◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

MONTROSE ENVIRONMENTAL GROUP, INC. CIK: 1643615 Q3 2024
Filing Information
Form Type 10-Q
Accession Number 0000950170-24-123240
Period End Date 20240930
Filing Date 20241107
Fiscal Year 2024
Fiscal Period Q3
XBRL Instance meg-20240930_htm.xml
Filing Contents
Balance Sheet 156 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Cash, cash equivalents and restricted cash CashAndCashEquivalentsAtCarryingValue $13.04M USD Point-in-time
Cash, cash equivalents and restricted cash CashAndCashEquivalentsAtCarryingValue $13.04M USD Point-in-time
Cash, cash equivalents and restricted cash CashAndCashEquivalentsAtCarryingValue $23.24M USD Point-in-time
Cash, cash equivalents and restricted cash CashAndCashEquivalentsAtCarryingValue $23.24M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare - USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $152.85M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $152.85M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $112.36M USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $112.36M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 190.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 190.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 190.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 190.00M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 34.30M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 34.30M shares Point-in-time
Contract assets UnbilledReceivablesCurrent $65.55M USD Point-in-time
Contract assets UnbilledReceivablesCurrent $65.55M USD Point-in-time
Contract assets UnbilledReceivablesCurrent $51.63M USD Point-in-time
Contract assets UnbilledReceivablesCurrent $51.63M USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 30.19M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 30.19M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 30.19M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 30.19M shares Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $15.49M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $15.49M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 34.30M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 34.30M shares Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $13.70M USD Point-in-time
Prepaid and other current assets PrepaidExpenseAndOtherAssetsCurrent $13.70M USD Point-in-time
Total current assets AssetsCurrent $246.94M USD Point-in-time
Total current assets AssetsCurrent $246.94M USD Point-in-time
Total current assets AssetsCurrent $200.92M USD Point-in-time
Total current assets AssetsCurrent $200.92M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $56.83M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $56.83M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $66.10M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $66.10M USD Point-in-time
Operating lease right-of-use asset, net OperatingLeaseRightOfUseAsset $32.26M USD Point-in-time
Operating lease right-of-use asset, net OperatingLeaseRightOfUseAsset $32.26M USD Point-in-time
Operating lease right-of-use asset, net OperatingLeaseRightOfUseAsset $40.92M USD Point-in-time
Operating lease right-of-use asset, net OperatingLeaseRightOfUseAsset $40.92M USD Point-in-time
Finance lease right-of-use asset, net FinanceLeaseRightOfUseAsset $13.25M USD Point-in-time
Finance lease right-of-use asset, net FinanceLeaseRightOfUseAsset $13.25M USD Point-in-time
Finance lease right-of-use asset, net FinanceLeaseRightOfUseAsset $17.24M USD Point-in-time
Finance lease right-of-use asset, net FinanceLeaseRightOfUseAsset $17.24M USD Point-in-time
Goodwill Goodwill $482.61M USD Point-in-time
Goodwill Goodwill $482.61M USD Point-in-time
Goodwill Goodwill $364.45M USD Point-in-time
Goodwill Goodwill $364.45M USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $140.81M USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $140.81M USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $144.65M USD Point-in-time
Other intangible assets, net FiniteLivedIntangibleAssetsNet $144.65M USD Point-in-time
Other assets OtherAssetsNoncurrent $8.44M USD Point-in-time
Other assets OtherAssetsNoncurrent $8.44M USD Point-in-time
Other assets OtherAssetsNoncurrent $8.27M USD Point-in-time
Other assets OtherAssetsNoncurrent $8.27M USD Point-in-time
Total assets Assets $816.79M USD Point-in-time
Total assets Assets $816.79M USD Point-in-time
Total assets Assets $1.01B USD Point-in-time
Total assets Assets $1.01B USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $59.92M USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $59.92M USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $57.58M USD Point-in-time
Accounts payable and other accrued liabilities AccountsPayableAndOtherAccruedLiabilitiesCurrent $57.58M USD Point-in-time
Accrued payroll and benefits AccruedEmployeeBenefitsCurrent $34.66M USD Point-in-time
Accrued payroll and benefits AccruedEmployeeBenefitsCurrent $34.66M USD Point-in-time
Accrued payroll and benefits AccruedEmployeeBenefitsCurrent $31.56M USD Point-in-time
Accrued payroll and benefits AccruedEmployeeBenefitsCurrent $31.56M USD Point-in-time
Business acquisitions contingent consideration, current BusinessCombinationContingentConsiderationLiabilityCurrent $3.59M USD Point-in-time
Business acquisitions contingent consideration, current BusinessCombinationContingentConsiderationLiabilityCurrent $3.59M USD Point-in-time
Business acquisitions contingent consideration, current BusinessCombinationContingentConsiderationLiabilityCurrent $6.42M USD Point-in-time
Business acquisitions contingent consideration, current BusinessCombinationContingentConsiderationLiabilityCurrent $6.42M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $9.96M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $9.96M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $11.70M USD Point-in-time
Current portion of operating lease liabilities OperatingLeaseLiabilityCurrent $11.70M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $3.96M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $3.96M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $4.23M USD Point-in-time
