◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

TRULIEVE CANNABIS CORP. CIK: 1754195 FY 2022
Filing Information
Form Type 10-K
Accession Number 0000950170-23-006575
Period End Date 20221231
Filing Date 20230308
Fiscal Year 2022
Fiscal Period FY
XBRL Instance tcnnf-20221231_htm.xml
Filing Contents
Balance Sheet 108 line items
Line Item Tag Value Unit Period
Common stock, no par value CommonStockNoParValue - USD Point-in-time
Common stock, no par value CommonStockNoParValue - USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $91.81M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $146.71M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 185.99M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $230.09M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $212.27M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 180.50M shares Point-in-time
Restricted cash RestrictedCash $3.01M USD Point-in-time
Restricted cash RestrictedCash $6.61M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 180.50M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 185.99M shares Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $9.44M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $8.60M USD Point-in-time
Inventories, net InventoryNet $297.81M USD Point-in-time
Inventories, net InventoryNet $209.94M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $63.63M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $68.14M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $16.12M USD Point-in-time
Notes receivable - current portion NotesAndLoansReceivableNetCurrent $1.53M USD Point-in-time
Notes receivable - current portion NotesAndLoansReceivableNetCurrent $728.00K USD Point-in-time
Assets associated with discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $3.62M USD Point-in-time
Assets associated with discontinued operations AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $2.47M USD Point-in-time
Total current assets AssetsCurrent $592.95M USD Point-in-time
Total current assets AssetsCurrent $261.45M USD Point-in-time
Total current assets AssetsCurrent $524.93M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $779.41M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $796.95M USD Point-in-time
Right of use assets - operating, net OperatingLeaseRightOfUseAsset $101.38M USD Point-in-time
Right of use assets - operating, net OperatingLeaseRightOfUseAsset $111.72M USD Point-in-time
Right of use assets - operating, net OperatingLeaseRightOfUseAsset $30.08M USD Point-in-time
Right of use assets - finance, net FinanceLeaseRightOfUseAsset $76.23M USD Point-in-time
Right of use assets - finance, net FinanceLeaseRightOfUseAsset $66.76M USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.08B USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $1.01B USD Point-in-time
Intangible assets, net FiniteLivedIntangibleAssetsNet $92.60M USD Point-in-time
Goodwill Goodwill $67.18M USD Point-in-time
Goodwill Goodwill $791.50M USD Point-in-time
Goodwill Goodwill $765.36M USD Point-in-time
Notes receivable, net NotesAndLoansReceivableNetNoncurrent $12.15M USD Point-in-time
Notes receivable, net NotesAndLoansReceivableNetNoncurrent $11.99M USD Point-in-time
Other assets OtherAssetsNoncurrent $14.72M USD Point-in-time
Other assets OtherAssetsNoncurrent $7.53M USD Point-in-time
Other assets OtherAssetsNoncurrent $17.64M USD Point-in-time
Long term assets associated with discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $52.17M USD Point-in-time
Long term assets associated with discontinued operations DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent $690.00K USD Point-in-time
TOTAL ASSETS Assets $3.41B USD Point-in-time
TOTAL ASSETS Assets $809.78M USD Point-in-time
TOTAL ASSETS Assets $3.40B USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $83.21M USD Point-in-time
Accounts payable and accrued liabilities AccountsPayableAndAccruedLiabilitiesCurrent $93.80M USD Point-in-time
Income tax payable TaxesPayableCurrent $49.02M USD Point-in-time
Income tax payable TaxesPayableCurrent $28.08M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $9.50M USD Point-in-time
Deferred revenue ContractWithCustomerLiabilityCurrent $7.21M USD Point-in-time
Notes payable - current portion, net NotesPayableCurrent $12.45M USD Point-in-time
