10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-24-049412 |
| Period End Date | 20240331 |
| Filing Date | 20240429 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | feam-20240331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
116 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, par or stated value per share |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
360.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
360.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
360.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
360.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.99M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$7.99M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
63.29M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
63.29M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.32M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$20.32M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
44.19M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
44.19M | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.81M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$1.81M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.01M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$2.01M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$22.13M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$22.13M | USD | Point-in-time |
| Mineral rights and properties, net |
MineralPropertiesNet
|
$7.64M | USD | Point-in-time |
| Mineral rights and properties, net |
MineralPropertiesNet
|
$7.64M | USD | Point-in-time |
| Mineral rights and properties, net |
MineralPropertiesNet
|
$7.62M | USD | Point-in-time |
| Mineral rights and properties, net |
MineralPropertiesNet
|
$7.62M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgress
|
$75.71M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgress
|
$75.71M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgress
|
$67.55M | USD | Point-in-time |
| Construction in progress |
ConstructionInProgress
|
$67.55M | USD | Point-in-time |
| Properties, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.00M | USD | Point-in-time |
| Properties, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.00M | USD | Point-in-time |
| Properties, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.06M | USD | Point-in-time |
| Properties, plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$3.06M | USD | Point-in-time |
| Reclamation bond deposit |
ReclamationBondDeposit
|
$308.00K | USD | Point-in-time |
| Reclamation bond deposit |
ReclamationBondDeposit
|
$308.00K | USD | Point-in-time |
| Reclamation bond deposit |
ReclamationBondDeposit
|
$309.00K | USD | Point-in-time |
| Reclamation bond deposit |
ReclamationBondDeposit
|
$309.00K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$207.00K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$207.00K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$321.00K | USD | Point-in-time |
| Right of use asset |
OperatingLeaseRightOfUseAsset
|
$321.00K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$6.00K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$6.00K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$6.00K | USD | Point-in-time |
| Other assets |
OtherAssets
|
$6.00K | USD | Point-in-time |
| Total assets |
Assets
|
$100.90M | USD | Point-in-time |
| Total assets |
Assets
|
$100.90M | USD | Point-in-time |
| Total assets |
Assets
|
$96.96M | USD | Point-in-time |
| Total assets |
Assets
|
$96.96M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$8.73M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$8.73M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.12M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$7.12M | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$146.00K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$146.00K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$136.00K | USD | Point-in-time |
| Lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$136.00K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$8.86M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.27M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.27M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$63.27M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$63.27M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$37.67M | USD | Point-in-time |
| Long-term debt, net |
LongTermDebt
|
$37.67M | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$180.00K | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$180.00K | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$74.00K | USD | Point-in-time |
| Lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$74.00K | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$777.00K | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$777.00K | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$724.00K | USD | Point-in-time |
| Asset retirement obligations |
AssetRetirementObligationsNoncurrent
|
$724.00K | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$71.50M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$71.50M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$47.33M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$47.33M | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $0.01 par value; 360,000 shares authorized; 63,286 and 44,187 shares outstanding March 31, 2024 and June 30, 2023, respectively |
CommonStockValue
|
$633.00K | USD | Point-in-time |
| Common stock, $0.01 par value; 360,000 shares authorized; 63,286 and 44,187 shares outstanding March 31, 2024 and June 30, 2023, respectively |
CommonStockValue
|
$633.00K | USD | Point-in-time |
| Common stock, $0.01 par value; 360,000 shares authorized; 63,286 and 44,187 shares outstanding March 31, 2024 and June 30, 2023, respectively |
CommonStockValue
|
$441.00K | USD | Point-in-time |
| Common stock, $0.01 par value; 360,000 shares authorized; 63,286 and 44,187 shares outstanding March 31, 2024 and June 30, 2023, respectively |
CommonStockValue
|
$441.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$208.71M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$208.71M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$191.11M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$191.11M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-183.88M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-183.88M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-137.99M | USD | Point-in-time |
