◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q/A Filing

REPLIGEN CORP CIK: 730272 Q1 2024
Filing Information
Form Type 10-Q/A
Accession Number 0000950170-24-127844
Period End Date 20240331
Filing Date 20241118
Fiscal Year 2024
Fiscal Period Q1
XBRL Instance rgen-20240331_htm.xml
Filing Contents
Balance Sheet 180 line items
Line Item Tag Value Unit Period
Accounts receivable, reserve for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $1.92M USD Point-in-time
Accounts receivable, reserve for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $1.92M USD Point-in-time
Accounts receivable, reserve for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $2.12M USD Point-in-time
Accounts receivable, reserve for doubtful accounts AllowanceForDoubtfulAccountsReceivableCurrent $2.12M USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Preferred stock, par value PreferredStockParOrStatedValuePerShare $0.01 USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $780.62M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $780.62M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $751.32M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $751.32M USD Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares authorized PreferredStockSharesAuthorized 5.00M shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable, net of reserves of $1,918 and $2,122 at March 31, 2024 and December 31, 2023, respectively AccountsReceivableNetCurrent $115.77M USD Point-in-time
Accounts receivable, net of reserves of $1,918 and $2,122 at March 31, 2024 and December 31, 2023, respectively AccountsReceivableNetCurrent $115.77M USD Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Preferred stock, shares issued PreferredStockSharesIssued 0.00 shares Point-in-time
Accounts receivable, net of reserves of $1,918 and $2,122 at March 31, 2024 and December 31, 2023, respectively AccountsReceivableNetCurrent $124.16M USD Point-in-time
Accounts receivable, net of reserves of $1,918 and $2,122 at March 31, 2024 and December 31, 2023, respectively AccountsReceivableNetCurrent $124.16M USD Point-in-time
Inventories, net InventoryNet $198.03M USD Point-in-time
Inventories, net InventoryNet $198.03M USD Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Preferred stock, shares outstanding PreferredStockSharesOutstanding 0.00 shares Point-in-time
Inventories, net InventoryNet $202.32M USD Point-in-time
Inventories, net InventoryNet $202.32M USD Point-in-time
Assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent - USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.01 USD Point-in-time
Assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $1.02M USD Point-in-time
Assets held for sale AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent $1.02M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 80.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 80.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $33.54M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $33.54M USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 80.00M shares Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 80.00M shares Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $35.66M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $35.66M USD Point-in-time
Total current assets AssetsCurrent $1.13B USD Point-in-time
Total current assets AssetsCurrent $1.13B USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 55.77M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 55.77M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 55.84M shares Point-in-time
Common stock, shares issued CommonStockSharesIssued 55.84M shares Point-in-time
Total current assets AssetsCurrent $1.11B USD Point-in-time
Total current assets AssetsCurrent $1.11B USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 55.77M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 55.77M shares Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $205.72M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $205.72M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 55.84M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 55.84M shares Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $207.44M USD Point-in-time
Property, plant and equipment, net PropertyPlantAndEquipmentNet $207.44M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $406.96M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $406.96M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $394.50M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $394.50M USD Point-in-time
Goodwill Goodwill $987.12M USD Point-in-time
Goodwill Goodwill $987.12M USD Point-in-time
Goodwill Goodwill $985.96M USD Point-in-time
Goodwill Goodwill $985.96M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $1.53M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $1.53M USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $866.00K USD Point-in-time
