10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-24-123240 |
| Period End Date | 20240930 |
| Filing Date | 20241107 |
| Fiscal Year | 2024 |
| Fiscal Period | Q3 |
| XBRL Instance | meg-20240930_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
156 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashAndCashEquivalentsAtCarryingValue
|
$13.04M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashAndCashEquivalentsAtCarryingValue
|
$13.04M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashAndCashEquivalentsAtCarryingValue
|
$23.24M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashAndCashEquivalentsAtCarryingValue
|
$23.24M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$152.85M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$152.85M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$112.36M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$112.36M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
34.30M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
34.30M | shares | Point-in-time |
| Contract assets |
UnbilledReceivablesCurrent
|
$65.55M | USD | Point-in-time |
| Contract assets |
UnbilledReceivablesCurrent
|
$65.55M | USD | Point-in-time |
| Contract assets |
UnbilledReceivablesCurrent
|
$51.63M | USD | Point-in-time |
| Contract assets |
UnbilledReceivablesCurrent
|
$51.63M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.19M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
30.19M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
30.19M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
30.19M | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.49M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$15.49M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
34.30M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
34.30M | shares | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$13.70M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$13.70M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$246.94M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$246.94M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$200.92M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$200.92M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$56.83M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$56.83M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$66.10M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$66.10M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$32.26M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$32.26M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$40.92M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$40.92M | USD | Point-in-time |
| Finance lease right-of-use asset, net |
FinanceLeaseRightOfUseAsset
|
$13.25M | USD | Point-in-time |
| Finance lease right-of-use asset, net |
FinanceLeaseRightOfUseAsset
|
$13.25M | USD | Point-in-time |
| Finance lease right-of-use asset, net |
FinanceLeaseRightOfUseAsset
|
$17.24M | USD | Point-in-time |
| Finance lease right-of-use asset, net |
FinanceLeaseRightOfUseAsset
|
$17.24M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$482.61M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$482.61M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$364.45M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$364.45M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$140.81M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$140.81M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$144.65M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$144.65M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.44M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.44M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.27M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.27M | USD | Point-in-time |
| Total assets |
Assets
|
$816.79M | USD | Point-in-time |
| Total assets |
Assets
|
$816.79M | USD | Point-in-time |
| Total assets |
Assets
|
$1.01B | USD | Point-in-time |
| Total assets |
Assets
|
$1.01B | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$59.92M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$59.92M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$57.58M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$57.58M | USD | Point-in-time |
| Accrued payroll and benefits |
AccruedEmployeeBenefitsCurrent
|
$34.66M | USD | Point-in-time |
| Accrued payroll and benefits |
AccruedEmployeeBenefitsCurrent
|
$34.66M | USD | Point-in-time |
| Accrued payroll and benefits |
AccruedEmployeeBenefitsCurrent
|
$31.56M | USD | Point-in-time |
| Accrued payroll and benefits |
AccruedEmployeeBenefitsCurrent
|
$31.56M | USD | Point-in-time |
| Business acquisitions contingent consideration, current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$3.59M | USD | Point-in-time |
| Business acquisitions contingent consideration, current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$3.59M | USD | Point-in-time |
| Business acquisitions contingent consideration, current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$6.42M | USD | Point-in-time |
| Business acquisitions contingent consideration, current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$6.42M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$9.96M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$9.96M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$11.70M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$11.70M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$3.96M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$3.96M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$4.23M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$4.23M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$16.75M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$16.75M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$14.20M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$14.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$128.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$128.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$126.29M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$126.29M | USD | Point-in-time |
| Business acquisitions contingent consideration, long-term |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$27.92M | USD | Point-in-time |
| Business acquisitions contingent consideration, long-term |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$27.92M | USD | Point-in-time |
