10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-24-021342 |
| Period End Date | 20231231 |
| Filing Date | 20240227 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | aesi-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
500.00M | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$210.17M | USD | Point-in-time |
| Cash and cash equivalents |
CashEquivalentsAtCarryingValue
|
$82.01M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$71.17M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$73.34M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventories |
InventoryNet
|
$6.45M | USD | Point-in-time |
| Inventories |
InventoryNet
|
$5.61M | USD | Point-in-time |
| Spare part inventories |
SparePartInventories
|
$15.41M | USD | Point-in-time |
| Spare part inventories |
SparePartInventories
|
$10.80M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$5.92M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.48M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$178.73M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$318.69M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$541.52M | USD | Point-in-time |
| Property, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$934.66M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$19.17M | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$424.00K | USD | Point-in-time |
| Finance lease right-of-use assets |
FinanceLeaseRightOfUseAsset
|
$700.00K | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$4.05M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$5.40M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$3.73M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$7.52M | USD | Point-in-time |
| Other long-term assets |
OtherAssetsNoncurrent
|
$4.19M | USD | Point-in-time |
| Total assets |
Assets
|
$1.26B | USD | Point-in-time |
| Total assets |
Assets
|
$751.00M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$60.88M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$31.64M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$30.63M | USD | Point-in-time |
| Accrued liabilities |
AccruedLiabilitiesCurrent
|
$28.46M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
- | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$20.59M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$2.98M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$5.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$92.59M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$88.67M | USD | Point-in-time |
| Long-term debt, net of discount and deferred financing costs |
LongTermDebtNoncurrent
|
$126.59M | USD | Point-in-time |
| Long-term debt, net of discount and deferred financing costs |
LongTermDebtNoncurrent
|
$172.82M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$121.53M | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$1.91M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$6.92M | USD | Point-in-time |
| Other long-term liabilities |
OtherLiabilitiesNoncurrent
|
$22.47M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$393.86M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$239.64M | USD | Point-in-time |
| Commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Members' equity |
MembersCapital
|
- | USD | Point-in-time |
| Members' equity |
MembersCapital
|
$511.36M | USD | Point-in-time |
| Preferred stock, $0.01 par value; 500,000,000 authorized; no shares issued and outstanding as of December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value; 500,000,000 authorized; no shares issued and outstanding as of December 31, 2023 |
PreferredStockValue
|
- | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$908.08M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-41.26M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
- | USD | Point-in-time |
| Total stockholders' and members' equity |
StockholdersEquity
|
$511.36M | USD | Point-in-time |
| Total stockholders' and members' equity |
StockholdersEquity
|
$867.82M | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interest and stockholders' and members' equity |
LiabilitiesAndStockholdersEquity
|
$1.26B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interest and stockholders' and members' equity |
LiabilitiesAndStockholdersEquity
|
$751.00M | USD | Point-in-time |
Income Statement
45 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Stock and unit-based compensation expense |
ShareBasedCompensation
|
$129.00K | USD | Annual |
| Stock and unit-based compensation expense |
ShareBasedCompensation
|
$678.00K | USD | Annual |
| Stock and unit-based compensation expense |
ShareBasedCompensation
|
$7.41M | USD | Annual |
| Total sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$482.72M | USD | Annual |
| Total sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$613.96M | USD | Annual |
| Total sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$172.40M | USD | Annual |
| Gross profit |
GrossProfit
|
$64.07M | USD | Annual |
| Gross profit |
GrossProfit
|
$256.31M | USD | Annual |
| Gross profit |
GrossProfit
|
$313.77M | USD | Annual |
| Cost of sales (excluding depreciation, depletion and accretion expense) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$198.92M | USD | Annual |
| Cost of sales (excluding depreciation, depletion and accretion expense) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$84.66M | USD | Annual |
