10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-22-021173 |
| Period End Date | 20220930 |
| Filing Date | 20221102 |
| Fiscal Year | 2022 |
| Fiscal Period | Q3 |
| XBRL Instance | mlm-20220930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
62.40M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
62.10M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$135.70M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$258.40M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
- | USD | Point-in-time |
| Restricted cash |
RestrictedCash
|
$500.00K | USD | Point-in-time |
| Restricted investments |
RestrictedInvestments
|
$704.60M | USD | Point-in-time |
| Restricted investments |
RestrictedInvestments
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$1.01B | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$774.00M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$752.60M | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$823.40M | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$79.50M | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$102.20M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$137.90M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$92.40M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.03B | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$2.85B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$10.40B | USD | Point-in-time |
| Property, plant and equipment |
PropertyPlantAndEquipmentGross
|
$10.37B | USD | Point-in-time |
| Allowances for depreciation, depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$4.03B | USD | Point-in-time |
| Allowances for depreciation, depletion and amortization |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$4.25B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$6.34B | USD | Point-in-time |
| Net property, plant and equipment |
PropertyPlantAndEquipmentNet
|
$6.15B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.49B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$3.64B | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$1.06B | USD | Point-in-time |
| Other intangibles, net |
OtherIntangibleAssetsNet
|
$855.70M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$426.70M | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$397.30M | USD | Point-in-time |
| Noncurrent assets held for sale |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$616.90M | USD | Point-in-time |
| Noncurrent assets held for sale |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$375.10M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$426.40M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$460.10M | USD | Point-in-time |
| Total Assets |
Assets
|
$14.39B | USD | Point-in-time |
| Total Assets |
Assets
|
$14.73B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$333.50M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$356.20M | USD | Point-in-time |
| Accrued salaries, benefits and payroll taxes |
EmployeeRelatedLiabilitiesCurrent
|
$77.10M | USD | Point-in-time |
| Accrued salaries, benefits and payroll taxes |
EmployeeRelatedLiabilitiesCurrent
|
$86.60M | USD | Point-in-time |
| Accrued other taxes |
AccruedOtherTaxesCurrent
|
$57.90M | USD | Point-in-time |
| Accrued other taxes |
AccruedOtherTaxesCurrent
|
$58.40M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$48.00M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$41.10M | USD | Point-in-time |
| Current maturities of discharged long-term debt |
LongTermDebtCurrent
|
$100.00K | USD | Point-in-time |
| Current maturities of discharged long-term debt |
LongTermDebtCurrent
|
$698.70M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$53.90M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$55.00M | USD | Point-in-time |
| Current liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$4.60M | USD | Point-in-time |
| Current liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$7.50M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$142.00M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$151.80M | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$1.42B | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$752.60M | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$5.10B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$4.34B | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$895.30M | USD | Point-in-time |
| Deferred income taxes, net |
DeferredIncomeTaxLiabilitiesNet
|
$886.00M | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$379.40M | USD | Point-in-time |
| Noncurrent operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$348.40M | USD | Point-in-time |
| Noncurrent liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$23.80M | USD | Point-in-time |
| Noncurrent liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$53.50M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$774.10M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$673.80M | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.79B | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$7.86B | USD | Point-in-time |
| Common stock, par value $0.01 per share (62.1 shares and 62.4 shares outstanding at September 30, 2022 and December 31, 2021, respectively) |
CommonStockValue
|
$600.00K | USD | Point-in-time |
| Common stock, par value $0.01 per share (62.1 shares and 62.4 shares outstanding at September 30, 2022 and December 31, 2021, respectively) |
CommonStockValue
|
$600.00K | USD | Point-in-time |
