◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-K Filing

MONTROSE ENVIRONMENTAL GROUP, INC. CIK: 1643615 FY 2023
Filing Information
Form Type 10-K
Accession Number 0000950170-24-023043
Period End Date 20231231
Filing Date 20240229
Fiscal Year 2023
Fiscal Period FY
XBRL Instance meg-20231231_htm.xml
Filing Contents
Balance Sheet 76 line items
Line Item Tag Value Unit Period
Cash, cash equivalents and restricted cash CashAndCashEquivalentsAtCarryingValue $89.83M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Cash, cash equivalents and restricted cash CashAndCashEquivalentsAtCarryingValue $23.24M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 190.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 190.00M shares Point-in-time
Accounts receivablenet AccountsReceivableNetCurrent $112.36M USD Point-in-time
Accounts receivablenet AccountsReceivableNetCurrent $94.71M USD Point-in-time
Contract assets UnbilledReceivablesCurrent $52.40M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 29.75M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 30.19M shares Point-in-time
Contract assets UnbilledReceivablesCurrent $51.63M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $13.67M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 30.19M shares Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $10.29M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 29.75M shares Point-in-time
Income tax receivable IncomeTaxesReceivable $694.00K USD Point-in-time
Income tax receivable IncomeTaxesReceivable $27.00K USD Point-in-time
Total current assets AssetsCurrent $200.92M USD Point-in-time
Total current assets AssetsCurrent $247.93M USD Point-in-time
Property and equipmentnet PropertyPlantAndEquipmentNet $56.83M USD Point-in-time
Property and equipmentnet PropertyPlantAndEquipmentNet $36.05M USD Point-in-time
Operating lease right-of-use assetnet OperatingLeaseRightOfUseAsset $32.26M USD Point-in-time
Operating lease right-of-use assetnet OperatingLeaseRightOfUseAsset $26.04M USD Point-in-time
Finance lease right-of-use assetnet FinanceLeaseRightOfUseAsset $9.84M USD Point-in-time
Finance lease right-of-use assetnet FinanceLeaseRightOfUseAsset $13.25M USD Point-in-time
Goodwill Goodwill $323.87M USD Point-in-time
Goodwill Goodwill $364.45M USD Point-in-time
Other intangible assetsnet FiniteLivedIntangibleAssetsNet $140.81M USD Point-in-time
Other intangible assetsnet FiniteLivedIntangibleAssetsNet $142.11M USD Point-in-time
Other assets OtherAssetsNoncurrent $6.09M USD Point-in-time
Other assets OtherAssetsNoncurrent $8.27M USD Point-in-time
TOTAL ASSETS Assets $791.91M USD Point-in-time
TOTAL ASSETS Assets $816.79M USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $59.92M USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $63.41M USD Point-in-time
Accrued payroll and benefits AccruedEmployeeBenefitsCurrent $20.53M USD Point-in-time
Accrued payroll and benefits AccruedEmployeeBenefitsCurrent $34.66M USD Point-in-time
Business acquisitions contingent consideration, current BusinessCombinationContingentConsiderationLiabilityCurrent $3.80M USD Point-in-time
Business acquisitions contingent consideration, current BusinessCombinationContingentConsiderationLiabilityCurrent $3.59M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $9.96M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $7.89M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $3.77M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $3.96M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $14.20M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $12.03M USD Point-in-time
Total current liabilities LiabilitiesCurrent $111.44M USD Point-in-time
Total current liabilities LiabilitiesCurrent $126.29M USD Point-in-time
Business acquisitions contingent consideration, long-term BusinessCombinationContingentConsiderationLiabilityNoncurrent $4.45M USD Point-in-time
Business acquisitions contingent consideration, long-term BusinessCombinationContingentConsiderationLiabilityNoncurrent $2.45M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $13.00K USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $6.57M USD Point-in-time
Deferred tax liabilitiesnet DeferredIncomeTaxLiabilitiesNet $5.74M USD Point-in-time
Deferred tax liabilitiesnet DeferredIncomeTaxLiabilitiesNet $6.06M USD Point-in-time
