◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

CARGO THERAPEUTICS, INC. CIK: 1966494 Q3 2023
Filing Information
Form Type 10-Q
Accession Number 0000950170-23-070075
Period End Date 20230930
Filing Date 20231213
Fiscal Year 2023
Fiscal Period Q3
XBRL Instance crgx-20230930_htm.xml
Filing Contents
Balance Sheet 79 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $60.34M USD Point-in-time
Redeemable convertible preferred stock, par value TemporaryEquityParOrStatedValuePerShare $0.00 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.87M USD Point-in-time
Redeemable convertible preferred stock, shares authorized TemporaryEquitySharesAuthorized 255.58M shares Point-in-time
Redeemable convertible preferred stock, shares authorized TemporaryEquitySharesAuthorized 0.00 shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $3.07M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $2.06M USD Point-in-time
Total current assets AssetsCurrent $63.42M USD Point-in-time
Total current assets AssetsCurrent $3.93M USD Point-in-time
Redeemable convertible preferred stock, shares issued TemporaryEquitySharesIssued 12.50M shares Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $2.83M USD Point-in-time
Redeemable convertible preferred stock, shares outstanding TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Operating lease right-of-use assets OperatingLeaseRightOfUseAsset $2.17M USD Point-in-time
Redeemable convertible preferred stock, shares outstanding TemporaryEquitySharesOutstanding 12.50M shares Point-in-time
Redeemable convertible preferred stock, aggregate liquidation preference TemporaryEquityLiquidationPreference $158.59M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $3.37M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $9.15M USD Point-in-time
Convertible preferred stock, par value PreferredStockParOrStatedValuePerShare $0.00 USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $7.02M USD Point-in-time
Other non-current assets OtherAssetsNoncurrent $783.00K USD Point-in-time
Total assets Assets $10.24M USD Point-in-time
Convertible preferred stock, shares authorized PreferredStockSharesAuthorized 11.00M shares Point-in-time
Total assets Assets $82.41M USD Point-in-time
Convertible preferred stock, shares authorized PreferredStockSharesAuthorized 11.00M shares Point-in-time
Convertible preferred stock, shares issued PreferredStockSharesIssued 810,700.00 shares Point-in-time
Convertible preferred stock, shares issued PreferredStockSharesIssued 810,700.00 shares Point-in-time
Convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 810,700.00 shares Point-in-time
Convertible preferred stock, shares outstanding PreferredStockSharesOutstanding 810,700.00 shares Point-in-time
Accounts payable AccountsPayableCurrent $3.48M USD Point-in-time
Convertible preferred stock, aggregate liquidation preference PreferredStockLiquidationPreferenceValue $11.00M USD Point-in-time
Convertible preferred stock, aggregate liquidation preference PreferredStockLiquidationPreferenceValue $11.00M USD Point-in-time
Accounts payable AccountsPayableCurrent $7.43M USD Point-in-time
Accrued clinical and research and development expenses AccruedClinicalAndResearchAndDevelopmentExpensesCurrent $6.77M USD Point-in-time
Common Stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accrued clinical and research and development expenses AccruedClinicalAndResearchAndDevelopmentExpensesCurrent $1.65M USD Point-in-time
Common Stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Accrued expenses and other current liabilities AccruedExpensesAndOtherCurrentLiabilities $6.78M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 29.00M shares Point-in-time
Accrued expenses and other current liabilities AccruedExpensesAndOtherCurrentLiabilities $3.39M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 320.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 320.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 1.09M shares Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $2.59M USD Point-in-time
Operating lease liabilities, current OperatingLeaseLiabilityCurrent $1.01M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 1.09M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1.09M shares Point-in-time
Redeemable convertible preferred stock tranche liability RedeemableConvertiblePreferredStockTrancheLiability $17.57M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 1.09M shares Point-in-time
Convertible notes-related party ConvertibleNotesPayableToRelatedPartyCurrent $11.63M USD Point-in-time
Convertible notes ConvertibleNotesPayableCurrent $9.62M USD Point-in-time
Derivative liabilities DerivativeLiabilitiesCurrent $12.71M USD Point-in-time
Financial commitment liabilities-related party FinancialCommitmentLiabilitiesToRelatedPartyCurrent $412.00K USD Point-in-time
