◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

RENALYTIX PLC CIK: 1811115 Q1 2025
Filing Information
Form Type 10-Q
Accession Number 0000950170-24-128687
Period End Date 20240930
Filing Date 20241119
Fiscal Year 2025
Fiscal Period Q1
XBRL Instance rnlx-20240930_htm.xml
Filing Contents
Balance Sheet 108 line items
Line Item Tag Value Unit Period
Common stock par or stated value per share CommonStockParOrStatedValuePerShare 0.00 GBP Point-in-time
Common stock par or stated value per share CommonStockParOrStatedValuePerShare 0.00 GBP Point-in-time
Common stock par or stated value per share CommonStockParOrStatedValuePerShare 0.00 GBP Point-in-time
Common stock par or stated value per share CommonStockParOrStatedValuePerShare 0.00 GBP Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 173.84M shares Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 173.84M shares Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 173.84M shares Point-in-time
Common stock shares authorized CommonStockSharesAuthorized 173.84M shares Point-in-time
Common stock shares issued CommonStockSharesIssued 165.93M shares Point-in-time
Common stock shares issued CommonStockSharesIssued 165.93M shares Point-in-time
Common stock shares issued CommonStockSharesIssued 154.37M shares Point-in-time
Common stock shares issued CommonStockSharesIssued 154.37M shares Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 154.37M shares Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 154.37M shares Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 165.93M shares Point-in-time
Common stock shares outstanding CommonStockSharesOutstanding 165.93M shares Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.68M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $4.68M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $909.00K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $909.00K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $902.00K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $902.00K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $722.00K USD Point-in-time
Accounts receivable, net AccountsReceivableNetCurrent $722.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.07M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $1.07M USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $716.00K USD Point-in-time
Prepaid expenses and other current assets PrepaidExpenseAndOtherAssetsCurrent $716.00K USD Point-in-time
Total current assets AssetsCurrent $6.12M USD Point-in-time
Total current assets AssetsCurrent $6.12M USD Point-in-time
Total current assets AssetsCurrent $2.88M USD Point-in-time
Total current assets AssetsCurrent $2.88M USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $202.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $202.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $216.00K USD Point-in-time
Property and equipment, net PropertyPlantAndEquipmentNet $216.00K USD Point-in-time
Investment in VericiDx InvestmentOwnedAtFairValue $776.00K USD Point-in-time
Investment in VericiDx InvestmentOwnedAtFairValue $776.00K USD Point-in-time
Investment in VericiDx InvestmentOwnedAtFairValue $698.00K USD Point-in-time
Investment in VericiDx InvestmentOwnedAtFairValue $698.00K USD Point-in-time
Other assets, net OtherAssets $937.00K USD Point-in-time
Other assets, net OtherAssets $937.00K USD Point-in-time
Other assets, net OtherAssets $940.00K USD Point-in-time
Other assets, net OtherAssets $940.00K USD Point-in-time
Total assets Assets $4.79M USD Point-in-time
Total assets Assets $4.79M USD Point-in-time
Total assets Assets $7.97M USD Point-in-time
Total assets Assets $7.97M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $3.35M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $3.35M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $2.16M USD Point-in-time
Accrued expenses and other current liabilities AccruedLiabilitiesCurrent $2.16M USD Point-in-time
Accrued expenses - related party AccruedExpensesRelatedPartyCurrent $1.33M USD Point-in-time
Accrued expenses - related party AccruedExpensesRelatedPartyCurrent $1.33M USD Point-in-time
Accrued expenses - related party AccruedExpensesRelatedPartyCurrent $102.00K USD Point-in-time
Accrued expenses - related party AccruedExpensesRelatedPartyCurrent $102.00K USD Point-in-time
Current lease liability OperatingLeaseLiabilityCurrent $45.00K USD Point-in-time
Current lease liability OperatingLeaseLiabilityCurrent $45.00K USD Point-in-time
Current lease liability OperatingLeaseLiabilityCurrent $11.00K USD Point-in-time
Current lease liability OperatingLeaseLiabilityCurrent $11.00K USD Point-in-time
Convertible notes-current ConvertibleNotesPayableCurrent $4.16M USD Point-in-time
Convertible notes-current ConvertibleNotesPayableCurrent $4.16M USD Point-in-time