| Cost of sales (excluding depreciation, depletion and accretion expense) |
CostOfGoodsAndServiceExcludingDepreciationDepletionAndAmortization
|
$260.40M | USD | Annual |
| Depreciation, depletion and accretion expense |
DepreciationDepletionAndAmortization
|
$27.50M | USD | Annual |
| Depreciation, depletion and accretion expense |
DepreciationDepletionAndAmortization
|
$39.80M | USD | Annual |
| Depreciation, depletion and accretion expense |
DepreciationDepletionAndAmortization
|
$23.68M | USD | Annual |
| Selling, general and administrative expense (including stock and unit-based compensation expense of $7,409, $678, and $129, respectively.) |
SellingGeneralAndAdministrativeExpense
|
$48.64M | USD | Annual |
| Selling, general and administrative expense (including stock and unit-based compensation expense of $7,409, $678, and $129, respectively.) |
SellingGeneralAndAdministrativeExpense
|
$24.32M | USD | Annual |
| Selling, general and administrative expense (including stock and unit-based compensation expense of $7,409, $678, and $129, respectively.) |
SellingGeneralAndAdministrativeExpense
|
$17.07M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$47.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$231.99M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$265.13M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$15.76M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$42.20M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$7.69M | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$291.00K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$430.00K | USD | Annual |
| Other income |
OtherNonoperatingIncomeExpense
|
$2.63M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$5.09M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$218.86M | USD | Annual |
| Income before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$257.87M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$831.00K | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$31.38M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.86M | USD | Annual |
| Net income |
ProfitLoss
|
$4.26M | USD | Annual |
| Net income |
ProfitLoss
|
$226.49M | USD | Annual |
| Net income |
ProfitLoss
|
$217.01M | USD | Annual |
| Less: Pre-IPO net income attributable to Atlas Sand Company, LLC |
NetIncomeLossAttributableToAtlasSandCompanyLlc
|
$54.56M | USD | Annual |
| Less: Net income attributable to redeemable noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$66.50M | USD | Annual |
| Net income attributable to Atlas Energy Solutions, Inc. |
NetIncomeLoss
|
$4.26M | USD | Annual |
| Net income attributable to Atlas Energy Solutions, Inc. |
NetIncomeLoss
|
$105.43M | USD | Annual |
| Net income attributable to Atlas Energy Solutions, Inc. |
NetIncomeLoss
|
$217.01M | USD | Annual |
| Net income per common share, Basic |
EarningsPerShareBasic
|
$1.50 | USD | Annual |
| Net income per common share, Diluted |
EarningsPerShareDiluted
|
$1.48 | USD | Annual |
| Weighted average common shares outstanding, Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
70.45M | shares | Annual |
| Weighted average common shares outstanding, Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
71.03M | shares | Annual |
Cash Flow Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$226.49M | USD | Annual |
| Net income |
ProfitLoss
|
$217.01M | USD | Annual |
| Net income |
ProfitLoss
|
$4.26M | USD | Annual |
| Depreciation, depletion and accretion expense |
DepreciationDepletionAndAccretionExpense
|
$28.62M | USD | Annual |
| Depreciation, depletion and accretion expense |
DepreciationDepletionAndAccretionExpense
|
$41.63M | USD | Annual |
| Depreciation, depletion and accretion expense |
DepreciationDepletionAndAccretionExpense
|
$24.60M | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-11.92M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$7.32M | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$457.00K | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$761.00K | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$442.00K | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$739.00K | USD | Annual |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$337.00K | USD | Annual |
| Stock and unit-based compensation |
ShareBasedCompensation
|
$7.41M | USD | Annual |
| Stock and unit-based compensation |
ShareBasedCompensation
|
$678.00K | USD | Annual |
| Stock and unit-based compensation |
ShareBasedCompensation
|
$129.00K | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$29.20M | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$360.00K | USD | Annual |
| Deferred income tax |
DeferredIncomeTaxExpenseBenefit
|
$-2.00K | USD | Annual |
| Interest paid-in-kind through issuance of additional term loans |
PaidInKindInterest
|
$3.04M | USD | Annual |
| Interest paid-in-kind through issuance of additional term loans |
PaidInKindInterest
|
- | USD | Annual |
| Interest paid-in-kind through issuance of additional term loans |
PaidInKindInterest
|
- | USD | Annual |
| Repayment of paid-in-kind interest borrowings |
RepaymentOfPaidInKindInterestBorrowings
|
- | USD | Annual |
| Repayment of paid-in-kind interest borrowings |
RepaymentOfPaidInKindInterestBorrowings
|
- | USD | Annual |
| Repayment of paid-in-kind interest borrowings |