| Preferred stock, par value $0.01 per share |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.01 per share |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.47B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$3.48B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-97.60M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-125.10M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.58B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.16B | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$6.54B | USD | Point-in-time |
| Total Shareholders' Equity |
StockholdersEquity
|
$6.94B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$2.30M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$2.10M | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.89B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.77B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.94B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.54B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.36B | USD | Point-in-time |
| Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.13B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$14.73B | USD | Point-in-time |
| Total Liabilities and Equity |
LiabilitiesAndStockholdersEquity
|
$14.39B | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.56B | USD | 1 Quarter |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.81B | USD | 1 Quarter |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.68B | USD | 3 Qtrs |
| Total Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$3.92B | USD | 3 Qtrs |
| Total Cost of Revenues |
CostOfGoodsAndServicesSold
|
$2.92B | USD | 3 Qtrs |
| Total Cost of Revenues |
CostOfGoodsAndServicesSold
|
$3.62B | USD | 3 Qtrs |
| Total Cost of Revenues |
CostOfGoodsAndServicesSold
|
$1.32B | USD | 1 Quarter |
| Total Cost of Revenues |
CostOfGoodsAndServicesSold
|
$1.12B | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.07B | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$441.90M | USD | 1 Quarter |
| Gross Profit |
GrossProfit
|
$1.00B | USD | 3 Qtrs |
| Gross Profit |
GrossProfit
|
$487.80M | USD | 1 Quarter |
| Selling, general & administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$296.00M | USD | 3 Qtrs |
| Selling, general & administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$94.90M | USD | 1 Quarter |
| Selling, general & administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$86.00M | USD | 1 Quarter |
| Selling, general & administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$248.20M | USD | 3 Qtrs |
| Acquisition and integration expenses |
BusinessCombinationAcquisitionAndIntegrationRelatedCosts
|
$7.40M | USD | 1 Quarter |
| Acquisition and integration expenses |
BusinessCombinationAcquisitionAndIntegrationRelatedCosts
|
$1.80M | USD | 1 Quarter |
| Acquisition and integration expenses |
BusinessCombinationAcquisitionAndIntegrationRelatedCosts
|
$6.10M | USD | 3 Qtrs |
| Acquisition and integration expenses |
BusinessCombinationAcquisitionAndIntegrationRelatedCosts
|
$18.00M | USD | 3 Qtrs |
| Other operating income, net |
OtherOperatingIncomeExpenseNet
|
$8.40M | USD | 1 Quarter |
| Other operating income, net |
OtherOperatingIncomeExpenseNet
|
$177.40M | USD | 3 Qtrs |
| Other operating income, net |
OtherOperatingIncomeExpenseNet
|
$14.80M | USD | 1 Quarter |
| Other operating income, net |
OtherOperatingIncomeExpenseNet
|
$28.20M | USD | 3 Qtrs |
| Earnings from Operations |
OperatingIncomeLoss
|
$763.70M | USD | 3 Qtrs |
| Earnings from Operations |
OperatingIncomeLoss
|
$944.40M | USD | 3 Qtrs |
| Earnings from Operations |
OperatingIncomeLoss
|
$405.90M | USD | 1 Quarter |
| Earnings from Operations |
OperatingIncomeLoss
|
$356.90M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$126.40M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$99.90M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$42.80M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$44.30M | USD | 1 Quarter |
| Other nonoperating income, net |
OtherNonoperatingIncomeExpense
|
$5.60M | USD | 1 Quarter |
| Other nonoperating income, net |
OtherNonoperatingIncomeExpense
|
$7.30M | USD | 1 Quarter |
| Other nonoperating income, net |
OtherNonoperatingIncomeExpense
|
$23.80M | USD | 3 Qtrs |
| Other nonoperating income, net |
OtherNonoperatingIncomeExpense
|
$40.10M | USD | 3 Qtrs |
| Earnings from continuing operations before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$370.40M | USD | 1 Quarter |
| Earnings from continuing operations before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$687.60M | USD | 3 Qtrs |
| Earnings from continuing operations before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$858.10M | USD | 3 Qtrs |
| Earnings from continuing operations before income tax expense |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$318.20M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$79.20M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$63.60M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$141.70M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$189.40M | USD | 3 Qtrs |
| Earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$254.60M | USD | 1 Quarter |
| Earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$668.70M | USD | 3 Qtrs |
| Earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$545.90M | USD | 3 Qtrs |
| Earnings from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$291.20M | USD | 1 Quarter |
| Earnings from discontinued operations, net of income tax expense |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$4.10M | USD | 1 Quarter |
| Earnings from discontinued operations, net of income tax expense |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 1 Quarter |