Convertible notes-current ConvertibleNotesPayableCurrent $4.14M USD Point-in-time
Convertible notes-current ConvertibleNotesPayableCurrent $4.14M USD Point-in-time
Total current liabilities LiabilitiesCurrent $11.49M USD Point-in-time
Total current liabilities LiabilitiesCurrent $11.49M USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.01M USD Point-in-time
Total current liabilities LiabilitiesCurrent $12.01M USD Point-in-time
Convertible notes-noncurrent ConvertibleLongTermNotesPayable $4.10M USD Point-in-time
Convertible notes-noncurrent ConvertibleLongTermNotesPayable $4.10M USD Point-in-time
Convertible notes-noncurrent ConvertibleLongTermNotesPayable $4.33M USD Point-in-time
Convertible notes-noncurrent ConvertibleLongTermNotesPayable $4.33M USD Point-in-time
Total liabilities Liabilities $15.83M USD Point-in-time
Total liabilities Liabilities $15.83M USD Point-in-time
Total liabilities Liabilities $16.11M USD Point-in-time
Total liabilities Liabilities $16.11M USD Point-in-time
Commitments and contingencies (Note 10) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 10) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 10) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 10) CommitmentsAndContingencies - USD Point-in-time
Ordinary shares, 0.0025 par value per share: 173,841,695 shares authorized; 165,925,513 and 154,368,191 shares issued and outstanding at September 30, 2024 and June 30, 2024, respectively CommonStockValue $478.00K USD Point-in-time
Ordinary shares, 0.0025 par value per share: 173,841,695 shares authorized; 165,925,513 and 154,368,191 shares issued and outstanding at September 30, 2024 and June 30, 2024, respectively CommonStockValue $478.00K USD Point-in-time
Ordinary shares, 0.0025 par value per share: 173,841,695 shares authorized; 165,925,513 and 154,368,191 shares issued and outstanding at September 30, 2024 and June 30, 2024, respectively CommonStockValue $515.00K USD Point-in-time
Ordinary shares, 0.0025 par value per share: 173,841,695 shares authorized; 165,925,513 and 154,368,191 shares issued and outstanding at September 30, 2024 and June 30, 2024, respectively CommonStockValue $515.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $204.89M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $204.89M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $206.71M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $206.71M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-2.03M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-2.03M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.44M USD Point-in-time
Accumulated other comprehensive loss AccumulatedOtherComprehensiveIncomeLossNetOfTax $-1.44M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-211.78M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-211.78M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-216.51M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-216.51M USD Point-in-time
Total shareholders' deficit StockholdersEquity $6.97M USD Point-in-time
Total shareholders' deficit StockholdersEquity $6.97M USD Point-in-time
Total shareholders' deficit StockholdersEquity $-11.32M USD Point-in-time
Total shareholders' deficit StockholdersEquity $-11.32M USD Point-in-time
Total shareholders' deficit StockholdersEquity $-1.49M USD Point-in-time
Total shareholders' deficit StockholdersEquity $-1.49M USD Point-in-time
Total shareholders' deficit StockholdersEquity $-7.85M USD Point-in-time
Total shareholders' deficit StockholdersEquity $-7.85M USD Point-in-time
Total liabilities and shareholders' deficit LiabilitiesAndStockholdersEquity $4.79M USD Point-in-time
Total liabilities and shareholders' deficit LiabilitiesAndStockholdersEquity $4.79M USD Point-in-time
Total liabilities and shareholders' deficit LiabilitiesAndStockholdersEquity $7.97M USD Point-in-time
Total liabilities and shareholders' deficit LiabilitiesAndStockholdersEquity $7.97M USD Point-in-time
Income Statement 84 line items
Line Item Tag Value Unit Period
Revenue Revenues $522.00K USD 1 Quarter
Revenue Revenues $522.00K USD 1 Quarter
Revenue Revenues $459.00K USD 1 Quarter
Revenue Revenues $459.00K USD 1 Quarter
Cost of revenue CostOfRevenue $422.00K USD 1 Quarter
Cost of revenue CostOfRevenue $422.00K USD 1 Quarter
Cost of revenue CostOfRevenue $502.00K USD 1 Quarter
Cost of revenue CostOfRevenue $502.00K USD 1 Quarter
Gross profit (loss) GrossProfit $-43.00K USD 1 Quarter
Gross profit (loss) GrossProfit $-43.00K USD 1 Quarter
Gross profit (loss) GrossProfit $100.00K USD 1 Quarter
Gross profit (loss) GrossProfit $100.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $921.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $921.00K USD 1 Quarter
Research and development ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $2.79M USD 1 Quarter