RepaymentOfPaidInKindInterestBorrowings
|
$22.23M | USD | Annual |
| Commodity derivatives gain |
GainLossOnSaleOfDerivatives
|
$55.00K | USD | Annual |
| Commodity derivatives gain |
GainLossOnSaleOfDerivatives
|
$1.84M | USD | Annual |
| Commodity derivatives gain |
GainLossOnSaleOfDerivatives
|
- | USD | Annual |
| Settlements on commodity derivatives |
SettlementsOnCommodityDerivatives
|
- | USD | Annual |
| Settlements on commodity derivatives |
SettlementsOnCommodityDerivatives
|
$2.14M | USD | Annual |
| Settlements on commodity derivatives |
SettlementsOnCommodityDerivatives
|
- | USD | Annual |
| Other |
NoncashOther
|
$-139.00K | USD | Annual |
| Other |
NoncashOther
|
$105.00K | USD | Annual |
| Other |
NoncashOther
|
$-293.00K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-2.17M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$44.21M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$17.63M | USD | Annual |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$188.00K | USD | Annual |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$-868.00K | USD | Annual |
| Accounts receivable - related party |
IncreaseDecreaseInAccountsReceivableRelatedParties
|
$768.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$2.42M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$364.00K | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$835.00K | USD | Annual |
| Spare part inventories |
SparePartInventory
|
$617.00K | USD | Annual |
| Spare part inventories |
SparePartInventory
|
$4.64M | USD | Annual |
| Spare part inventories |
SparePartInventory
|
$4.24M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.03M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$1.18M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$9.96M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$6.55M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.45M | USD | Annual |
| Other long-term assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$596.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$5.20M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$5.74M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$7.88M | USD | Annual |
| Accounts payable - related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$480.00K | USD | Annual |
| Accounts payable - related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$123.00K | USD | Annual |
| Accounts payable - related parties |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$-464.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.00M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
- | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-2.00M | USD | Annual |
| Accrued liabilities and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$1.57M | USD | Annual |
| Accrued liabilities and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$3.72M | USD | Annual |
| Accrued liabilities and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$13.02M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$299.03M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$21.36M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$206.01M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$365.49M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$89.59M | USD | Annual |
| Purchases of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.37M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-19.37M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-89.59M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-365.49M | USD | Annual |
| Proceeds from equity issuances |
ProceedsFromEquityIssuances
|
- | USD | Annual |
| Proceeds from equity issuances |
ProceedsFromEquityIssuances
|
$12.61M | USD | Annual |
| Proceeds from equity issuances |
ProceedsFromEquityIssuances
|
- | USD | Annual |
| Net proceeds from IPO |
ProceedsFromIssuanceInitialPublicOffering
|
$303.43M | USD | Annual |
| Net proceeds from IPO |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Net proceeds from IPO |
ProceedsFromIssuanceInitialPublicOffering
|
- | USD | Annual |
| Payment of offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payment of offering costs |
PaymentsOfStockIssuanceCosts
|
- | USD | Annual |
| Payment of offering costs |
PaymentsOfStockIssuanceCosts
|
$6.02M | USD | Annual |
| Member distributions prior to IPO |
PaymentsOfDistributionsToAffiliates
|
$45.02M | USD | Annual |
| Member distributions prior to IPO |
PaymentsOfDistributionsToAffiliates
|
$10.00M | USD | Annual |
| Member distributions prior to IPO |
PaymentsOfDistributionsToAffiliates
|
$15.00M | USD | Annual |
| Proceeds from term loan borrowings |
ProceedsFromIssuanceOfMediumTermNotes
|
$178.20M | USD | Annual |
| Proceeds from term loan borrowings |
ProceedsFromIssuanceOfMediumTermNotes
|
- | USD | Annual |
| Proceeds from term loan borrowings |
ProceedsFromIssuanceOfMediumTermNotes
|
- | USD | Annual |
| Principal payments on term loan borrowings |
RepaymentsOfLongTermDebt
|
$172.87M | USD | Annual |
| Principal payments on term loan borrowings |
RepaymentsOfLongTermDebt
|
$28.54M | USD | Annual |
| Principal payments on term loan borrowings |
RepaymentsOfLongTermDebt
|
$16.57M | USD | Annual |
| Prepayment fee on 2021 Term Loan Credit Facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Prepayment fee on 2021 Term Loan Credit Facility |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Prepayment fee on 2021 Term Loan Credit Facility |