| Earnings from discontinued operations, net of income tax expense |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | 3 Qtrs |
| Earnings from discontinued operations, net of income tax expense |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$14.30M | USD | 3 Qtrs |
| Consolidated net earnings |
ProfitLoss
|
$254.60M | USD | 1 Quarter |
| Consolidated net earnings |
ProfitLoss
|
$545.90M | USD | 3 Qtrs |
| Consolidated net earnings |
ProfitLoss
|
$683.00M | USD | 3 Qtrs |
| Consolidated net earnings |
ProfitLoss
|
$295.30M | USD | 1 Quarter |
| Less: Net (loss) earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-200.00K | USD | 3 Qtrs |
| Less: Net (loss) earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Less: Net (loss) earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$200.00K | USD | 3 Qtrs |
| Less: Net (loss) earnings attributable to noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net Earnings Attributable to Martin Marietta |
NetIncomeLoss
|
$545.70M | USD | 3 Qtrs |
| Net Earnings Attributable to Martin Marietta |
NetIncomeLoss
|
$295.30M | USD | 1 Quarter |
| Net Earnings Attributable to Martin Marietta |
NetIncomeLoss
|
$683.20M | USD | 3 Qtrs |
| Net Earnings Attributable to Martin Marietta |
NetIncomeLoss
|
$254.60M | USD | 1 Quarter |
| Consolidated comprehensive earnings attributable to Martin Marietta |
ComprehensiveIncomeNetOfTax
|
$298.30M | USD | 1 Quarter |
| Consolidated comprehensive earnings attributable to Martin Marietta |
ComprehensiveIncomeNetOfTax
|
$655.70M | USD | 3 Qtrs |
| Consolidated comprehensive earnings attributable to Martin Marietta |
ComprehensiveIncomeNetOfTax
|
$552.70M | USD | 3 Qtrs |
| Consolidated comprehensive earnings attributable to Martin Marietta |
ComprehensiveIncomeNetOfTax
|
$256.20M | USD | 1 Quarter |
| (Loss) Earnings attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$200.00K | USD | 3 Qtrs |
| (Loss) Earnings attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| (Loss) Earnings attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| (Loss) Earnings attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-200.00K | USD | 3 Qtrs |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$552.90M | USD | 3 Qtrs |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$256.20M | USD | 1 Quarter |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$298.30M | USD | 1 Quarter |
| Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$655.50M | USD | 3 Qtrs |
| Basic from continuing operations attributable to common shareholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$4.08 | USD | 1 Quarter |
| Basic from continuing operations attributable to common shareholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$8.74 | USD | 3 Qtrs |
| Basic from continuing operations attributable to common shareholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$10.73 | USD | 3 Qtrs |
| Basic from continuing operations attributable to common shareholders |
IncomeLossFromContinuingOperationsPerBasicShare
|
$4.67 | USD | 1 Quarter |
| Basic from discontinued operations attributable to common shareholders |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.07 | USD | 1 Quarter |
| Basic from discontinued operations attributable to common shareholders |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Basic from discontinued operations attributable to common shareholders |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Basic from discontinued operations attributable to common shareholders |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.23 | USD | 3 Qtrs |
| Basic attributable to common shareholders |
EarningsPerShareBasic
|
$10.96 | USD | 3 Qtrs |
| Basic attributable to common shareholders |
EarningsPerShareBasic
|
$8.74 | USD | 3 Qtrs |
| Basic attributable to common shareholders |
EarningsPerShareBasic
|
$4.74 | USD | 1 Quarter |
| Basic attributable to common shareholders |
EarningsPerShareBasic
|
$4.08 | USD | 1 Quarter |
| Diluted from continuing operations attributable to common shareholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.07 | USD | 1 Quarter |
| Diluted from continuing operations attributable to common shareholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$8.72 | USD | 3 Qtrs |
| Diluted from continuing operations attributable to common shareholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.67 | USD | 1 Quarter |
| Diluted from continuing operations attributable to common shareholders |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$10.69 | USD | 3 Qtrs |
| Diluted from discontinued operations attributable to common shareholders |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.06 | USD | 1 Quarter |
| Diluted from discontinued operations attributable to common shareholders |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Diluted from discontinued operations attributable to common shareholders |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.23 | USD | 3 Qtrs |
| Diluted from discontinued operations attributable to common shareholders |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Diluted attributable to common shareholders |
EarningsPerShareDiluted
|
$4.07 | USD | 1 Quarter |
| Diluted attributable to common shareholders |
EarningsPerShareDiluted
|
$8.72 | USD | 3 Qtrs |
| Diluted attributable to common shareholders |
EarningsPerShareDiluted
|
$10.92 | USD | 3 Qtrs |
| Diluted attributable to common shareholders |
EarningsPerShareDiluted
|
$4.73 | USD | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
62.40M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