Financial commitment liabilities FinancialCommitmentLiabilitiesCurrent $240.00K USD Point-in-time
Total current liabilities LiabilitiesCurrent $44.14M USD Point-in-time
Total current liabilities LiabilitiesCurrent $41.13M USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $300.00K USD Point-in-time
Operating lease liabilities, non-current OperatingLeaseLiabilityNoncurrent $1.09M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $250.00K USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $225.00K USD Point-in-time
Total liabilities Liabilities $45.48M USD Point-in-time
Total liabilities Liabilities $41.66M USD Point-in-time
Redeemable convertible preferred stock, $0.001 par value; 255,584,255 shares authorized and 12,495,411 shares issued and outstanding at September 30, 2023, respectively, (aggregate liquidation preference of $158,588 at September 30, 2023) TemporaryEquityCarryingAmountAttributableToParent $150.09M USD Point-in-time
Convertible preferred stock, $0.001 par value; 11,000,000 shares authorized and 810,700 issued and outstanding at December 31, 2022 (aggregate liquidation preference of $11,000 at December 31, 2022) PreferredStockValue $1.00K USD Point-in-time
Common stock, $0.001 par value; 320,000,000 and 29,000,000 shares authorized at September 30, 2023 and December 31, 2022, respectively; 1,086,262 and 1,091,800 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively CommonStockValue $1.00K USD Point-in-time
Common stock, $0.001 par value; 320,000,000 and 29,000,000 shares authorized at September 30, 2023 and December 31, 2022, respectively; 1,086,262 and 1,091,800 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively CommonStockValue $1.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $3.73M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $11.76M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-47.00M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-113.07M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-35.24M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-57.73M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-21.53M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-9.35M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-175.00K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-74.98M USD Point-in-time
Total stockholders' deficit StockholdersEquity $-109.33M USD Point-in-time
Total stockholders' deficit StockholdersEquity $570.00K USD Point-in-time
Total liabilities, redeemable convertible preferred stock and stockholders' deficit LiabilitiesAndStockholdersEquity $10.24M USD Point-in-time
Total liabilities, redeemable convertible preferred stock and stockholders' deficit LiabilitiesAndStockholdersEquity $82.41M USD Point-in-time
Income Statement 53 line items
Line Item Tag Value Unit Period
Research and development ResearchAndDevelopmentExpense $20.14M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $22.23M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $48.72M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $8.47M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $1.58M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $3.62M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $13.03M USD 3 Qtrs
General and administrative GeneralAndAdministrativeExpense $6.48M USD 1 Quarter
Total operating expenses OperatingExpenses $28.71M USD 1 Quarter
Total operating expenses OperatingExpenses $10.05M USD 1 Quarter
Total operating expenses OperatingExpenses $23.77M USD 3 Qtrs
Total operating expenses OperatingExpenses $61.75M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-61.75M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-28.71M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-10.05M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-23.77M USD 3 Qtrs
Interest expense InterestExpense $1.60M USD 3 Qtrs
Interest expense InterestExpense $2.23M USD 3 Qtrs
Interest expense InterestExpense $1.46M USD 1 Quarter
Net change in fair value of redeemable convertible preferred stock tranche obligations NetChangeInFairValueOfRedeemableConvertiblePreferredStockTrancheObligations $8.34M USD 3 Qtrs
Net change in fair value of redeemable convertible preferred stock tranche obligations NetChangeInFairValueOfRedeemableConvertiblePreferredStockTrancheObligations $7.65M USD 1 Quarter
Change in fair value of derivative liabilities DerivativeGainLossOnDerivativeNet $-1.19M USD 3 Qtrs
Change in fair value of derivative liabilities DerivativeGainLossOnDerivativeNet $-779.00K USD 1 Quarter
Change in fair value of derivative liabilities DerivativeGainLossOnDerivativeNet $6.45M USD 3 Qtrs