Notes payable - current portion, net NotesPayableCurrent $10.05M USD Point-in-time
Operating lease liabilities - current portion OperatingLeaseLiabilityCurrent $10.45M USD Point-in-time
Operating lease liabilities - current portion OperatingLeaseLiabilityCurrent $3.28M USD Point-in-time
Operating lease liabilities - current portion OperatingLeaseLiabilityCurrent $10.02M USD Point-in-time
Finance lease liabilities - current portion FinanceLeaseLiabilityCurrent $6.18M USD Point-in-time
Finance lease liabilities - current portion FinanceLeaseLiabilityCurrent $8.73M USD Point-in-time
Construction finance liabilities - current portion ConstructionFinanceLiabilitiesCurrentPortion $1.19M USD Point-in-time
Construction finance liabilities - current portion ConstructionFinanceLiabilitiesCurrentPortion $991.00K USD Point-in-time
Contingencies BusinessCombinationContingentConsiderationLiabilityCurrent $34.67M USD Point-in-time
Contingencies BusinessCombinationContingentConsiderationLiabilityCurrent $13.02M USD Point-in-time
Liabilities associated with discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $92.00K USD Point-in-time
Liabilities associated with discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent $482.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $209.70M USD Point-in-time
Total current liabilities LiabilitiesCurrent $76.12M USD Point-in-time
Total current liabilities LiabilitiesCurrent $169.45M USD Point-in-time
Notes payable, net LongTermNotesPayable $94.25M USD Point-in-time
Notes payable, net LongTermNotesPayable $6.46M USD Point-in-time
Private placement notes, net PrivatePlacementNotesLiabilitiesNet $541.66M USD Point-in-time
Private placement notes, net PrivatePlacementNotesLiabilitiesNet $462.93M USD Point-in-time
Warrant liabilities WarrantLiabilitiesNoncurrent $252.00K USD Point-in-time
Warrant liabilities WarrantLiabilitiesNoncurrent $2.90M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $102.39M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $107.57M USD Point-in-time
Operating lease liabilities OperatingLeaseLiabilityNoncurrent $28.12M USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityNoncurrent $75.84M USD Point-in-time
Finance lease liabilities FinanceLeaseLiabilityNoncurrent $65.24M USD Point-in-time
Construction finance liabilities ConstructionFinanceLiabilities $182.36M USD Point-in-time
Construction finance liabilities ConstructionFinanceLiabilities $175.20M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $224.14M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $15.45M USD Point-in-time
Deferred tax liabilities DeferredIncomeTaxLiabilitiesNet $241.88M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $26.18M USD Point-in-time
Other long-term liabilities OtherLiabilitiesNoncurrent $8.40M USD Point-in-time
Long term liabilities associated with discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $14.57M USD Point-in-time
Long term liabilities associated with discontinued operations LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent $23.99M USD Point-in-time
TOTAL LIABILITIES Liabilities $1.26B USD Point-in-time
TOTAL LIABILITIES Liabilities $1.47B USD Point-in-time
TOTAL LIABILITIES Liabilities $361.87M USD Point-in-time
Commitment and contingencies (see Note 22) CommitmentsAndContingencies - USD Point-in-time
Commitment and contingencies (see Note 22) CommitmentsAndContingencies - USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapitalCommonStock $2.01B USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapitalCommonStock $2.05B USD Point-in-time
Accumulated earnings RetainedEarningsAccumulatedDeficit $137.72M USD Point-in-time
Accumulated earnings RetainedEarningsAccumulatedDeficit $-113.84M USD Point-in-time
Non-controlling interest MinorityInterest $1.55M USD Point-in-time
Non-controlling interest MinorityInterest $-3.46M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.15B USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $132.88M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $447.90M USD Point-in-time
TOTAL SHAREHOLDERS' EQUITY StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.93B USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $3.41B USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $3.40B USD Point-in-time
Income Statement 76 line items
Line Item Tag Value Unit Period