Current portion of finance lease liabilities FinanceLeaseLiabilityCurrent $4.23M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $16.75M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $16.75M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $14.20M USD Point-in-time
Current portion of long-term debt LongTermDebtCurrent $14.20M USD Point-in-time
Total current liabilities LiabilitiesCurrent $128.24M USD Point-in-time
Total current liabilities LiabilitiesCurrent $128.24M USD Point-in-time
Total current liabilities LiabilitiesCurrent $126.29M USD Point-in-time
Total current liabilities LiabilitiesCurrent $126.29M USD Point-in-time
Business acquisitions contingent consideration, long-term BusinessCombinationContingentConsiderationLiabilityNoncurrent $27.92M USD Point-in-time
Business acquisitions contingent consideration, long-term BusinessCombinationContingentConsiderationLiabilityNoncurrent $27.92M USD Point-in-time
Business acquisitions contingent consideration, long-term BusinessCombinationContingentConsiderationLiabilityNoncurrent $2.45M USD Point-in-time
Business acquisitions contingent consideration, long-term BusinessCombinationContingentConsiderationLiabilityNoncurrent $2.45M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $6.36M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $6.36M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $6.57M USD Point-in-time
Other non-current liabilities OtherLiabilitiesNoncurrent $6.57M USD Point-in-time
Deferred tax liabilities, net DeferredIncomeTaxLiabilitiesNet $8.27M USD Point-in-time
Deferred tax liabilities, net DeferredIncomeTaxLiabilitiesNet $8.27M USD Point-in-time
Deferred tax liabilities, net DeferredIncomeTaxLiabilitiesNet $6.06M USD Point-in-time
Deferred tax liabilities, net DeferredIncomeTaxLiabilitiesNet $6.06M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $25.05M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $25.05M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $31.54M USD Point-in-time
Operating lease liability, net of current portion OperatingLeaseLiabilityNoncurrent $31.54M USD Point-in-time
Finance lease liability, net of current portion FinanceLeaseLiabilityNoncurrent $8.19M USD Point-in-time
Finance lease liability, net of current portion FinanceLeaseLiabilityNoncurrent $8.19M USD Point-in-time
Finance lease liability, net of current portion FinanceLeaseLiabilityNoncurrent $9.38M USD Point-in-time
Finance lease liability, net of current portion FinanceLeaseLiabilityNoncurrent $9.38M USD Point-in-time
Long-term debt, net of deferred financing fees LongTermDebtNoncurrent $148.99M USD Point-in-time
Long-term debt, net of deferred financing fees LongTermDebtNoncurrent $148.99M USD Point-in-time
Long-term debt, net of deferred financing fees LongTermDebtNoncurrent $233.01M USD Point-in-time
Long-term debt, net of deferred financing fees LongTermDebtNoncurrent $233.01M USD Point-in-time
Total liabilities Liabilities $464.77M USD Point-in-time
Total liabilities Liabilities $464.77M USD Point-in-time
Total liabilities Liabilities $342.61M USD Point-in-time
Total liabilities Liabilities $342.61M USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies CommitmentsAndContingencies - USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $693.93M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $693.93M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $531.83M USD Point-in-time
Additional paid-in-capital AdditionalPaidInCapital $531.83M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-210.36M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-210.36M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-244.45M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-244.45M USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-293.00K USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-293.00K USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-223.00K USD Point-in-time
Accumulated other comprehensive (loss) income AccumulatedOtherComprehensiveIncomeLossNetOfTax $-223.00K USD Point-in-time
Total stockholders equity StockholdersEquity $324.47M USD Point-in-time
Total stockholders equity StockholdersEquity $324.47M USD Point-in-time
Total stockholders equity StockholdersEquity $321.25M USD Point-in-time
Total stockholders equity StockholdersEquity $321.25M USD Point-in-time
Total stockholders equity StockholdersEquity $313.01M USD Point-in-time
Total stockholders equity StockholdersEquity $313.01M USD Point-in-time
Total stockholders equity StockholdersEquity $313.19M USD Point-in-time
Total stockholders equity StockholdersEquity $313.19M USD Point-in-time
Total stockholders equity StockholdersEquity $314.90M USD Point-in-time
Total stockholders equity StockholdersEquity $314.90M USD Point-in-time
Total stockholders equity StockholdersEquity $448.77M USD Point-in-time
Total stockholders equity StockholdersEquity $448.77M USD Point-in-time
Total stockholders equity StockholdersEquity $449.19M USD Point-in-time
Total stockholders equity StockholdersEquity $449.19M USD Point-in-time
Total stockholders equity StockholdersEquity $310.11M USD Point-in-time
Total stockholders equity StockholdersEquity $310.11M USD Point-in-time
Total liabilities, convertible and redeemable Series A-2 Preferred Stock and Stockholders' Equity LiabilitiesAndStockholdersEquity $816.79M USD Point-in-time
Total liabilities, convertible and redeemable Series A-2 Preferred Stock and Stockholders' Equity LiabilitiesAndStockholdersEquity $816.79M USD Point-in-time
Total liabilities, convertible and redeemable Series A-2 Preferred Stock and Stockholders' Equity LiabilitiesAndStockholdersEquity $1.01B USD Point-in-time
Total liabilities, convertible and redeemable Series A-2 Preferred Stock and Stockholders' Equity LiabilitiesAndStockholdersEquity $1.01B USD Point-in-time
Income Statement 168 line items
Line Item Tag Value Unit Period