RepaymentsOfLinesOfCredit
|
$2.65M | USD | Annual |
| Debt extinguishment cost |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Debt extinguishment cost |
PaymentsOfDebtExtinguishmentCosts
|
$4.51M | USD | Annual |
| Debt extinguishment cost |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Issuance costs associated with debt financing |
PaymentsOfDebtIssuanceCosts
|
$4.40M | USD | Annual |
| Issuance costs associated with debt financing |
PaymentsOfDebtIssuanceCosts
|
$233.00K | USD | Annual |
| Issuance costs associated with debt financing |
PaymentsOfDebtIssuanceCosts
|
$660.00K | USD | Annual |
| Payments under finance and capital leases |
PaymentsOfFinanceAndCapitalLeases
|
$1.01M | USD | Annual |
| Payments under finance and capital leases |
PaymentsOfFinanceAndCapitalLeases
|
$423.00K | USD | Annual |
| Payments under finance and capital leases |
PaymentsOfFinanceAndCapitalLeases
|
$2.00M | USD | Annual |
| Dividends and distributions |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
- | USD | Annual |
| Dividends and distributions |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$62.16M | USD | Annual |
| Dividends and distributions |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
- | USD | Annual |
| Dividends and distributions |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$15.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.34M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-74.81M | USD | Annual |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$194.62M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$4.33M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$128.16M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$41.61M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$82.01M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.40M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$36.07M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$210.17M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$210.17M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$82.01M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$40.40M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$36.07M | USD | Point-in-time |
| Interest |
InterestPaidNet
|
$15.21M | USD | Annual |
| Interest |
InterestPaidNet
|
$14.90M | USD | Annual |
| Interest |
InterestPaidNet
|
$19.16M | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$11.40M | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$14.00K | USD | Annual |
| Taxes |
IncomeTaxesPaid
|
$468.00K | USD | Annual |
| Property, plant and equipment in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$23.30M | USD | Annual |
| Property, plant and equipment in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$2.55M | USD | Annual |
| Property, plant and equipment in accounts payable and accrued liabilities |
CapitalExpendituresIncurredButNotYetPaid
|
$44.38M | USD | Annual |
| Asset retirement obligations incurred |
AssetRetirementObligationLiabilitiesIncurred
|
- | USD | Annual |
| Asset retirement obligations incurred |
AssetRetirementObligationLiabilitiesIncurred
|
$1.37M | USD | Annual |
| Asset retirement obligations incurred |
AssetRetirementObligationLiabilitiesIncurred
|
- | USD | Annual |
| Redeemable noncontrolling interest cumulative adjustment to redemption value |
RedeemableNoncontrollingInterestCumulativeAdjustmentToRedemptionValue
|
$185.41M | USD | Annual |
| Redeemable noncontrolling interest cumulative adjustment to redemption value |
RedeemableNoncontrollingInterestCumulativeAdjustmentToRedemptionValue
|
- | USD | Annual |
| Redeemable noncontrolling interest cumulative adjustment to redemption value |
RedeemableNoncontrollingInterestCumulativeAdjustmentToRedemptionValue
|
- | USD | Annual |
| Finance lease assets acquired through debt |
FinanceLeaseAssetsAcquiredThroughDebt
|
- | USD | Annual |
| Finance lease assets acquired through debt |
FinanceLeaseAssetsAcquiredThroughDebt
|
- | USD | Annual |
| Finance lease assets acquired through debt |
FinanceLeaseAssetsAcquiredThroughDebt
|
$39.45M | USD | Annual |
| Finance lease liabilities converted to debt |
FinanceLeaseLiabilitiesConvertedToDebt
|
- | USD | Annual |
| Finance lease liabilities converted to debt |
FinanceLeaseLiabilitiesConvertedToDebt
|
- | USD | Annual |
| Finance lease liabilities converted to debt |
FinanceLeaseLiabilitiesConvertedToDebt
|
$42.80M | USD | Annual |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Share dividend and unit distribution (in dollars per share) |
ShareDividendAndUnitDistribution
|
$0.55 | USD | Annual |
| Dividend equivalent rights (in dollars per share) |
DividendEquivalentRightsPerShare
|
$0.55 | USD | Annual |
| Redeemable noncontrolling interest, Beginning balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$771.35M | USD | Point-in-time |
| Redeemable noncontrolling interest, Beginning balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
- | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$338.70M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$511.36M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$331.70M | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$867.82M | USD | Point-in-time |
| Member Distributions |
MemberDistributions
|