Discontinued Operation, Tax Effect of Discontinued Operation DiscontinuedOperationTaxEffectOfDiscontinuedOperation $642.00K USD Annual
Revenue, net RevenueFromContractWithCustomerExcludingAssessedTax $937.98M USD Annual
Discontinued Operation, Tax Effect of Discontinued Operation DiscontinuedOperationTaxEffectOfDiscontinuedOperation $10.66M USD Annual
Revenue, net RevenueFromContractWithCustomerExcludingAssessedTax $521.53M USD Annual
Revenue, net RevenueFromContractWithCustomerExcludingAssessedTax $1.24B USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $135.12M USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $370.17M USD Annual
Cost of goods sold CostOfGoodsAndServicesSold $557.82M USD Annual
Gross profit GrossProfit $681.99M USD Annual
Gross profit GrossProfit $567.81M USD Annual
Gross profit GrossProfit $386.42M USD Annual
Sales and marketing SellingAndMarketingExpense $215.15M USD Annual
Sales and marketing SellingAndMarketingExpense $284.94M USD Annual
Sales and marketing SellingAndMarketingExpense $119.39M USD Annual
General and administrative GeneralAndAdministrativeExpense $36.06M USD Annual
General and administrative GeneralAndAdministrativeExpense $169.73M USD Annual
General and administrative GeneralAndAdministrativeExpense $100.51M USD Annual
Depreciation and amortization DepreciationAndAmortization $119.37M USD Annual
Depreciation and amortization DepreciationAndAmortization $12.60M USD Annual
Depreciation and amortization DepreciationAndAmortization $47.23M USD Annual
Impairment and disposal of long-lived assets, net LossOnImpairmentAndDisposalOfLongLivedAssets $63.00K USD Annual
Impairment and disposal of long-lived assets, net LossOnImpairmentAndDisposalOfLongLivedAssets $5.37M USD Annual
Impairment and disposal of long-lived assets, net LossOnImpairmentAndDisposalOfLongLivedAssets $75.55M USD Annual
Total expenses OperatingExpenses $649.59M USD Annual
Total expenses OperatingExpenses $168.11M USD Annual
Total expenses OperatingExpenses $368.25M USD Annual
Income from operations OperatingIncomeLoss $218.30M USD Annual
Income from operations OperatingIncomeLoss $32.41M USD Annual
Income from operations OperatingIncomeLoss $199.56M USD Annual
Interest expense InterestExpense $79.77M USD Annual
Interest expense InterestExpense $34.79M USD Annual
Interest expense InterestExpense $20.24M USD Annual
Change in fair value of derivative liabilities - warrants GainLossOnChangeInFairValueOfDerivativeLiabilitiesWarrants $-42.68M USD Annual
Change in fair value of derivative liabilities - warrants GainLossOnChangeInFairValueOfDerivativeLiabilitiesWarrants $2.64M USD Annual
Change in fair value of derivative liabilities - warrants GainLossOnChangeInFairValueOfDerivativeLiabilitiesWarrants $208.00K USD Annual
Other income, net OtherNonoperatingIncomeExpense $2.06M USD Annual
Other income, net OtherNonoperatingIncomeExpense $1.11M USD Annual
Other income, net OtherNonoperatingIncomeExpense $1.38M USD Annual
Total other expense, net NonoperatingIncomeExpense $-33.47M USD Annual
Total other expense, net NonoperatingIncomeExpense $-75.75M USD Annual
Total other expense, net NonoperatingIncomeExpense $-60.85M USD Annual
(Loss) income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-43.34M USD Annual
(Loss) income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $157.45M USD Annual
(Loss) income before provision for income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $166.09M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $161.82M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $94.45M USD Annual
Provision for income taxes IncomeTaxExpenseBenefit $146.70M USD Annual
Net (loss) income from continuing operations and comprehensive (loss) income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $19.38M USD Annual
Net (loss) income from continuing operations and comprehensive (loss) income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $63.00M USD Annual
Net (loss) income from continuing operations and comprehensive (loss) income IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-205.16M USD Annual
Net loss from discontinued operations, net of tax benefit of $10,663 and $642, respectively IncomeLossFromDiscontinuedOperationsNetOfTax $-47.56M USD Annual
Net loss from discontinued operations, net of tax benefit of $10,663 and $642, respectively IncomeLossFromDiscontinuedOperationsNetOfTax $-1.94M USD Annual