| Retained earnings (accumulated deficit) |
RetainedEarningsAccumulatedDeficit
|
$-137.99M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$62.66M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$62.66M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$53.57M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$53.57M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$68.82M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$68.82M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$71.26M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$71.26M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$25.46M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$25.46M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$44.76M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$44.76M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$63.16M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$63.16M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$34.99M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$34.99M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$96.96M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$96.96M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$100.90M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$100.90M | USD | Point-in-time |
Income Statement
200 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Project expenses |
ProjectExpenses
|
$1.16M | USD | 1 Quarter |
| Project expenses |
ProjectExpenses
|
$1.16M | USD | 1 Quarter |
| Project expenses |
ProjectExpenses
|
$8.27M | USD | 3 Qtrs |
| Project expenses |
ProjectExpenses
|
$8.27M | USD | 3 Qtrs |
| Project expenses |
ProjectExpenses
|
$4.17M | USD | 3 Qtrs |
| Project expenses |
ProjectExpenses
|
$4.17M | USD | 3 Qtrs |
| Project expenses |
ProjectExpenses
|
$1.27M | USD | 1 Quarter |
| Project expenses |
ProjectExpenses
|
$1.27M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$6.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$18.59M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$18.59M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.43M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.43M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.00M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$3.00M | USD | 1 Quarter |
| Research and Development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and Development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and Development |
ResearchAndDevelopmentExpense
|
$45.00K | USD | 1 Quarter |
| Research and Development |
ResearchAndDevelopmentExpense
|
$45.00K | USD | 1 Quarter |
| Research and Development |
ResearchAndDevelopmentExpense
|
$123.00K | USD | 3 Qtrs |
| Research and Development |
ResearchAndDevelopmentExpense
|
$123.00K | USD | 3 Qtrs |
| Research and Development |
ResearchAndDevelopmentExpense
|
$45.00K | USD | 3 Qtrs |
| Research and Development |
ResearchAndDevelopmentExpense
|
$45.00K | USD | 3 Qtrs |
| Impairment |
AssetImpairmentCharges
|
$908.00K | USD | 3 Qtrs |
| Impairment |
AssetImpairmentCharges
|
$908.00K | USD | 3 Qtrs |
| Impairment |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairment |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairment |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment |
AssetImpairmentCharges
|
$908.00K | USD | 1 Quarter |
| Impairment |
AssetImpairmentCharges
|
$908.00K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$53.00K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$53.00K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$53.00K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$53.00K | USD | 1 Quarter |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$159.00K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$159.00K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$132.00K | USD | 3 Qtrs |
| Depreciation and amortization expense |
DepreciationAndAmortization
|
$132.00K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$28.02M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$28.02M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$8.28M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$8.28M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$20.80M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$20.80M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.21M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$4.21M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-8.28M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-8.28M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-28.02M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-28.02M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-20.80M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-20.80M | USD | 3 Qtrs |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-4.21M | USD | 1 Quarter |
| Income (loss) from operations |
OperatingIncomeLoss
|
$-4.21M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$73.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$73.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$388.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$388.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$914.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$914.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$215.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$215.00K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$4.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$4.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$7.00K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$7.00K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$13.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$13.00K | USD | 1 Quarter |
| Other income |
OtherNonoperatingIncome
|
$49.00K | USD | 3 Qtrs |
| Other income |
OtherNonoperatingIncome
|
$49.00K | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-20.95M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-20.95M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-20.95M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-20.95M | USD | 1 Quarter |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 3 Qtrs |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 3 Qtrs |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$11.74M | USD | 3 Qtrs |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