Operating lease liabilitynet of current portion OperatingLeaseLiabilityNoncurrent $19.44M USD Point-in-time
Operating lease liabilitynet of current portion OperatingLeaseLiabilityNoncurrent $25.05M USD Point-in-time
Finance lease liabilitynet of current portion FinanceLeaseLiabilityNoncurrent $8.19M USD Point-in-time
Finance lease liabilitynet of current portion FinanceLeaseLiabilityNoncurrent $6.49M USD Point-in-time
Long-term debtnet of deferred financing fees LongTermDebtNoncurrent $152.49M USD Point-in-time
Long-term debtnet of deferred financing fees LongTermDebtNoncurrent $148.99M USD Point-in-time
Total liabilities Liabilities $342.61M USD Point-in-time
Total liabilities Liabilities $325.80M USD Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 15) CommitmentsAndContingencies - USD Point-in-time
COMMITMENTS AND CONTINGENCIES (Note 15) CommitmentsAndContingencies - USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $531.83M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $492.68M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-179.50M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-210.36M USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-223.00K USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $8.00K USD Point-in-time
Total stockholders equity StockholdersEquity $313.19M USD Point-in-time
Total stockholders equity StockholdersEquity $137.15M USD Point-in-time
Total stockholders equity StockholdersEquity $321.25M USD Point-in-time
Total stockholders equity StockholdersEquity $316.50M USD Point-in-time
TOTAL LIABILITIES, CONVERTIBLE AND REDEEMABLE SERIES A-2 PREFERRED STOCK AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $816.79M USD Point-in-time
TOTAL LIABILITIES, CONVERTIBLE AND REDEEMABLE SERIES A-2 PREFERRED STOCK AND STOCKHOLDERS EQUITY LiabilitiesAndStockholdersEquity $791.91M USD Point-in-time
Income Statement 60 line items
Line Item Tag Value Unit Period
REVENUES RevenueFromContractWithCustomerExcludingAssessedTax $546.41M USD Annual
REVENUES RevenueFromContractWithCustomerExcludingAssessedTax $624.21M USD Annual
REVENUES RevenueFromContractWithCustomerExcludingAssessedTax $544.42M USD Annual
COST OF REVENUES (exclusive of depreciation and amortization) CostOfRevenue $383.90M USD Annual
COST OF REVENUES (exclusive of depreciation and amortization) CostOfRevenue $351.88M USD Annual
COST OF REVENUES (exclusive of depreciation and amortization) CostOfRevenue $369.03M USD Annual
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE SellingGeneralAndAdministrativeExpense $117.66M USD Annual
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE SellingGeneralAndAdministrativeExpense $176.29M USD Annual
SELLING, GENERAL AND ADMINISTRATIVE EXPENSE SellingGeneralAndAdministrativeExpense $222.86M USD Annual
FAIR VALUE CHANGES IN BUSINESS ACQUISITION CONTINGENCIES BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $84.00K USD Annual
FAIR VALUE CHANGES IN BUSINESS ACQUISITION CONTINGENCIES BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-3.23M USD Annual
FAIR VALUE CHANGES IN BUSINESS ACQUISITION CONTINGENCIES BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $24.37M USD Annual
DEPRECIATION AND AMORTIZATION DepreciationAndAmortization $44.81M USD Annual
DEPRECIATION AND AMORTIZATION DepreciationAndAmortization $45.78M USD Annual
DEPRECIATION AND AMORTIZATION DepreciationAndAmortization $47.48M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-28.42M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-28.01M USD Annual
LOSS FROM OPERATIONS OperatingIncomeLoss $-9.46M USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $3.68M USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $4.37M USD Annual
Other income (expense) OtherNonoperatingIncomeExpense $-2.55M USD Annual
Interest expensenet InterestIncomeExpenseNet $-5.24M USD Annual
Interest expensenet InterestIncomeExpenseNet $-11.62M USD Annual
Interest expensenet InterestIncomeExpenseNet $-7.79M USD Annual
Total other expenses-net NonoperatingIncomeExpense $-3.42M USD Annual
Total other expenses-net NonoperatingIncomeExpense $-14.16M USD Annual
Total other expenses-net NonoperatingIncomeExpense $-1.56M USD Annual
LOSS BEFORE (BENEFIT) EXPENSE FROM INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-31.84M USD Annual