Net (loss) income ProfitLoss $17.45M USD Annual
Net (loss) income ProfitLoss $-252.73M USD Annual
Net (loss) income ProfitLoss $63.00M USD Annual
Less: Net loss and comprehensive loss attributable to non-controlling interest from continuing operations NetIncomeLossAttributableToNoncontrollingInterest $-6.66M USD Annual
Less: Net loss and comprehensive loss attributable to non-controlling interest from continuing operations NetIncomeLossAttributableToNoncontrollingInterest $-587.00K USD Annual
Net (loss) income and comprehensive (loss) income attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $18.03M USD Annual
Net (loss) income and comprehensive (loss) income attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $63.00M USD Annual
Net (loss) income and comprehensive (loss) income attributable to common shareholders NetIncomeLossAvailableToCommonStockholdersBasic $-246.06M USD Annual
Basic EarningsPerShareBasic $0.14 USD Annual
Basic EarningsPerShareBasic $0.55 USD Annual
Basic EarningsPerShareBasic $-1.06 USD Annual
Diluted EarningsPerShareDiluted $-1.06 USD Annual
Diluted EarningsPerShareDiluted $0.53 USD Annual
Diluted EarningsPerShareDiluted $0.14 USD Annual
Basic IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.25 USD Annual
Basic IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare $-0.01 USD Annual
Diluted IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-0.25 USD Annual
Diluted IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare $-0.01 USD Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 113.57M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 139.37M shares Annual
Basic WeightedAverageNumberOfSharesOutstandingBasic 188.00M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 146.76M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 118.33M shares Annual
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 188.00M shares Annual
Cash Flow Statement 177 line items
Line Item Tag Value Unit Period
Cash and cash equivalents, attributable to discontinued operations DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents $500.00K USD Point-in-time
Cash and cash equivalents, attributable to discontinued operations DisposalGroupIncludingDiscontinuedOperationCashAndCashEquivalents $600.00K USD Point-in-time
Net (loss) income and comprehensive (loss) income ProfitLoss $17.45M USD Annual
Net (loss) income and comprehensive (loss) income ProfitLoss $-252.73M USD Annual
Net (loss) income and comprehensive (loss) income ProfitLoss $63.00M USD Annual
Depreciation and amortization DepreciationAndAmortizationIncludingDiscontinuedOperation $48.10M USD Annual
Depreciation and amortization DepreciationAndAmortizationIncludingDiscontinuedOperation $12.60M USD Annual
Depreciation and amortization DepreciationAndAmortizationIncludingDiscontinuedOperation $121.78M USD Annual
Depreciation and amortization included in cost of goods sold DepreciationAndAmortizationIncludedInCostOfGoodsSoldNet $11.54M USD Annual
Depreciation and amortization included in cost of goods sold DepreciationAndAmortizationIncludedInCostOfGoodsSoldNet $52.54M USD Annual
Depreciation and amortization included in cost of goods sold DepreciationAndAmortizationIncludedInCostOfGoodsSoldNet $24.07M USD Annual
Non-cash interest expense NonCashInterestIncomeExpense $-5.41M USD Annual
Non-cash interest expense NonCashInterestIncomeExpense $-3.46M USD Annual
Non-cash interest expense NonCashInterestIncomeExpense $-2.48M USD Annual
Non-cash interest income NonCashInterestIncome $515.00K USD Annual
Impairment and disposal of long-lived assets, net ImpairmentOfLongLivedAssetsToBeDisposedOf $63.00K USD Annual
Impairment and disposal of long-lived assets, net ImpairmentOfLongLivedAssetsToBeDisposedOf $5.37M USD Annual
Impairment and disposal of long-lived assets, net ImpairmentOfLongLivedAssetsToBeDisposedOf $75.55M USD Annual
Amortization of operating lease right of use assets OperatingLeaseRightOfUseAssetAmortizationExpense $6.04M USD Annual
Amortization of operating lease right of use assets OperatingLeaseRightOfUseAssetAmortizationExpense $6.05M USD Annual
Amortization of operating lease right of use assets OperatingLeaseRightOfUseAssetAmortizationExpense $11.25M USD Annual