Deferred tax assets DeferredIncomeTaxAssetsNet $866.00K USD Point-in-time
Operating lease right of use assets OperatingLeaseRightOfUseAsset $115.52M USD Point-in-time
Operating lease right of use assets OperatingLeaseRightOfUseAsset $115.52M USD Point-in-time
Operating lease right of use assets OperatingLeaseRightOfUseAsset $134.60M USD Point-in-time
Operating lease right of use assets OperatingLeaseRightOfUseAsset $134.60M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $956.00K USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $956.00K USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $1.28M USD Point-in-time
Other noncurrent assets OtherAssetsNoncurrent $1.28M USD Point-in-time
Total noncurrent assets AssetsNoncurrent $1.72B USD Point-in-time
Total noncurrent assets AssetsNoncurrent $1.72B USD Point-in-time
Total noncurrent assets AssetsNoncurrent $1.72B USD Point-in-time
Total noncurrent assets AssetsNoncurrent $1.72B USD Point-in-time
Total assets Assets $2.83B USD Point-in-time
Total assets Assets $2.83B USD Point-in-time
Total assets Assets $2.85B USD Point-in-time
Total assets Assets $2.85B USD Point-in-time
Accounts payable AccountsPayableCurrent $18.73M USD Point-in-time
Accounts payable AccountsPayableCurrent $18.73M USD Point-in-time
Accounts payable AccountsPayableCurrent $19.56M USD Point-in-time
Accounts payable AccountsPayableCurrent $19.56M USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $5.63M USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $5.63M USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $9.78M USD Point-in-time
Operating lease liability OperatingLeaseLiabilityCurrent $9.78M USD Point-in-time
Current contingent consideration BusinessCombinationContingentConsiderationLiabilityCurrent $12.98M USD Point-in-time
Current contingent consideration BusinessCombinationContingentConsiderationLiabilityCurrent $12.98M USD Point-in-time
Current contingent consideration BusinessCombinationContingentConsiderationLiabilityCurrent $24.35M USD Point-in-time
Current contingent consideration BusinessCombinationContingentConsiderationLiabilityCurrent $24.35M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $59.20M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $59.20M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $57.31M USD Point-in-time
Accrued liabilities AccruedLiabilitiesCurrent $57.31M USD Point-in-time
Convertible Senior Notes due 2024, net ConvertibleNotesPayableCurrent $69.48M USD Point-in-time
Convertible Senior Notes due 2024, net ConvertibleNotesPayableCurrent $69.48M USD Point-in-time
Convertible Senior Notes due 2024, net ConvertibleNotesPayableCurrent $69.45M USD Point-in-time
Convertible Senior Notes due 2024, net ConvertibleNotesPayableCurrent $69.45M USD Point-in-time
Total current liabilities LiabilitiesCurrent $181.55M USD Point-in-time
Total current liabilities LiabilitiesCurrent $181.55M USD Point-in-time
Total current liabilities LiabilitiesCurrent $164.94M USD Point-in-time
Total current liabilities LiabilitiesCurrent $164.94M USD Point-in-time
Convertible Senior Notes due 2028, net ConvertibleDebtNoncurrent $510.14M USD Point-in-time
Convertible Senior Notes due 2028, net ConvertibleDebtNoncurrent $510.14M USD Point-in-time
Convertible Senior Notes due 2028, net ConvertibleDebtNoncurrent $513.92M USD Point-in-time
Convertible Senior Notes due 2028, net ConvertibleDebtNoncurrent $513.92M USD Point-in-time
Deferred tax liabilities DeferredTaxAndOtherLiabilitiesNoncurrent $36.81M USD Point-in-time
Deferred tax liabilities DeferredTaxAndOtherLiabilitiesNoncurrent $36.81M USD Point-in-time
Deferred tax liabilities DeferredTaxAndOtherLiabilitiesNoncurrent $39.32M USD Point-in-time
Deferred tax liabilities DeferredTaxAndOtherLiabilitiesNoncurrent $39.32M USD Point-in-time
Noncurrent operating lease liability OperatingLeaseLiabilityNoncurrent $126.58M USD Point-in-time
Noncurrent operating lease liability OperatingLeaseLiabilityNoncurrent $126.58M USD Point-in-time
Noncurrent operating lease liability OperatingLeaseLiabilityNoncurrent $144.55M USD Point-in-time
Noncurrent operating lease liability OperatingLeaseLiabilityNoncurrent $144.55M USD Point-in-time
Noncurrent contingent consideration BusinessCombinationContingentConsiderationLiabilityNoncurrent - USD Point-in-time
Noncurrent contingent consideration BusinessCombinationContingentConsiderationLiabilityNoncurrent - USD Point-in-time
Noncurrent contingent consideration BusinessCombinationContingentConsiderationLiabilityNoncurrent $14.07M USD Point-in-time
Noncurrent contingent consideration BusinessCombinationContingentConsiderationLiabilityNoncurrent $14.07M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $11.28M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $11.28M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $11.28M USD Point-in-time
