10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-24-038276 |
| Period End Date | 20231231 |
| Filing Date | 20240329 |
| Fiscal Year | 2023 |
| Fiscal Period | FY |
| XBRL Instance | ck0001890107-20231231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Investment Amortized Cost |
InvestmentOwnedAtCost
|
$70.68M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Non-controlled/non-affiliated investments, at fair value (amortized cost of: $70,684) |
InvestmentOwnedAtFairValue
|
$70.88M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$183.40M | USD | Point-in-time |
| Common stock, Authorized |
CommonStockSharesAuthorized
|
- | shares | Point-in-time |
| Interest and dividends receivable |
DividendAndInterestReceivable
|
$1.65M | USD | Point-in-time |
| Common stock, Issued |
CommonStockSharesIssued
|
10.37M | shares | Point-in-time |
| Deferred financing costs |
Deferredfinancingcosts
|
$2.90M | USD | Point-in-time |
| Common stock, Outstanding |
CommonStockSharesOutstanding
|
10.37M | shares | Point-in-time |
| Deferred offering costs |
DeferredOfferingCosts
|
$978.00K | USD | Point-in-time |
| Prepaid expenses and other assets |
PrepaidExpenseAndOtherAssets
|
$71.00K | USD | Point-in-time |
| Total assets |
Assets
|
$259.88M | USD | Point-in-time |
| Payable for investments purchased |
AccountsPayableCurrentAndNoncurrent
|
$4.75M | USD | Point-in-time |
| Offering costs payable |
OfferingCostsPayable
|
$275.00K | USD | Point-in-time |
| Financing costs payable |
FinancingCostsPayable
|
$1.31M | USD | Point-in-time |
| Accrued professional fees |
AccruedProfessionalFeesCurrentAndNoncurrent
|
$444.00K | USD | Point-in-time |
| Accrued administration expense |
AccruedAdministrationExpense
|
$547.00K | USD | Point-in-time |
| Accrued expenses and other liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$881.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$8.21M | USD | Point-in-time |
| Commitments and contingencies (Note 7) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common shares, par value $0.001 (unlimited shares authorized, 10,366,818 shares issued and outstanding) |
CommonStockValue
|
$10.00K | USD | Point-in-time |
| Paid-in capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$252.31M | USD | Point-in-time |
| Distributable earnings (accumulated losses) |
RetainedEarningsAccumulatedDeficit
|
$-649.00K | USD | Point-in-time |
| Total net assets |
AssetsNet
|
- | USD | Point-in-time |
| Total net assets |
AssetsNet
|
$251.67M | USD | Point-in-time |
| Net asset value per share |
NetAssetValuePerShare
|
- | USD | Point-in-time |
| Net asset value per share |
NetAssetValuePerShare
|
$24.28 | USD | Point-in-time |
Income Statement
31 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Interest income |
InvestmentIncomeInterest
|
$1.02M | USD | 3 Qtrs |
| Dividend income |
InvestmentIncomeDividend
|
$3.21M | USD | 3 Qtrs |
| Other Income |
OtherIncome
|
$211.00K | USD | 3 Qtrs |
| Total investment income |
InvestmentIncomeNet
|
$4.45M | USD | 3 Qtrs |
| Interest expense |
InterestExpenseDebt
|
$888.00K | USD | 3 Qtrs |
| Administration expense |
DefinedBenefitPlanAdministrationExpenses
|
$769.00K | USD | 3 Qtrs |
| Base management fees |
BaseManagementFees
|
$683.00K | USD | 3 Qtrs |
| Organization costs |
OrganizationCosts
|
$1.17M | USD | 3 Qtrs |
| Amortization of continuous offering costs |
NoninterestExpenseOfferingCost
|
$374.00K | USD | 3 Qtrs |
| Trustees' fees |
TrusteesFees
|
$277.00K | USD | 3 Qtrs |
| Professional fees |
ProfessionalFees
|
$613.00K | USD | 3 Qtrs |
| Other general and administrative expenses |
OtherGeneralAndAdministrativeExpense
|
$347.00K | USD | 3 Qtrs |
| Capital gains incentive fee |
CapitalGainsIncentiveFee
|
$25.00K | USD | 3 Qtrs |
| Total expenses |
OperatingExpenses
|
$5.14M | USD | 3 Qtrs |
| Management fees waiver |
ManagementFeesWaiver
|
$-683.00K | USD | 3 Qtrs |
| Incentive fees waiver |
IncentiveFeesWaiver
|
$-25.00K | USD | 3 Qtrs |