Accretion of construction finance liability AccretionOfConstructionFinanceLiability $413.00K USD Annual
Accretion of construction finance liability AccretionOfConstructionFinanceLiability $1.21M USD Annual
Accretion of construction finance liability AccretionOfConstructionFinanceLiability $1.47M USD Annual
Share-based compensation ShareBasedCompensation $18.12M USD Annual
Share-based compensation ShareBasedCompensation $2.77M USD Annual
Share-based compensation ShareBasedCompensation $9.25M USD Annual
Change in fair value of derivative liabilities - warrants GainLossOnChangeInFairValueOfDerivativeLiabilitiesWarrants $-42.68M USD Annual
Change in fair value of derivative liabilities - warrants GainLossOnChangeInFairValueOfDerivativeLiabilitiesWarrants $2.64M USD Annual
Change in fair value of derivative liabilities - warrants GainLossOnChangeInFairValueOfDerivativeLiabilitiesWarrants $208.00K USD Annual
Non-cash change in contingencies NonCashChangeInContingencies $9.27M USD Annual
Non-cash change in contingencies NonCashChangeInContingencies $23.02M USD Annual
Allowance for credit losses ProvisionForDoubtfulAccounts $3.62M USD Annual
Deferred income tax expense DeferredIncomeTaxExpenseBenefit $-26.26M USD Annual
Deferred income tax expense DeferredIncomeTaxExpenseBenefit $-27.17M USD Annual
Deferred income tax expense DeferredIncomeTaxExpenseBenefit $-4.89M USD Annual
Loss from disposal of discontinued operations DisposalGroupNotDiscontinuedOperationGainLossOnDisposal $-49.13M USD Annual
Inventories IncreaseDecreaseInInventories $22.53M USD Annual
Inventories IncreaseDecreaseInInventories $19.57M USD Annual
Inventories IncreaseDecreaseInInventories $83.43M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $4.21M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $4.90M USD Annual
Accounts receivable IncreaseDecreaseInAccountsReceivable $-1.11M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $8.08M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $-5.26M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $4.50M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $9.69M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $-2.39M USD Annual
Other assets IncreaseDecreaseInOtherOperatingAssets $6.28M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $298.00K USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-9.66M USD Annual
Accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-819.00K USD Annual
Income tax payable IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $19.76M USD Annual
Income tax payable IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $-2.45M USD Annual
Income tax payable IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable $-12.98M USD Annual
Contingencies IncreaseDecreaseInContingencies $704.00K USD Annual
Contingencies IncreaseDecreaseInContingencies $-15.80M USD Annual
Contingencies IncreaseDecreaseInContingencies $-1.37M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiabilities $-10.00M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiabilities $-4.16M USD Annual
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiabilities $-4.76M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $-4.64M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $4.77M USD Annual
Deferred revenue IncreaseDecreaseInContractWithCustomerLiability $2.37M USD Annual
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $14.32M USD Annual
Other long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $1.21M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $99.64M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $12.90M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $23.10M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $275.90M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $99.94M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $164.75M USD Annual
Purchases of property and equipment related to construction finance liability PaymentsForPurchasesOfPropertyAndEquipmentRelatedToConstructionFinanceLiability $41.12M USD Annual
Purchases of property and equipment related to construction finance liability PaymentsForPurchasesOfPropertyAndEquipmentRelatedToConstructionFinanceLiability $13.25M USD Annual
Purchases of property and equipment related to construction finance liability PaymentsForPurchasesOfPropertyAndEquipmentRelatedToConstructionFinanceLiability $20.98M USD Annual