Loss on extinguishment of convertible notes GainsLossesOnExtinguishmentOfDebt $-2.32M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $1.49M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $1.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-16.00K USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $891.00K USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-4.75M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-27.20M USD 3 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-35.47M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-66.07M USD 3 Qtrs
Net loss and comprehensive loss NetIncomeLoss $-17.88M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-12.29M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-12.71M USD 1 Quarter
Net loss and comprehensive loss NetIncomeLoss $-10.16M USD 1 Quarter
Net loss per share attributable to common stockholders, basic EarningsPerShareBasic $-79.16 USD 3 Qtrs
Net loss per share attributable to common stockholders, basic EarningsPerShareBasic $-28.38 USD 1 Quarter
Net loss per share attributable to common stockholders, basic EarningsPerShareBasic $-47.37 USD 1 Quarter
Net loss per share attributable to common stockholders, basic EarningsPerShareBasic $-98.15 USD 3 Qtrs
Net loss per share attributable to common stockholders, diluted EarningsPerShareDiluted $-79.16 USD 3 Qtrs
Net loss per share attributable to common stockholders, diluted EarningsPerShareDiluted $-98.15 USD 3 Qtrs
Net loss per share attributable to common stockholders, diluted EarningsPerShareDiluted $-47.37 USD 1 Quarter
Net loss per share attributable to common stockholders, diluted EarningsPerShareDiluted $-28.38 USD 1 Quarter
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic WeightedAverageNumberOfSharesOutstandingBasic 748,862.00 shares 1 Quarter
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic WeightedAverageNumberOfSharesOutstandingBasic 673,175.00 shares 3 Qtrs
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic WeightedAverageNumberOfSharesOutstandingBasic 432,835.00 shares 1 Quarter
Weighted-average shares used in computing net loss per share attributable to common stockholders, basic WeightedAverageNumberOfSharesOutstandingBasic 343,635.00 shares 3 Qtrs
Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted WeightedAverageNumberOfDilutedSharesOutstanding 432,835.00 shares 1 Quarter
Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted WeightedAverageNumberOfDilutedSharesOutstanding 343,635.00 shares 3 Qtrs
Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted WeightedAverageNumberOfDilutedSharesOutstanding 673,175.00 shares 3 Qtrs
Weighted-average shares used in computing net loss per share attributable to common stockholders, diluted WeightedAverageNumberOfDilutedSharesOutstanding 748,862.00 shares 1 Quarter
Cash Flow Statement 77 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-4.75M USD 1 Quarter
Net loss NetIncomeLoss $-27.20M USD 3 Qtrs
Net loss NetIncomeLoss $-35.47M USD 1 Quarter
Net loss NetIncomeLoss $-66.07M USD 3 Qtrs
Net loss NetIncomeLoss $-17.88M USD 1 Quarter
Net loss NetIncomeLoss $-12.29M USD 1 Quarter
Net loss NetIncomeLoss $-12.71M USD 1 Quarter
Net loss NetIncomeLoss $-10.16M USD 1 Quarter
Loss on extinguishment of convertible notes GainsLossesOnExtinguishmentOfDebt $-2.32M USD 3 Qtrs
Amortization of operating lease right-of-use assets OperatingLeaseRightOfUseAssetAmortizationExpense $1.63M USD 3 Qtrs
Amortization of operating lease right-of-use assets OperatingLeaseRightOfUseAssetAmortizationExpense $780.00K USD 3 Qtrs
Noncash interest expense PaidInKindInterest $1.60M USD 3 Qtrs
Noncash interest expense PaidInKindInterest $2.23M USD 3 Qtrs
Net change in fair value of redeemable convertible preferred stock tranche obligations NetChangeInFairValueOfRedeemableConvertiblePreferredStockTrancheObligations $8.34M USD 3 Qtrs
Net change in fair value of redeemable convertible preferred stock tranche obligations NetChangeInFairValueOfRedeemableConvertiblePreferredStockTrancheObligations $7.65M USD 1 Quarter
Acquired in-process research and development AcquiredInProcessResearchAndDevelopment $1.00M USD 3 Qtrs
Acquired in-process research and development AcquiredInProcessResearchAndDevelopment $1.23M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $1.71M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $265.00K USD 3 Qtrs
Depreciation Depreciation $960.00K USD 3 Qtrs
Depreciation Depreciation $500.00K USD 1 Quarter
Depreciation Depreciation $234.00K USD 3 Qtrs
Depreciation Depreciation $100.00K USD 1 Quarter
Change in fair value of derivative liabilities DerivativeGainLossOnDerivativeNet $-1.19M USD 3 Qtrs
Change in fair value of derivative liabilities DerivativeGainLossOnDerivativeNet $-779.00K USD 1 Quarter
Change in fair value of derivative liabilities DerivativeGainLossOnDerivativeNet $6.45M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.02M USD 3 Qtrs
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $2.75M USD 3 Qtrs
