◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

VARAGON CAPITAL CORP CIK: 1784700 Q2 2023
Filing Information
Form Type 10-Q
Accession Number 0000950170-23-041717
Period End Date 20230630
Filing Date 20230811
Fiscal Year 2023
Fiscal Period Q2
XBRL Instance ck0001784700-20230630_htm.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 65 line items
Line Item Tag Value Unit Period
Amortized Cost InvestmentOwnedAtCost $678.70M USD Point-in-time
Amortized Cost InvestmentOwnedAtCost $677.85M USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $10.00 USD Point-in-time
Common Stock, Par or Stated Value Per Share CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Common Stock, Shares Authorized CommonStockSharesAuthorized 500.00M shares Point-in-time
Fair Value InvestmentOwnedAtFairValue $666.14M USD Point-in-time
Fair Value InvestmentOwnedAtFairValue $659.02M USD Point-in-time
Common stock, Shares issued CommonStockSharesIssued 41.50M shares Point-in-time
Common stock, Shares issued CommonStockSharesIssued 41.49M shares Point-in-time
Common stock, Shares issued CommonStockSharesIssued 100.00 shares Point-in-time
Total investments, at fair value (amortized cost of $677,849 and $678,695, respectively) Investments $659.02M USD Point-in-time
Total investments, at fair value (amortized cost of $677,849 and $678,695, respectively) Investments $666.14M USD Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 41.49M shares Point-in-time
Common Stock, Shares, Outstanding CommonStockSharesOutstanding 41.50M shares Point-in-time
Cash Cash $20.42M USD Point-in-time
Cash Cash $29.26M USD Point-in-time
Interest receivable AccountsReceivableNetCurrent $10.56M USD Point-in-time
Interest receivable AccountsReceivableNetCurrent $9.27M USD Point-in-time
Deferred financing costs DeferredOfferingCosts $2.90M USD Point-in-time
Deferred financing costs DeferredOfferingCosts $3.57M USD Point-in-time
Prepaid expenses PrepaidExpenseCurrentAndNoncurrent $694.00K USD Point-in-time
Prepaid expenses PrepaidExpenseCurrentAndNoncurrent $728.00K USD Point-in-time
Other assets OtherAssets $83.00K USD Point-in-time
Other assets OtherAssets $157.00K USD Point-in-time
Total assets Assets $702.63M USD Point-in-time
Total assets Assets $700.17M USD Point-in-time
Revolving credit facility payable (Note 5) LineOfCredit $270.50M USD Point-in-time
Revolving credit facility payable (Note 5) LineOfCredit $284.00M USD Point-in-time
Fronting amount payable (Note 6) FrontingAmountPayable - USD Point-in-time
Fronting amount payable (Note 6) FrontingAmountPayable $8.00M USD Point-in-time
Shareholder distributions payable ShareholderDistributionsPayable - USD Point-in-time
Shareholder distributions payable ShareholderDistributionsPayable $9.98M USD Point-in-time
Interest and credit facility fees payable InterestAndCreditFacilityFeesPayable $5.25M USD Point-in-time
Interest and credit facility fees payable InterestAndCreditFacilityFeesPayable $4.37M USD Point-in-time
Base management fees payable (Note 6) ManagementFeePayable $1.26M USD Point-in-time
Base management fees payable (Note 6) ManagementFeePayable $1.27M USD Point-in-time
Income incentive fees payable (Note 6) IncomeBasedIncentiveFeePayable $473.00K USD Point-in-time
Income incentive fees payable (Note 6) IncomeBasedIncentiveFeePayable $1.29M USD Point-in-time
Administrator expenses payable AdministratorExpensesPayable $295.00K USD Point-in-time
Administrator expenses payable AdministratorExpensesPayable $287.00K USD Point-in-time
Directors' fees and expenses payable DirectorSFeesAndExpensesPayable $79.00K USD Point-in-time
Directors' fees and expenses payable DirectorSFeesAndExpensesPayable $84.00K USD Point-in-time
