10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-23-070075 |
| Period End Date | 20230930 |
| Filing Date | 20231213 |
| Fiscal Year | 2023 |
| Fiscal Period | Q3 |
| XBRL Instance | crgx-20230930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
79 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$60.34M | USD | Point-in-time |
| Redeemable convertible preferred stock, par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.87M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares authorized |
TemporaryEquitySharesAuthorized
|
255.58M | shares | Point-in-time |
| Redeemable convertible preferred stock, shares authorized |
TemporaryEquitySharesAuthorized
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$3.07M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.06M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$63.42M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.93M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares issued |
TemporaryEquitySharesIssued
|
12.50M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$2.83M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$2.17M | USD | Point-in-time |
| Redeemable convertible preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
12.50M | shares | Point-in-time |
| Redeemable convertible preferred stock, aggregate liquidation preference |
TemporaryEquityLiquidationPreference
|
$158.59M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.37M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$9.15M | USD | Point-in-time |
| Convertible preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$7.02M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$783.00K | USD | Point-in-time |
| Total assets |
Assets
|
$10.24M | USD | Point-in-time |
| Convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
11.00M | shares | Point-in-time |
| Total assets |
Assets
|
$82.41M | USD | Point-in-time |
| Convertible preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
11.00M | shares | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
810,700.00 | shares | Point-in-time |
| Convertible preferred stock, shares issued |
PreferredStockSharesIssued
|
810,700.00 | shares | Point-in-time |
| Convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
810,700.00 | shares | Point-in-time |
| Convertible preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
810,700.00 | shares | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$3.48M | USD | Point-in-time |
| Convertible preferred stock, aggregate liquidation preference |
PreferredStockLiquidationPreferenceValue
|
$11.00M | USD | Point-in-time |
| Convertible preferred stock, aggregate liquidation preference |
PreferredStockLiquidationPreferenceValue
|
$11.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$7.43M | USD | Point-in-time |
| Accrued clinical and research and development expenses |
AccruedClinicalAndResearchAndDevelopmentExpensesCurrent
|
$6.77M | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accrued clinical and research and development expenses |
AccruedClinicalAndResearchAndDevelopmentExpensesCurrent
|
$1.65M | USD | Point-in-time |
| Common Stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$6.78M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
29.00M | shares | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$3.39M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
320.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
320.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.09M | shares | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$2.59M | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$1.01M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.09M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.09M | shares | Point-in-time |
| Redeemable convertible preferred stock tranche liability |
RedeemableConvertiblePreferredStockTrancheLiability
|
$17.57M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.09M | shares | Point-in-time |
| Convertible notes-related party |
ConvertibleNotesPayableToRelatedPartyCurrent
|
$11.63M | USD | Point-in-time |
| Convertible notes |
ConvertibleNotesPayableCurrent
|
$9.62M | USD | Point-in-time |
| Derivative liabilities |
DerivativeLiabilitiesCurrent
|
$12.71M | USD | Point-in-time |
| Financial commitment liabilities-related party |
FinancialCommitmentLiabilitiesToRelatedPartyCurrent
|
$412.00K | USD | Point-in-time |
| Financial commitment liabilities |
FinancialCommitmentLiabilitiesCurrent
|
$240.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$44.14M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$41.13M | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$300.00K | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$1.09M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$250.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$225.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$45.48M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$41.66M | USD | Point-in-time |
| Redeemable convertible preferred stock, $0.001 par value; 255,584,255 shares authorized and 12,495,411 shares issued and outstanding at September 30, 2023, respectively, (aggregate liquidation preference of $158,588 at September 30, 2023) |
TemporaryEquityCarryingAmountAttributableToParent
|
$150.09M | USD | Point-in-time |
| Convertible preferred stock, $0.001 par value; 11,000,000 shares authorized and 810,700 issued and outstanding at December 31, 2022 (aggregate liquidation preference of $11,000 at December 31, 2022) |
PreferredStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 320,000,000 and 29,000,000 shares authorized at September 30, 2023 and December 31, 2022, respectively; 1,086,262 and 1,091,800 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Common stock, $0.001 par value; 320,000,000 and 29,000,000 shares authorized at September 30, 2023 and December 31, 2022, respectively; 1,086,262 and 1,091,800 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively |
CommonStockValue
|
$1.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$3.73M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.76M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-47.00M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-113.07M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-35.24M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-57.73M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-21.53M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-9.35M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-175.00K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-74.98M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-109.33M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$570.00K | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$10.24M | USD | Point-in-time |
| Total liabilities, redeemable convertible preferred stock and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$82.41M | USD | Point-in-time |
Income Statement
53 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Research and development |
ResearchAndDevelopmentExpense
|
$20.14M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$22.23M | USD | 1 Quarter |
| Research and development |
ResearchAndDevelopmentExpense
|
$48.72M | USD | 3 Qtrs |
| Research and development |
ResearchAndDevelopmentExpense
|
$8.47M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$1.58M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.62M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$13.03M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.48M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$28.71M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$10.05M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$23.77M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$61.75M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-61.75M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-28.71M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-10.05M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-23.77M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$1.60M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$2.23M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$1.46M | USD | 1 Quarter |
| Net change in fair value of redeemable convertible preferred stock tranche obligations |
NetChangeInFairValueOfRedeemableConvertiblePreferredStockTrancheObligations
|
$8.34M | USD | 3 Qtrs |
| Net change in fair value of redeemable convertible preferred stock tranche obligations |
NetChangeInFairValueOfRedeemableConvertiblePreferredStockTrancheObligations
|
$7.65M | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-1.19M | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-779.00K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$6.45M | USD | 3 Qtrs |
| Loss on extinguishment of convertible notes |
GainsLossesOnExtinguishmentOfDebt
|
$-2.32M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.49M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$1.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-16.00K | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$891.00K | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-4.75M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-27.20M | USD | 3 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-35.47M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-66.07M | USD | 3 Qtrs |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-17.88M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-12.29M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-12.71M | USD | 1 Quarter |
| Net loss and comprehensive loss |
NetIncomeLoss
|
$-10.16M | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-79.16 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-28.38 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-47.37 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, basic |
EarningsPerShareBasic
|
$-98.15 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, diluted |
EarningsPerShareDiluted
|
$-79.16 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, diluted |
EarningsPerShareDiluted
|
$-98.15 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders, diluted |
EarningsPerShareDiluted
|
$-47.37 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders, diluted |
EarningsPerShareDiluted
|
$-28.38 | USD | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
748,862.00 | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
673,175.00 | shares | 3 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
432,835.00 | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
343,635.00 | shares | 3 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
432,835.00 | shares | 1 Quarter |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
343,635.00 | shares | 3 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
673,175.00 | shares | 3 Qtrs |
| Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
748,862.00 | shares | 1 Quarter |
Cash Flow Statement
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-4.75M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-27.20M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-35.47M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-66.07M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-17.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.29M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.16M | USD | 1 Quarter |