| Business acquisitions contingent consideration, long-term |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$2.45M | USD | Point-in-time |
| Business acquisitions contingent consideration, long-term |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$2.45M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.36M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.36M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.57M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.57M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$8.27M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$8.27M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$6.06M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$6.06M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$25.05M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$25.05M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$31.54M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$31.54M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$8.19M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$8.19M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$9.38M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$9.38M | USD | Point-in-time |
| Long-term debt, net of deferred financing fees |
LongTermDebtNoncurrent
|
$148.99M | USD | Point-in-time |
| Long-term debt, net of deferred financing fees |
LongTermDebtNoncurrent
|
$148.99M | USD | Point-in-time |
| Long-term debt, net of deferred financing fees |
LongTermDebtNoncurrent
|
$233.01M | USD | Point-in-time |
| Long-term debt, net of deferred financing fees |
LongTermDebtNoncurrent
|
$233.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$464.77M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$464.77M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$342.61M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$342.61M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$693.93M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$693.93M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$531.83M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$531.83M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-210.36M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-210.36M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-244.45M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-244.45M | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-293.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-293.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-223.00K | USD | Point-in-time |
| Accumulated other comprehensive (loss) income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-223.00K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$313.01M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$313.01M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$313.19M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$313.19M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$314.90M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$314.90M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$448.77M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$448.77M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$449.19M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$449.19M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$310.11M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$310.11M | USD | Point-in-time |
| Total liabilities, convertible and redeemable Series A-2 Preferred Stock and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$816.79M | USD | Point-in-time |
| Total liabilities, convertible and redeemable Series A-2 Preferred Stock and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$816.79M | USD | Point-in-time |
| Total liabilities, convertible and redeemable Series A-2 Preferred Stock and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$1.01B | USD | Point-in-time |
| Total liabilities, convertible and redeemable Series A-2 Preferred Stock and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$1.01B | USD | Point-in-time |
Income Statement
168 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$178.69M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$178.69M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$167.94M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$167.94M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$458.47M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$458.47M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$507.34M | USD | 3 Qtrs |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$507.34M | USD | 3 Qtrs |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$105.60M | USD | 1 Quarter |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$105.60M | USD | 1 Quarter |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$306.24M | USD | 3 Qtrs |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$306.24M | USD | 3 Qtrs |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$281.98M | USD | 3 Qtrs |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$281.98M | USD | 3 Qtrs |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$102.16M | USD | 1 Quarter |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$102.16M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$56.90M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$56.90M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$60.87M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$60.87M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$177.18M | USD | 3 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$177.18M | USD | 3 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$161.76M | USD | 3 Qtrs |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$161.76M | USD | 3 Qtrs |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$459.00K | USD | 1 Quarter |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$459.00K | USD | 1 Quarter |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$143.00K | USD | 1 Quarter |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$143.00K | USD | 1 Quarter |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$385.00K | USD | 3 Qtrs |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$385.00K | USD | 3 Qtrs |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$414.00K | USD | 3 Qtrs |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$414.00K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$37.41M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$37.41M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$33.82M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$33.82M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.86M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.86M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-13.88M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-13.88M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-19.51M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-19.51M | USD | 3 Qtrs |