Capitalized interest RepaymentOfCapitalizedInterest $4.73M USD Annual
Capitalized interest RepaymentOfCapitalizedInterest $9.23M USD Annual
Capitalized interest RepaymentOfCapitalizedInterest $4.80M USD Annual
Payments made for issuance of note receivable PaymentsToAcquireNotesReceivable $4.00M USD Annual
Purchases of internal use software PaymentsForSoftware $9.21M USD Annual
Purchases of internal use software PaymentsForSoftware $3.72M USD Annual
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $-43.45M USD Annual
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $27.92M USD Annual
Acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $27.78M USD Annual
Cash paid for license PaymentsForLicense $887.00K USD Annual
Cash paid for license PaymentsForLicense $1.85M USD Annual
Proceeds from sale of intangible asset ProceedsFromSaleOfIntangibleAssets $55.00M USD Annual
Proceeds received from notes receivable ProceedsFromSaleOfNotesReceivable $160.00K USD Annual
Proceeds received from notes receivable ProceedsFromSaleOfNotesReceivable $1.47M USD Annual
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $739.00K USD Annual
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $38.00K USD Annual
Proceeds from sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $16.00K USD Annual
Proceeds from sale of variable interest entities ProceedsFromDivestitureOfInterestInConsolidatedSubsidiaries $2.04M USD Annual
Proceeds from sale of held for sale assets ProceedsFromSaleOfPropertyAndLandHeldForSale $2.27M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-215.18M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-174.65M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-215.06M USD Annual
Proceeds from private placement notes, net of discounts and issuance costs ProceedsFromPrivatePlacementNotesNetOfDiscountsAndIssuanceCosts $342.59M USD Annual
Proceeds from private placement notes, net of discounts and issuance costs ProceedsFromPrivatePlacementNotesNetOfDiscountsAndIssuanceCosts $75.64M USD Annual
Proceeds from notes payable, net of discounts and issuance costs ProceedsFromNotesPayable $90.54M USD Annual
Proceeds from notes payable, net of discounts and issuance costs ProceedsFromNotesPayable $6.03M USD Annual
Proceeds from shares issued pursuant to private placement notes, net of issuance costs ProceedsFromIssuanceOfPrivatePlacement $217.90M USD Annual
Proceeds from shares issued pursuant to private placement notes, net of issuance costs ProceedsFromIssuanceOfPrivatePlacement $83.23M USD Annual
Proceeds from warrant exercises ProceedsFromWarrantExercises $19.24M USD Annual
Proceeds from warrant exercises ProceedsFromWarrantExercises $7.67M USD Annual
Proceeds from warrant exercises ProceedsFromWarrantExercises $11.46M USD Annual
Proceeds from stock option exercises ProceedsFromStockOptionsExercised $156.00K USD Annual
Proceeds from stock option exercises ProceedsFromStockOptionsExercised $352.00K USD Annual
Payments on construction finance liabilities ProceedsFromConstructionLoansPayable $7.05M USD Annual
Payments on construction finance liabilities ProceedsFromConstructionLoansPayable $41.12M USD Annual
Payments on construction finance liabilities ProceedsFromConstructionLoansPayable $13.25M USD Annual
Payments on notes payable RepaymentsOfNotesPayable $2.93M USD Annual
Payments on notes payable RepaymentsOfNotesPayable $280.79M USD Annual
Payments from private placement notes PaymentsForRepurchaseOfPrivatePlacement $1.87M USD Annual
Payments on finance lease obligations FinanceLeasePrincipalPayments $7.36M USD Annual
Payments on finance lease obligations FinanceLeasePrincipalPayments $4.43M USD Annual
Payments on finance lease obligations FinanceLeasePrincipalPayments $4.95M USD Annual
Payments on construction finance liabilities RepaymentsOfConstructionLoansPayable $1.16M USD Annual
Payments for debt issuance costs PaymentsOfDebtIssuanceCosts $251.00K USD Annual
Payments for debt issuance costs PaymentsOfDebtIssuanceCosts $832.00K USD Annual
Payments on notes payable - related party RepaymentsOfRelatedPartyDebt $941.00K USD Annual
Payments on notes payable - related party RepaymentsOfRelatedPartyDebt $12.01M USD Annual
Payments for taxes related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $1.07M USD Annual