| Loss on extinguishment of convertible notes |
GainsLossesOnExtinguishmentOfDebt
|
$-2.32M | USD | 3 Qtrs |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$1.63M | USD | 3 Qtrs |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$780.00K | USD | 3 Qtrs |
| Noncash interest expense |
PaidInKindInterest
|
$1.60M | USD | 3 Qtrs |
| Noncash interest expense |
PaidInKindInterest
|
$2.23M | USD | 3 Qtrs |
| Net change in fair value of redeemable convertible preferred stock tranche obligations |
NetChangeInFairValueOfRedeemableConvertiblePreferredStockTrancheObligations
|
$8.34M | USD | 3 Qtrs |
| Net change in fair value of redeemable convertible preferred stock tranche obligations |
NetChangeInFairValueOfRedeemableConvertiblePreferredStockTrancheObligations
|
$7.65M | USD | 1 Quarter |
| Acquired in-process research and development |
AcquiredInProcessResearchAndDevelopment
|
$1.00M | USD | 3 Qtrs |
| Acquired in-process research and development |
AcquiredInProcessResearchAndDevelopment
|
$1.23M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$1.71M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$265.00K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$960.00K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$500.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$234.00K | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$100.00K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-1.19M | USD | 3 Qtrs |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$-779.00K | USD | 1 Quarter |
| Change in fair value of derivative liabilities |
DerivativeGainLossOnDerivativeNet
|
$6.45M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.02M | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.75M | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$3.55M | USD | 3 Qtrs |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$455.00K | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$5.78M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$3.30M | USD | 3 Qtrs |
| Accrued clinical and research and development expenses |
IncreaseDecreaseInAccruedClinicalAndResearchAndDevelopmentExpenses
|
$5.12M | USD | 3 Qtrs |
| Accrued clinical and research and development expenses |
IncreaseDecreaseInAccruedClinicalAndResearchAndDevelopmentExpenses
|
$1.00M | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities
|
$203.00K | USD | 3 Qtrs |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities
|
$1.01M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-1.50M | USD | 3 Qtrs |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-814.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-17.72M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-52.18M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$5.66M | USD | 3 Qtrs |
| Purchase of property and equipment |
PaymentsToAcquireProductiveAssets
|
$1.74M | USD | 3 Qtrs |
| Purchase of in-process research and development |
PaymentsToAcquireInProcessResearchAndDevelopment
|
$520.00K | USD | 3 Qtrs |
| Purchase of in-process research and development |
PaymentsToAcquireInProcessResearchAndDevelopment
|
$358.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.26M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-6.02M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs - related party |
ProceedsFromIssuanceOfConvertibleNotesNetOfIssuanceCostsFromRelatedParty
|
$8.46M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs - related party |
ProceedsFromIssuanceOfConvertibleNotesNetOfIssuanceCostsFromRelatedParty
|
$2.21M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromDebtNetOfIssuanceCosts
|
$7.50M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes, net of issuance costs |
ProceedsFromDebtNetOfIssuanceCosts
|
$1.29M | USD | 3 Qtrs |
| Proceeds from issuance of convertible preferred stock and tranche commitment, net of issuance costs |
ProceedsFromIssuanceOfConvertiblePreferredStockAndTrancheCommitmentNetOfIssuanceCosts
|
$5.50M | USD | 3 Qtrs |
| Proceeds from issuance of redeemable convertible preferred stock and tranche obligations, net of issuance costs |
ProceedsFromIssuanceOfRedeemableConvertiblePreferredStockAndTrancheObligationsNetOfIssuanceCosts
|
$113.91M | USD | 3 Qtrs |
| Proceeds from issuance of restricted stock awards |
ProceedsFromIssuanceOfRestrictedStockAwards
|
$3.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$8.00K | USD | 3 Qtrs |
| Payment of deferred initial public offering costs |
PaymentsOfStockIssuanceCosts
|
$743.00K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$116.67M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$21.46M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$58.47M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$1.49M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.87M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$60.34M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.00K | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.53M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.87M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$60.34M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$41.00K | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$1.53M | USD | Point-in-time |
| Reclassification of tranche obligation asset to Series A-1 redeemable convertible preferred stock |
ReclassificationOfTrancheObligationAssetToSeriesA1RedeemableConvertiblePreferredStock
|
$1.91M | USD | 3 Qtrs |
| Conversion of convertible notes to shares of Series A-2 redeemable convertible preferred stock |
ConversionOfConvertibleNotesToSharesOfSeriesA2RedeemableConvertiblePreferredStock
|
$35.58M | USD | 3 Qtrs |
| Reclassification of shares of Series Seed redeemable convertible preferred stock to mezzanine equity |