| Loss from operations |
OperatingIncomeLoss
|
$-1.16M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-1.16M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.44M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-3.44M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-671.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-671.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.56M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-1.56M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-4.31M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-4.31M | USD | 3 Qtrs |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-3.90M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-3.90M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-4.14M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-4.14M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-2.09M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-2.09M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-5.51M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-5.51M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-11.42M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-11.42M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-2.76M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-2.76M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-8.04M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-8.04M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-15.73M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-15.73M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-7.07M | USD | 3 Qtrs |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-7.07M | USD | 3 Qtrs |
| Loss before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-26.58M | USD | 3 Qtrs |
| Loss before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-26.58M | USD | 3 Qtrs |
| Loss before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.20M | USD | 1 Quarter |
| Loss before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-9.20M | USD | 1 Quarter |
| Loss before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.20M | USD | 1 Quarter |
| Loss before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-6.20M | USD | 1 Quarter |
| Loss before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-29.61M | USD | 3 Qtrs |
| Loss before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-29.61M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.32M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.32M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.37M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.37M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.84M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.84M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$4.48M | USD | 3 Qtrs |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$4.48M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-13.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-34.09M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-34.09M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-10.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-14.72M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-14.72M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.53M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.53M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-29.42M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-29.42M | USD | 3 Qtrs |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-70.00K | USD | 3 Qtrs |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-70.00K | USD | 3 Qtrs |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-198.00K | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-198.00K | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-304.00K | USD | 3 Qtrs |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-304.00K | USD | 3 Qtrs |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-70.00K | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-70.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-7.72M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-7.72M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-10.63M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-10.63M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-34.16M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-34.16M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-29.72M | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-29.72M | USD | 3 Qtrs |
| Convertible and redeemable Series A-2 Preferred Stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$8.31M | USD | 3 Qtrs |
| Convertible and redeemable Series A-2 Preferred Stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$8.31M | USD | 3 Qtrs |
| Convertible and redeemable Series A-2 Preferred Stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$2.75M | USD | 1 Quarter |
| Convertible and redeemable Series A-2 Preferred Stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$2.75M | USD | 1 Quarter |
| Convertible and redeemable Series A-2 Preferred Stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$12.30M | USD | 3 Qtrs |
| Convertible and redeemable Series A-2 Preferred Stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$12.30M | USD | 3 Qtrs |
| Convertible and redeemable Series A-2 Preferred Stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$4.10M | USD | 1 Quarter |
| Convertible and redeemable Series A-2 Preferred Stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$4.10M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-13.31M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-13.31M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-11.62M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-11.62M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-42.41M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-42.41M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-41.72M | USD | 3 Qtrs |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-41.72M | USD | 3 Qtrs |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.24M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.24M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.65M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