LOSS BEFORE (BENEFIT) EXPENSE FROM INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-23.62M USD Annual
LOSS BEFORE (BENEFIT) EXPENSE FROM INCOME TAXES IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-29.57M USD Annual
INCOME TAX (BENEFIT) EXPENSE IncomeTaxExpenseBenefit $-980.00K USD Annual
INCOME TAX (BENEFIT) EXPENSE IncomeTaxExpenseBenefit $2.25M USD Annual
INCOME TAX (BENEFIT) EXPENSE IncomeTaxExpenseBenefit $1.71M USD Annual
NET LOSS NetIncomeLoss $-25.32M USD Annual
NET LOSS NetIncomeLoss $-31.82M USD Annual
NET LOSS NetIncomeLoss $-30.86M USD Annual
EQUITY ADJUSTMENT FROM FOREIGN CURRENCY TRANSLATION OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-28.00K USD Annual
EQUITY ADJUSTMENT FROM FOREIGN CURRENCY TRANSLATION OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-35.00K USD Annual
EQUITY ADJUSTMENT FROM FOREIGN CURRENCY TRANSLATION OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-231.00K USD Annual
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-31.09M USD Annual
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-25.36M USD Annual
COMPREHENSIVE LOSS ComprehensiveIncomeNetOfTax $-31.85M USD Annual
CONVERTIBLE AND REDEEMABLE SERIES A-2 PREFERRED STOCK DIVIDEND PreferredStockDividendsIncomeStatementImpact $16.40M USD Annual
CONVERTIBLE AND REDEEMABLE SERIES A-2 PREFERRED STOCK DIVIDEND PreferredStockDividendsIncomeStatementImpact $16.40M USD Annual
CONVERTIBLE AND REDEEMABLE SERIES A-2 PREFERRED STOCK DIVIDEND PreferredStockDividendsIncomeStatementImpact $16.40M USD Annual
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLossAvailableToCommonStockholdersDiluted $-48.22M USD Annual
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLossAvailableToCommonStockholdersDiluted $-41.73M USD Annual
NET LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS NetIncomeLossAvailableToCommonStockholdersDiluted $-47.26M USD Annual
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC WeightedAverageNumberOfSharesOutstandingBasic 29.69M shares Annual
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC WeightedAverageNumberOfSharesOutstandingBasic 26.72M shares Annual
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - BASIC WeightedAverageNumberOfSharesOutstandingBasic 30.06M shares Annual
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 29.69M shares Annual
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 26.72M shares Annual
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING - DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 30.06M shares Annual
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS - BASIC EarningsPerShareBasic $-1.56 USD Annual
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS - BASIC EarningsPerShareBasic $-1.57 USD Annual
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS - BASIC EarningsPerShareBasic $-1.62 USD Annual
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS - DILUTED EarningsPerShareDiluted $-1.62 USD Annual
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS - DILUTED EarningsPerShareDiluted $-1.57 USD Annual
NET LOSS PER SHARE ATTRIBUTABLE TO COMMON STOCKHOLDERS - DILUTED EarningsPerShareDiluted $-1.56 USD Annual
Cash Flow Statement 134 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-25.32M USD Annual
Net loss ProfitLoss $-30.86M USD Annual
Net loss ProfitLoss $-31.82M USD Annual
Provision for bad debt ProvisionForDoubtfulAccounts $3.14M USD Annual
Provision for bad debt ProvisionForDoubtfulAccounts $-1.10M USD Annual
Provision for bad debt ProvisionForDoubtfulAccounts $1.14M USD Annual
Depreciation and amortization DepreciationAndAmortization $44.81M USD Annual
Depreciation and amortization DepreciationAndAmortization $45.78M USD Annual
Depreciation and amortization DepreciationAndAmortization $47.48M USD Annual
Amortization of right-of-use asset OperatingAndFinanceLeaseRightOfUseAssetAmortization $10.19M USD Annual
Amortization of right-of-use asset OperatingAndFinanceLeaseRightOfUseAssetAmortization $8.15M USD Annual
Amortization of right-of-use asset OperatingAndFinanceLeaseRightOfUseAssetAmortization $9.29M USD Annual
Stock-based compensation expense ShareBasedCompensation $47.27M USD Annual
Stock-based compensation expense ShareBasedCompensation $43.29M USD Annual
Stock-based compensation expense ShareBasedCompensation $10.32M USD Annual
