |
| Fair value adjustment to VericiDx investment |
FairValueAdjustmentToVericidxInvestment
|
$5.90M | USD | Annual |
| Fair value adjustment to Convertible notes |
FairValueAdjustmentToConvertibleNotes
|
$-4.00M | USD | Annual |
| Fair value adjustment to Convertible notes |
FairValueAdjustmentToConvertibleNotes
|
- | USD | Annual |
| Fair value adjustment to Convertible notes |
FairValueAdjustmentToConvertibleNotes
|
- | USD | Annual |
| Other income, net |
OtherNonoperatingIncome
|
$289.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncome
|
$131.00K | USD | Annual |
| Other income, net |
OtherNonoperatingIncome
|
$981.00K | USD | Annual |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.84M | USD | Annual |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-35.34M | USD | Annual |
| Net loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-45.25M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$25.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-35.34M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.84M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-45.28M | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$611.00K | USD | Annual |
| Net loss attributable to ordinary shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-9.84M | USD | Annual |
| Net loss attributable to ordinary shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-34.73M | USD | Annual |
| Net loss attributable to ordinary shareholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-45.28M | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$-0.62 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$-0.49 | USD | Annual |
| Earnings Per Share, Basic |
EarningsPerShareBasic
|
$-0.17 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.17 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.67 | USD | Annual |
| Earnings Per Share, Diluted |
EarningsPerShareDiluted
|
$-0.49 | USD | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
59.08M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
71.48M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
72.86M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
59.08M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
71.48M | shares | Annual |
| Weighted Average Number of Shares Outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
73.84M | shares | Annual |
| Changes in the fair value of the convertible notes |
ChangesInFairValueOfConvertibleNotes
|
- | USD | Annual |
| Changes in the fair value of the convertible notes |
ChangesInFairValueOfConvertibleNotes
|
- | USD | Annual |
| Changes in the fair value of the convertible notes |
ChangesInFairValueOfConvertibleNotes
|
$536.00K | USD | Annual |
| Foreign exchange translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-378.00K | USD | Annual |
| Foreign exchange translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-9.73M | USD | Annual |
| Foreign exchange translation adjustment |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$9.50M | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-54.47M | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-25.84M | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-10.22M | USD | Annual |
| Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-72.00K | USD | Annual |
| Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive loss attributable to noncontrolling interest |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Comprehensive loss attributable to Renalytix |
ComprehensiveIncomeNetOfTax
|
$-54.47M | USD | Annual |
| Comprehensive loss attributable to Renalytix |
ComprehensiveIncomeNetOfTax
|
$-25.76M | USD | Annual |
| Comprehensive loss attributable to Renalytix |
ComprehensiveIncomeNetOfTax
|
$-10.22M | USD | Annual |
Cash Flow Statement
107 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-35.34M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.84M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-45.28M | USD | Annual |
| Gain on VericiDx deconsolidation |
DeconsolidationGainOrLossAmount
|
$46.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$70.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$489.00K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$282.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$2.66M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$1.16M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.62M | USD | Annual |
| Gain on loan |
GainLossOnSalesOfLoansNet
|
$255.00K | USD | Annual |
| Realized gain on short-term investments |
DebtAndEquitySecuritiesRealizedGainLoss
|
$128.00K | USD | Annual |
| Realized gain on short-term investments |
DebtAndEquitySecuritiesRealizedGainLoss
|
$18.00K | USD | Annual |
| Equity in (net earnings) losses of affiliate |
IncomeLossFromEquityMethodInvestments
|
$9.00K | USD | Annual |
| Equity in (net earnings) losses of affiliate |
IncomeLossFromEquityMethodInvestments
|
$-63.00K | USD | Annual |
| Equity in (net earnings) losses of affiliate |
IncomeLossFromEquityMethodInvestments
|
$-2.11M | USD | Annual |
| Reduction of Kantaro Liability |
ReversalOfKantaroLiability
|
$119.00K | USD | Annual |