Research and development ResearchAndDevelopmentExpenseExcludingAcquiredInProcessCost $2.79M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $6.06M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $6.06M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $3.27M USD 1 Quarter
General and administrative GeneralAndAdministrativeExpense $3.27M USD 1 Quarter
Total operating expenses OperatingExpenses $8.85M USD 1 Quarter
Total operating expenses OperatingExpenses $8.85M USD 1 Quarter
Total operating expenses OperatingExpenses $4.19M USD 1 Quarter
Total operating expenses OperatingExpenses $4.19M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-8.89M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-8.89M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-4.09M USD 1 Quarter
Loss from operations OperatingIncomeLoss $-4.09M USD 1 Quarter
Foreign currency gain, net ForeignCurrencyTransactionGainLossBeforeTax $289.00K USD 1 Quarter
Foreign currency gain, net ForeignCurrencyTransactionGainLossBeforeTax $289.00K USD 1 Quarter
Foreign currency gain, net ForeignCurrencyTransactionGainLossBeforeTax $37.00K USD 1 Quarter
Foreign currency gain, net ForeignCurrencyTransactionGainLossBeforeTax $37.00K USD 1 Quarter
Fair value adjustment to VericiDx investment FairValueAdjustmentToVericidxInvestment $-97.00K USD 1 Quarter
Fair value adjustment to VericiDx investment FairValueAdjustmentToVericidxInvestment $-97.00K USD 1 Quarter
Fair value adjustment to VericiDx investment FairValueAdjustmentToVericidxInvestment $447.00K USD 1 Quarter
Fair value adjustment to VericiDx investment FairValueAdjustmentToVericidxInvestment $447.00K USD 1 Quarter
Fair value adjustment to convertible notes FairValueAdjustmentToConvertibleNotes $762.00K USD 1 Quarter
Fair value adjustment to convertible notes FairValueAdjustmentToConvertibleNotes $762.00K USD 1 Quarter
Fair value adjustment to convertible notes FairValueAdjustmentToConvertibleNotes $1.21M USD 1 Quarter
Fair value adjustment to convertible notes FairValueAdjustmentToConvertibleNotes $1.21M USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $100.00K USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $100.00K USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $-5.00K USD 1 Quarter
Other (expense) income, net OtherNonoperatingIncomeExpense $-5.00K USD 1 Quarter
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.15M USD 1 Quarter
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-10.15M USD 1 Quarter
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.73M USD 1 Quarter
Net loss before income taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest $-4.73M USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $2.00K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit $2.00K USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Income tax expense IncomeTaxExpenseBenefit - USD 1 Quarter
Net loss NetIncomeLoss $-4.73M USD 1 Quarter
Net loss NetIncomeLoss $-4.73M USD 1 Quarter
Net loss NetIncomeLoss $-10.15M USD 1 Quarter
Net loss NetIncomeLoss $-10.15M USD 1 Quarter
Net loss per ordinary share - basic EarningsPerShareBasic $-0.11 USD 1 Quarter
Net loss per ordinary share - basic EarningsPerShareBasic $-0.11 USD 1 Quarter
Net loss per ordinary share - basic EarningsPerShareBasic $-0.04 USD 1 Quarter
Net loss per ordinary share - basic EarningsPerShareBasic $-0.04 USD 1 Quarter
Net loss per ordinary share - diluted EarningsPerShareDiluted $-0.04 USD 1 Quarter
Net loss per ordinary share - diluted EarningsPerShareDiluted $-0.04 USD 1 Quarter
Net loss per ordinary share - diluted EarningsPerShareDiluted $-0.11 USD 1 Quarter
Net loss per ordinary share - diluted EarningsPerShareDiluted $-0.11 USD 1 Quarter
Weighted average ordinary shares - basic WeightedAverageNumberOfSharesOutstandingBasic 105.70M shares 1 Quarter
Weighted average ordinary shares - basic WeightedAverageNumberOfSharesOutstandingBasic 105.70M shares 1 Quarter
Weighted average ordinary shares - basic WeightedAverageNumberOfSharesOutstandingBasic 94.77M shares 1 Quarter
Weighted average ordinary shares - basic WeightedAverageNumberOfSharesOutstandingBasic 94.77M shares 1 Quarter
Weighted average ordinary shares - diluted WeightedAverageNumberOfDilutedSharesOutstanding 105.70M shares 1 Quarter
Weighted average ordinary shares - diluted WeightedAverageNumberOfDilutedSharesOutstanding 105.70M shares 1 Quarter
Weighted average ordinary shares - diluted WeightedAverageNumberOfDilutedSharesOutstanding 94.77M shares 1 Quarter
Weighted average ordinary shares - diluted WeightedAverageNumberOfDilutedSharesOutstanding 94.77M shares 1 Quarter
Changes in the fair value of the convertible notes ChangesInFairValueOfConvertibleNotes $-125.00K USD 1 Quarter
Changes in the fair value of the convertible notes ChangesInFairValueOfConvertibleNotes $-125.00K USD 1 Quarter