62.40M | shares | 3 Qtrs |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
62.40M | shares | 1 Quarter |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
62.30M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
62.50M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
62.60M | shares | 3 Qtrs |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
62.50M | shares | 1 Quarter |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
62.60M | shares | 1 Quarter |
Cash Flow Statement
68 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Consolidated net earnings |
ProfitLoss
|
$254.60M | USD | 1 Quarter |
| Consolidated net earnings |
ProfitLoss
|
$545.90M | USD | 3 Qtrs |
| Consolidated net earnings |
ProfitLoss
|
$683.00M | USD | 3 Qtrs |
| Consolidated net earnings |
ProfitLoss
|
$295.30M | USD | 1 Quarter |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$320.00M | USD | 3 Qtrs |
| Depreciation, depletion and amortization |
DepreciationDepletionAndAmortization
|
$380.30M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$33.00M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$34.30M | USD | 3 Qtrs |
| Gain on divestitures, sales of assets and extinguishment of debt |
GainLossOnDispositionOfAssetsAndExtinguishmentOfDebt
|
$26.60M | USD | 3 Qtrs |
| Gain on divestitures, sales of assets and extinguishment of debt |
GainLossOnDispositionOfAssetsAndExtinguishmentOfDebt
|
$190.70M | USD | 3 Qtrs |
| Deferred income taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$25.70M | USD | 3 Qtrs |
| Deferred income taxes, net |
DeferredIncomeTaxExpenseBenefit
|
$-1.00M | USD | 3 Qtrs |
| Other items, net |
OtherNoncashIncomeExpense
|
$8.30M | USD | 3 Qtrs |
| Other items, net |
OtherNoncashIncomeExpense
|
$1.00M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$218.00M | USD | 3 Qtrs |
| Accounts receivable, net |
IncreaseDecreaseInAccountsReceivable
|
$237.90M | USD | 3 Qtrs |
| Inventories, net |
IncreaseDecreaseInInventories
|
$-65.10M | USD | 3 Qtrs |
| Inventories, net |
IncreaseDecreaseInInventories
|
$87.00M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$66.90M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$18.10M | USD | 3 Qtrs |
| Other assets and liabilities, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$23.40M | USD | 3 Qtrs |
| Other assets and liabilities, net |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$37.40M | USD | 3 Qtrs |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$780.30M | USD | 3 Qtrs |
| Net Cash Provided by Operating Activities |
NetCashProvidedByUsedInOperatingActivities
|
$560.70M | USD | 3 Qtrs |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$309.10M | USD | 3 Qtrs |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$321.30M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$-11.00M | USD | 3 Qtrs |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$792.90M | USD | 3 Qtrs |
| Proceeds from divestitures and sales of assets |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$679.10M | USD | 3 Qtrs |
| Proceeds from divestitures and sales of assets |
ProceedsFromSalesOfBusinessAffiliateAndProductiveAssets
|
$41.40M | USD | 3 Qtrs |
| Purchase of restricted investments to discharge long-term debt |
PurchaseOfRestrictedInvestmentsToDischargeLongTermDebt
|
$704.60M | USD | 3 Qtrs |
| Purchase of restricted investments to discharge long-term debt |
PurchaseOfRestrictedInvestmentsToDischargeLongTermDebt
|
- | USD | 3 Qtrs |
| Investments in life insurance contracts, net |
PaymentsForProceedsFromLifeInsurancePolicies
|
$-2.20M | USD | 3 Qtrs |
| Investments in life insurance contracts, net |
PaymentsForProceedsFromLifeInsurancePolicies
|
$-13.90M | USD | 3 Qtrs |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
- | USD | 3 Qtrs |
| Other investing activities, net |
PaymentsForProceedsFromOtherInvestingActivities
|
$3.00M | USD | 3 Qtrs |
| Net Cash Used for Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.06B | USD | 3 Qtrs |
| Net Cash Used for Investing Activities |
NetCashProvidedByUsedInInvestingActivities
|
$-324.40M | USD | 3 Qtrs |
| Borrowings of debt |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Borrowings of debt |
ProceedsFromIssuanceOfLongTermDebt
|
$2.90B | USD | 3 Qtrs |
| Repayments of debt |
RepaymentsOfLongTermDebt
|
$54.50M | USD | 3 Qtrs |
| Repayments of debt |
RepaymentsOfLongTermDebt
|
$400.00M | USD | 3 Qtrs |
| Payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$7.60M | USD | 3 Qtrs |
| Payments on finance lease obligations |
FinanceLeasePrincipalPayments
|
$11.10M | USD | 3 Qtrs |
| Debt issuance and extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$6.10M | USD | 3 Qtrs |
| Debt issuance and extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$300.00K | USD | 3 Qtrs |
| Distributions to owners of noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
$500.00K | USD | 3 Qtrs |
| Distributions to owners of noncontrolling interest |
PaymentsOfDividendsMinorityInterest
|
- | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$150.00M | USD | 3 Qtrs |
| Repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$118.10M | USD | 3 Qtrs |
| Dividends paid |
PaymentsOfDividendsCommonStock
|
$109.70M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$1.10M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$600.00K | USD | 3 Qtrs |
| Shares withheld for employees' income tax obligations |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$26.10M | USD | 3 Qtrs |
| Shares withheld for employees' income tax obligations |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$16.50M | USD | 3 Qtrs |