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $178.69M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $178.69M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $167.94M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $167.94M USD 1 Quarter
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $458.47M USD 3 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $458.47M USD 3 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $507.34M USD 3 Qtrs
Revenues RevenueFromContractWithCustomerExcludingAssessedTax $507.34M USD 3 Qtrs
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $105.60M USD 1 Quarter
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $105.60M USD 1 Quarter
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $306.24M USD 3 Qtrs
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $306.24M USD 3 Qtrs
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $281.98M USD 3 Qtrs
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $281.98M USD 3 Qtrs
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $102.16M USD 1 Quarter
Cost of revenues (exclusive of depreciation and amortization shown below) CostOfRevenue $102.16M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $56.90M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $56.90M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $60.87M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $60.87M USD 1 Quarter
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $177.18M USD 3 Qtrs
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $177.18M USD 3 Qtrs
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $161.76M USD 3 Qtrs
Selling, general and administrative expense SellingGeneralAndAdministrativeExpense $161.76M USD 3 Qtrs
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $459.00K USD 1 Quarter
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $459.00K USD 1 Quarter
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $143.00K USD 1 Quarter
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $143.00K USD 1 Quarter
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $385.00K USD 3 Qtrs
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $385.00K USD 3 Qtrs
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $414.00K USD 3 Qtrs
Fair value changes in business acquisition contingencies BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $414.00K USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $37.41M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $37.41M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $13.24M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $13.24M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $33.82M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $33.82M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $11.86M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $11.86M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-13.88M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-13.88M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-19.51M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-19.51M USD 3 Qtrs
Loss from operations OperatingIncomeLoss $-1.16M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-1.16M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.44M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-3.44M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-671.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-671.00K USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-1.56M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-1.56M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-4.31M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-4.31M USD 3 Qtrs
Other income (expense), net OtherNonoperatingIncomeExpense $-3.90M USD 1 Quarter
Other income (expense), net OtherNonoperatingIncomeExpense $-3.90M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-4.14M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-4.14M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-2.09M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-2.09M USD 1 Quarter
Interest expense, net InterestIncomeExpenseNet $-5.51M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $-5.51M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $-11.42M USD 3 Qtrs
Interest expense, net InterestIncomeExpenseNet $-11.42M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-2.76M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-2.76M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-8.04M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-8.04M USD 1 Quarter
Total other income (expense), net NonoperatingIncomeExpense $-15.73M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-15.73M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-7.07M USD 3 Qtrs
Total other income (expense), net NonoperatingIncomeExpense $-7.07M USD 3 Qtrs
Loss before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-26.58M USD 3 Qtrs
Loss before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-26.58M USD 3 Qtrs
Loss before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-9.20M USD 1 Quarter
Loss before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-9.20M USD 1 Quarter
Loss before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-6.20M USD 1 Quarter
Loss before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-6.20M USD 1 Quarter
Loss before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-29.61M USD 3 Qtrs
Loss before expense from income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-29.61M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $1.32M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $1.32M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $1.37M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $1.37M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $2.84M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $2.84M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $4.48M USD 3 Qtrs
Income tax expense IncomeTaxExpenseBenefit $4.48M USD 3 Qtrs
Net loss NetIncomeLoss $-13.36M USD 1 Quarter
Net loss NetIncomeLoss $-13.36M USD 1 Quarter
Net loss NetIncomeLoss $-10.56M USD 1 Quarter
Net loss NetIncomeLoss $-10.56M USD 1 Quarter