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $3.55M USD 3 Qtrs
Other non-current assets IncreaseDecreaseInOtherNoncurrentAssets $455.00K USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $5.78M USD 3 Qtrs
Accounts payable IncreaseDecreaseInAccountsPayable $3.30M USD 3 Qtrs
Accrued clinical and research and development expenses IncreaseDecreaseInAccruedClinicalAndResearchAndDevelopmentExpenses $5.12M USD 3 Qtrs
Accrued clinical and research and development expenses IncreaseDecreaseInAccruedClinicalAndResearchAndDevelopmentExpenses $1.00M USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities $203.00K USD 3 Qtrs
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedExpensesAndOtherCurrentLiabilities $1.01M USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-1.50M USD 3 Qtrs
Operating lease liabilities IncreaseDecreaseInOperatingLeaseLiability $-814.00K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-17.72M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-52.18M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquireProductiveAssets $5.66M USD 3 Qtrs
Purchase of property and equipment PaymentsToAcquireProductiveAssets $1.74M USD 3 Qtrs
Purchase of in-process research and development PaymentsToAcquireInProcessResearchAndDevelopment $520.00K USD 3 Qtrs
Purchase of in-process research and development PaymentsToAcquireInProcessResearchAndDevelopment $358.00K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-2.26M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-6.02M USD 3 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs - related party ProceedsFromIssuanceOfConvertibleNotesNetOfIssuanceCostsFromRelatedParty $8.46M USD 3 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs - related party ProceedsFromIssuanceOfConvertibleNotesNetOfIssuanceCostsFromRelatedParty $2.21M USD 3 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs ProceedsFromDebtNetOfIssuanceCosts $7.50M USD 3 Qtrs
Proceeds from issuance of convertible notes, net of issuance costs ProceedsFromDebtNetOfIssuanceCosts $1.29M USD 3 Qtrs
Proceeds from issuance of convertible preferred stock and tranche commitment, net of issuance costs ProceedsFromIssuanceOfConvertiblePreferredStockAndTrancheCommitmentNetOfIssuanceCosts $5.50M USD 3 Qtrs
Proceeds from issuance of redeemable convertible preferred stock and tranche obligations, net of issuance costs ProceedsFromIssuanceOfRedeemableConvertiblePreferredStockAndTrancheObligationsNetOfIssuanceCosts $113.91M USD 3 Qtrs
Proceeds from issuance of restricted stock awards ProceedsFromIssuanceOfRestrictedStockAwards $3.00K USD 3 Qtrs
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $8.00K USD 3 Qtrs
Payment of deferred initial public offering costs PaymentsOfStockIssuanceCosts $743.00K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $116.67M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $21.46M USD 3 Qtrs
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $58.47M USD 3 Qtrs
Net increase in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $1.49M USD 3 Qtrs
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.87M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $60.34M USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $41.00K USD Point-in-time
Cash and cash equivalents at beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.53M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.87M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $60.34M USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $41.00K USD Point-in-time
Cash and cash equivalents at end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.53M USD Point-in-time
Reclassification of tranche obligation asset to Series A-1 redeemable convertible preferred stock ReclassificationOfTrancheObligationAssetToSeriesA1RedeemableConvertiblePreferredStock $1.91M USD 3 Qtrs
Conversion of convertible notes to shares of Series A-2 redeemable convertible preferred stock ConversionOfConvertibleNotesToSharesOfSeriesA2RedeemableConvertiblePreferredStock $35.58M USD 3 Qtrs
Reclassification of shares of Series Seed redeemable convertible preferred stock to mezzanine equity ReclassificationOfSharesOfSeriesSeedRedeemableConvertiblePreferredStockToMezzanineEquity $9.83M USD 3 Qtrs
Purchase of property and equipment in accounts payable and accrued expenses and other current liabilities CapitalExpendituresIncurredButNotYetPaid $1.29M USD 3 Qtrs
Purchase of property and equipment in accounts payable and accrued expenses and other current liabilities CapitalExpendituresIncurredButNotYetPaid $1.74M USD 3 Qtrs
In-process research and development costs in accounts payable, accrued expenses and other current liabilities, and other non-current liabilities InProcessResearchAndDevelopmentCostsInAccountsPayableAccruedExpensesAndOtherCurrentLiabilitiesAndOtherNonCurrentLiabilities $412.00K USD 3 Qtrs