Fair value changes in financial instruments EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet $3.40M USD Annual
Fair value changes in financial instruments EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet $4.13M USD Annual
Fair value changes in financial instruments EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet $-2.19M USD Annual
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $84.00K USD Annual
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $-3.23M USD Annual
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $24.37M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $1.71M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $2.25M USD Annual
Deferred income taxes DeferredIncomeTaxExpenseBenefit $-980.00K USD Annual
Debt extinguishment costs GainsLossesOnExtinguishmentOfDebt $-4.05M USD Annual
Other OtherNoncashIncomeExpense $84.00K USD Annual
Other OtherNoncashIncomeExpense $-349.00K USD Annual
Other OtherNoncashIncomeExpense $195.00K USD Annual
Accounts receivable and contract assets IncreaseDecreaseInReceivables $-4.39M USD Annual
Accounts receivable and contract assets IncreaseDecreaseInReceivables $36.16M USD Annual
Accounts receivable and contract assets IncreaseDecreaseInReceivables $2.92M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.15M USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $918.00K USD Annual
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $1.76M USD Annual
Accounts payable and other accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-9.88M USD Annual
Accounts payable and other accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $24.00M USD Annual
Accounts payable and other accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-8.91M USD Annual
Accrued payroll and benefits IncreaseDecreaseInEmployeeRelatedLiabilities $9.46M USD Annual
Accrued payroll and benefits IncreaseDecreaseInEmployeeRelatedLiabilities $-6.83M USD Annual
Accrued payroll and benefits IncreaseDecreaseInEmployeeRelatedLiabilities $3.24M USD Annual
Payment of contingent consideration IncreaseDecreaseInPaymentOfContingentConsiderationAndOtherAssumedPurchasePriceObligations $-15.63M USD Annual
Payment of contingent consideration IncreaseDecreaseInPaymentOfContingentConsiderationAndOtherAssumedPurchasePriceObligations $-19.46M USD Annual
Payment of contingent consideration IncreaseDecreaseInPaymentOfContingentConsiderationAndOtherAssumedPurchasePriceObligations $-611.00K USD Annual
Change in operating leases IncreaseDecreaseInOperatingLeaseLiability $-10.49M USD Annual
Change in operating leases IncreaseDecreaseInOperatingLeaseLiability $-8.94M USD Annual
Change in operating leases IncreaseDecreaseInOperatingLeaseLiability $-7.94M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $56.02M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $20.65M USD Annual
Net cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $37.58M USD Annual
Proceeds from corporate owned and property insurance ProceedsReceivedFromCorporateOwnedInsurance $329.00K USD Annual
Proceeds from corporate owned and property insurance ProceedsReceivedFromCorporateOwnedInsurance $413.00K USD Annual
Proceeds from corporate owned and property insurance ProceedsReceivedFromCorporateOwnedInsurance $573.00K USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $9.58M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $6.88M USD Annual
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $29.58M USD Annual
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $971.00K USD Annual
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $597.00K USD Annual
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $174.00K USD Annual
Proprietary software development and other software costs PaymentsToAcquireIntangibleAssets $699.00K USD Annual
Proprietary software development and other software costs PaymentsToAcquireIntangibleAssets $3.35M USD Annual
Proprietary software development and other software costs PaymentsToAcquireIntangibleAssets $593.00K USD Annual
Payment of purchase price true ups PaymentForPurchasePriceTrueUps $1.43M USD Annual
Payment of purchase price true ups PaymentForPurchasePriceTrueUps $9.34M USD Annual
Payment of purchase price true ups PaymentForPurchasePriceTrueUps $389.00K USD Annual
Minority investments PaymentsForMinorityInvestments $2.63M USD Annual