$11.74M | USD | 3 Qtrs |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Derivative gain (loss) |
GainLossOnDerivativeInstrumentsNetPretax
|
- | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$822.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$822.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$4.35M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$4.35M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$2.24M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.24M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$5.04M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$5.04M | USD | 3 Qtrs |
| Other expense |
OtherNonOperatingIncomeExpenseExcludingOtherIncome
|
$-14.00K | USD | 3 Qtrs |
| Other expense |
OtherNonOperatingIncomeExpenseExcludingOtherIncome
|
$-14.00K | USD | 3 Qtrs |
| Other expense |
OtherNonOperatingIncomeExpenseExcludingOtherIncome
|
$-8.00K | USD | 3 Qtrs |
| Other expense |
OtherNonOperatingIncomeExpenseExcludingOtherIncome
|
$-8.00K | USD | 3 Qtrs |
| Other expense |
OtherNonOperatingIncomeExpenseExcludingOtherIncome
|
$-2.00K | USD | 1 Quarter |
| Other expense |
OtherNonOperatingIncomeExpenseExcludingOtherIncome
|
$-2.00K | USD | 1 Quarter |
| Other expense |
OtherNonOperatingIncomeExpenseExcludingOtherIncome
|
$-1.00K | USD | 1 Quarter |
| Other expense |
OtherNonOperatingIncomeExpenseExcludingOtherIncome
|
$-1.00K | USD | 1 Quarter |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$-1.84M | USD | 1 Quarter |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$-1.84M | USD | 1 Quarter |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$-21.70M | USD | 1 Quarter |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$-21.70M | USD | 1 Quarter |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$-25.09M | USD | 3 Qtrs |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$-25.09M | USD | 3 Qtrs |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$7.65M | USD | 3 Qtrs |
| Total non-operating income (expense) |
NonoperatingIncomeExpense
|
$7.65M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.12M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-10.12M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-20.37M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-20.37M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-45.89M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-45.89M | USD | 3 Qtrs |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-25.91M | USD | 1 Quarter |
| Income (loss) before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-25.91M | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 1 Quarter |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Income tax provision (benefit) |
IncomeTaxExpenseBenefit
|
- | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-10.12M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.12M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-25.91M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-25.91M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-45.89M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-45.89M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-14.86M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-14.86M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-20.37M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-20.37M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-9.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-9.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$4.61M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$4.61M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.62M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.62M | USD | 1 Quarter |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$-0.94 | USD | 3 Qtrs |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$-0.94 | USD | 3 Qtrs |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$-0.44 | USD | 1 Quarter |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$-0.44 | USD | 1 Quarter |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$-0.47 | USD | 3 Qtrs |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$-0.47 | USD | 3 Qtrs |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$-0.23 | USD | 1 Quarter |
| Net income (loss) per common share - basic |
EarningsPerShareBasic
|
$-0.23 | USD | 1 Quarter |
| Net income (loss) per common share - diluted |
EarningsPerShareDiluted
|
$-0.94 | USD | 3 Qtrs |
| Net income (loss) per common share - diluted |
EarningsPerShareDiluted
|
$-0.94 | USD | 3 Qtrs |
| Net income (loss) per common share - diluted |
EarningsPerShareDiluted
|
$-0.47 | USD | 3 Qtrs |
| Net income (loss) per common share - diluted |
EarningsPerShareDiluted
|
$-0.47 | USD | 3 Qtrs |
| Net income (loss) per common share - diluted |
EarningsPerShareDiluted
|
$-0.23 | USD | 1 Quarter |
| Net income (loss) per common share - diluted |
EarningsPerShareDiluted
|
$-0.23 | USD | 1 Quarter |
| Net income (loss) per common share - diluted |
EarningsPerShareDiluted
|
$-0.44 | USD | 1 Quarter |
| Net income (loss) per common share - diluted |
EarningsPerShareDiluted
|
$-0.44 | USD | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
48.96M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
48.96M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
58.51M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
58.51M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
43.74M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
43.74M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.10M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.10M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
58.51M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
58.51M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.10M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.10M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
48.96M | shares | 3 Qtrs |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
48.96M | shares | 3 Qtrs |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
43.74M | shares | 3 Qtrs |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