Changes in the fair value of the convertible notes ChangesInFairValueOfConvertibleNotes $75.00K USD 1 Quarter
Changes in the fair value of the convertible notes ChangesInFairValueOfConvertibleNotes $75.00K USD 1 Quarter
Foreign exchange translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $42.00K USD 1 Quarter
Foreign exchange translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $42.00K USD 1 Quarter
Foreign exchange translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-461.00K USD 1 Quarter
Foreign exchange translation adjustment OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-461.00K USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $10.04M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $10.04M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $5.31M USD 1 Quarter
Comprehensive loss ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest $5.31M USD 1 Quarter
Cash Flow Statement 120 line items
Line Item Tag Value Unit Period
Net Income (Loss) NetIncomeLoss $-4.73M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-4.73M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-10.15M USD 1 Quarter
Net Income (Loss) NetIncomeLoss $-10.15M USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $127.00K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $127.00K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $60.00K USD 1 Quarter
Depreciation and amortization DepreciationDepletionAndAmortization $60.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $254.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $254.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $523.00K USD 1 Quarter
Stock-based compensation ShareBasedCompensation $523.00K USD 1 Quarter
Fair value adjustment to VericiDx investment FairValueAdjustmentToVericidxInvestment $-97.00K USD 1 Quarter
Fair value adjustment to VericiDx investment FairValueAdjustmentToVericidxInvestment $-97.00K USD 1 Quarter
Fair value adjustment to VericiDx investment FairValueAdjustmentToVericidxInvestment $447.00K USD 1 Quarter
Fair value adjustment to VericiDx investment FairValueAdjustmentToVericidxInvestment $447.00K USD 1 Quarter
Realized loss on sale of ordinary shares in VericiDx EquitySecuritiesFvNiRealizedGainLoss $-42.00K USD 1 Quarter
Realized loss on sale of ordinary shares in VericiDx EquitySecuritiesFvNiRealizedGainLoss $-42.00K USD 1 Quarter
Realized loss on sale of ordinary shares in VericiDx EquitySecuritiesFvNiRealizedGainLoss - USD 1 Quarter
Realized loss on sale of ordinary shares in VericiDx EquitySecuritiesFvNiRealizedGainLoss - USD 1 Quarter
Realized foreign exchange gain ForeignCurrencyTransactionGainLossRealized $18.00K USD 1 Quarter
Realized foreign exchange gain ForeignCurrencyTransactionGainLossRealized $18.00K USD 1 Quarter
Realized foreign exchange gain ForeignCurrencyTransactionGainLossRealized - USD 1 Quarter
Realized foreign exchange gain ForeignCurrencyTransactionGainLossRealized - USD 1 Quarter
Fair value adjustment to convertible debt, net interest paid FairValueAdjustmentsToConvertibleDebt $762.00K USD 1 Quarter
Fair value adjustment to convertible debt, net interest paid FairValueAdjustmentsToConvertibleDebt $762.00K USD 1 Quarter
Fair value adjustment to convertible debt, net interest paid FairValueAdjustmentsToConvertibleDebt $945.00K USD 1 Quarter
Fair value adjustment to convertible debt, net interest paid FairValueAdjustmentsToConvertibleDebt $945.00K USD 1 Quarter
Non cash lease expense NonCashLeaseExpense - USD 1 Quarter
Non cash lease expense NonCashLeaseExpense - USD 1 Quarter
Non cash lease expense NonCashLeaseExpense $28.00K USD 1 Quarter
Non cash lease expense NonCashLeaseExpense $28.00K USD 1 Quarter
Provision for credit losses ProvisionForOtherCreditLosses - USD 1 Quarter
Provision for credit losses ProvisionForOtherCreditLosses - USD 1 Quarter
Provision for credit losses ProvisionForOtherCreditLosses $-25.00K USD 1 Quarter
Provision for credit losses ProvisionForOtherCreditLosses $-25.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $154.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $154.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $238.00K USD 1 Quarter
Accounts receivable IncreaseDecreaseInAccountsReceivable $238.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $327.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $327.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $153.00K USD 1 Quarter
Prepaid expenses and other current assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets $153.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayableTrade $1.55M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayableTrade $1.55M USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayableTrade $250.00K USD 1 Quarter
