10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-24-022519 |
| Period End Date | 20231231 |
| Filing Date | 20240229 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | comm-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$50.10M | USD | Point-in-time |
| Allowance for doubtful accounts receivable |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$32.20M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$866.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$373.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$543.80M | USD | Point-in-time |
| Property, plant and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$849.30M | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $32.2 and $50.1, respectively |
AccountsReceivableNetCurrent
|
$1.18B | USD | Point-in-time |
| Accounts receivable, net of allowance for doubtful accounts of $32.2 and $50.1, respectively |
AccountsReceivableNetCurrent
|
$815.20M | USD | Point-in-time |
| Series A convertible preferred stock, $0.01 par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Series A convertible preferred stock, $0.01 par value |
TemporaryEquityParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.08B | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.38B | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$145.40M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
200.00M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$177.10M | USD | Point-in-time |
| Series A convertible preferred stock, shares issued |
TemporaryEquitySharesIssued
|
1.16M | shares | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$278.60M | USD | Point-in-time |
| Current assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$621.80M | USD | Point-in-time |
| Series A convertible preferred stock, shares issued |
TemporaryEquitySharesIssued
|
1.16M | shares | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
1.10M | shares | Point-in-time |
| Series A convertible preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
1.10M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.73B | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$2.86B | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $866.1 and $849.3, respectively |
PropertyPlantAndEquipmentNet
|
$500.60M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Property, plant and equipment, net of accumulated depreciation of $866.1 and $849.3, respectively |
PropertyPlantAndEquipmentNet
|
$601.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$4.07B | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.30B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.30B | shares | Point-in-time |
| Goodwill |
Goodwill
|
$3.51B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$5.23B | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
208.37M | shares | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$1.92B | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
212.11M | shares | Point-in-time |
| Other intangible assets, net |
OtherIntangibleAssetsNet
|
$1.58B | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
212.11M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
208.37M | shares | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxesAssetNoncurrent
|
$615.60M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxesAssetNoncurrent
|
$494.60M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$295.90M | USD | Point-in-time |
| Other noncurrent assets |
OtherAssetsNoncurrent
|
$275.40M | USD | Point-in-time |
| Treasury stock, Shares |
TreasuryStockCommonShares
|
12.73M | shares | Point-in-time |
| Treasury stock, Shares |
TreasuryStockCommonShares
|
14.42M | shares | Point-in-time |
| Noncurrent assets held for sale |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$600.80M | USD | Point-in-time |
| Noncurrent assets held for sale |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$11.69B | USD | Point-in-time |
| Total assets |
Assets
|
$9.37B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$684.30M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$435.90M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$868.60M | USD | Point-in-time |
| Accrued and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$634.30M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$32.00M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$32.00M | USD | Point-in-time |
| Current liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$307.20M | USD | Point-in-time |
| Current liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$522.60M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.41B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.11B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$9.47B | USD | Point-in-time |
| Long-term debt |
LongTermDebtNoncurrent
|
$9.25B | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$110.70M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$115.50M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$411.90M | USD | Point-in-time |
| Other noncurrent liabilities |
OtherLiabilitiesNoncurrent
|
$355.90M | USD | Point-in-time |
| Noncurrent liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$82.60M | USD | Point-in-time |
| Noncurrent liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$11.18B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$12.13B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Series A convertible preferred stock, $0.01 par value |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.10B | USD | Point-in-time |
| Series A convertible preferred stock, $0.01 par value |
TemporaryEquityCarryingAmountAttributableToParent
|
$1.16B | USD | Point-in-time |
| Preferred stock, $0.01 par value: Authorized shares: 200,000,000; Issued and outstanding shares: 1,162,085 and 1,100,310, respectively, Series A convertible preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.01 par value: Authorized shares: 200,000,000; Issued and outstanding shares: 1,162,085 and 1,100,310, respectively, Series A convertible preferred stock |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.01 par value: Authorized shares: 1,300,000,000; Issued and outstanding shares: 212,108,634 and 208,371,426, respectively |
CommonStockValue
|
$2.20M | USD | Point-in-time |
| Common stock, $0.01 par value: Authorized shares: 1,300,000,000; Issued and outstanding shares: 212,108,634 and 208,371,426, respectively |
CommonStockValue
|
$2.30M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.54B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$2.55B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-3.50B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-4.95B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-266.70M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-296.30M | USD | Point-in-time |
| Treasury stock, at cost: 14,424,126 shares and 12,726,695 shares, respectively |
TreasuryStockValue
|
$292.60M | USD | Point-in-time |
| Treasury stock, at cost: 14,424,126 shares and 12,726,695 shares, respectively |
TreasuryStockValue
|
$301.70M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-156.60M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-2.97B | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-1.55B | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$9.37B | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$11.69B | USD | Point-in-time |