43.74M | shares | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-10.12M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.12M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-25.91M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-25.91M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-45.89M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-45.89M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-14.86M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-14.86M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-20.37M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-20.37M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-9.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-9.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$4.61M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$4.61M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.62M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.62M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-25.91M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-25.91M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-45.89M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-45.89M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-10.12M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-10.12M | USD | 1 Quarter |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-20.37M | USD | 3 Qtrs |
| Comprehensive income (loss) |
ComprehensiveIncomeNetOfTax
|
$-20.37M | USD | 3 Qtrs |
Cash Flow Statement
152 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-10.12M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.12M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-25.91M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-25.91M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-45.89M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-45.89M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-14.86M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-14.86M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-20.37M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-20.37M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-9.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-9.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$4.61M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$4.61M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.62M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.62M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$132.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$132.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$159.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$159.00K | USD | 3 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$4.25M | USD | 3 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$4.25M | USD | 3 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$2.09M | USD | 3 Qtrs |
| Share based compensation |
ShareBasedCompensation
|
$2.09M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-20.95M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-20.95M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-20.95M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-20.95M | USD | 1 Quarter |
| Unrealized (gain) loss on convertible note derivative |
UnrealizedGainLossOnDerivatives
|
- | USD | 3 Qtrs |
| Unrealized (gain) loss on convertible note derivative |
UnrealizedGainLossOnDerivatives
|
- | USD | 3 Qtrs |
| Unrealized (gain) loss on convertible note derivative |
UnrealizedGainLossOnDerivatives
|
$11.74M | USD | 3 Qtrs |
| Unrealized (gain) loss on convertible note derivative |
UnrealizedGainLossOnDerivatives
|
$11.74M | USD | 3 Qtrs |
| Impairment |
AssetImpairmentCharges
|
$908.00K | USD | 3 Qtrs |
| Impairment |
AssetImpairmentCharges
|
$908.00K | USD | 3 Qtrs |
| Impairment |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairment |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairment |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairment |
AssetImpairmentCharges
|
$908.00K | USD | 1 Quarter |
| Impairment |
AssetImpairmentCharges
|
$908.00K | USD | 1 Quarter |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$53.00K | USD | 3 Qtrs |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$53.00K | USD | 3 Qtrs |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$20.00K | USD | 3 Qtrs |
| Accretion of asset retirement obligations |
AssetRetirementObligationAccretionExpense
|
$20.00K | USD | 3 Qtrs |
| Amortization of debt issuance costs and discount - convertible note |
AmortizationOfFinancingCostsAndDiscounts
|
$3.45M | USD | 3 Qtrs |
| Amortization of debt issuance costs and discount - convertible note |
AmortizationOfFinancingCostsAndDiscounts
|
$3.45M | USD | 3 Qtrs |
| Amortization of debt issuance costs and discount - convertible note |
AmortizationOfFinancingCostsAndDiscounts
|
$3.31M | USD | 3 Qtrs |
| Amortization of debt issuance costs and discount - convertible note |
AmortizationOfFinancingCostsAndDiscounts
|
$3.31M | USD | 3 Qtrs |
| Amortization of debt issuance costs and discount - convertible note |
AmortizationOfFinancingCostsAndDiscounts
|
$402.00K | USD | 1 Quarter |
| Amortization of debt issuance costs and discount - convertible note |
AmortizationOfFinancingCostsAndDiscounts
|
$402.00K | USD | 1 Quarter |
| Amortization of debt issuance costs and discount - convertible note |
AmortizationOfFinancingCostsAndDiscounts
|
$1.45M | USD | 1 Quarter |
| Amortization of debt issuance costs and discount - convertible note |
AmortizationOfFinancingCostsAndDiscounts
|
$1.45M | USD | 1 Quarter |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$124.00K | USD | 3 Qtrs |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$124.00K | USD | 3 Qtrs |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$120.00K | USD | 3 Qtrs |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$120.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$204.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$204.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$386.00K | USD | 3 Qtrs |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidExpensesOther
|
$386.00K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-514.00K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-514.00K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-221.00K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-221.00K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-24.13M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-24.13M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-19.64M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-19.64M | USD | 3 Qtrs |