Payments for taxes related to net share settlement of equity awards PaymentsRelatedToTaxWithholdingForShareBasedCompensation $615.00K USD Annual
Distributions PaymentsOfDividendsMinorityInterest $50.00K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $289.23M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $177.80M USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $129.91M USD Annual
Net (decrease) increase in cash, cash equivalents, and restricted CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $86.95M USD Annual
Net (decrease) increase in cash, cash equivalents, and restricted CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $54.90M USD Annual
Net (decrease) increase in cash, cash equivalents, and restricted CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-14.16M USD Annual
Cash, cash equivalents and restricted cash, beginning balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $91.81M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $233.10M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $218.87M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $146.71M USD Point-in-time
Cash and cash equivalents of discontinued operations, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $561.00K USD Point-in-time
Cash and cash equivalents of discontinued operations, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $621.00K USD Point-in-time
Less: cash and cash equivalents of discontinued operations, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $561.00K USD Point-in-time
Less: cash and cash equivalents of discontinued operations, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $621.00K USD Point-in-time
Cash, cash equivalents and restricted cash, ending balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $91.81M USD Point-in-time
Cash, cash equivalents and restricted cash, ending balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $233.10M USD Point-in-time
Cash, cash equivalents and restricted cash, ending balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $218.87M USD Point-in-time
Cash, cash equivalents and restricted cash, ending balance CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $146.71M USD Point-in-time
Interest InterestPaidNet $39.08M USD Annual
Interest InterestPaidNet $76.14M USD Annual
Interest InterestPaidNet $22.14M USD Annual
Income taxes, net IncomeTaxesPaid $178.66M USD Annual
Income taxes, net IncomeTaxesPaid $105.25M USD Annual
Income taxes, net IncomeTaxesPaid $146.67M USD Annual
Acquisition fair value adjustments FairValueOfAssetsAcquired $3.96M USD Annual
Acquisition fair value adjustments FairValueOfAssetsAcquired $1.59M USD Annual
Purchase of property and equipment financed with accounts payable PurchaseOfPropertyAndEquipmentFinancedWithAccountsPayable $3.92M USD Annual
Purchase of property and equipment financed with accounts payable PurchaseOfPropertyAndEquipmentFinancedWithAccountsPayable $17.86M USD Annual
Purchase of property and equipment financed with accounts payable PurchaseOfPropertyAndEquipmentFinancedWithAccountsPayable $13.61M USD Annual
Acquisition of variable interest entity with note payable AcquisitionOfVariableInterestEntityWithNotePayable $5.50M USD Annual
Value of shares issued for acquisitions StockIssued1 $1.45B USD Annual
Value of shares issued for acquisitions StockIssued1 $37.00M USD Annual
Value of shares reserved for PurePenn,LLC and Solevo Wellness Wellness West Virginia, LLC acquisitions NoncashOrPartNoncashSharesReservedForAcquisition $-2.80M USD Annual
Value of shares reserved for PurePenn,LLC and Solevo Wellness Wellness West Virginia, LLC acquisitions NoncashOrPartNoncashSharesReservedForAcquisition $65.00M USD Annual
Purchase of PP&E through exchange of ROU asset PurchaseOfPpEThroughExchangeOfLeaseRouAsset $3.35M USD Annual
Derecognition of ROU asset DerecognitionOfRouAsset $-3.35M USD Annual
ASC 842 lease additions - operating and finance leases CapitalLeaseObligationsIncurred $33.65M USD Annual
ASC 842 lease additions - operating and finance leases CapitalLeaseObligationsIncurred $61.20M USD Annual
ASC 842 lease additions - operating and finance leases CapitalLeaseObligationsIncurred $41.14M USD Annual
ASC 842 lease terminations Asc842LeaseTerminations $1.03M USD Annual
Cash and cash equivalents, beginning balance CashAndCashEquivalentsAtCarryingValue $91.81M USD Point-in-time