| Net expenses |
NetExpenses
|
$4.43M | USD | 3 Qtrs |
| Net investment income (loss) |
NetInvestmentIncomeLoss
|
$13.00K | USD | 3 Qtrs |
| Non-controlled/non-affiliated investments 1 |
NonControlledNonAffiliatedInvestments
|
- | USD | 3 Qtrs |
| Net realized gain (loss) |
RealizedInvestmentGainsLosses
|
- | USD | 3 Qtrs |
| Non-controlled non-affiliated investments 2 |
NonControlledNonAffiliatedInvestment
|
$-199.00K | USD | 3 Qtrs |
| Net change in unrealized appreciation (depreciation) |
NetChangeInUnrealizedAppreciationDepreciationOnInvestments
|
$199.00K | USD | 3 Qtrs |
| Net realized and unrealized gain (loss) |
GainLossOnInvestments
|
$199.00K | USD | 3 Qtrs |
| Net increase (decrease) in net assets resulting from operations |
NetIncomeLoss
|
$212.00K | USD | 3 Qtrs |
| Net investment income (loss) per share (basic) |
IncomeLossFromContinuingOperationsPerBasicShare
|
- | USD | 3 Qtrs |
| Net investment income (loss) per share (diluted) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
- | USD | 3 Qtrs |
| Net increase (decrease) in net assets resulting from operations per share (basic) |
EarningsPerShareBasic
|
$0.05 | USD | 3 Qtrs |
| Net increase (decrease) in net assets resulting from operations per share (diluted) |
EarningsPerShareDiluted
|
$0.05 | USD | 3 Qtrs |
| Distributions declared per share |
CommonStockDividendsPerShareDeclared
|
$0.12 | USD | 3 Qtrs |
| Weighted average shares outstanding (basic) |
WeightedAverageNumberOfSharesOutstandingBasic
|
4.37M | shares | 3 Qtrs |
| Weighted average shares outstanding (diluted) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
4.37M | shares | 3 Qtrs |
Cash Flow Statement
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net increase (decrease) in net assets resulting from operations |
NetIncomeLoss
|
$212.00K | USD | 3 Qtrs |
| Net accretion of discount and amortization of premium |
InvestmentIncomeNetAmortizationOfDiscountAndPremium
|
$46.00K | USD | 3 Qtrs |
| Proceeds from sale of investments and principal repayments |
ProceedsFromPrincipalRepaymentsAndSalesOfInvestments
|
$243.00K | USD | 3 Qtrs |
| Purchases of investments |
PurchaseOfInvestments
|
$-66.13M | USD | 3 Qtrs |
| Net realized gain (loss) on investments |
RealizedInvestmentGainsLosses
|
- | USD | 3 Qtrs |
| Net change in unrealized (appreciation) depreciation on investments |
UnrealizedGainLossOnInvestments
|
$199.00K | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$151.00K | USD | 3 Qtrs |
| Amortization of continuous offering costs |
NoninterestExpenseOfferingCost
|
$374.00K | USD | 3 Qtrs |
| Interest and dividends receivable |
IncreaseDecreaseInInterestAndDividendsReceivable
|
$1.65M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$71.00K | USD | 3 Qtrs |
| Accrued administration expense |
IncreaseDecreaseInAccruedLiabilities
|
$547.00K | USD | 3 Qtrs |
| Accrued professional fees |
IncreaseDecreaseInAccruedProfessionalFees
|
$444.00K | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$881.00K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-65.25M | USD | 3 Qtrs |
| Proceeds from issuance of shares |
ProceedsFromIssuanceOrSaleOfEquity
|
$252.70M | USD | 3 Qtrs |
| Distributions paid |
DistributionMadeToLimitedPartnerCashDistributionsPaid
|
$1.24M | USD | 3 Qtrs |
| Deferred financing costs paid |
PaymentsOfFinancingCosts
|
$1.74M | USD | 3 Qtrs |
| Deferred offering costs paid |
PaymentForDeferredOfferingCosts
|
$1.08M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$248.64M | USD | 3 Qtrs |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$183.40M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$183.40M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$183.40M | USD | Point-in-time |
| Accrued but unpaid debt financing costs |
DebtInstrumentIncreaseAccruedInterest
|
$1.31M | USD | 3 Qtrs |
| Accrued but unpaid offering costs |
AccruedButUnpaidOfferingCosts
|
$-275.00K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.