| Construction in progress |
PaymentsForConstructionInProgress
|
$29.70M | USD | 3 Qtrs |
| Construction in progress |
PaymentsForConstructionInProgress
|
$29.70M | USD | 3 Qtrs |
| Construction in progress |
PaymentsForConstructionInProgress
|
$5.79M | USD | 3 Qtrs |
| Construction in progress |
PaymentsForConstructionInProgress
|
$5.79M | USD | 3 Qtrs |
| Properties, plant and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$88.00K | USD | 3 Qtrs |
| Properties, plant and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$88.00K | USD | 3 Qtrs |
| Properties, plant and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$333.00K | USD | 3 Qtrs |
| Properties, plant and equipment additions |
PaymentsToAcquirePropertyPlantAndEquipment
|
$333.00K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.88M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.88M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.04M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-30.04M | USD | 3 Qtrs |
| Proceeds from issuance of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$15.79M | USD | 3 Qtrs |
| Proceeds from issuance of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
$15.79M | USD | 3 Qtrs |
| Proceeds from issuance of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of common stock, net of offering costs |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$60.00M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
$60.00M | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromConvertibleDebt
|
- | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.59M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$2.59M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$4.16M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$4.16M | USD | 3 Qtrs |
| Payments on note payable |
RepaymentsOfNotesPayable
|
$29.00K | USD | 3 Qtrs |
| Payments on note payable |
RepaymentsOfNotesPayable
|
$29.00K | USD | 3 Qtrs |
| Payments on note payable |
RepaymentsOfNotesPayable
|
$30.00K | USD | 3 Qtrs |
| Payments on note payable |
RepaymentsOfNotesPayable
|
$30.00K | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.47M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
$3.47M | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Proceeds from exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$59.28M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$59.28M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.18M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.18M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-12.34M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-12.34M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$5.11M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$5.11M | USD | 3 Qtrs |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.32M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.32M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.99M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.99M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.06M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.06M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.17M | USD | Point-in-time |
| Cash and cash equivalents at beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.17M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.32M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$20.32M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.99M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.99M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.06M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$31.06M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.17M | USD | Point-in-time |
| Cash and cash equivalents at end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$36.17M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$22.00K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$22.00K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$5.00K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$5.00K | USD | 3 Qtrs |
| Accounts payable and accrued liabilities change related to construction in progress |
AccountsPayableAndAccruedLiabilitiesChangeRelatedToConstructionInProgress
|
$6.20M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities change related to construction in progress |
AccountsPayableAndAccruedLiabilitiesChangeRelatedToConstructionInProgress
|
$6.20M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities change related to construction in progress |
AccountsPayableAndAccruedLiabilitiesChangeRelatedToConstructionInProgress
|
$2.37M | USD | 3 Qtrs |
| Accounts payable and accrued liabilities change related to construction in progress |
AccountsPayableAndAccruedLiabilitiesChangeRelatedToConstructionInProgress
|
$2.37M | USD | 3 Qtrs |
| Recognition of operating lease liability and right of use asset |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$234.00K | USD | 3 Qtrs |
| Recognition of operating lease liability and right of use asset |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$234.00K | USD | 3 Qtrs |
| Recognition of operating lease liability and right of use asset |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 3 Qtrs |
| Recognition of operating lease liability and right of use asset |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | 3 Qtrs |
| Increase (decrease) in asset retirement costs |
IncreaseDecreaseInAssetRetirementCosts
|
- | USD | 3 Qtrs |
| Increase (decrease) in asset retirement costs |
IncreaseDecreaseInAssetRetirementCosts
|
- | USD | 3 Qtrs |
| Increase (decrease) in asset retirement costs |
IncreaseDecreaseInAssetRetirementCosts
|
$167.00K | USD | 3 Qtrs |
| Increase (decrease) in asset retirement costs |
IncreaseDecreaseInAssetRetirementCosts
|
$167.00K | USD | 3 Qtrs |
| Increase in net long-term debt resulting from modification |
IncreaseInNetLongTermDebtResultingFromModification
|
$20.95M | USD | 3 Qtrs |
| Increase in net long-term debt resulting from modification |
IncreaseInNetLongTermDebtResultingFromModification
|
$20.95M | USD | 3 Qtrs |
| Increase in net long-term debt resulting from modification |
IncreaseInNetLongTermDebtResultingFromModification
|
- | USD | 3 Qtrs |
| Increase in net long-term debt resulting from modification |