Cash and cash equivalents, beginning balance CashAndCashEquivalentsAtCarryingValue $146.71M USD Point-in-time
Cash and cash equivalents, beginning balance CashAndCashEquivalentsAtCarryingValue $230.09M USD Point-in-time
Cash and cash equivalents, beginning balance CashAndCashEquivalentsAtCarryingValue $212.27M USD Point-in-time
Restricted cash, beginning balance RestrictedCashAndCashEquivalents $3.01M USD Point-in-time
Restricted cash, beginning balance RestrictedCashAndCashEquivalents $6.61M USD Point-in-time
Cash and Cash Equivalents, ending balance CashAndCashEquivalentsAtCarryingValue $91.81M USD Point-in-time
Cash and Cash Equivalents, ending balance CashAndCashEquivalentsAtCarryingValue $146.71M USD Point-in-time
Cash and Cash Equivalents, ending balance CashAndCashEquivalentsAtCarryingValue $230.09M USD Point-in-time
Cash and Cash Equivalents, ending balance CashAndCashEquivalentsAtCarryingValue $212.27M USD Point-in-time
Restricted cash, ending balance RestrictedCashAndCashEquivalents $3.01M USD Point-in-time
Restricted cash, ending balance RestrictedCashAndCashEquivalents $6.61M USD Point-in-time
Stockholders Equity 32 line items
Line Item Tag Value Unit Period
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.15B USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $132.88M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $447.90M USD Point-in-time
Beginning Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.93B USD Point-in-time
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $2.77M USD Annual
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $18.12M USD Annual
Share-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $9.25M USD Annual
Reclassification of warrants to equity WarrantDownRoundFeatureIncreaseDecreaseInEquityAmount1 $52.57M USD Annual
Shares issued for cash - warrant exercise StockIssuedDuringPeriodValueForWarrantsExercise $11.46M USD Annual
Shares issued for cash - warrant exercise StockIssuedDuringPeriodValueForWarrantsExercise $7.67M USD Annual
Shares issued for cash - warrant exercise StockIssuedDuringPeriodValueForWarrantsExercise $19.24M USD Annual
Contingent consideration payable in shares AdjustmentsToAdditionalPaidInCapitalContingentConsiderationPayableInShares $-2.80M USD Annual
Contingent consideration payable in shares AdjustmentsToAdditionalPaidInCapitalContingentConsiderationPayableInShares $65.00M USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $156.00K USD Annual
Exercise of stock options StockIssuedDuringPeriodValueStockOptionsExercised $352.00K USD Annual
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 161,811.00 shares Annual
Exercise of stock options (in shares) StockIssuedDuringPeriodSharesStockOptionsExercised 118,692.00 shares Annual
Tax withholding related to net share settlement of equity awards TaxWithholdingRelatedToNetShareSettlementOfEquityAward $1.07M USD Annual
Tax withholding related to net share settlement of equity awards TaxWithholdingRelatedToNetShareSettlementOfEquityAward $615.00K USD Annual
Issuance of shares private placement, net of issuance costs StockIssuedDuringPeriodValueNewIssues $83.23M USD Annual
Issuance of shares private placement, net of issuance costs StockIssuedDuringPeriodValueNewIssues $217.90M USD Annual
Distribution payable for acquisition of variable interest entity DistributionPayableForAcquisitionOfVariableInterestEntity $5.50M USD Annual
Distribution MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders $50.00K USD Annual
Divestment of variable interest entity NoncontrollingInterestDecreaseFromDeconsolidation $110.00K USD Annual
Measurement period adjustment - Harvest Health & Recreation, Inc. MeasurementPeriodAdjustmentForBusinessCombination $1.59M USD Annual
Net income (loss) and comprehensive income (loss) NetIncomeLoss $63.00M USD Annual
Net income (loss) and comprehensive income (loss) NetIncomeLoss $-252.73M USD Annual
Net income (loss) and comprehensive income (loss) NetIncomeLoss $17.45M USD Annual
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $2.15B USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $132.88M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $447.90M USD Point-in-time
Ending Balance StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest $1.93B USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...