Due to affiliates DueToAffiliateCurrentAndNoncurrent1 $783.00K USD Point-in-time
Due to affiliates DueToAffiliateCurrentAndNoncurrent1 $771.00K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.03M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $751.00K USD Point-in-time
Total liabilities Liabilities $296.50M USD Point-in-time
Total liabilities Liabilities $293.98M USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Common stock, $0.01 par value; 500,000,000 shares authorized; 41,497,926 shares issued and outstanding at June, 2023, and 500,000,000 shares authorized; 41,490,642 shares issued and outstanding at December 31, 2022 CommonStockValue $415.00K USD Point-in-time
Common stock, $0.01 par value; 500,000,000 shares authorized; 41,497,926 shares issued and outstanding at June, 2023, and 500,000,000 shares authorized; 41,490,642 shares issued and outstanding at December 31, 2022 CommonStockValue $415.00K USD Point-in-time
Paid-in capital in excess of par value AdditionalPaidInCapitalCommonStock $414.87M USD Point-in-time
Paid-in capital in excess of par value AdditionalPaidInCapitalCommonStock $414.94M USD Point-in-time
Total accumulated earnings (loss) RetainedEarningsAccumulatedDeficit $-11.61M USD Point-in-time
Total accumulated earnings (loss) RetainedEarningsAccumulatedDeficit $-6.70M USD Point-in-time
Total net assets AssetsNet $403.68M USD Point-in-time
Total net assets AssetsNet $361.49M USD Point-in-time
Total net assets AssetsNet $408.65M USD Point-in-time
NET ASSETS PER SHARE NetAssetValuePerShare $9.73 USD Point-in-time
NET ASSETS PER SHARE NetAssetValuePerShare $810.39 USD Point-in-time
NET ASSETS PER SHARE NetAssetValuePerShare $10.01 USD Point-in-time
NET ASSETS PER SHARE NetAssetValuePerShare $9.85 USD Point-in-time
Income Statement 81 line items
Line Item Tag Value Unit Period
Redeemable shares issued TemporaryEquitySharesSubscribedButUnissued 100.00 shares Point-in-time
Total investment income InvestmentIncomeNet $20.21M USD 1 Quarter
Total investment income InvestmentIncomeNet $4.20M USD 2 Qtrs
Total investment income InvestmentIncomeNet $4.20M USD 1 Quarter
Total investment income InvestmentIncomeNet $39.48M USD 2 Qtrs
Base management fees (Note 6) ManagementFeeExpense $1.27M USD 1 Quarter
Base management fees (Note 6) ManagementFeeExpense $357.00K USD 2 Qtrs
Base management fees (Note 6) ManagementFeeExpense $357.00K USD 1 Quarter
Base management fees (Note 6) ManagementFeeExpense $2.53M USD 2 Qtrs
Income incentive fees (Note 6) IncentiveFeeExpense $26.00K USD 2 Qtrs
Income incentive fees (Note 6) IncentiveFeeExpense $1.29M USD 1 Quarter
Income incentive fees (Note 6) IncentiveFeeExpense $26.00K USD 1 Quarter
Income incentive fees (Note 6) IncentiveFeeExpense $2.02M USD 2 Qtrs
Professional fees ProfessionalFees $220.00K USD 1 Quarter
Professional fees ProfessionalFees $220.00K USD 2 Qtrs
Professional fees ProfessionalFees $503.00K USD 1 Quarter
Professional fees ProfessionalFees $1.02M USD 2 Qtrs
Administrator expenses AdministrativeExpense $93.00K USD 2 Qtrs
Administrator expenses AdministrativeExpense $630.00K USD 2 Qtrs
Administrator expenses AdministrativeExpense $287.00K USD 1 Quarter
Administrator expenses AdministrativeExpense $93.00K USD 1 Quarter
Interest expenses (Note 5) InterestExpenseDebt $805.00K USD 1 Quarter
Interest expenses (Note 5) InterestExpenseDebt $5.30M USD 1 Quarter
Interest expenses (Note 5) InterestExpenseDebt $805.00K USD 2 Qtrs
Interest expenses (Note 5) InterestExpenseDebt $10.11M USD 2 Qtrs
Credit facility fees (Note 5) CreditFacilityFees $162.00K USD 2 Qtrs