Accounts payable IncreaseDecreaseInAccountsPayableTrade $250.00K USD 1 Quarter
Accounts payable - related party IncreaseDecreaseInAccountsPayableRelatedParties $1.39M USD 1 Quarter
Accounts payable - related party IncreaseDecreaseInAccountsPayableRelatedParties $1.39M USD 1 Quarter
Accounts payable - related party IncreaseDecreaseInAccountsPayableRelatedParties $202.00K USD 1 Quarter
Accounts payable - related party IncreaseDecreaseInAccountsPayableRelatedParties $202.00K USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $-2.06M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $-2.06M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $-1.31M USD 1 Quarter
Accrued expenses and other current liabilities IncreaseDecreaseInAccruedLiabilities $-1.31M USD 1 Quarter
Accrued expenses - related party IncreaseDecreaseInAccruedExpensesRelatedParty $579.00K USD 1 Quarter
Accrued expenses - related party IncreaseDecreaseInAccruedExpensesRelatedParty $579.00K USD 1 Quarter
Accrued expenses - related party IncreaseDecreaseInAccruedExpensesRelatedParty $-1.23M USD 1 Quarter
Accrued expenses - related party IncreaseDecreaseInAccruedExpensesRelatedParty $-1.23M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.84M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.84M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-9.50M USD 1 Quarter
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-9.50M USD 1 Quarter
Sale of ordinary shares in VericiDx investment ProceedsFromSaleOfEquitySecuritiesFvNi - USD 1 Quarter
Sale of ordinary shares in VericiDx investment ProceedsFromSaleOfEquitySecuritiesFvNi - USD 1 Quarter
Sale of ordinary shares in VericiDx investment ProceedsFromSaleOfEquitySecuritiesFvNi $23.00K USD 1 Quarter
Sale of ordinary shares in VericiDx investment ProceedsFromSaleOfEquitySecuritiesFvNi $23.00K USD 1 Quarter
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $23.00K USD 1 Quarter
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities $23.00K USD 1 Quarter
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
Net cash provided by investing activities NetCashProvidedByUsedInInvestingActivities - USD 1 Quarter
Payment of convertible notes principal PaymentOfConvertibleNotesPrincipal - USD 1 Quarter
Payment of convertible notes principal PaymentOfConvertibleNotesPrincipal - USD 1 Quarter
Payment of convertible notes principal PaymentOfConvertibleNotesPrincipal $1.06M USD 1 Quarter
Payment of convertible notes principal PaymentOfConvertibleNotesPrincipal $1.06M USD 1 Quarter
Payment of offering costs PaymentOfFinancingAndStockIssuanceCosts - USD 1 Quarter
Payment of offering costs PaymentOfFinancingAndStockIssuanceCosts - USD 1 Quarter
Payment of offering costs PaymentOfFinancingAndStockIssuanceCosts $5.00K USD 1 Quarter
Payment of offering costs PaymentOfFinancingAndStockIssuanceCosts $5.00K USD 1 Quarter
Net cash used by financing activities NetCashProvidedByUsedInFinancingActivities - USD 1 Quarter
Net cash used by financing activities NetCashProvidedByUsedInFinancingActivities - USD 1 Quarter
Net cash used by financing activities NetCashProvidedByUsedInFinancingActivities $-1.06M USD 1 Quarter
Net cash used by financing activities NetCashProvidedByUsedInFinancingActivities $-1.06M USD 1 Quarter
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-222.00K USD 1 Quarter
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $-222.00K USD 1 Quarter
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $42.00K USD 1 Quarter
Effect of exchange rate changes on cash EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $42.00K USD 1 Quarter
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-3.77M USD 1 Quarter
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-3.77M USD 1 Quarter
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-10.79M USD 1 Quarter
Net decrease in cash and cash equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect $-10.79M USD 1 Quarter
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $909.00K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $909.00K USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.89M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.89M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $24.68M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $24.68M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.68M USD Point-in-time
Cash and cash equivalents, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.68M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $909.00K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $909.00K USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.89M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $13.89M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $24.68M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $24.68M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.68M USD Point-in-time