32.65M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.14M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.14M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.02M | shares | 3 Qtrs |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.02M | shares | 3 Qtrs |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.24M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.24M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.14M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.14M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.02M | shares | 3 Qtrs |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.02M | shares | 3 Qtrs |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.65M | shares | 3 Qtrs |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
32.65M | shares | 3 Qtrs |
| Net loss per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-1.30 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-1.30 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-1.39 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-1.39 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-0.39 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-0.39 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-0.39 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-0.39 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-0.39 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-0.39 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-1.30 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-1.30 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-1.39 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-1.39 | USD | 3 Qtrs |
| Net loss per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-0.39 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-0.39 | USD | 1 Quarter |
Cash Flow Statement
190 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-10.56M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-10.56M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-29.42M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-29.42M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-7.53M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-7.53M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-34.09M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-34.09M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$37.41M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$37.41M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.24M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$33.82M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$33.82M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.86M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.86M | USD | 1 Quarter |
| Amortization of right-of-use asset |
OperatingAndFinanceLeaseRightOfUseAssetAmortization
|
$7.67M | USD | 3 Qtrs |
| Amortization of right-of-use asset |
OperatingAndFinanceLeaseRightOfUseAssetAmortization
|
$7.67M | USD | 3 Qtrs |
| Amortization of right-of-use asset |
OperatingAndFinanceLeaseRightOfUseAssetAmortization
|
$8.42M | USD | 3 Qtrs |
| Amortization of right-of-use asset |
OperatingAndFinanceLeaseRightOfUseAssetAmortization
|
$8.42M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$34.87M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$34.87M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$35.61M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$35.61M | USD | 3 Qtrs |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.76M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.76M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.48M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.48M | USD | 1 Quarter |
| Fair value changes in financial instruments |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-4.85M | USD | 3 Qtrs |
| Fair value changes in financial instruments |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-4.85M | USD | 3 Qtrs |
| Fair value changes in financial instruments |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-1.81M | USD | 3 Qtrs |
| Fair value changes in financial instruments |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-1.81M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$2.84M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$2.84M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$4.93M | USD | 3 Qtrs |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$4.93M | USD | 3 Qtrs |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$315.00K | USD | 3 Qtrs |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$315.00K | USD | 3 Qtrs |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$2.40M | USD | 3 Qtrs |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$2.40M | USD | 3 Qtrs |
| Accounts receivable and contract assets |
IncreaseDecreaseInReceivables
|
$45.90M | USD | 3 Qtrs |
| Accounts receivable and contract assets |
IncreaseDecreaseInReceivables
|
$45.90M | USD | 3 Qtrs |
| Accounts receivable and contract assets |
IncreaseDecreaseInReceivables
|
$9.54M | USD | 3 Qtrs |
| Accounts receivable and contract assets |
IncreaseDecreaseInReceivables
|
$9.54M | USD | 3 Qtrs |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-772.00K | USD | 3 Qtrs |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-772.00K | USD | 3 Qtrs |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.19M | USD | 3 Qtrs |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-2.19M | USD | 3 Qtrs |
| Accrued payroll and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$6.09M | USD | 3 Qtrs |
| Accrued payroll and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$6.09M | USD | 3 Qtrs |
| Accrued payroll and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-4.94M | USD | 3 Qtrs |
| Accrued payroll and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-4.94M | USD | 3 Qtrs |
| Payment of contingent consideration |
IncreaseDecreaseInPaymentOfContingentConsiderationAndOtherAssumedPurchasePriceObligations
|
$-611.00K | USD | 3 Qtrs |
| Payment of contingent consideration |
IncreaseDecreaseInPaymentOfContingentConsiderationAndOtherAssumedPurchasePriceObligations
|
$-611.00K | USD | 3 Qtrs |
| Change in operating leases |
IncreaseDecreaseInOperatingLeaseLiability
|
$-9.23M | USD | 3 Qtrs |
| Change in operating leases |
IncreaseDecreaseInOperatingLeaseLiability
|