Other noncurrent liabilities OtherLiabilitiesNoncurrent $11.28M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $701.40M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $701.40M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $706.55M USD Point-in-time
Total noncurrent liabilities LiabilitiesNoncurrent $706.55M USD Point-in-time
Total liabilities Liabilities $888.10M USD Point-in-time
Total liabilities Liabilities $888.10M USD Point-in-time
Total liabilities Liabilities $866.34M USD Point-in-time
Total liabilities Liabilities $866.34M USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 11) CommitmentsAndContingencies - USD Point-in-time
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued or outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued or outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued or outstanding PreferredStockValue - USD Point-in-time
Preferred stock, $0.01 par value, 5,000,000 shares authorized, no shares issued or outstanding PreferredStockValue - USD Point-in-time
Common stock, $0.01 par value; 80,000,000 shares authorized; 55,841,318 shares at March 31, 2024 and 55,766,078 shares at December 31, 2023 issued and outstanding CommonStockValue $558.00K USD Point-in-time
Common stock, $0.01 par value; 80,000,000 shares authorized; 55,841,318 shares at March 31, 2024 and 55,766,078 shares at December 31, 2023 issued and outstanding CommonStockValue $558.00K USD Point-in-time
Common stock, $0.01 par value; 80,000,000 shares authorized; 55,841,318 shares at March 31, 2024 and 55,766,078 shares at December 31, 2023 issued and outstanding CommonStockValue $559.00K USD Point-in-time
Common stock, $0.01 par value; 80,000,000 shares authorized; 55,841,318 shares at March 31, 2024 and 55,766,078 shares at December 31, 2023 issued and outstanding CommonStockValue $559.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.57B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.57B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.57B USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $1.57B USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-42.94M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-42.94M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-37.81M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-37.81M USD Point-in-time
Accumulated earnings RetainedEarningsAccumulatedDeficit $436.16M USD Point-in-time
Accumulated earnings RetainedEarningsAccumulatedDeficit $436.16M USD Point-in-time
Accumulated earnings RetainedEarningsAccumulatedDeficit $432.87M USD Point-in-time
Accumulated earnings RetainedEarningsAccumulatedDeficit $432.87M USD Point-in-time
Total stockholders' equity StockholdersEquity $1.96B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.96B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.97B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.97B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.93B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.93B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.91B USD Point-in-time
Total stockholders' equity StockholdersEquity $1.91B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $2.83B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $2.83B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $2.85B USD Point-in-time
Total liabilities and stockholders' equity LiabilitiesAndStockholdersEquity $2.85B USD Point-in-time
Income Statement 88 line items
Line Item Tag Value Unit Period
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $165.38M USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $165.38M USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $153.18M USD 1 Quarter
Revenue RevenueFromContractWithCustomerIncludingAssessedTax $153.18M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $81.84M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $81.84M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $76.39M USD 1 Quarter
Cost of goods sold CostOfGoodsAndServicesSold $76.39M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $12.15M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $12.15M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $11.24M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $11.24M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $56.29M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $56.29M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $61.80M USD 1 Quarter
Selling, general and administrative SellingGeneralAndAdministrativeExpense $61.80M USD 1 Quarter
Contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 1 Quarter
Contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 1 Quarter
Contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $1.24M USD 1 Quarter
Contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $1.24M USD 1 Quarter
Total costs and operating expenses CostsAndExpenses $149.43M USD 1 Quarter
Total costs and operating expenses CostsAndExpenses $149.43M USD 1 Quarter
Total costs and operating expenses CostsAndExpenses $151.52M USD 1 Quarter
Total costs and operating expenses CostsAndExpenses $151.52M USD 1 Quarter
Income from operations OperatingIncomeLoss $3.75M USD 1 Quarter
Income from operations OperatingIncomeLoss $3.75M USD 1 Quarter
Income from operations OperatingIncomeLoss $13.86M USD 1 Quarter
Income from operations OperatingIncomeLoss $13.86M USD 1 Quarter
Investment income InvestmentIncomeNet $5.49M USD 1 Quarter
Investment income InvestmentIncomeNet $5.49M USD 1 Quarter
Investment income InvestmentIncomeNet $8.99M USD 1 Quarter
Investment income InvestmentIncomeNet $8.99M USD 1 Quarter
Interest expense InterestExpenseNonoperating $5.03M USD 1 Quarter
Interest expense InterestExpenseNonoperating $5.03M USD 1 Quarter
Interest expense InterestExpenseNonoperating $408.00K USD 1 Quarter
Interest expense InterestExpenseNonoperating $408.00K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfDebtIssuanceCost $457.00K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfDebtIssuanceCost $457.00K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfDebtIssuanceCost $483.00K USD 1 Quarter
Amortization of debt issuance costs AmortizationOfDebtIssuanceCost $483.00K USD 1 Quarter
Other (expenses) income OtherNonoperatingIncomeExpense $-3.54M USD 1 Quarter
Other (expenses) income OtherNonoperatingIncomeExpense $-3.54M USD 1 Quarter
Other (expenses) income OtherNonoperatingIncomeExpense $77.00K USD 1 Quarter
Other (expenses) income OtherNonoperatingIncomeExpense $77.00K USD 1 Quarter
Other (expense) income, net NonoperatingIncomeExpense $4.70M USD 1 Quarter
Other (expense) income, net NonoperatingIncomeExpense $4.70M USD 1 Quarter
Other (expense) income, net NonoperatingIncomeExpense $-55.00K USD 1 Quarter
Other (expense) income, net NonoperatingIncomeExpense $-55.00K USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $18.56M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $18.56M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.69M USD 1 Quarter
Income before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $3.69M USD 1 Quarter
Income tax provision IncomeTaxExpenseBenefit $399.00K USD 1 Quarter
Income tax provision IncomeTaxExpenseBenefit $399.00K USD 1 Quarter
Income tax provision IncomeTaxExpenseBenefit $3.22M USD 1 Quarter
Income tax provision IncomeTaxExpenseBenefit $3.22M USD 1 Quarter
Net income NetIncomeLoss $15.34M USD 1 Quarter
Net income NetIncomeLoss $15.34M USD 1 Quarter
Net income NetIncomeLoss $3.30M USD 1 Quarter
Net income NetIncomeLoss $3.30M USD 1 Quarter
Basic EarningsPerShareBasic $0.28 USD 1 Quarter
Basic EarningsPerShareBasic $0.28 USD 1 Quarter
Basic EarningsPerShareBasic $0.06 USD 1 Quarter
Basic EarningsPerShareBasic $0.06 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.06 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.06 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.27 USD 1 Quarter
Diluted EarningsPerShareDiluted $0.27 USD 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 55,590.00 shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 55,590.00 shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 55,791.00 shares 1 Quarter
Basic WeightedAverageNumberOfSharesOutstandingBasic 55,791.00 shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 57,049.00 shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 57,049.00 shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 56,531.00 shares 1 Quarter
Diluted WeightedAverageNumberOfDilutedSharesOutstanding 56,531.00 shares 1 Quarter
Net Income (Loss) NetIncomeLoss $15.34M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $15.34M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $3.30M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $3.30M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-5.13M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-5.13M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $2.99M USD 1 Quarter
Foreign currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $2.99M USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-1.84M USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $-1.84M USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $18.32M USD 1 Quarter
Comprehensive (loss) income ComprehensiveIncomeNetOfTax $18.32M USD 1 Quarter
Cash Flow Statement 136 line items
Line Item Tag Value Unit Period
Net income NetIncomeLoss $15.34M USD 1 Quarter
Net income NetIncomeLoss $15.34M USD 1 Quarter
Net income NetIncomeLoss $3.30M USD 1 Quarter