Credit facility fees (Note 5) CreditFacilityFees $162.00K USD 1 Quarter
Credit facility fees (Note 5) CreditFacilityFees $2.04M USD 2 Qtrs
Credit facility fees (Note 5) CreditFacilityFees $297.00K USD 1 Quarter
Directors fees and expenses NoninterestExpenseDirectorsFees $153.00K USD 2 Qtrs
Directors fees and expenses NoninterestExpenseDirectorsFees $72.00K USD 1 Quarter
Directors fees and expenses NoninterestExpenseDirectorsFees $83.00K USD 1 Quarter
Directors fees and expenses NoninterestExpenseDirectorsFees $163.00K USD 2 Qtrs
Organizational expenses AdministratorExpenses $19.00K USD 2 Qtrs
Organizational expenses AdministratorExpenses $91.00K USD 1 Quarter
Organizational expenses AdministratorExpenses $19.00K USD 1 Quarter
Organizational expenses AdministratorExpenses $193.00K USD 2 Qtrs
Insurance expenses GeneralInsuranceExpense $97.00K USD 1 Quarter
Insurance expenses GeneralInsuranceExpense $195.00K USD 2 Qtrs
Insurance expenses GeneralInsuranceExpense $41.00K USD 1 Quarter
Insurance expenses GeneralInsuranceExpense $41.00K USD 2 Qtrs
Other general and administrative expenses OtherGeneralAndAdministrativeExpense $10.00K USD 1 Quarter
Other general and administrative expenses OtherGeneralAndAdministrativeExpense $186.00K USD 2 Qtrs
Other general and administrative expenses OtherGeneralAndAdministrativeExpense $10.00K USD 2 Qtrs
Other general and administrative expenses OtherGeneralAndAdministrativeExpense $66.00K USD 1 Quarter
Total expenses OperatingExpenses $19.09M USD 2 Qtrs
Total expenses OperatingExpenses $1.89M USD 2 Qtrs
Total expenses OperatingExpenses $9.28M USD 1 Quarter
Total expenses OperatingExpenses $1.80M USD 1 Quarter
Net investment income (loss) NetInvestmentIncome $20.39M USD 2 Qtrs
Net investment income (loss) NetInvestmentIncome $2.31M USD 2 Qtrs
Net investment income (loss) NetInvestmentIncome $10.93M USD 1 Quarter
Net investment income (loss) NetInvestmentIncome $2.39M USD 1 Quarter
Net change in unrealized appreciation (depreciation) on investments NetChangeInUnrealizedAppreciationDepreciationOnInvestments $1.92M USD 1 Quarter
Net change in unrealized appreciation (depreciation) on investments NetChangeInUnrealizedAppreciationDepreciationOnInvestments $2.13M USD 1 Quarter
Net change in unrealized appreciation (depreciation) on investments NetChangeInUnrealizedAppreciationDepreciationOnInvestments $6.27M USD 2 Qtrs
Net change in unrealized appreciation (depreciation) on investments NetChangeInUnrealizedAppreciationDepreciationOnInvestments $2.13M USD 2 Qtrs
Net increase (decrease) in net assets resulting from operations ProfitLoss $183.00K USD 2 Qtrs
Net increase (decrease) in net assets resulting from operations ProfitLoss $14.12M USD 2 Qtrs
Net increase (decrease) in net assets resulting from operations ProfitLoss $9.01M USD 1 Quarter
Net increase (decrease) in net assets resulting from operations ProfitLoss $264.00K USD 1 Quarter
Weighted average shares outstanding WeightedAverageSharesOutstanding 41.50M shares 2 Qtrs
Weighted average shares outstanding WeightedAverageSharesOutstanding 36.13M shares 2 Qtrs
Weighted average shares outstanding WeightedAverageSharesOutstanding 41.50M shares 1 Quarter
Weighted average shares outstanding WeightedAverageSharesOutstanding 36.13M shares 1 Quarter
Net investment income per share basic NetInvestmentIncomeLossPerShareBasic $0.07 USD 1 Quarter
Net investment income per share basic NetInvestmentIncomeLossPerShareBasic $0.06 USD 2 Qtrs
Net investment income per share basic NetInvestmentIncomeLossPerShareBasic $0.49 USD 2 Qtrs
Net investment income per share basic NetInvestmentIncomeLossPerShareBasic $0.26 USD 1 Quarter