Income Statement
143 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Discontinued operations, net of income tax expense (benefit) |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$184.00M | USD | Annual |
| Discontinued operations, net of income tax expense (benefit) |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$-1.90M | USD | Annual |
| Discontinued operations, net of income tax expense (benefit) |
DiscontinuedOperationTaxEffectOfDiscontinuedOperation
|
$32.60M | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$5.79B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.52B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.74B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$4.30B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$3.64B | USD | Annual |
| Cost of sales |
CostOfRevenue
|
$4.93B | USD | Annual |
| Gross profit |
GrossProfit
|
$2.15B | USD | Annual |
| Gross profit |
GrossProfit
|
$448.30M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$725.20M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$568.80M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$557.60M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$688.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$501.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$623.30M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.44B | USD | Annual |
| Gross profit |
GrossProfit
|
$2.59B | USD | Annual |
| Gross profit |
GrossProfit
|
$630.20M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.04B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$873.30M | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.08B | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$459.70M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$565.00M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$543.60M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$327.10M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$440.00M | USD | Annual |
| Amortization of purchased intangible assets |
AmortizationOfIntangibleAssets
|
$510.00M | USD | Annual |
| Restructuring costs, net |
RestructuringCharges
|
$29.70M | USD | Annual |
| Restructuring costs, net |
RestructuringCharges
|
$63.00M | USD | Annual |
| Restructuring costs, net |
RestructuringCharges
|
$85.10M | USD | Annual |
| Asset impairments |
AssetImpairmentsToContinuningOperations
|
$571.40M | USD | Annual |
| Asset impairments |
AssetImpairmentsToContinuningOperations
|
$1.12B | USD | Annual |
| Asset impairments |
AssetImpairmentsToContinuningOperations
|
- | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.24B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.26B | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.21B | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$196.60M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-331.80M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$30.70M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$183.10M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-112.90M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$-613.10M | USD | Annual |
| Operating income (loss) |
OperatingIncomeLoss
|
$98.10M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-903.10M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$-62.30M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$77.30M | USD | 1 Quarter |
| Operating income (loss) |
OperatingIncomeLoss
|
$182.00M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-500.00K | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-26.50M | USD | Annual |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$59.70M | USD | Annual |
| Interest expense |
InterestExpense
|
$561.20M | USD | Annual |
| Interest expense |
InterestExpense
|
$675.80M | USD | Annual |
| Interest expense |
InterestExpense
|
$588.90M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.90M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$11.10M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$2.80M | USD | Annual |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-717.90M | USD | Annual |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-1.20B | USD | Annual |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-389.20M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$133.40M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-15.00M | USD | Annual |
| Income tax (expense) benefit |
IncomeTaxExpenseBenefit
|
$-39.20M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-50.20M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-851.30M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.06B | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$29.90M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-1.18B | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-105.60M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-339.00M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-479.00M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-63.20M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-350.00M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$31.60M | USD | 1 Quarter |
| Loss from discontinued operations, net of income tax (expense) benefit of $184.0, $(1.9) and $32.6, respectively |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-112.60M | USD | Annual |
| Loss from discontinued operations, net of income tax (expense) benefit of $184.0, $(1.9) and $32.6, respectively |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-599.60M | USD | Annual |
| Loss from discontinued operations, net of income tax (expense) benefit of $184.0, $(1.9) and $32.6, respectively |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-102.20M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-828.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.29B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-61.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$22.90M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-462.60M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-525.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.11B | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-100.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$3.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.45B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-139.90M | USD | 1 Quarter |
| Series A convertible preferred stock dividends |
TemporaryEquityDividendsAdjustment
|
$61.80M | USD | Annual |
| Series A convertible preferred stock dividends |
TemporaryEquityDividendsAdjustment
|
$59.00M | USD | Annual |
| Series A convertible preferred stock dividends |
TemporaryEquityDividendsAdjustment
|