Net loss NetIncomeLoss $-7.17M USD 1 Quarter
Net loss NetIncomeLoss $-7.17M USD 1 Quarter
Net loss NetIncomeLoss $-34.09M USD 3 Qtrs
Net loss NetIncomeLoss $-34.09M USD 3 Qtrs
Net loss NetIncomeLoss $-10.17M USD 1 Quarter
Net loss NetIncomeLoss $-10.17M USD 1 Quarter
Net loss NetIncomeLoss $-14.72M USD 1 Quarter
Net loss NetIncomeLoss $-14.72M USD 1 Quarter
Net loss NetIncomeLoss $-7.53M USD 1 Quarter
Net loss NetIncomeLoss $-7.53M USD 1 Quarter
Net loss NetIncomeLoss $-29.42M USD 3 Qtrs
Net loss NetIncomeLoss $-29.42M USD 3 Qtrs
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-70.00K USD 3 Qtrs
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-70.00K USD 3 Qtrs
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-198.00K USD 1 Quarter
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-198.00K USD 1 Quarter
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-304.00K USD 3 Qtrs
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-304.00K USD 3 Qtrs
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-70.00K USD 1 Quarter
Equity adjustment from foreign currency translation OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-70.00K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-7.72M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-7.72M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-10.63M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-10.63M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTax $-34.16M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-34.16M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-29.72M USD 3 Qtrs
Comprehensive loss ComprehensiveIncomeNetOfTax $-29.72M USD 3 Qtrs
Convertible and redeemable Series A-2 Preferred Stock dividend PreferredStockDividendsIncomeStatementImpact $8.31M USD 3 Qtrs
Convertible and redeemable Series A-2 Preferred Stock dividend PreferredStockDividendsIncomeStatementImpact $8.31M USD 3 Qtrs
Convertible and redeemable Series A-2 Preferred Stock dividend PreferredStockDividendsIncomeStatementImpact $2.75M USD 1 Quarter
Convertible and redeemable Series A-2 Preferred Stock dividend PreferredStockDividendsIncomeStatementImpact $2.75M USD 1 Quarter
Convertible and redeemable Series A-2 Preferred Stock dividend PreferredStockDividendsIncomeStatementImpact $12.30M USD 3 Qtrs
Convertible and redeemable Series A-2 Preferred Stock dividend PreferredStockDividendsIncomeStatementImpact $12.30M USD 3 Qtrs
Convertible and redeemable Series A-2 Preferred Stock dividend PreferredStockDividendsIncomeStatementImpact $4.10M USD 1 Quarter
Convertible and redeemable Series A-2 Preferred Stock dividend PreferredStockDividendsIncomeStatementImpact $4.10M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $-13.31M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $-13.31M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $-11.62M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $-11.62M USD 1 Quarter
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $-42.41M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $-42.41M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $-41.72M USD 3 Qtrs
Net loss attributable to common stockholders NetIncomeLossAvailableToCommonStockholdersDiluted $-41.72M USD 3 Qtrs
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 34.24M shares 1 Quarter
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 34.24M shares 1 Quarter
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 32.65M shares 3 Qtrs
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 32.65M shares 3 Qtrs
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 30.14M shares 1 Quarter
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 30.14M shares 1 Quarter
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 30.02M shares 3 Qtrs
Weighted average common shares outstanding - basic WeightedAverageNumberOfSharesOutstandingBasic 30.02M shares 3 Qtrs
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 34.24M shares 1 Quarter
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 34.24M shares 1 Quarter
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 30.14M shares 1 Quarter
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 30.14M shares 1 Quarter
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 30.02M shares 3 Qtrs
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 30.02M shares 3 Qtrs
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 32.65M shares 3 Qtrs
Weighted average common shares outstanding - diluted WeightedAverageNumberOfDilutedSharesOutstanding 32.65M shares 3 Qtrs
Net loss per share attributable to common stockholders - basic EarningsPerShareBasic $-1.30 USD 3 Qtrs
Net loss per share attributable to common stockholders - basic EarningsPerShareBasic $-1.30 USD 3 Qtrs
Net loss per share attributable to common stockholders - basic EarningsPerShareBasic $-1.39 USD 3 Qtrs
Net loss per share attributable to common stockholders - basic EarningsPerShareBasic $-1.39 USD 3 Qtrs
Net loss per share attributable to common stockholders - basic EarningsPerShareBasic $-0.39 USD 1 Quarter
Net loss per share attributable to common stockholders - basic EarningsPerShareBasic $-0.39 USD 1 Quarter
Net loss per share attributable to common stockholders - basic EarningsPerShareBasic $-0.39 USD 1 Quarter
Net loss per share attributable to common stockholders - basic EarningsPerShareBasic $-0.39 USD 1 Quarter
Net loss per share attributable to common stockholders - diluted EarningsPerShareDiluted $-0.39 USD 1 Quarter
Net loss per share attributable to common stockholders - diluted EarningsPerShareDiluted $-0.39 USD 1 Quarter
Net loss per share attributable to common stockholders - diluted EarningsPerShareDiluted $-1.30 USD 3 Qtrs
Net loss per share attributable to common stockholders - diluted EarningsPerShareDiluted $-1.30 USD 3 Qtrs
Net loss per share attributable to common stockholders - diluted EarningsPerShareDiluted $-1.39 USD 3 Qtrs
Net loss per share attributable to common stockholders - diluted EarningsPerShareDiluted $-1.39 USD 3 Qtrs
Net loss per share attributable to common stockholders - diluted EarningsPerShareDiluted $-0.39 USD 1 Quarter