Net investment income per share diluted NetInvestmentIncomeLossPerShareDiluted $0.26 USD 1 Quarter
Net investment income per share diluted NetInvestmentIncomeLossPerShareDiluted $0.06 USD 2 Qtrs
Net investment income per share diluted NetInvestmentIncomeLossPerShareDiluted $0.07 USD 1 Quarter
Net investment income per share diluted NetInvestmentIncomeLossPerShareDiluted $0.49 USD 2 Qtrs
Earnings per share basic EarningsPerShareBasic $0.01 USD 1 Quarter
Earnings per share basic EarningsPerShareBasic $0.34 USD 2 Qtrs
Earnings per share basic EarningsPerShareBasic $0.22 USD 1 Quarter
Earnings per share basic EarningsPerShareBasic $0.01 USD 2 Qtrs
Earnings per share diluted EarningsPerShareDiluted $0.22 USD 1 Quarter
Earnings per share diluted EarningsPerShareDiluted $0.34 USD 2 Qtrs
Earnings per share diluted EarningsPerShareDiluted $0.01 USD 1 Quarter
Earnings per share diluted EarningsPerShareDiluted $0.01 USD 2 Qtrs
Cash Flow Statement 75 line items
Line Item Tag Value Unit Period
Net increase (decrease) in net assets resulting from operations ProfitLoss $183.00K USD 2 Qtrs
Net increase (decrease) in net assets resulting from operations ProfitLoss $14.12M USD 2 Qtrs
Net increase (decrease) in net assets resulting from operations ProfitLoss $9.01M USD 1 Quarter
Net increase (decrease) in net assets resulting from operations ProfitLoss $264.00K USD 1 Quarter
Purchases of investments PurchasesOfInvestments $466.69M USD 2 Qtrs
Purchases of investments PurchasesOfInvestments $35.20M USD 2 Qtrs
Investment increases due to payment-in-kind income InvestmentIncreasesDueToPaymentInKindIncome $277.00K USD 2 Qtrs
Investment increases due to payment-in-kind income InvestmentIncreasesDueToPaymentInKindIncome - USD 2 Qtrs
Repayments of investments RepaymentsOfInvestments $840.00K USD 2 Qtrs
Repayments of investments RepaymentsOfInvestments $37.23M USD 2 Qtrs
Proceeds from redemption of common stock ProceedsFromRedemptionOfCommonStock $1.00M USD 2 Qtrs
Net change in unrealized (appreciation) depreciation on investments NetChangeInUnrealizedAppreciationDepreciationOnInvestments $1.92M USD 1 Quarter
Net change in unrealized (appreciation) depreciation on investments NetChangeInUnrealizedAppreciationDepreciationOnInvestments $2.13M USD 1 Quarter
Net change in unrealized (appreciation) depreciation on investments NetChangeInUnrealizedAppreciationDepreciationOnInvestments $6.27M USD 2 Qtrs
Net change in unrealized (appreciation) depreciation on investments NetChangeInUnrealizedAppreciationDepreciationOnInvestments $2.13M USD 2 Qtrs
Net amortization (accretion) on investments AccretionAmortizationOfDiscountsAndPremiumsInvestments $113.00K USD 2 Qtrs
Net amortization (accretion) on investments AccretionAmortizationOfDiscountsAndPremiumsInvestments $903.00K USD 2 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $1.76M USD 2 Qtrs
Amortization of deferred financing costs AmortizationOfFinancingCosts $64.00K USD 2 Qtrs
Interest receivable IncreaseDecreaseInAccruedInterestReceivableNet $6.34M USD 2 Qtrs
Interest receivable IncreaseDecreaseInAccruedInterestReceivableNet $1.29M USD 2 Qtrs
Deferred organization costs IncreaseDecreaseInDeferredCharges - USD 2 Qtrs
Deferred organization costs IncreaseDecreaseInDeferredCharges - USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $34.00K USD 2 Qtrs
Prepaid expenses IncreaseDecreaseInPrepaidExpense $834.00K USD 2 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $74.00K USD 2 Qtrs
Other assets IncreaseDecreaseInOtherOperatingAssets $349.00K USD 2 Qtrs
Payable for investments purchased IncreaseDecreasePayableForInvestmentsPurchased - USD 2 Qtrs