$57.30M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$8.00M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.12B | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-115.70M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.35B | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-75.70M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-154.40M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-541.10M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-519.90M | USD | Annual |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-844.20M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-11.70M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-1.51B | USD | Annual |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-5.16 | USD | 1 Quarter |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.08 | USD | 1 Quarter |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.33 | USD | 1 Quarter |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.58 | USD | 1 Quarter |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.07 | USD | 1 Quarter |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.67 | USD | 1 Quarter |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-6.00 | USD | Annual |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.00 | USD | Annual |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-4.33 | USD | Annual |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.37 | USD | 1 Quarter |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.31 | USD | 1 Quarter |
| Loss from discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.49 | USD | Annual |
| Loss from discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-2.84 | USD | Annual |
| Loss from discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.55 | USD | Annual |
| Loss per share |
EarningsPerShareBasic
|
$-2.55 | USD | Annual |
| Loss per share |
EarningsPerShareBasic
|
$-7.17 | USD | Annual |
| Loss per share |
EarningsPerShareBasic
|
$-6.49 | USD | Annual |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.33 | USD | 1 Quarter |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.58 | USD | 1 Quarter |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.07 | USD | 1 Quarter |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-5.16 | USD | 1 Quarter |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.31 | USD | 1 Quarter |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.00 | USD | Annual |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.37 | USD | 1 Quarter |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.67 | USD | 1 Quarter |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-4.33 | USD | Annual |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-6.00 | USD | Annual |
| Loss from continuing operations per share |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.08 | USD | 1 Quarter |
| Loss from discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-2.84 | USD | Annual |
| Loss from discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.55 | USD | Annual |
| Loss from discontinued operations per share |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.49 | USD | Annual |
| Loss per share |
EarningsPerShareDiluted
|
$-7.17 | USD | Annual |
| Loss per share |
EarningsPerShareDiluted
|
$-2.55 | USD | Annual |
| Loss per share |
EarningsPerShareDiluted
|
$-6.49 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
207.40M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
210.90M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
203.60M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
207.40M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
203.60M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
210.90M | shares | Annual |
Cash Flow Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-1.45B | USD | Annual |
| Net loss |
ProfitLoss
|
$-1.29B | USD | Annual |
| Net loss |
ProfitLoss
|
$-462.60M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$786.30M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$696.10M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$561.20M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$61.10M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$47.30M | USD | Annual |
| Equity-based compensation |
ShareBasedCompensation
|
$79.60M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-118.40M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-147.50M | USD | Annual |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-183.30M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$1.12B | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$13.70M | USD | Annual |
| Asset impairments |
AssetImpairmentCharges
|
$1.22B | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$59.60M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$16.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-461.70M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$-391.30M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$359.80M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$178.80M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-45.10M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-30.90M | USD | Annual |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-3.20M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-723.60M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$256.00M | USD | Annual |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-43.20M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-8.20M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$45.50M | USD | Annual |
| Other noncurrent assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$27.40M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$8.40M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$55.00M | USD | Annual |
| Other noncurrent liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-88.80M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$104.10M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-6.20M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-50.10M | USD | Annual |
| Net cash generated by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$289.90M | USD | Annual |
| Net cash generated by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$190.00M | USD | Annual |
| Net cash generated by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$122.30M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$131.40M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$53.30M | USD | Annual |
| Additions to property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$101.30M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$100.00K | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$71.20M | USD | Annual |
| Proceeds from sale of property, plant and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$13.10M | USD | Annual |
| Payments upon settlement of net investment hedge |
PaymentsForHedgeInvestingActivities
|
- | USD | Annual |
| Payments upon settlement of net investment hedge |
PaymentsForHedgeInvestingActivities
|
- | USD | Annual |
| Payments upon settlement of net investment hedge |
PaymentsForHedgeInvestingActivities
|
$18.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$500.00K | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-19.10M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$-20.40M | USD | Annual |
| Net cash generated by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$38.30M | USD | Annual |
| Net cash generated by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-82.10M | USD | Annual |
| Net cash generated by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-136.80M | USD | Annual |
| Long-term debt repaid |
RepaymentsOfLongTermDebt
|
$1.28B | USD | Annual |
| Long-term debt repaid |
RepaymentsOfLongTermDebt
|
$32.00M | USD | Annual |
| Long-term debt repaid |
RepaymentsOfLongTermDebt
|
$365.00M | USD | Annual |
| Long-term debt repurchases |
LongTermDebtRepurchases
|