Net loss per share attributable to common stockholders - diluted EarningsPerShareDiluted $-0.39 USD 1 Quarter
Cash Flow Statement 190 line items
Line Item Tag Value Unit Period
Net loss ProfitLoss $-10.56M USD 1 Quarter
Net loss ProfitLoss $-10.56M USD 1 Quarter
Net loss ProfitLoss $-29.42M USD 3 Qtrs
Net loss ProfitLoss $-29.42M USD 3 Qtrs
Net loss ProfitLoss $-7.53M USD 1 Quarter
Net loss ProfitLoss $-7.53M USD 1 Quarter
Net loss ProfitLoss $-34.09M USD 3 Qtrs
Net loss ProfitLoss $-34.09M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $37.41M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $37.41M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $13.24M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $13.24M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $33.82M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $33.82M USD 3 Qtrs
Depreciation and amortization DepreciationAndAmortization $11.86M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $11.86M USD 1 Quarter
Amortization of right-of-use asset OperatingAndFinanceLeaseRightOfUseAssetAmortization $7.67M USD 3 Qtrs
Amortization of right-of-use asset OperatingAndFinanceLeaseRightOfUseAssetAmortization $7.67M USD 3 Qtrs
Amortization of right-of-use asset OperatingAndFinanceLeaseRightOfUseAssetAmortization $8.42M USD 3 Qtrs
Amortization of right-of-use asset OperatingAndFinanceLeaseRightOfUseAssetAmortization $8.42M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $34.87M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $34.87M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $35.61M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $35.61M USD 3 Qtrs
Stock-based compensation expense ShareBasedCompensation $11.76M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $11.76M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $11.48M USD 1 Quarter
Stock-based compensation expense ShareBasedCompensation $11.48M USD 1 Quarter
Fair value changes in financial instruments EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet $-4.85M USD 3 Qtrs
Fair value changes in financial instruments EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet $-4.85M USD 3 Qtrs
Fair value changes in financial instruments EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet $-1.81M USD 3 Qtrs
Fair value changes in financial instruments EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet $-1.81M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $2.84M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $2.84M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $4.93M USD 3 Qtrs
Deferred income taxes DeferredIncomeTaxExpenseBenefit $4.93M USD 3 Qtrs
Other operating activities, net OtherOperatingActivitiesCashFlowStatement $315.00K USD 3 Qtrs
Other operating activities, net OtherOperatingActivitiesCashFlowStatement $315.00K USD 3 Qtrs
Other operating activities, net OtherOperatingActivitiesCashFlowStatement $2.40M USD 3 Qtrs
Other operating activities, net OtherOperatingActivitiesCashFlowStatement $2.40M USD 3 Qtrs
Accounts receivable and contract assets IncreaseDecreaseInReceivables $45.90M USD 3 Qtrs
Accounts receivable and contract assets IncreaseDecreaseInReceivables $45.90M USD 3 Qtrs
Accounts receivable and contract assets IncreaseDecreaseInReceivables $9.54M USD 3 Qtrs
Accounts receivable and contract assets IncreaseDecreaseInReceivables $9.54M USD 3 Qtrs
Accounts payable and other accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-772.00K USD 3 Qtrs
Accounts payable and other accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-772.00K USD 3 Qtrs
Accounts payable and other accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-2.19M USD 3 Qtrs
Accounts payable and other accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-2.19M USD 3 Qtrs
Accrued payroll and benefits IncreaseDecreaseInEmployeeRelatedLiabilities $6.09M USD 3 Qtrs
Accrued payroll and benefits IncreaseDecreaseInEmployeeRelatedLiabilities $6.09M USD 3 Qtrs
Accrued payroll and benefits IncreaseDecreaseInEmployeeRelatedLiabilities $-4.94M USD 3 Qtrs
Accrued payroll and benefits IncreaseDecreaseInEmployeeRelatedLiabilities $-4.94M USD 3 Qtrs
Payment of contingent consideration IncreaseDecreaseInPaymentOfContingentConsiderationAndOtherAssumedPurchasePriceObligations $-611.00K USD 3 Qtrs
Payment of contingent consideration IncreaseDecreaseInPaymentOfContingentConsiderationAndOtherAssumedPurchasePriceObligations $-611.00K USD 3 Qtrs
Change in operating leases IncreaseDecreaseInOperatingLeaseLiability $-9.23M USD 3 Qtrs
Change in operating leases IncreaseDecreaseInOperatingLeaseLiability $-9.23M USD 3 Qtrs
Change in operating leases IncreaseDecreaseInOperatingLeaseLiability $-7.53M USD 3 Qtrs
Change in operating leases IncreaseDecreaseInOperatingLeaseLiability $-7.53M USD 3 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $4.17M USD 3 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $4.17M USD 3 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $907.00K USD 3 Qtrs
Other assets IncreaseDecreaseInOtherNoncurrentAssets $907.00K USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $41.47M USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $41.47M USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-9.72M USD 3 Qtrs
Net cash (used in) provided by operating activities NetCashProvidedByUsedInOperatingActivities $-9.72M USD 3 Qtrs
Proceeds from corporate owned and property insurance ProceedsReceivedFromCorporateOwnedInsurance $182.00K USD 3 Qtrs
Proceeds from corporate owned and property insurance ProceedsReceivedFromCorporateOwnedInsurance $182.00K USD 3 Qtrs
Proceeds from corporate owned and property insurance ProceedsReceivedFromCorporateOwnedInsurance $311.00K USD 3 Qtrs
Proceeds from corporate owned and property insurance ProceedsReceivedFromCorporateOwnedInsurance $311.00K USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $19.09M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $19.09M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $24.97M USD 3 Qtrs
Purchases of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $24.97M USD 3 Qtrs