| Reduction of Kantaro Liability |
ReversalOfKantaroLiability
|
$495.00K | USD | Annual |
| Fair value adjustment to VericiDx investment |
FairValueAdjustmentToVericidxInvestment
|
- | USD | Annual |
| Fair value adjustment to VericiDx investment |
FairValueAdjustmentToVericidxInvestment
|
$-6.48M | USD | Annual |
| Fair value adjustment to VericiDx investment |
FairValueAdjustmentToVericidxInvestment
|
$5.90M | USD | Annual |
| Unrealized foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$213.00K | USD | Annual |
| Unrealized foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$7.34M | USD | Annual |
| Unrealized foreign exchange (gain) loss |
ForeignCurrencyTransactionGainLossUnrealized
|
$-5.54M | USD | Annual |
| Fair value adjustment to convertible Debt |
FairValueAdjustmentToConvertibleNotes
|
$-4.00M | USD | Annual |
| Fair value adjustment to convertible Debt |
FairValueAdjustmentToConvertibleNotes
|
- | USD | Annual |
| Fair value adjustment to convertible Debt |
FairValueAdjustmentToConvertibleNotes
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$307.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$594.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$325.00K | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.49M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$710.00K | USD | Annual |
| Receivable from affiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$-1.00K | USD | Annual |
| Receivable from affiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$18.00K | USD | Annual |
| Receivable from affiliates |
IncreaseDecreaseInDueFromAffiliatesCurrent
|
$-17.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$1.42M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$355.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$782.00K | USD | Annual |
| Accounts payable - related party |
IncreaseDecreaseInAccountsPayableRelatedParty
|
$722.00K | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-1.50M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$-456.00K | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilities
|
$4.35M | USD | Annual |
| Accrued expenses - related party |
IncreaseDecreaseInAccruedExpensesRelatedParty
|
$585.00K | USD | Annual |
| Accrued expenses - related party |
IncreaseDecreaseInAccruedExpensesRelatedParty
|
$1.27M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$122.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-76.00K | USD | Annual |
| Payable to affiliate - current |
IncreaseDecreaseInDueToAffiliates
|
$-176.00K | USD | Annual |
| Payable to affiliate - current |
IncreaseDecreaseInDueToAffiliates
|
$-185.00K | USD | Annual |
| Payable to affiliate - current |
IncreaseDecreaseInDueToAffiliates
|
$-970.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$53.00K | USD | Annual |
| Other liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-53.00K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-45.92M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-28.40M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.52M | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$773.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$557.00K | USD | Annual |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$804.00K | USD | Annual |
| Software development costs |
PaymentsToDevelopSoftware
|
$749.00K | USD | Annual |
| Software development costs |
PaymentsToDevelopSoftware
|
$427.00K | USD | Annual |
| Software development costs |
PaymentsToDevelopSoftware
|
$105.00K | USD | Annual |
| Purchase of short-term investments |
PaymentsToAcquireShortTermInvestments
|
$21.26M | USD | Annual |
| Proceeds from short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$1.00M | USD | Annual |
| Proceeds from short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$21.40M | USD | Annual |
| Note receivable-related party |
IncreaseDecreaseInNotesReceivableRelatedParties
|
$-83.00K | USD | Annual |
| Note receivable-related party |
IncreaseDecreaseInNotesReceivableRelatedParties
|
$-167.00K | USD | Annual |
| Decrease in cash (VericiDx deconsolidation) |
CashDivestedFromDeconsolidation
|
$62.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-662.00K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.17M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-751.00K | USD | Annual |
| Procceds from convertible notes |
ProceedsFromConvertibleDebt
|
$18.02M | USD | Annual |
| Gross proceeds from the issuance of ordinary shares, net of underwriting fees |
GrossProceedsFromTheIssuanceOfOrdinarySharesNetOfUnderwritingFees
|
- | USD | Annual |
| Gross proceeds from the issuance of ordinary shares, net of underwriting fees |
GrossProceedsFromTheIssuanceOfOrdinarySharesNetOfUnderwritingFees
|
$79.18M | USD | Annual |
| Gross proceeds from the issuance of ordinary shares |
ProceedsFromIssuanceOfCommonStock
|
$17.28M | USD | Annual |
| Gross proceeds from the issuance of ordinary shares |
ProceedsFromIssuanceOfCommonStock
|
$8.80M | USD | Annual |
| Payment of offering costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$218.00K | USD | Annual |