$-45.02M | USD | Annual |
| Member Distributions |
MemberDistributions
|
$-10.00M | USD | Annual |
| Unit-based compensation expense |
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
|
$129.00K | USD | Annual |
| Unit-based compensation expense |
LimitedLiabilityCompanyLLCMembersEquityUnitBasedCompensation
|
$678.00K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$4.26M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$105.43M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$217.01M | USD | Annual |
| Member distributions |
MemberDistributionsPriorToInitialPublicOffering
|
$-15.00M | USD | Annual |
| Effect of reorganization and reclassification to redeemable noncontrolling interest (Note 1) |
CorporateReorganizationAndReclassificationEffectToRedeemableNoncontrollingInterest
|
$771.35M | USD | Annual |
| Effect of reorganization and reclassification to redeemable noncontrolling interest (Note 1) |
CorporateReorganization
|
$-771.35M | USD | Annual |
| Issuance of common stock in IPO, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$291.24M | USD | Annual |
| Deferred tax liability arising from the IPO |
DeferredTaxLiabilityArisingFromTheInitialPublicOffering
|
$27.50M | USD | Point-in-time |
| Deferred tax liability arising from the IPO |
DeferredTaxLiabilityArisingFromTheInitialPublicOffering
|
$-27.54M | USD | Annual |
| Deferred tax liability arising from Up-C simplification |
DeferredTaxLiabilityArisingFromUpCSimplification
|
$-62.71M | USD | Annual |
| Deferred tax liability arising from Up-C simplification |
DeferredTaxLiabilityArisingFromUpCSimplification
|
$62.70M | USD | Point-in-time |
| Stock-based compensation |
StockGrantedDuringPeriodValueSharebasedCompensation
|
$7.04M | USD | Annual |
| Net income after IPO and reorganization, Redeemable noncontrolling interest |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$66.50M | USD | 3 Qtrs |
| $0.55/share dividend and unit distribution |
TemporaryEquityShareDividendAndUnitDistribution
|
$-15.00M | USD | Annual |
| $0.55/share dividend and unit distribution |
ShareDividendAndUnitDistributionValue
|
$-40.01M | USD | Annual |
| $0.35/unit distribution to Atlas Operating unitholders |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
- | USD | Annual |
| $0.35/unit distribution to Atlas Operating unitholders |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$15.00M | USD | 3 Qtrs |
| $0.35/unit distribution to Atlas Operating unitholders |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
$62.16M | USD | Annual |
| $0.35/unit distribution to Atlas Operating unitholders |
DistributionMadeToLimitedLiabilityCompanyLLCMemberCashDistributionsPaid
|
- | USD | Annual |
| Dividend equivalent rights ($0.55 per share) |
DividendEquivalentRights
|
$717.00K | USD | Annual |
| Other distributions to redeemable non-controlling interest unitholders |
OtherDistributionMadeToLimitedLiabilityCompanyLlcMemberRedeemableNonControllingInterest
|
$7.16M | USD | Annual |
| Redemption of operating units of Atlas Operating for Old Atlas Class A Common Stock |
StockRedeemedOrCalledDuringPeriodValue
|
$13.64M | USD | Annual |
| Redemption of operating units of Atlas Operating for Old Atlas Class A Common Stock |
StockRedeemedOrCalledDuringPeriodValue
|
$-13.64M | USD | 3 Qtrs |
| Redemption of operating units of Atlas Sand Operating, LLC for Class A Common Stock redeemable noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$-7.16M | USD | 3 Qtrs |
| Redemption of operating units of Atlas Sand Operating, LLC for Class A Common Stock redeemable noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$13.64M | USD | Annual |
| Deferred tax liability arising from the redemption of operating units of Atlas Sand Operating, LLC for Old Atlas Class A Common Stock |
AdjustmentsToAdditionalPaidInCapitalDeferredTaxAssetArisingFromRedemptionOfOperatingUnits
|
$-176.00K | USD | Annual |
| Adjustment of redeemable noncontrolling interests to redemption amount |
TemporaryEquityAdjustmentOfRedeemableNoncontrollingInterestToRedemptionAmount
|
$185.41M | USD | Annual |
| Adjustment of redeemable noncontrolling interest to redemption amount |
AdjustmentOfRedeemableNoncontrollingInterestToRedemptionAmount
|
$-185.41M | USD | Annual |
| Adjustment of redeemable noncontrolling interest to redemption amount |
AdjustmentOfRedeemableNoncontrollingInterestToRedemptionAmount
|
$185.41M | USD | 3 Qtrs |
| Effects of Up-C Simplification |
RedeemableNoncontrollingInterestStockIssuedDuringPeriodValueUpCSimplification
|
$-987.46M | USD | Annual |
| Effects of Up-C Simplification |
RedeemableNoncontrollingInterestStockIssuedDuringPeriodValueUpCSimplification
|
$-987.46M | USD | 3 Qtrs |
| Effects of Up-C Simplification |
StockIssuedDuringPeriodValueStockExchangedDueToUpCSimplification
|
$987.46M | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$338.70M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$511.36M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$331.70M | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$867.82M | USD | Point-in-time |
| Redeemable noncontrolling interest, Ending balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$771.35M | USD | Point-in-time |
| Redeemable noncontrolling interest, Ending balance |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
- | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.