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $401.00K USD 3 Qtrs
Proceeds from the sale of property and equipment ProceedsFromSaleOfPropertyPlantAndEquipment $401.00K USD 3 Qtrs
Proprietary software development and other software costs PaymentsToAcquireIntangibleAssets $2.76M USD 3 Qtrs
Proprietary software development and other software costs PaymentsToAcquireIntangibleAssets $2.76M USD 3 Qtrs
Proprietary software development and other software costs PaymentsToAcquireIntangibleAssets $2.05M USD 3 Qtrs
Proprietary software development and other software costs PaymentsToAcquireIntangibleAssets $2.05M USD 3 Qtrs
Purchase price true ups PaymentForPurchasePriceTrueUps $1.03M USD 3 Qtrs
Purchase price true ups PaymentForPurchasePriceTrueUps $1.03M USD 3 Qtrs
Purchase price true ups PaymentForPurchasePriceTrueUps $3.41M USD 3 Qtrs
Purchase price true ups PaymentForPurchasePriceTrueUps $3.41M USD 3 Qtrs
Minority investments PaymentsForMinorityInvestments $210.00K USD 3 Qtrs
Minority investments PaymentsForMinorityInvestments $210.00K USD 3 Qtrs
Minority investments PaymentsForMinorityInvestments $2.35M USD 3 Qtrs
Minority investments PaymentsForMinorityInvestments $2.35M USD 3 Qtrs
Cash paid for acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $66.19M USD 3 Qtrs
Cash paid for acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $66.19M USD 3 Qtrs
Cash paid for acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $113.01M USD 3 Qtrs
Cash paid for acquisitions, net of cash acquired PaymentsToAcquireBusinessesNetOfCashAcquired $113.01M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-137.19M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-137.19M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-96.98M USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-96.98M USD 3 Qtrs
Proceeds from line of credit ProceedsFromLinesOfCredit $326.47M USD 3 Qtrs
Proceeds from line of credit ProceedsFromLinesOfCredit $326.47M USD 3 Qtrs
Repayment of the line of credit RepaymentsOfLinesOfCredit $278.33M USD 3 Qtrs
Repayment of the line of credit RepaymentsOfLinesOfCredit $278.33M USD 3 Qtrs
Proceeds from the aircraft loan ProceedsFromTheAircraftLoan $10.94M USD 3 Qtrs
Proceeds from the aircraft loan ProceedsFromTheAircraftLoan $10.94M USD 3 Qtrs
Repayment of aircraft loan RepaymentOfAircraftLoan $335.00K USD 3 Qtrs
Repayment of aircraft loan RepaymentOfAircraftLoan $335.00K USD 3 Qtrs
Repayment of aircraft loan RepaymentOfAircraftLoan $796.00K USD 3 Qtrs
Repayment of aircraft loan RepaymentOfAircraftLoan $796.00K USD 3 Qtrs
Proceeds from term loan ProceedsFromLongTermLinesOfCredit $50.00M USD 3 Qtrs
Proceeds from term loan ProceedsFromLongTermLinesOfCredit $50.00M USD 3 Qtrs
Repayment of term loan RepaymentsOfLongTermLinesOfCredit $8.79M USD 3 Qtrs
Repayment of term loan RepaymentsOfLongTermLinesOfCredit $8.79M USD 3 Qtrs
Repayment of term loan RepaymentsOfLongTermLinesOfCredit $11.09M USD 3 Qtrs
Repayment of term loan RepaymentsOfLongTermLinesOfCredit $11.09M USD 3 Qtrs
Payment of contingent consideration and other purchase price true ups PaymentForContingentConsiderationLiabilityFinancingActivities $363.00K USD 3 Qtrs
Payment of contingent consideration and other purchase price true ups PaymentForContingentConsiderationLiabilityFinancingActivities $363.00K USD 3 Qtrs
Payment of contingent consideration and other purchase price true ups PaymentForContingentConsiderationLiabilityFinancingActivities $1.53M USD 3 Qtrs
Payment of contingent consideration and other purchase price true ups PaymentForContingentConsiderationLiabilityFinancingActivities $1.53M USD 3 Qtrs
Repayment of finance leases RepaymentOfFinanceLeases $4.38M USD 3 Qtrs
Repayment of finance leases RepaymentOfFinanceLeases $4.38M USD 3 Qtrs
Repayment of finance leases RepaymentOfFinanceLeases $3.38M USD 3 Qtrs
Repayment of finance leases RepaymentOfFinanceLeases $3.38M USD 3 Qtrs
Payments of deferred financing costs PaymentsOfStockIssuanceCosts $348.00K USD 3 Qtrs
Payments of deferred financing costs PaymentsOfStockIssuanceCosts $348.00K USD 3 Qtrs
Proceeds from issuance of common stock for exercised stock options ProceedsFromStockOptionsExercised $4.53M USD 3 Qtrs
Proceeds from issuance of common stock for exercised stock options ProceedsFromStockOptionsExercised $4.53M USD 3 Qtrs
Proceeds from issuance of common stock for exercised stock options ProceedsFromStockOptionsExercised $1.97M USD 3 Qtrs
Proceeds from issuance of common stock for exercised stock options ProceedsFromStockOptionsExercised $1.97M USD 3 Qtrs
Proceeds from issuance of common stock in follow-on offering ProceedsFromIssuanceOfCommonStock $121.78M USD 3 Qtrs
Proceeds from issuance of common stock in follow-on offering ProceedsFromIssuanceOfCommonStock $121.78M USD 3 Qtrs
Dividend payment to the series A-2 stockholders PaymentsOfDividends $8.31M USD 3 Qtrs
Dividend payment to the series A-2 stockholders PaymentsOfDividends $8.31M USD 3 Qtrs
Dividend payment to the series A-2 stockholders PaymentsOfDividends $12.30M USD 3 Qtrs
Dividend payment to the series A-2 stockholders PaymentsOfDividends $12.30M USD 3 Qtrs
Repayment to the series A-2 stockholders RepaymentToSeriesATwoShareholders $60.00M USD 3 Qtrs
Repayment to the series A-2 stockholders RepaymentToSeriesATwoShareholders $60.00M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-10.87M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $-10.87M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $136.58M USD 3 Qtrs
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $136.58M USD 3 Qtrs
Change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-66.38M USD 3 Qtrs
Change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-66.38M USD 3 Qtrs
Change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-10.33M USD 3 Qtrs
Change in cash, cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-10.33M USD 3 Qtrs
Foreign exchange impact on cash balance EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $133.00K USD 3 Qtrs
Foreign exchange impact on cash balance EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $133.00K USD 3 Qtrs