$-9.23M | USD | 3 Qtrs |
| Change in operating leases |
IncreaseDecreaseInOperatingLeaseLiability
|
$-7.53M | USD | 3 Qtrs |
| Change in operating leases |
IncreaseDecreaseInOperatingLeaseLiability
|
$-7.53M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$4.17M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$4.17M | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$907.00K | USD | 3 Qtrs |
| Other assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$907.00K | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$41.47M | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$41.47M | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.72M | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-9.72M | USD | 3 Qtrs |
| Proceeds from corporate owned and property insurance |
ProceedsReceivedFromCorporateOwnedInsurance
|
$182.00K | USD | 3 Qtrs |
| Proceeds from corporate owned and property insurance |
ProceedsReceivedFromCorporateOwnedInsurance
|
$182.00K | USD | 3 Qtrs |
| Proceeds from corporate owned and property insurance |
ProceedsReceivedFromCorporateOwnedInsurance
|
$311.00K | USD | 3 Qtrs |
| Proceeds from corporate owned and property insurance |
ProceedsReceivedFromCorporateOwnedInsurance
|
$311.00K | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.09M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$19.09M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$24.97M | USD | 3 Qtrs |
| Purchases of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$24.97M | USD | 3 Qtrs |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$401.00K | USD | 3 Qtrs |
| Proceeds from the sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$401.00K | USD | 3 Qtrs |
| Proprietary software development and other software costs |
PaymentsToAcquireIntangibleAssets
|
$2.76M | USD | 3 Qtrs |
| Proprietary software development and other software costs |
PaymentsToAcquireIntangibleAssets
|
$2.76M | USD | 3 Qtrs |
| Proprietary software development and other software costs |
PaymentsToAcquireIntangibleAssets
|
$2.05M | USD | 3 Qtrs |
| Proprietary software development and other software costs |
PaymentsToAcquireIntangibleAssets
|
$2.05M | USD | 3 Qtrs |
| Purchase price true ups |
PaymentForPurchasePriceTrueUps
|
$1.03M | USD | 3 Qtrs |
| Purchase price true ups |
PaymentForPurchasePriceTrueUps
|
$1.03M | USD | 3 Qtrs |
| Purchase price true ups |
PaymentForPurchasePriceTrueUps
|
$3.41M | USD | 3 Qtrs |
| Purchase price true ups |
PaymentForPurchasePriceTrueUps
|
$3.41M | USD | 3 Qtrs |
| Minority investments |
PaymentsForMinorityInvestments
|
$210.00K | USD | 3 Qtrs |
| Minority investments |
PaymentsForMinorityInvestments
|
$210.00K | USD | 3 Qtrs |
| Minority investments |
PaymentsForMinorityInvestments
|
$2.35M | USD | 3 Qtrs |
| Minority investments |
PaymentsForMinorityInvestments
|
$2.35M | USD | 3 Qtrs |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$66.19M | USD | 3 Qtrs |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$66.19M | USD | 3 Qtrs |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$113.01M | USD | 3 Qtrs |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$113.01M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-137.19M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-137.19M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-96.98M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-96.98M | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$326.47M | USD | 3 Qtrs |
| Proceeds from line of credit |
ProceedsFromLinesOfCredit
|
$326.47M | USD | 3 Qtrs |
| Repayment of the line of credit |
RepaymentsOfLinesOfCredit
|
$278.33M | USD | 3 Qtrs |
| Repayment of the line of credit |
RepaymentsOfLinesOfCredit
|
$278.33M | USD | 3 Qtrs |
| Proceeds from the aircraft loan |
ProceedsFromTheAircraftLoan
|
$10.94M | USD | 3 Qtrs |
| Proceeds from the aircraft loan |
ProceedsFromTheAircraftLoan
|
$10.94M | USD | 3 Qtrs |
| Repayment of aircraft loan |
RepaymentOfAircraftLoan
|
$335.00K | USD | 3 Qtrs |
| Repayment of aircraft loan |
RepaymentOfAircraftLoan
|
$335.00K | USD | 3 Qtrs |
| Repayment of aircraft loan |
RepaymentOfAircraftLoan
|
$796.00K | USD | 3 Qtrs |
| Repayment of aircraft loan |
RepaymentOfAircraftLoan
|
$796.00K | USD | 3 Qtrs |
| Proceeds from term loan |
ProceedsFromLongTermLinesOfCredit
|
$50.00M | USD | 3 Qtrs |
| Proceeds from term loan |
ProceedsFromLongTermLinesOfCredit
|
$50.00M | USD | 3 Qtrs |
| Repayment of term loan |
RepaymentsOfLongTermLinesOfCredit
|
$8.79M | USD | 3 Qtrs |
| Repayment of term loan |
RepaymentsOfLongTermLinesOfCredit
|
$8.79M | USD | 3 Qtrs |
| Repayment of term loan |
RepaymentsOfLongTermLinesOfCredit
|
$11.09M | USD | 3 Qtrs |
| Repayment of term loan |
RepaymentsOfLongTermLinesOfCredit
|
$11.09M | USD | 3 Qtrs |
| Payment of contingent consideration and other purchase price true ups |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$363.00K | USD | 3 Qtrs |
| Payment of contingent consideration and other purchase price true ups |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$363.00K | USD | 3 Qtrs |
| Payment of contingent consideration and other purchase price true ups |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.53M | USD | 3 Qtrs |
| Payment of contingent consideration and other purchase price true ups |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$1.53M | USD | 3 Qtrs |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$4.38M | USD | 3 Qtrs |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$4.38M | USD | 3 Qtrs |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$3.38M | USD | 3 Qtrs |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$3.38M | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$348.00K | USD | 3 Qtrs |
| Payments of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$348.00K | USD | 3 Qtrs |
| Proceeds from issuance of common stock for exercised stock options |
ProceedsFromStockOptionsExercised
|
$4.53M | USD | 3 Qtrs |
| Proceeds from issuance of common stock for exercised stock options |
ProceedsFromStockOptionsExercised
|
$4.53M | USD | 3 Qtrs |
| Proceeds from issuance of common stock for exercised stock options |
ProceedsFromStockOptionsExercised
|
$1.97M | USD | 3 Qtrs |
| Proceeds from issuance of common stock for exercised stock options |
ProceedsFromStockOptionsExercised
|
$1.97M | USD | 3 Qtrs |
| Proceeds from issuance of common stock in follow-on offering |
ProceedsFromIssuanceOfCommonStock
|
$121.78M | USD | 3 Qtrs |
| Proceeds from issuance of common stock in follow-on offering |