Net income NetIncomeLoss $3.30M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $16.91M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $16.91M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $15.37M USD 1 Quarter
Depreciation and amortization DepreciationAndAmortization $15.37M USD 1 Quarter
Amortization of debt discount and issuance costs AmortizationOfDebtDiscountPremium $457.00K USD 1 Quarter
Amortization of debt discount and issuance costs AmortizationOfDebtDiscountPremium $457.00K USD 1 Quarter
Amortization of debt discount and issuance costs AmortizationOfDebtDiscountPremium $3.81M USD 1 Quarter
Amortization of debt discount and issuance costs AmortizationOfDebtDiscountPremium $3.81M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $7.25M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $7.25M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $8.78M USD 1 Quarter
Stock-based compensation ShareBasedCompensation $8.78M USD 1 Quarter
Deferred income taxes, net DeferredIncomeTaxExpenseBenefit $-787.00K USD 1 Quarter
Deferred income taxes, net DeferredIncomeTaxExpenseBenefit $-787.00K USD 1 Quarter
Deferred income taxes, net DeferredIncomeTaxExpenseBenefit $-1.12M USD 1 Quarter
Deferred income taxes, net DeferredIncomeTaxExpenseBenefit $-1.12M USD 1 Quarter
Contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 1 Quarter
Contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 - USD 1 Quarter
Contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $1.24M USD 1 Quarter
Contingent consideration BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1 $1.24M USD 1 Quarter
Operating lease right of use asset amortization IncreasedecreaseInOperatingLeaseRightOfUseAsset $-4.39M USD 1 Quarter
Operating lease right of use asset amortization IncreasedecreaseInOperatingLeaseRightOfUseAsset $-4.39M USD 1 Quarter
Operating lease right of use asset amortization IncreasedecreaseInOperatingLeaseRightOfUseAsset $-3.35M USD 1 Quarter
Operating lease right of use asset amortization IncreasedecreaseInOperatingLeaseRightOfUseAsset $-3.35M USD 1 Quarter
Other OtherNoncashIncomeExpense $719.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $719.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $-32.00K USD 1 Quarter
Other OtherNoncashIncomeExpense $-32.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-6.65M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $-6.65M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $16.83M USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $16.83M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-3.17M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $-3.17M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $5.84M USD 1 Quarter
Inventories IncreaseDecreaseInInventories $5.84M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $5.68M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $5.68M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $2.34M USD 1 Quarter
Prepaid expenses and other assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $2.34M USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $-320.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $-320.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $434.00K USD 1 Quarter
Other assets IncreaseDecreaseInOtherOperatingAssets $434.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-645.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-645.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-1.19M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayable $-1.19M USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-2.30M USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $-2.30M USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $2.98M USD 1 Quarter
Accrued expenses IncreaseDecreaseInAccruedLiabilities $2.98M USD 1 Quarter
Operating lease Liabilities IncreaseDecreaseInOperatingLeaseLiability $-1.38M USD 1 Quarter
Operating lease Liabilities IncreaseDecreaseInOperatingLeaseLiability $-1.38M USD 1 Quarter
Operating lease Liabilities IncreaseDecreaseInOperatingLeaseLiability $-2.87M USD 1 Quarter
Operating lease Liabilities IncreaseDecreaseInOperatingLeaseLiability $-2.87M USD 1 Quarter
Long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $4.81M USD 1 Quarter
Long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $4.81M USD 1 Quarter
Long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-148.00K USD 1 Quarter
Long-term liabilities IncreaseDecreaseInOtherNoncurrentLiabilities $-148.00K USD 1 Quarter
Total cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $11.15M USD 1 Quarter
Total cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $11.15M USD 1 Quarter
Total cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $44.71M USD 1 Quarter