In-process research and development costs in accounts payable, accrued expenses and other current liabilities, and other non-current liabilities InProcessResearchAndDevelopmentCostsInAccountsPayableAccruedExpensesAndOtherCurrentLiabilitiesAndOtherNonCurrentLiabilities $1.25M USD 3 Qtrs
Issuance of shares in exchange for in-process research and development StockIssued1 $72.00K USD 3 Qtrs
Deferred offering costs related to initial public offering included in accounts payable and accrued expenses and other current liabilities DeferredOfferingCostsRelatedToInitialPublicOfferingIncludedInAccountsPayableAndAccruedExpensesAndOtherCurrentLiabilities $1.95M USD 3 Qtrs
Deferred issuance costs for second tranche of Series A-1 redeemable convertible preferred stock in accounts payable and accrued expenses and other current liabilities DeferredIssuanceCostsForSecondTrancheOfSeriesA1RedeemableConvertiblePreferredStockInAccountsPayableAndAccruedExpensesAndOtherCurrentLiabilities $19.00K USD 3 Qtrs
Stockholders Equity 47 line items
Line Item Tag Value Unit Period
Beginning balance, shares TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Beginning balance, shares TemporaryEquitySharesOutstanding 12.50M shares Point-in-time
Beginning balance, amount TemporaryEquityCarryingAmountAttributableToParent $150.09M USD Point-in-time
Beginning balance, amount StockholdersEquity $-35.24M USD Point-in-time
Beginning balance, amount StockholdersEquity $-57.73M USD Point-in-time
Beginning balance, amount StockholdersEquity $-21.53M USD Point-in-time
Beginning balance, amount StockholdersEquity $-9.35M USD Point-in-time
Beginning balance, amount StockholdersEquity $-175.00K USD Point-in-time
Beginning balance, amount StockholdersEquity $-74.98M USD Point-in-time
Beginning balance, amount StockholdersEquity $-109.33M USD Point-in-time
Beginning balance, amount StockholdersEquity $570.00K USD Point-in-time
Reclassification of series seed redeemable convertible preferred stock, amount ReclassificationOfSeriesSeedRedeemableConvertiblePreferredStockValue $-9.83M USD 1 Quarter
Issuance of Series Seed convertible preferred stock, amount IssuanceOfSeriesSeedConvertiblePreferredStockValue $5.50M USD 1 Quarter
Issuance of common shares for license, amount StockIssuedDuringPeriodValueOfCommonSharesForLicense $72.00K USD 1 Quarter
Issuance of restricted stock awards, amount StockIssuedDuringPeriodValueRestrictedStockAwardGross $2.00K USD 1 Quarter
Issuance of restricted stock awards, amount StockIssuedDuringPeriodValueRestrictedStockAwardGross $1.00K USD 1 Quarter
Exercise of stock options, shares StockIssuedDuringPeriodSharesStockOptionsExercised 7,240.00 shares 3 Qtrs
Exercise of stock options, amount StockIssuedDuringPeriodValueStockOptionsExercised $2.00K USD 1 Quarter
Exercise of stock options, amount StockIssuedDuringPeriodValueStockOptionsExercised $6.00K USD 1 Quarter
Vesting of restricted stock VestingOfRestrictedStockAwardValue $18.00K USD 1 Quarter
Vesting of restricted stock VestingOfRestrictedStockAwardValue $25.00K USD 1 Quarter
Vesting of restricted stock VestingOfRestrictedStockAwardValue $43.00K USD 1 Quarter
Vesting of restricted stock VestingOfRestrictedStockAwardValue $10.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $592.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $1.08M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $24.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $31.00K USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $241.00K USD 1 Quarter
Net loss NetIncomeLoss $-4.75M USD 1 Quarter
Net loss NetIncomeLoss $-27.20M USD 3 Qtrs
Net loss NetIncomeLoss $-35.47M USD 1 Quarter
Net loss NetIncomeLoss $-66.07M USD 3 Qtrs
Net loss NetIncomeLoss $-17.88M USD 1 Quarter
Net loss NetIncomeLoss $-12.29M USD 1 Quarter
Net loss NetIncomeLoss $-12.71M USD 1 Quarter
Net loss NetIncomeLoss $-10.16M USD 1 Quarter
Ending balance, shares TemporaryEquitySharesOutstanding 0.00 shares Point-in-time
Ending balance, shares TemporaryEquitySharesOutstanding 12.50M shares Point-in-time
Ending balance, amount TemporaryEquityCarryingAmountAttributableToParent $150.09M USD Point-in-time
Ending balance, amount StockholdersEquity $-35.24M USD Point-in-time
Ending balance, amount StockholdersEquity $-57.73M USD Point-in-time
Ending balance, amount StockholdersEquity $-21.53M USD Point-in-time
Ending balance, amount StockholdersEquity $-9.35M USD Point-in-time
Ending balance, amount StockholdersEquity $-175.00K USD Point-in-time
Ending balance, amount StockholdersEquity $-74.98M USD Point-in-time
Ending balance, amount StockholdersEquity $-109.33M USD Point-in-time
Ending balance, amount StockholdersEquity $570.00K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...