IncreaseInNetLongTermDebtResultingFromModification
|
- | USD | 3 Qtrs |
| Interest paid through issuance of additional convertible notes |
InterestPaidThroughIssuanceOfAdditionalConvertibleNotes
|
$1.71M | USD | 3 Qtrs |
| Interest paid through issuance of additional convertible notes |
InterestPaidThroughIssuanceOfAdditionalConvertibleNotes
|
$1.71M | USD | 3 Qtrs |
| Interest paid through issuance of additional convertible notes |
InterestPaidThroughIssuanceOfAdditionalConvertibleNotes
|
$3.96M | USD | 3 Qtrs |
| Interest paid through issuance of additional convertible notes |
InterestPaidThroughIssuanceOfAdditionalConvertibleNotes
|
$3.96M | USD | 3 Qtrs |
Stockholders Equity
82 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$62.66M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$62.66M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$53.57M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$53.57M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$68.82M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$68.82M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$71.26M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$71.26M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$25.46M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$25.46M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$44.76M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$44.76M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$63.16M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$63.16M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$34.99M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$34.99M | USD | Point-in-time |
| Cash, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$15.79M | USD | 1 Quarter |
| Cash, net of offering costs |
StockIssuedDuringPeriodValueNewIssues
|
$15.79M | USD | 1 Quarter |
| Exercise of stock options,Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0.00 | shares | 3 Qtrs |
| Exercise of stock options,Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0.00 | shares | 3 Qtrs |
| Exercise of stock options,Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
835,000.00 | shares | 3 Qtrs |
| Exercise of stock options,Shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
835,000.00 | shares | 3 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.29M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.29M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.92M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.92M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$256.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$256.00K | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 3 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | 3 Qtrs |
| Vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-31.00K | USD | 1 Quarter |
| Vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-31.00K | USD | 1 Quarter |
| Vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-62.00K | USD | 1 Quarter |
| Vesting of restricted share units |
StockIssuedDuringPeriodValueRestrictedStockAwardGross
|
$-62.00K | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.30M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$1.30M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$718.00K | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$718.00K | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$599.00K | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$599.00K | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$906.00K | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$906.00K | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.23M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.23M | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$583.00K | USD | 1 Quarter |
| Share based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$583.00K | USD | 1 Quarter |
| Convertible note derivative liability reclassification |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$13.15M | USD | 1 Quarter |
| Convertible note derivative liability reclassification |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$13.15M | USD | 1 Quarter |
| Convertible note derivative liability reclassification |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$13.15M | USD | 3 Qtrs |
| Convertible note derivative liability reclassification |
AdjustmentsToAdditionalPaidInCapitalEquityComponentOfConvertibleDebt
|
$13.15M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-10.12M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.12M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-25.91M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-25.91M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-45.89M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-45.89M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-14.86M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-14.86M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-20.37M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-20.37M | USD | 3 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-9.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-9.37M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$4.61M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$4.61M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.62M | USD | 1 Quarter |
| Net income (loss) |
NetIncomeLoss
|
$-10.62M | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$62.66M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$62.66M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$53.57M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$53.57M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$68.82M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$68.82M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$71.26M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$71.26M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$25.46M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$25.46M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$44.76M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$44.76M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$63.16M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$63.16M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$34.99M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$34.99M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.