Total cash provided by operating activities NetCashProvidedByUsedInOperatingActivities $44.71M USD 1 Quarter
Additions to capitalized software costs PaymentsToAcquireSoftware $924.00K USD 1 Quarter
Additions to capitalized software costs PaymentsToAcquireSoftware $924.00K USD 1 Quarter
Additions to capitalized software costs PaymentsToAcquireSoftware $27.00K USD 1 Quarter
Additions to capitalized software costs PaymentsToAcquireSoftware $27.00K USD 1 Quarter
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $8.35M USD 1 Quarter
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $8.35M USD 1 Quarter
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $8.51M USD 1 Quarter
Purchases of property, plant and equipment PaymentsToAcquirePropertyPlantAndEquipment $8.51M USD 1 Quarter
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $-11.00K USD 1 Quarter
Other investing activities PaymentsForProceedsFromOtherInvestingActivities $-11.00K USD 1 Quarter
Other investing activities PaymentsForProceedsFromOtherInvestingActivities - USD 1 Quarter
Other investing activities PaymentsForProceedsFromOtherInvestingActivities - USD 1 Quarter
Total cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-9.43M USD 1 Quarter
Total cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-9.43M USD 1 Quarter
Total cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-8.36M USD 1 Quarter
Total cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-8.36M USD 1 Quarter
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $29.00K USD 1 Quarter
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $29.00K USD 1 Quarter
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $945.00K USD 1 Quarter
Proceeds from exercise of stock options ProceedsFromStockOptionsExercised $945.00K USD 1 Quarter
Payment of tax withholding obligation on vesting of restricted stock PaymentsRelatedToTaxWithholdingForShareBasedCompensation $9.59M USD 1 Quarter
Payment of tax withholding obligation on vesting of restricted stock PaymentsRelatedToTaxWithholdingForShareBasedCompensation $9.59M USD 1 Quarter
Payment of tax withholding obligation on vesting of restricted stock PaymentsRelatedToTaxWithholdingForShareBasedCompensation $7.62M USD 1 Quarter
Payment of tax withholding obligation on vesting of restricted stock PaymentsRelatedToTaxWithholdingForShareBasedCompensation $7.62M USD 1 Quarter
Payment of earnout consideration PaymentForContingentConsiderationLiabilityFinancingActivities - USD 1 Quarter
Payment of earnout consideration PaymentForContingentConsiderationLiabilityFinancingActivities - USD 1 Quarter
Payment of earnout consideration PaymentForContingentConsiderationLiabilityFinancingActivities $2.16M USD 1 Quarter
Payment of earnout consideration PaymentForContingentConsiderationLiabilityFinancingActivities $2.16M USD 1 Quarter
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-137.00K USD 1 Quarter
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities $-137.00K USD 1 Quarter
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities - USD 1 Quarter
Other financing activities ProceedsFromPaymentsForOtherFinancingActivities - USD 1 Quarter
Total cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-8.97M USD 1 Quarter
Total cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-8.97M USD 1 Quarter
Total cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-9.56M USD 1 Quarter
Total cash used in financing activities NetCashProvidedByUsedInFinancingActivities $-9.56M USD 1 Quarter
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.92M USD 1 Quarter
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $1.92M USD 1 Quarter
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $993.00K USD 1 Quarter
Effect of exchange rate changes on cash and cash equivalents EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $993.00K USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $29.29M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $29.29M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-6.85M USD 1 Quarter
Net increase (decrease) in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-6.85M USD 1 Quarter
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $523.46M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $523.46M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $751.32M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $751.32M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $516.61M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $516.61M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $780.62M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $780.62M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $523.46M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $523.46M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $751.32M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $751.32M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $516.61M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $516.61M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $780.62M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $780.62M USD Point-in-time