Cash and cash equivalents, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations $4.68M USD Point-in-time
Noncash lease liabilities arising from obtaining right-of-use assets RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD 1 Quarter
Noncash lease liabilities arising from obtaining right-of-use assets RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability - USD 1 Quarter
Noncash lease liabilities arising from obtaining right-of-use assets RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $4.00K USD 1 Quarter
Noncash lease liabilities arising from obtaining right-of-use assets RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability $4.00K USD 1 Quarter
Cash paid for interest on convertible debt InterestPaidNet - USD 1 Quarter
Cash paid for interest on convertible debt InterestPaidNet - USD 1 Quarter
Cash paid for interest on convertible debt InterestPaidNet $249.00K USD 1 Quarter
Cash paid for interest on convertible debt InterestPaidNet $249.00K USD 1 Quarter
Issuance of shares for debt repayment IssuanceOfSharesForDebtRepayment $-1.59M USD 1 Quarter
Issuance of shares for debt repayment IssuanceOfSharesForDebtRepayment $-1.59M USD 1 Quarter
Issuance of shares for debt repayment IssuanceOfSharesForDebtRepayment $-1.05M USD 1 Quarter
Issuance of shares for debt repayment IssuanceOfSharesForDebtRepayment $-1.05M USD 1 Quarter
Stockholders Equity 38 line items
Line Item Tag Value Unit Period
Beginning balance StockholdersEquity $6.97M USD Point-in-time
Beginning balance StockholdersEquity $6.97M USD Point-in-time
Beginning balance StockholdersEquity $-11.32M USD Point-in-time
Beginning balance StockholdersEquity $-11.32M USD Point-in-time
Beginning balance StockholdersEquity $-1.49M USD Point-in-time
Beginning balance StockholdersEquity $-1.49M USD Point-in-time
Beginning balance StockholdersEquity $-7.85M USD Point-in-time
Beginning balance StockholdersEquity $-7.85M USD Point-in-time
Shares issued for repayment of convertible bond (Value) StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.05M USD 1 Quarter
Shares issued for repayment of convertible bond (Value) StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.05M USD 1 Quarter
Shares issued for repayment of convertible bond (Value) StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.59M USD 1 Quarter
Shares issued for repayment of convertible bond (Value) StockIssuedDuringPeriodValueConversionOfConvertibleSecurities $1.59M USD 1 Quarter
Vesting of RSUs (Value) StockIssuedDuringPeriodValueRestrictedStockAwardGross $1.00K USD 1 Quarter
Vesting of RSUs (Value) StockIssuedDuringPeriodValueRestrictedStockAwardGross $1.00K USD 1 Quarter
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $524.00K USD 1 Quarter
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $524.00K USD 1 Quarter
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $254.00K USD 1 Quarter
Share-based compensation expense AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition $254.00K USD 1 Quarter
Changes in the fair value of the convertible notes at fair value through other comprehensive income (loss) ChangesInTheFairValueOfTheConvertibleNotes $75.00K USD 1 Quarter
Changes in the fair value of the convertible notes at fair value through other comprehensive income (loss) ChangesInTheFairValueOfTheConvertibleNotes $75.00K USD 1 Quarter
Changes in the fair value of the convertible notes at fair value through other comprehensive income (loss) ChangesInTheFairValueOfTheConvertibleNotes $-125.00K USD 1 Quarter
Changes in the fair value of the convertible notes at fair value through other comprehensive income (loss) ChangesInTheFairValueOfTheConvertibleNotes $-125.00K USD 1 Quarter
Currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-454.00K USD 1 Quarter
Currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $-454.00K USD 1 Quarter
Currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $42.00K USD 1 Quarter
Currency translation adjustment OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax $42.00K USD 1 Quarter
Net loss NetIncomeLoss $-4.73M USD 1 Quarter
Net loss NetIncomeLoss $-4.73M USD 1 Quarter
Net loss NetIncomeLoss $-10.15M USD 1 Quarter
Net loss NetIncomeLoss $-10.15M USD 1 Quarter
Ending balance StockholdersEquity $6.97M USD Point-in-time
Ending balance StockholdersEquity $6.97M USD Point-in-time
Ending balance StockholdersEquity $-11.32M USD Point-in-time
Ending balance StockholdersEquity $-11.32M USD Point-in-time
Ending balance StockholdersEquity $-1.49M USD Point-in-time
Ending balance StockholdersEquity $-1.49M USD Point-in-time
Ending balance StockholdersEquity $-7.85M USD Point-in-time
Ending balance StockholdersEquity $-7.85M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...