ReclassificationOfSharesOfSeriesSeedRedeemableConvertiblePreferredStockToMezzanineEquity
|
$9.83M | USD | 3 Qtrs |
| Purchase of property and equipment in accounts payable and accrued expenses and other current liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$1.29M | USD | 3 Qtrs |
| Purchase of property and equipment in accounts payable and accrued expenses and other current liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$1.74M | USD | 3 Qtrs |
| In-process research and development costs in accounts payable, accrued expenses and other current liabilities, and other non-current liabilities |
InProcessResearchAndDevelopmentCostsInAccountsPayableAccruedExpensesAndOtherCurrentLiabilitiesAndOtherNonCurrentLiabilities
|
$412.00K | USD | 3 Qtrs |
| In-process research and development costs in accounts payable, accrued expenses and other current liabilities, and other non-current liabilities |
InProcessResearchAndDevelopmentCostsInAccountsPayableAccruedExpensesAndOtherCurrentLiabilitiesAndOtherNonCurrentLiabilities
|
$1.25M | USD | 3 Qtrs |
| Issuance of shares in exchange for in-process research and development |
StockIssued1
|
$72.00K | USD | 3 Qtrs |
| Deferred offering costs related to initial public offering included in accounts payable and accrued expenses and other current liabilities |
DeferredOfferingCostsRelatedToInitialPublicOfferingIncludedInAccountsPayableAndAccruedExpensesAndOtherCurrentLiabilities
|
$1.95M | USD | 3 Qtrs |
| Deferred issuance costs for second tranche of Series A-1 redeemable convertible preferred stock in accounts payable and accrued expenses and other current liabilities |
DeferredIssuanceCostsForSecondTrancheOfSeriesA1RedeemableConvertiblePreferredStockInAccountsPayableAndAccruedExpensesAndOtherCurrentLiabilities
|
$19.00K | USD | 3 Qtrs |
Stockholders Equity
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, shares |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Beginning balance, shares |
TemporaryEquitySharesOutstanding
|
12.50M | shares | Point-in-time |
| Beginning balance, amount |
TemporaryEquityCarryingAmountAttributableToParent
|
$150.09M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-35.24M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-57.73M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-21.53M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-9.35M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-175.00K | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-74.98M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$-109.33M | USD | Point-in-time |
| Beginning balance, amount |
StockholdersEquity
|
$570.00K | USD | Point-in-time |
| Reclassification of series seed redeemable convertible preferred stock, amount |
ReclassificationOfSeriesSeedRedeemableConvertiblePreferredStockValue
|
$-9.83M | USD | 1 Quarter |
| Issuance of Series Seed convertible preferred stock, amount |
IssuanceOfSeriesSeedConvertiblePreferredStockValue
|
$5.50M | USD | 1 Quarter |
| Issuance of common shares for license, amount |
StockIssuedDuringPeriodValueOfCommonSharesForLicense
|
$72.00K | USD | 1 Quarter |
| Issuance of restricted stock awards, amount |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$2.00K | USD | 1 Quarter |
| Issuance of restricted stock awards, amount |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$1.00K | USD | 1 Quarter |
| Exercise of stock options, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
7,240.00 | shares | 3 Qtrs |
| Exercise of stock options, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.00K | USD | 1 Quarter |
| Exercise of stock options, amount |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$6.00K | USD | 1 Quarter |
| Vesting of restricted stock |
VestingOfRestrictedStockAwardValue
|
$18.00K | USD | 1 Quarter |
| Vesting of restricted stock |
VestingOfRestrictedStockAwardValue
|
$25.00K | USD | 1 Quarter |
| Vesting of restricted stock |
VestingOfRestrictedStockAwardValue
|
$43.00K | USD | 1 Quarter |
| Vesting of restricted stock |
VestingOfRestrictedStockAwardValue
|
$10.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$592.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.08M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$24.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$31.00K | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$241.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-4.75M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-27.20M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-35.47M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-66.07M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-17.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.29M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-12.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.16M | USD | 1 Quarter |
| Ending balance, shares |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Ending balance, shares |
TemporaryEquitySharesOutstanding
|
12.50M | shares | Point-in-time |
| Ending balance, amount |
TemporaryEquityCarryingAmountAttributableToParent
|
$150.09M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-35.24M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-57.73M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-21.53M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-9.35M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-175.00K | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-74.98M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$-109.33M | USD | Point-in-time |
| Ending balance, amount |
StockholdersEquity
|
$570.00K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.