Foreign exchange impact on cash balance EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-265.00K USD 3 Qtrs
Foreign exchange impact on cash balance EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $-265.00K USD 3 Qtrs
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.04M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.04M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $89.83M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $89.83M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $23.24M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $23.24M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $23.18M USD Point-in-time
Beginning of year CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $23.18M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.04M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.04M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $89.83M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $89.83M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $23.24M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $23.24M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $23.18M USD Point-in-time
End of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $23.18M USD Point-in-time
Cash paid for interest InterestPaidNet $4.84M USD 3 Qtrs
Cash paid for interest InterestPaidNet $4.84M USD 3 Qtrs
Cash paid for interest InterestPaidNet $10.70M USD 3 Qtrs
Cash paid for interest InterestPaidNet $10.70M USD 3 Qtrs
Cash paid for income tax IncomeTaxesPaidNet $2.71M USD 3 Qtrs
Cash paid for income tax IncomeTaxesPaidNet $2.71M USD 3 Qtrs
Cash paid for income tax IncomeTaxesPaidNet $1.37M USD 3 Qtrs
Cash paid for income tax IncomeTaxesPaidNet $1.37M USD 3 Qtrs
Accrued purchases of property and equipment CapitalExpendituresIncurredButNotYetPaid $1.63M USD 3 Qtrs
Accrued purchases of property and equipment CapitalExpendituresIncurredButNotYetPaid $1.63M USD 3 Qtrs
Accrued purchases of property and equipment CapitalExpendituresIncurredButNotYetPaid $1.81M USD 3 Qtrs
Accrued purchases of property and equipment CapitalExpendituresIncurredButNotYetPaid $1.81M USD 3 Qtrs
Property and equipment purchased under finance leases NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases $5.73M USD 3 Qtrs
Property and equipment purchased under finance leases NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases $5.73M USD 3 Qtrs
Property and equipment purchased under finance leases NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases $5.81M USD 3 Qtrs
Property and equipment purchased under finance leases NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases $5.81M USD 3 Qtrs
Common stock issued to acquire new businesses NonCashCommonStockIssuedToAcquireNewBusinesses $2.60M USD 3 Qtrs
Common stock issued to acquire new businesses NonCashCommonStockIssuedToAcquireNewBusinesses $2.60M USD 3 Qtrs
Common stock issued to acquire new businesses NonCashCommonStockIssuedToAcquireNewBusinesses $10.71M USD 3 Qtrs
Common stock issued to acquire new businesses NonCashCommonStockIssuedToAcquireNewBusinesses $10.71M USD 3 Qtrs
Acquisitions unpaid contingent consideration NonCashAcquisitionsUnpaidContingentLiabilities $34.35M USD 3 Qtrs
Acquisitions unpaid contingent consideration NonCashAcquisitionsUnpaidContingentLiabilities $34.35M USD 3 Qtrs
Acquisitions unpaid contingent consideration NonCashAcquisitionsUnpaidContingentLiabilities $6.37M USD 3 Qtrs
Acquisitions unpaid contingent consideration NonCashAcquisitionsUnpaidContingentLiabilities $6.37M USD 3 Qtrs
Acquisitions contingent consideration paid in common stock NonCashAcquisitionContingentConsiderationPaidInShares $1.09M USD 3 Qtrs
Acquisitions contingent consideration paid in common stock NonCashAcquisitionContingentConsiderationPaidInShares $1.09M USD 3 Qtrs
Acquisitions contingent consideration paid in common stock NonCashAcquisitionContingentConsiderationPaidInShares $1.00M USD 3 Qtrs
Acquisitions contingent consideration paid in common stock NonCashAcquisitionContingentConsiderationPaidInShares $1.00M USD 3 Qtrs
Stockholders Equity 110 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $324.47M USD Point-in-time
Beginning balance StockholdersEquity $324.47M USD Point-in-time
Beginning balance StockholdersEquity $321.25M USD Point-in-time
Beginning balance StockholdersEquity $321.25M USD Point-in-time
Beginning balance StockholdersEquity $313.01M USD Point-in-time
Beginning balance StockholdersEquity $313.01M USD Point-in-time
Beginning balance StockholdersEquity $313.19M USD Point-in-time
Beginning balance StockholdersEquity $313.19M USD Point-in-time
Beginning balance StockholdersEquity $314.90M USD Point-in-time
Beginning balance StockholdersEquity $314.90M USD Point-in-time
Beginning balance StockholdersEquity $448.77M USD Point-in-time
Beginning balance StockholdersEquity $448.77M USD Point-in-time
Beginning balance StockholdersEquity $449.19M USD Point-in-time
Beginning balance StockholdersEquity $449.19M USD Point-in-time
Beginning balance StockholdersEquity $310.11M USD Point-in-time
Beginning balance StockholdersEquity $310.11M USD Point-in-time
Net loss NetIncomeLoss $-13.36M USD 1 Quarter
Net loss NetIncomeLoss $-13.36M USD 1 Quarter
Net loss NetIncomeLoss $-10.56M USD 1 Quarter
Net loss NetIncomeLoss $-10.56M USD 1 Quarter
Net loss NetIncomeLoss $-7.17M USD 1 Quarter
Net loss NetIncomeLoss $-7.17M USD 1 Quarter
Net loss NetIncomeLoss $-34.09M USD 3 Qtrs
Net loss NetIncomeLoss $-34.09M USD 3 Qtrs
Net loss NetIncomeLoss $-10.17M USD 1 Quarter
Net loss NetIncomeLoss $-10.17M USD 1 Quarter
Net loss NetIncomeLoss $-14.72M USD 1 Quarter
Net loss NetIncomeLoss $-14.72M USD 1 Quarter
Net loss NetIncomeLoss $-7.53M USD 1 Quarter
Net loss NetIncomeLoss $-7.53M USD 1 Quarter
Net loss NetIncomeLoss $-29.42M USD 3 Qtrs
Net loss NetIncomeLoss $-29.42M USD 3 Qtrs