Cash paid for acquisitionsnet of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $66.19M USD Annual
Cash paid for acquisitionsnet of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $28.62M USD Annual
Cash paid for acquisitionsnet of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $55.73M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-71.64M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-101.62M USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-38.69M USD Annual
Proceeds from line of credit ProceedsFromLinesOfCredit $109.00M USD Annual
Repayment of the line of credit RepaymentsOfLinesOfCredit $109.00M USD Annual
Proceeds from term loans ProceedsFromLongTermLinesOfCredit $175.00M USD Annual
Repayment of term loans RepaymentsOfLongTermLinesOfCredit $12.21M USD Annual
Repayment of term loans RepaymentsOfLongTermLinesOfCredit $173.91M USD Annual
Repayment of term loans RepaymentsOfLongTermLinesOfCredit $8.75M USD Annual
Proceeds from the aircraft loan ProceedsFromTheAircraftLoan $10.94M USD Annual
Repayment of aircraft loan RepaymentOfAircraftLoan $591.00K USD Annual
Payment of contingent consideration and other purchase price true ups PaymentForContingentConsiderationLiabilityFinancingActivities $11.11M USD Annual
Payment of contingent consideration and other purchase price true ups PaymentForContingentConsiderationLiabilityFinancingActivities $1.95M USD Annual
Payment of contingent consideration and other purchase price true ups PaymentForContingentConsiderationLiabilityFinancingActivities $9.87M USD Annual
Repayment of finance leases RepaymentOfFinanceLeases $4.58M USD Annual
Repayment of finance leases RepaymentOfFinanceLeases $2.71M USD Annual
Repayment of finance leases RepaymentOfFinanceLeases $3.97M USD Annual
Proceeds from issuance of common stock in public offerings, net of issuance costs ProceedsFromIssuanceInitialPublicOffering $169.78M USD Annual
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $183.00K USD Annual
Payments of deferred offering costs PaymentsOfStockIssuanceCosts $446.00K USD Annual
Debt issuance cost PaymentsOfDebtIssuanceCosts $2.59M USD Annual
Proceeds from issuance of common stock for exercised stock options ProceedsFromStockOptionsExercised $7.24M USD Annual
Proceeds from issuance of common stock for exercised stock options ProceedsFromStockOptionsExercised $1.64M USD Annual
Proceeds from issuance of common stock for exercised stock options ProceedsFromStockOptionsExercised $4.69M USD Annual
Dividend payment to the series A-2 shareholders PaymentsOfDividends $16.40M USD Annual
Dividend payment to the series A-2 shareholders PaymentsOfDividends $16.40M USD Annual
Dividend payment to the series A-2 shareholders PaymentsOfDividends $16.40M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $146.10M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-20.11M USD Annual
Net cash (used in) provided by financing activities NetCashProvidedByUsedInFinancingActivities $-38.76M USD Annual
CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $112.04M USD Annual
CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-56.80M USD Annual
CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-65.71M USD Annual
Foreign exchange impact on cash balance EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-111.00K USD Annual
Foreign exchange impact on cash balance EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-876.00K USD Annual
Foreign exchange impact on cash balance EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-183.00K USD Annual
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $89.83M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $23.24M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $146.74M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $34.88M USD Point-in-time
End of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $89.83M USD Point-in-time
End of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $23.24M USD Point-in-time
End of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $146.74M USD Point-in-time
End of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $34.88M USD Point-in-time
Cash paid for interest, net InterestPaidNet $6.51M USD Annual
Cash paid for interest, net InterestPaidNet $5.01M USD Annual
Cash paid for interest, net InterestPaidNet $8.06M USD Annual
Cash paid for income tax, net IncomeTaxesPaidNet $997.00K USD Annual
