10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-23-062193 |
| Period End Date | 20230930 |
| Filing Date | 20231109 |
| Fiscal Year | 2023 |
| Fiscal Period | Q1 |
| XBRL Instance | feam-20230930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
55 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.32M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
44.24M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$11.80M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
44.19M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.81M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.27M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$13.07M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$22.13M | USD | Point-in-time |
| Mineral rights and properties, net |
MineralPropertiesNet
|
$7.63M | USD | Point-in-time |
| Mineral rights and properties, net |
MineralPropertiesNet
|
$7.64M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgress
|
$71.50M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgress
|
$67.55M | USD | Point-in-time |
| Properties, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.06M | USD | Point-in-time |
| Properties, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.06M | USD | Point-in-time |
| Reclamation bond deposit |
ReclamationBondDeposit
|
$309.00K | USD | Point-in-time |
| Reclamation bond deposit |
ReclamationBondDeposit
|
$308.00K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$207.00K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$167.00K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$6.00K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$6.00K | USD | Point-in-time |
| Total assets |
Assets
|
$95.74M | USD | Point-in-time |
| Total assets |
Assets
|
$100.90M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$9.10M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$8.73M | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$136.00K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$122.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$9.22M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$37.67M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$40.96M | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$48.00K | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$74.00K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$741.00K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$724.00K | USD | Point-in-time |
| Asset retirement obligation |
AssetRetirementObligationsNoncurrent
|
$489.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$50.98M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$47.33M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 180,000 shares authorized; 44,237 and 44,187 shares outstanding September 30, 2023 and June 30, 2023, respectively |
CommonStockValue
|
$442.00K | USD | Point-in-time |
| Common stock, $0.01 par value; 180,000 shares authorized; 44,237 and 44,187 shares outstanding September 30, 2023 and June 30, 2023, respectively |
CommonStockValue
|
$441.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$191.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$191.11M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-137.99M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-147.36M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$68.82M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$53.57M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$44.76M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$62.66M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$95.74M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$100.90M | USD | Point-in-time |
Income Statement
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Project expenses |
ProjectExpenses
|
$3.60M | USD | 1 Quarter |
| Project expenses |
ProjectExpenses
|
$1.58M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.04M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$4.89M | USD | 1 Quarter |
| Research and Development |
ResearchAndDevelopmentExpense
|
$39.00K | USD | 1 Quarter |
| Research and Development |
ResearchAndDevelopmentExpense
|
$39.00K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$37.00K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$53.00K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$8.56M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$7.71M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-7.71M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-8.56M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$132.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$61.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$3.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$14.00K | USD | 1 Quarter |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$13.91M | USD | 1 Quarter |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$821.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$1.79M | USD | 1 Quarter |
| Other expense |
OtherNonOperatingIncomeExpenseExcludingOtherIncome
|
$-5.00K | USD | 1 Quarter |
| Other expense |
OtherNonOperatingIncomeExpenseExcludingOtherIncome
|
- | USD | 1 Quarter |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$13.16M | USD | 1 Quarter |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$-1.66M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$4.61M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.37M | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-9.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$4.61M | USD | 1 Quarter |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$0.11 | USD | 1 Quarter |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$-0.21 | USD | 1 Quarter |
| Net income (loss) per common share - diluted |
EarningsPerShareDiluted
|
$-0.21 | USD | 1 Quarter |
| Net income (loss) per common share - diluted |
EarningsPerShareDiluted
|
$0.11 | USD | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.22M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
43.35M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
48.52M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.22M | shares | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-9.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$4.61M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$4.61M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-9.37M | USD | 1 Quarter |
Cash Flow Statement
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-9.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$4.61M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$53.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$37.00K | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$1.30M | USD | 1 Quarter |
| Share based compensation |
ShareBasedCompensation
|
$599.00K | USD | 1 Quarter |
| Unrealized (gain) loss on convertible note derivative instrument |
UnrealizedGainLossOnDerivatives
|
$13.91M | USD | 1 Quarter |
| Unrealized (gain) loss on convertible note derivative instrument |
UnrealizedGainLossOnDerivatives
|
- | USD | 1 Quarter |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$37.00K | USD | Annual |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$3.00K | USD | 1 Quarter |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$17.00K | USD | 1 Quarter |
| Amortization of debt issuance costs and discount - convertible note |
AmortizationOfFinancingCostsAndDiscounts
|
$1.45M | USD | 1 Quarter |
| Amortization of debt issuance costs and discount - convertible note |
AmortizationOfFinancingCostsAndDiscounts
|
$550.00K | USD | 1 Quarter |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$40.00K | USD | 1 Quarter |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$44.00K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$-535.00K | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$27.00K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-212.00K | USD | 1 Quarter |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-416.00K | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-6.89M | USD | 1 Quarter |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-7.81M | USD | 1 Quarter |
| Construction in progress |
PaymentsForConstructionInProgress
|
$1.58M | USD | 1 Quarter |
| Construction in progress |
PaymentsForConstructionInProgress
|
$5.12M | USD | 1 Quarter |
| Properties, plant and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$51.00K | USD | 1 Quarter |
| Properties, plant and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$11.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.63M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.13M | USD | 1 Quarter |
| Proceeds from issuance of convertible note |
ProceedsFromConvertibleDebt
|
$60.00M | USD | 1 Quarter |
| Proceeds from issuance of convertible note |
ProceedsFromConvertibleDebt
|
- | USD | 1 Quarter |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$4.16M | USD | 1 Quarter |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | 1 Quarter |
| Payments on note payable |
RepaymentsOfNotesPayable
|
$10.00K | USD | 1 Quarter |
| Payments on note payable |
RepaymentsOfNotesPayable
|
$10.00K | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 1 Quarter |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$256.00K | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$56.09M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-10.00K | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$43.15M | USD | 1 Quarter |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-8.53M | USD | 1 Quarter |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.06M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.20M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.80M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.32M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.06M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$74.20M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$11.80M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.32M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$18.00K | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$2.00K | USD | 1 Quarter |
| Accounts payable and accrued liabilities change related to construction in progress |
AccountsPayableAndAccruedLiabilitiesChangeRelatedToConstructionInProgress
|
$2.36M | USD | 1 Quarter |
| Accounts payable and accrued liabilities change related to construction in progress |
AccountsPayableAndAccruedLiabilitiesChangeRelatedToConstructionInProgress
|
$2.55M | USD | 1 Quarter |
| Interest paid through issuance of additional convertible notes |
InterestPaidThroughIssuanceOfAdditionalConvertibleNotes
|
$1.85M | USD | 1 Quarter |
| Interest paid through issuance of additional convertible notes |
InterestPaidThroughIssuanceOfAdditionalConvertibleNotes
|
- | USD | 1 Quarter |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$68.82M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$53.57M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$44.76M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$62.66M | USD | Point-in-time |
| Exercise of stock options,Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
50,000.00 | shares | 1 Quarter |
| Exercise of stock options,Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0.00 | shares | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$256.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 1 Quarter |
| Vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-31.00K | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.30M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$599.00K | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-9.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$4.61M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$68.82M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$53.57M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$44.76M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$62.66M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.