ProceedsFromIssuanceOfCommonStock
|
$121.78M | USD | 3 Qtrs |
| Dividend payment to the series A-2 stockholders |
PaymentsOfDividends
|
$8.31M | USD | 3 Qtrs |
| Dividend payment to the series A-2 stockholders |
PaymentsOfDividends
|
$8.31M | USD | 3 Qtrs |
| Dividend payment to the series A-2 stockholders |
PaymentsOfDividends
|
$12.30M | USD | 3 Qtrs |
| Dividend payment to the series A-2 stockholders |
PaymentsOfDividends
|
$12.30M | USD | 3 Qtrs |
| Repayment to the series A-2 stockholders |
RepaymentToSeriesATwoShareholders
|
$60.00M | USD | 3 Qtrs |
| Repayment to the series A-2 stockholders |
RepaymentToSeriesATwoShareholders
|
$60.00M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-10.87M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-10.87M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$136.58M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$136.58M | USD | 3 Qtrs |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-66.38M | USD | 3 Qtrs |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-66.38M | USD | 3 Qtrs |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-10.33M | USD | 3 Qtrs |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-10.33M | USD | 3 Qtrs |
| Foreign exchange impact on cash balance |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$133.00K | USD | 3 Qtrs |
| Foreign exchange impact on cash balance |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$133.00K | USD | 3 Qtrs |
| Foreign exchange impact on cash balance |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-265.00K | USD | 3 Qtrs |
| Foreign exchange impact on cash balance |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-265.00K | USD | 3 Qtrs |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.04M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.04M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$89.83M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$89.83M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.24M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.24M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.18M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.18M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.04M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$13.04M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$89.83M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$89.83M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.24M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.24M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.18M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.18M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$4.84M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$4.84M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$10.70M | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaidNet
|
$10.70M | USD | 3 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaidNet
|
$2.71M | USD | 3 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaidNet
|
$2.71M | USD | 3 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaidNet
|
$1.37M | USD | 3 Qtrs |
| Cash paid for income tax |
IncomeTaxesPaidNet
|
$1.37M | USD | 3 Qtrs |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$1.63M | USD | 3 Qtrs |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$1.63M | USD | 3 Qtrs |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$1.81M | USD | 3 Qtrs |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$1.81M | USD | 3 Qtrs |
| Property and equipment purchased under finance leases |
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
|
$5.73M | USD | 3 Qtrs |
| Property and equipment purchased under finance leases |
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
|
$5.73M | USD | 3 Qtrs |
| Property and equipment purchased under finance leases |
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
|
$5.81M | USD | 3 Qtrs |
| Property and equipment purchased under finance leases |
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
|
$5.81M | USD | 3 Qtrs |
| Common stock issued to acquire new businesses |
NonCashCommonStockIssuedToAcquireNewBusinesses
|
$2.60M | USD | 3 Qtrs |
| Common stock issued to acquire new businesses |
NonCashCommonStockIssuedToAcquireNewBusinesses
|
$2.60M | USD | 3 Qtrs |
| Common stock issued to acquire new businesses |
NonCashCommonStockIssuedToAcquireNewBusinesses
|
$10.71M | USD | 3 Qtrs |
| Common stock issued to acquire new businesses |
NonCashCommonStockIssuedToAcquireNewBusinesses
|
$10.71M | USD | 3 Qtrs |
| Acquisitions unpaid contingent consideration |
NonCashAcquisitionsUnpaidContingentLiabilities
|
$34.35M | USD | 3 Qtrs |
| Acquisitions unpaid contingent consideration |
NonCashAcquisitionsUnpaidContingentLiabilities
|
$34.35M | USD | 3 Qtrs |
| Acquisitions unpaid contingent consideration |
NonCashAcquisitionsUnpaidContingentLiabilities
|
$6.37M | USD | 3 Qtrs |
| Acquisitions unpaid contingent consideration |
NonCashAcquisitionsUnpaidContingentLiabilities
|
$6.37M | USD | 3 Qtrs |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionContingentConsiderationPaidInShares
|
$1.09M | USD | 3 Qtrs |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionContingentConsiderationPaidInShares
|
$1.09M | USD | 3 Qtrs |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionContingentConsiderationPaidInShares
|
$1.00M | USD | 3 Qtrs |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionContingentConsiderationPaidInShares
|
$1.00M | USD | 3 Qtrs |
Stockholders Equity
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$313.01M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$313.01M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$313.19M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$313.19M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$314.90M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$314.90M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$448.77M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$448.77M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$449.19M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$449.19M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$310.11M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$310.11M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-13.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.56M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-34.09M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-34.09M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-10.