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.27M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.27M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.09M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.09M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.76M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.76M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.48M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.48M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $13.04M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $13.04M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.83M USD 1 Quarter
Stock-based compensation AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $11.83M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $2.75M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $2.75M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $4.10M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $4.10M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $2.75M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $2.75M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $2.81M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $2.81M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $4.10M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $4.10M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $4.10M USD 1 Quarter
Dividend payment to the Series A-2 preferred stockholders AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings $4.10M USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $487.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $487.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $1.23M USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $1.23M USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $2.69M USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $2.69M USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $888.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $888.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $598.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $598.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $605.00K USD 1 Quarter
Common stock issuances pursuant to exercises and vesting of equity awards StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested $605.00K USD 1 Quarter
Issuance of common stock pursuant to follow-on offering AdjustmentsToAdditionalPaidInCapitalStockIssuedDuringPeriod $121.78M USD 1 Quarter
Issuance of common stock pursuant to follow-on offering AdjustmentsToAdditionalPaidInCapitalStockIssuedDuringPeriod $121.78M USD 1 Quarter
Acquisitions consideration paid in common stock StockIssuedDuringPeriodValueAcquisitions $6.58M USD 1 Quarter
Acquisitions consideration paid in common stock StockIssuedDuringPeriodValueAcquisitions $6.58M USD 1 Quarter
Acquisitions consideration paid in common stock StockIssuedDuringPeriodValueAcquisitions $2.60M USD 1 Quarter
Acquisitions consideration paid in common stock StockIssuedDuringPeriodValueAcquisitions $2.60M USD 1 Quarter
Acquisitions consideration paid in common stock StockIssuedDuringPeriodValueAcquisitions $2.69M USD 1 Quarter
Acquisitions consideration paid in common stock StockIssuedDuringPeriodValueAcquisitions $2.69M USD 1 Quarter
Acquisitions consideration paid in common stock StockIssuedDuringPeriodValueAcquisitions $1.44M USD 1 Quarter
Acquisitions consideration paid in common stock StockIssuedDuringPeriodValueAcquisitions $1.44M USD 1 Quarter
Payment of earn-out liability StockIssuedDuringPeriodValuePaymentOfEarnOutLiability $1.09M USD 1 Quarter
Payment of earn-out liability StockIssuedDuringPeriodValuePaymentOfEarnOutLiability $1.09M USD 1 Quarter
Payment of earn-out liability StockIssuedDuringPeriodValuePaymentOfEarnOutLiability $1.00M USD 1 Quarter
Payment of earn-out liability StockIssuedDuringPeriodValuePaymentOfEarnOutLiability $1.00M USD 1 Quarter
Accumulated other comprehensive income IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-70.00K USD 1 Quarter
Accumulated other comprehensive income IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-70.00K USD 1 Quarter
Accumulated other comprehensive income IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-35.00K USD 1 Quarter
Accumulated other comprehensive income IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-35.00K USD 1 Quarter
Accumulated other comprehensive income IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $35.00K USD 1 Quarter
Accumulated other comprehensive income IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $35.00K USD 1 Quarter
Accumulated other comprehensive income IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-198.00K USD 1 Quarter
Accumulated other comprehensive income IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-198.00K USD 1 Quarter
Accumulated other comprehensive income IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-118.00K USD 1 Quarter
Accumulated other comprehensive income IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $-118.00K USD 1 Quarter
Accumulated other comprehensive income IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $12.00K USD 1 Quarter
Accumulated other comprehensive income IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax $12.00K USD 1 Quarter
Ending balance StockholdersEquity $324.47M USD Point-in-time
Ending balance StockholdersEquity $324.47M USD Point-in-time
Ending balance StockholdersEquity $321.25M USD Point-in-time
Ending balance StockholdersEquity $321.25M USD Point-in-time
Ending balance StockholdersEquity $313.01M USD Point-in-time
Ending balance StockholdersEquity $313.01M USD Point-in-time
Ending balance StockholdersEquity $313.19M USD Point-in-time
Ending balance StockholdersEquity $313.19M USD Point-in-time
Ending balance StockholdersEquity $314.90M USD Point-in-time
Ending balance StockholdersEquity $314.90M USD Point-in-time
Ending balance StockholdersEquity $448.77M USD Point-in-time
Ending balance StockholdersEquity $448.77M USD Point-in-time
Ending balance StockholdersEquity $449.19M USD Point-in-time
Ending balance StockholdersEquity $449.19M USD Point-in-time
Ending balance StockholdersEquity $310.11M USD Point-in-time
Ending balance StockholdersEquity $310.11M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...