$142.60M | USD | Annual |
| Long-term debt repurchases |
LongTermDebtRepurchases
|
- | USD | Annual |
| Long-term debt repurchases |
LongTermDebtRepurchases
|
- | USD | Annual |
| Long-term debt proceeds |
ProceedsFromIssuanceOfLongTermDebt
|
$1.25B | USD | Annual |
| Long-term debt proceeds |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | Annual |
| Long-term debt proceeds |
ProceedsFromIssuanceOfLongTermDebt
|
$333.00M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$7.20M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$12.00M | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$34.40M | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | Annual |
| Dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$43.00M | USD | Annual |
| Dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
$14.90M | USD | Annual |
| Dividends paid on Series A convertible preferred stock |
PaymentsOfDividendsPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from the issuance of common shares under equity-based compensation plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
- | USD | Annual |
| Proceeds from the issuance of common shares under equity-based compensation plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
- | USD | Annual |
| Proceeds from the issuance of common shares under equity-based compensation plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$5.60M | USD | Annual |
| Tax withholding payments for vested equity-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.80M | USD | Annual |
| Tax withholding payments for vested equity-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$9.10M | USD | Annual |
| Tax withholding payments for vested equity-based compensation awards |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$26.40M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$2.70M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$3.90M | USD | Annual |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$2.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-139.50M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-65.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-181.70M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-800.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-7.60M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-5.10M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-161.60M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$145.70M | USD | Annual |
| Change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$37.80M | USD | Annual |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$398.10M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$360.30M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$521.90M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$543.80M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$398.10M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$360.30M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$521.90M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$543.80M | USD | Point-in-time |
Stockholders Equity
24 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, Shares |
CommonStockSharesOutstanding
|
212.11M | shares | Point-in-time |
| Beginning balance, Shares |
CommonStockSharesOutstanding
|
208.37M | shares | Point-in-time |
| Ending balance, Shares |
CommonStockSharesOutstanding
|
212.11M | shares | Point-in-time |
| Ending balance, Shares |
CommonStockSharesOutstanding
|
208.37M | shares | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-156.60M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-2.97B | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$-1.55B | USD | Point-in-time |
| Net Income (Loss) |
NetIncomeLoss
|
$-828.70M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.29B | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-61.00M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$22.90M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-462.60M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-525.20M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.11B | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-100.40M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$3.40M | USD | 1 Quarter |
| Net Income (Loss) |
NetIncomeLoss
|
$-1.45B | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-139.90M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-89.90M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-50.50M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$29.60M | USD | Annual |
| Ending balance |
StockholdersEquity
|
$-156.60M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-2.97B | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$-1.55B | USD | Point-in-time |
Comprehensive Income
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-828.70M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.29B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-61.00M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$22.90M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-462.60M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-525.20M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.11B | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-100.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$3.40M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-1.45B | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-139.90M | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-104.50M | USD | Annual |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-85.30M | USD | Annual |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$37.90M | USD | Annual |
| Change in unrecognized actuarial gain (loss) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-500.00K | USD | Annual |
| Change in unrecognized actuarial gain (loss) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$-1.50M | USD | Annual |
| Change in unrecognized actuarial gain (loss) |
OtherComprehensiveIncomeDefinedBenefitPlansNetUnamortizedGainLossArisingDuringPeriodNetOfTax
|
$22.80M | USD | Annual |
| Change in unrecognized net prior service credit |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-400.00K | USD | Annual |
| Change in unrecognized net prior service credit |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-200.00K | USD | Annual |
| Change in unrecognized net prior service credit |
OtherComprehensiveIncomeDefinedBenefitPlanNetPriorServiceCostsCreditArisingDuringPeriodNetOfTax
|
$-100.00K | USD | Annual |
| Gain (loss) on hedging instruments |
OtherComprehensiveIncomeAndLossDerivativesQualifyingsAsHedgesNetOfTax
|
$16.00M | USD | Annual |
| Gain (loss) on hedging instruments |
OtherComprehensiveIncomeAndLossDerivativesQualifyingsAsHedgesNetOfTax
|
$-8.20M | USD | Annual |
| Gain (loss) on hedging instruments |
OtherComprehensiveIncomeAndLossDerivativesQualifyingsAsHedgesNetOfTax
|
$11.80M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-89.90M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-50.50M | USD | Annual |
| Total other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$29.60M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.38B | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-1.42B | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-513.10M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.