| Payment of offering costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$1.59M | USD | Annual |
| Payment of offering costs |
PaymentOfFinancingAndStockIssuanceCosts
|
$2.31M | USD | Annual |
| Proceeds from the issuance of ordinary shares under employee share purchase plan |
ProceedsFromTheIssuanceOfOrdinarySharesUnderEmployeeSharePurchasePlan
|
$209.00K | USD | Annual |
| Proceeds from the issuance of ordinary shares under employee share purchase plan |
ProceedsFromTheIssuanceOfOrdinarySharesUnderEmployeeSharePurchasePlan
|
$111.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$197.00K | USD | Annual |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$252.00K | USD | Annual |
| Payment of debt issuance costs |
PaymentsOfDebtIssuanceCosts1
|
$1.38M | USD | Annual |
| Proceeds from PPP Loan |
ProceedsFromIssuanceOfOtherLongTermDebt
|
$255.00K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$77.24M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$15.94M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$25.63M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$3.75M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-2.84M | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashAndCashEquivalents
|
$-150.00K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$5.09M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$51.84M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-23.80M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.20M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$65.13M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.29M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$41.33M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.20M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$65.13M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$13.29M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$41.33M | USD | Point-in-time |
| Financing costs in accounts payable and accrued expenses |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$1.63M | USD | Annual |
| Reclassification of note receivable in Kantaro to Investment in Kantaro |
ReclassificationOfNoteReceivableInKantaroToInvestmentInKantaro
|
$175.00K | USD | Annual |
| Deemed distribution of VericiDx ordinary shares |
DeemedDistributionOfOrdinarySharesNonCashTransaction
|
$75.00K | USD | Annual |
| Conversion of distribution of VericiDx note receivable into VericiDx ordinary shares |
ConversionOfNotesReceivableIntoOrdinaryShares
|
$2.56M | USD | Annual |
| Software development costs in accounts payable and accrued expenses |
SoftwareDevelopmentCostsIncurredButNotPaid
|
$177.00K | USD | Annual |
| Purchase of property and equipment in accounts payable and accrued expenses |
CapitalExpendituresIncurredButNotYetPaid
|
$56.00K | USD | Annual |
| Fair value of services exchanged for equity method investment of which services are recorded as the payable to affiliate |
FairValueOfServicesExchangedForEquityMethodInvestment
|
$2.00M | USD | Annual |
Stockholders Equity
25 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$8.55M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$71.46M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$15.91M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$30.61M | USD | Point-in-time |
| Deconsolidation of Verici |
NoncontrollingInterestDecreaseFromDeconsolidation
|
$2.30M | USD | Annual |
| Shares issued under the Securities Purchase Agreement (Value) |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$8.59M | USD | Annual |
| Shares issued under the employee share purchase plan (Value) |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$209.00K | USD | Annual |
| Shares issued under the employee share purchase plan (Value) |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$111.00K | USD | Annual |
| Exercise of stock options (Value) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$197.00K | USD | Annual |
| Exercise of stock options (Value) |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$252.00K | USD | Annual |
| Exercise of stock options (Shares) |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
100,724.00 | shares | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$4.62M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$1.16M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$2.66M | USD | Annual |
| Changes in the fair value of the convertible notes |
ChangesInTheFairValueOfTheConvertibleNotes
|
$536.00K | USD | Annual |
| Currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$9.43M | USD | Annual |
| Currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-9.73M | USD | Annual |
| Currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-378.00K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-35.34M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-9.84M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-45.28M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$8.55M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$71.46M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$15.91M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$30.61M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.