| Net Cash (Used for) Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$-359.50M | USD | 3 Qtrs |
| Net Cash (Used for) Provided by Financing Activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.36B | USD | 3 Qtrs |
| Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-123.20M | USD | 3 Qtrs |
| Net (Decrease) Increase in Cash, Cash Equivalents and Restricted Cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.08B | USD | 3 Qtrs |
| Cash, Cash Equivalents and Restricted Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$135.70M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$304.40M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.38B | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$258.90M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$135.70M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$304.40M | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$2.38B | USD | Point-in-time |
| Cash, Cash Equivalents and Restricted Cash, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$258.90M | USD | Point-in-time |
Stockholders Equity
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Dividends declared |
CommonStockDividendsPerShareDeclared
|
$0.61 | USD | 1 Quarter |
| Dividends declared |
CommonStockDividendsPerShareDeclared
|
$1.88 | USD | 3 Qtrs |
| Dividends declared |
CommonStockDividendsPerShareDeclared
|
$1.75 | USD | 3 Qtrs |
| Dividends declared |
CommonStockDividendsPerShareDeclared
|
$0.66 | USD | 1 Quarter |
| Beginning Balance, Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.89B | USD | Point-in-time |
| Beginning Balance, Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.77B | USD | Point-in-time |
| Beginning Balance, Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.94B | USD | Point-in-time |
| Beginning Balance, Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.54B | USD | Point-in-time |
| Beginning Balance, Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.36B | USD | Point-in-time |
| Beginning Balance, Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.13B | USD | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
62.40M | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
62.10M | shares | Point-in-time |
| Consolidated net earnings (loss) |
ProfitLoss
|
$254.60M | USD | 1 Quarter |
| Consolidated net earnings (loss) |
ProfitLoss
|
$545.90M | USD | 3 Qtrs |
| Consolidated net earnings (loss) |
ProfitLoss
|
$683.00M | USD | 3 Qtrs |
| Consolidated net earnings (loss) |
ProfitLoss
|
$295.30M | USD | 1 Quarter |
| Other comprehensive earnings / loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-27.50M | USD | 3 Qtrs |
| Other comprehensive earnings / loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$1.60M | USD | 1 Quarter |
| Other comprehensive earnings / loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$7.00M | USD | 3 Qtrs |
| Other comprehensive earnings / loss, net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$3.00M | USD | 1 Quarter |
| Dividends declared |
DividendsCommonStockCash
|
$118.10M | USD | 3 Qtrs |
| Dividends declared |
DividendsCommonStockCash
|
$38.40M | USD | 1 Quarter |
| Dividends declared |
DividendsCommonStockCash
|
$110.00M | USD | 3 Qtrs |
| Dividends declared |
DividendsCommonStockCash
|
$41.40M | USD | 1 Quarter |
| Issuances of common stock for stock award plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$400.00K | USD | 1 Quarter |
| Issuances of common stock for stock award plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$6.00M | USD | 3 Qtrs |
| Issuances of common stock for stock award plans |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$4.70M | USD | 3 Qtrs |
| Shares withheld for employees' income tax obligations |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$26.20M | USD | 3 Qtrs |
| Shares withheld for employees' income tax obligations |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$1.10M | USD | 1 Quarter |
| Shares withheld for employees' income tax obligations |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$16.50M | USD | 3 Qtrs |
| Shares withheld for employees' income tax obligations |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$400.00K | USD | 1 Quarter |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$150.00M | USD | 3 Qtrs |
| Repurchases of common stock |
StockRepurchasedDuringPeriodValue
|
$100.00M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$12.20M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$9.90M | USD | 1 Quarter |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$33.00M | USD | 3 Qtrs |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$34.30M | USD | 3 Qtrs |
| Distributions to owners of noncontrolling interest |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$500.00K | USD | 3 Qtrs |
| Ending Balance, Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$5.89B | USD | Point-in-time |
| Ending Balance, Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.77B | USD | Point-in-time |
| Ending Balance, Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.94B | USD | Point-in-time |
| Ending Balance, Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.54B | USD | Point-in-time |
| Ending Balance, Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.36B | USD | Point-in-time |
| Ending Balance, Total Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.13B | USD | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
62.40M | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
62.10M | shares | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.