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-10.17M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-14.72M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-14.72M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.53M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-7.53M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-29.42M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-29.42M | USD | 3 Qtrs |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.27M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.27M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.09M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.09M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.76M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.76M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.48M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.48M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.04M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.04M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.83M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.83M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.75M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.75M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$4.10M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$4.10M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.75M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.75M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.81M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.81M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$4.10M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$4.10M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$4.10M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$4.10M | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$487.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$487.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$1.23M | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$1.23M | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$2.69M | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$2.69M | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$888.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$888.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$598.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$598.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$605.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$605.00K | USD | 1 Quarter |
| Issuance of common stock pursuant to follow-on offering |
AdjustmentsToAdditionalPaidInCapitalStockIssuedDuringPeriod
|
$121.78M | USD | 1 Quarter |
| Issuance of common stock pursuant to follow-on offering |
AdjustmentsToAdditionalPaidInCapitalStockIssuedDuringPeriod
|
$121.78M | USD | 1 Quarter |
| Acquisitions consideration paid in common stock |
StockIssuedDuringPeriodValueAcquisitions
|
$6.58M | USD | 1 Quarter |
| Acquisitions consideration paid in common stock |
StockIssuedDuringPeriodValueAcquisitions
|
$6.58M | USD | 1 Quarter |
| Acquisitions consideration paid in common stock |
StockIssuedDuringPeriodValueAcquisitions
|
$2.60M | USD | 1 Quarter |
| Acquisitions consideration paid in common stock |
StockIssuedDuringPeriodValueAcquisitions
|
$2.60M | USD | 1 Quarter |
| Acquisitions consideration paid in common stock |
StockIssuedDuringPeriodValueAcquisitions
|
$2.69M | USD | 1 Quarter |
| Acquisitions consideration paid in common stock |
StockIssuedDuringPeriodValueAcquisitions
|
$2.69M | USD | 1 Quarter |
| Acquisitions consideration paid in common stock |
StockIssuedDuringPeriodValueAcquisitions
|
$1.44M | USD | 1 Quarter |
| Acquisitions consideration paid in common stock |
StockIssuedDuringPeriodValueAcquisitions
|
$1.44M | USD | 1 Quarter |
| Payment of earn-out liability |
StockIssuedDuringPeriodValuePaymentOfEarnOutLiability
|
$1.09M | USD | 1 Quarter |
| Payment of earn-out liability |
StockIssuedDuringPeriodValuePaymentOfEarnOutLiability
|
$1.09M | USD | 1 Quarter |
| Payment of earn-out liability |
StockIssuedDuringPeriodValuePaymentOfEarnOutLiability
|
$1.00M | USD | 1 Quarter |
| Payment of earn-out liability |
StockIssuedDuringPeriodValuePaymentOfEarnOutLiability
|
$1.00M | USD | 1 Quarter |
| Accumulated other comprehensive income |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-70.00K | USD | 1 Quarter |
| Accumulated other comprehensive income |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-70.00K | USD | 1 Quarter |
| Accumulated other comprehensive income |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-35.00K | USD | 1 Quarter |
| Accumulated other comprehensive income |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-35.00K | USD | 1 Quarter |
| Accumulated other comprehensive income |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$35.00K | USD | 1 Quarter |
| Accumulated other comprehensive income |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$35.00K | USD | 1 Quarter |
| Accumulated other comprehensive income |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-198.00K | USD | 1 Quarter |
| Accumulated other comprehensive income |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-198.00K | USD | 1 Quarter |
| Accumulated other comprehensive income |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-118.00K | USD | 1 Quarter |
| Accumulated other comprehensive income |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-118.00K | USD | 1 Quarter |
| Accumulated other comprehensive income |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$12.00K | USD | 1 Quarter |
| Accumulated other comprehensive income |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$12.00K | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$313.01M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$313.01M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$313.19M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$313.19M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$314.90M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$314.90M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$448.77M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$448.77M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$449.19M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$449.19M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$310.11M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$310.11M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.