Payable for investments purchased IncreaseDecreasePayableForInvestmentsPurchased - USD 2 Qtrs
Interest and credit facility fees payable IncreaseDecreaseInInterestAndCreditFacilityFeesPayable $880.00K USD 2 Qtrs
Interest and credit facility fees payable IncreaseDecreaseInInterestAndCreditFacilityFeesPayable $903.00K USD 2 Qtrs
Base management fees payable IncreaseDecreaseInBaseManagementFeesPayable $7.00K USD 2 Qtrs
Base management fees payable IncreaseDecreaseInBaseManagementFeesPayable $357.00K USD 2 Qtrs
Income incentive fees payable IncreaseDecreaseInIncomeIncentiveFeesPayable $26.00K USD 2 Qtrs
Income incentive fees payable IncreaseDecreaseInIncomeIncentiveFeesPayable $814.00K USD 2 Qtrs
Administrator expenses payable IncreaseDecreaseInAdministratorExpensesPayable $93.00K USD 2 Qtrs
Administrator expenses payable IncreaseDecreaseInAdministratorExpensesPayable $-8.00K USD 2 Qtrs
Directors' fees and expenses payable IncreaseDecreaseInDirectorsFeesAndExpensesPayable - USD 2 Qtrs
Directors' fees and expenses payable IncreaseDecreaseInDirectorsFeesAndExpensesPayable $-5.00K USD 2 Qtrs
Due to affiliates IncreaseDecreaseInDueToAffiliates $138.00K USD 2 Qtrs
Due to affiliates IncreaseDecreaseInDueToAffiliates $-12.00K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $861.00K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $284.00K USD 2 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $23.56M USD 2 Qtrs
Net cash provided by (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-468.73M USD 2 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $219.17M USD 2 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock - USD 2 Qtrs
Redemption of common stock ProceedsForPaymentsForRedemptionOfCommonStock - USD 2 Qtrs
Redemption of common stock ProceedsForPaymentsForRedemptionOfCommonStock - USD 2 Qtrs
Borrowings on debts ProceedsFromIssuanceOfDebt $34.61M USD 2 Qtrs
Borrowings on debts ProceedsFromIssuanceOfDebt $273.50M USD 2 Qtrs
Repayments of debts RepaymentsOfDebt - USD 2 Qtrs
Repayments of debts RepaymentsOfDebt $29.11M USD 2 Qtrs
Financing costs paid PaymentsOfFinancingCosts $4.04M USD 2 Qtrs
Financing costs paid PaymentsOfFinancingCosts $1.08M USD 2 Qtrs
Dividends paid in cash PaymentsOfDividendsCommonStock - USD 2 Qtrs
Dividends paid in cash PaymentsOfDividendsCommonStock $19.13M USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $488.63M USD 2 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-14.71M USD 2 Qtrs
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $8.85M USD 2 Qtrs
Net increase (decrease) in cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $19.90M USD 2 Qtrs
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.42M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $19.90M USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD Point-in-time
Cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $29.26M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $20.42M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $19.90M USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents - USD Point-in-time
Cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $29.26M USD Point-in-time
Cash paid during the period for interest InterestPaidNet $9.51M USD 2 Qtrs
Cash paid during the period for interest InterestPaidNet - USD 2 Qtrs
Non-cash purchase of investment NoncashOrPartNoncashAcquisitionInvestmentsAcquired1 - USD 2 Qtrs
Non-cash purchase of investment NoncashOrPartNoncashAcquisitionInvestmentsAcquired1 $142.13M USD 2 Qtrs
Distributions reinvested DistributionsReinvested $72.00K USD 2 Qtrs
Distributions reinvested DistributionsReinvested - USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...