Assets acquired under operating leases RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $179.00K USD 1 Quarter
Assets acquired under operating leases RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $179.00K USD 1 Quarter
Assets acquired under operating leases RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $23.09M USD 1 Quarter
Assets acquired under operating leases RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $23.09M USD 1 Quarter
Fair value of shares of common stock issued for contingent consideration earnouts FairValueOfSharesOfCommonStockIssuedForContingentConsiderationEarnouts - USD 1 Quarter
Fair value of shares of common stock issued for contingent consideration earnouts FairValueOfSharesOfCommonStockIssuedForContingentConsiderationEarnouts - USD 1 Quarter
Fair value of shares of common stock issued for contingent consideration earnouts FairValueOfSharesOfCommonStockIssuedForContingentConsiderationEarnouts $541.00K USD 1 Quarter
Fair value of shares of common stock issued for contingent consideration earnouts FairValueOfSharesOfCommonStockIssuedForContingentConsiderationEarnouts $541.00K USD 1 Quarter
Stockholders Equity 40 line items
Line Item Tag Value Unit Period
Balance StockholdersEquity $1.96B USD Point-in-time
Balance StockholdersEquity $1.96B USD Point-in-time
Balance StockholdersEquity $1.97B USD Point-in-time
Balance StockholdersEquity $1.97B USD Point-in-time
Balance StockholdersEquity $1.93B USD Point-in-time
Balance StockholdersEquity $1.93B USD Point-in-time
Balance StockholdersEquity $1.91B USD Point-in-time
Balance StockholdersEquity $1.91B USD Point-in-time
Net income NetIncomeLoss $15.34M USD 1 Quarter
Net income NetIncomeLoss $15.34M USD 1 Quarter
Net income NetIncomeLoss $3.30M USD 1 Quarter
Net income NetIncomeLoss $3.30M USD 1 Quarter
Exercise of stock options and vesting of stock units StockIssuedDuringPeriodValueShareBasedCompensation $29.00K USD 1 Quarter
Exercise of stock options and vesting of stock units StockIssuedDuringPeriodValueShareBasedCompensation $29.00K USD 1 Quarter
Exercise of stock options and vesting of stock units StockIssuedDuringPeriodValueShareBasedCompensation $945.00K USD 1 Quarter
Exercise of stock options and vesting of stock units StockIssuedDuringPeriodValueShareBasedCompensation $945.00K USD 1 Quarter
Tax withholding on vesting of restricted stock units AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $9.59M USD 1 Quarter
Tax withholding on vesting of restricted stock units AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $9.59M USD 1 Quarter
Tax withholding on vesting of restricted stock units AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $7.62M USD 1 Quarter
Tax withholding on vesting of restricted stock units AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation $7.62M USD 1 Quarter
Issuance of common stock pursuant to contingent consideration earnout payment StockIssuedDuringPeriodValueContingentConsiderationEarnoutPayment $541.00K USD 1 Quarter
Issuance of common stock pursuant to contingent consideration earnout payment StockIssuedDuringPeriodValueContingentConsiderationEarnoutPayment $541.00K USD 1 Quarter
Conversion of debt StockIssuedDuringPeriodValueConversionOfUnits $-55.00K USD 1 Quarter
Conversion of debt StockIssuedDuringPeriodValueConversionOfUnits $-55.00K USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.78M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $8.78M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $7.25M USD 1 Quarter
Stock-based compensation expense AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue $7.25M USD 1 Quarter
Translation adjustment, as restated AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $-5.13M USD Point-in-time
Translation adjustment, as restated AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $-5.13M USD Point-in-time
Translation adjustment, as restated AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $2.99M USD Point-in-time
Translation adjustment, as restated AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax $2.99M USD Point-in-time
Balance StockholdersEquity $1.96B USD Point-in-time
Balance StockholdersEquity $1.96B USD Point-in-time
Balance StockholdersEquity $1.97B USD Point-in-time
Balance StockholdersEquity $1.97B USD Point-in-time
Balance StockholdersEquity $1.93B USD Point-in-time
Balance StockholdersEquity $1.93B USD Point-in-time
Balance StockholdersEquity $1.91B USD Point-in-time
Balance StockholdersEquity $1.91B USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...