Cash paid for income tax, net IncomeTaxesPaidNet $412.00K USD Annual
Cash paid for income tax, net IncomeTaxesPaidNet $789.00K USD Annual
Accrued purchases of property and equipment CapitalExpendituresIncurredButNotYetPaid $1.10M USD Annual
Accrued purchases of property and equipment CapitalExpendituresIncurredButNotYetPaid $790.00K USD Annual
Accrued purchases of property and equipment CapitalExpendituresIncurredButNotYetPaid $2.26M USD Annual
Property and equipment purchased under finance leases NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases $1.77M USD Annual
Property and equipment purchased under finance leases NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases $5.06M USD Annual
Property and equipment purchased under finance leases NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases $8.30M USD Annual
Accrued lease surrender liability (Note 7) NonCashAccruedLeaseSurrenderLiability $5.95M USD Annual
Common stock issued to acquire new businesses NonCashCommonStockIssuedToAcquireNewBusinesses $8.32M USD Annual
Common stock issued to acquire new businesses NonCashCommonStockIssuedToAcquireNewBusinesses $2.60M USD Annual
Acquisitions unpaid contingent consideration NonCashAcquisitionsUnpaidContingentLiabilities $6.04M USD Annual
Acquisitions unpaid contingent consideration NonCashAcquisitionsUnpaidContingentLiabilities $35.80M USD Annual
Acquisitions unpaid contingent consideration NonCashAcquisitionsUnpaidContingentLiabilities $8.26M USD Annual
Acquisitions contingent consideration paid in shares NonCashAcquisitionContingentConsiderationPaidInShares $26.08M USD Annual
Acquisitions contingent consideration paid in shares NonCashAcquisitionContingentConsiderationPaidInShares $1.00M USD Annual
Offering costs included in accounts payable and other accrued liabilities NonCashOfferingCostsIncludedInAccountsPayableAndOtherAccruedLiabilities $183.00K USD Annual
Promissory note receivable issued in connectionwith the sale of assets of the Discontinued Specialty Lab (Note 19) NonCashPromissoryNoteReceivableIssuedInConnectionWithTheSaleOfAssetsOfTheDiscontinuedSpecialtyLabNet $4.35M USD Annual
Stockholders Equity 25 line items
Line Item Tag Value Unit Period
Stock issuance costs AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts $600.00K USD Annual
Beginning balance StockholdersEquity $313.19M USD Point-in-time
Beginning balance StockholdersEquity $137.15M USD Point-in-time
Beginning balance StockholdersEquity $321.25M USD Point-in-time
Beginning balance StockholdersEquity $316.50M USD Point-in-time
Net Income (Loss) NetIncomeLoss $-25.32M USD Annual
Net Income (Loss) NetIncomeLoss $-31.82M USD Annual
Net Income (Loss) NetIncomeLoss $-30.86M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $47.27M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $10.32M USD Annual
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $43.29M USD Annual
Dividend payment to the series A-2 preferred shareholders DividendsPreferredStock $16.40M USD Annual
Dividend payment to the series A-2 preferred shareholders DividendsPreferredStock $16.40M USD Annual
Dividend payment to the series A-2 preferred shareholders DividendsPreferredStock $16.40M USD Annual
Common stock issued AdjustmentsToAdditionalPaidInCapitalStockIssuedDuringPeriod $41.64M USD Annual
Common stock issued AdjustmentsToAdditionalPaidInCapitalStockIssuedDuringPeriod $8.29M USD Annual
Common stock issued AdjustmentsToAdditionalPaidInCapitalStockIssuedDuringPeriod $1.64M USD Annual
Issuance of common stock in connection with follow-on offering, net of issuance costs of $0.6 million StockIssuedDuringPeriodValueNewIssuesInConnectionWithFollowOnOfferingNetOfIssuanceCosts $169.15M USD Annual
Accumulated other comprehensive loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-28.00K USD Annual
Accumulated other comprehensive loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-35.00K USD Annual
Accumulated other comprehensive loss OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-231.00K USD Annual
Ending balance StockholdersEquity $313.19M USD Point-in-time
Ending balance StockholdersEquity $137.15M USD Point-in-time
Ending balance StockholdersEquity $321.25M USD Point-in-time
Ending balance StockholdersEquity $316.50M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...