10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0000950170-25-027338 |
| Period End Date | 20241231 |
| Filing Date | 20250226 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | zeta-20241231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.88M | USD | Point-in-time |
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.88M | USD | Point-in-time |
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.29M | USD | Point-in-time |
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$4.29M | USD | Point-in-time |
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.56M | USD | Point-in-time |
| Accounts receivable, net of allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$3.56M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$366.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$366.16M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$131.73M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$131.73M | USD | Point-in-time |
| Accounts receivable, net of allowance of $4,291 and $3,564 as of December 31, 2024 and December 31, 2023, respectively |
AccountsReceivableNetCurrent
|
$235.23M | USD | Point-in-time |
| Accounts receivable, net of allowance of $4,291 and $3,564 as of December 31, 2024 and December 31, 2023, respectively |
AccountsReceivableNetCurrent
|
$235.23M | USD | Point-in-time |
| Accounts receivable, net of allowance of $4,291 and $3,564 as of December 31, 2024 and December 31, 2023, respectively |
AccountsReceivableNetCurrent
|
$170.13M | USD | Point-in-time |
| Accounts receivable, net of allowance of $4,291 and $3,564 as of December 31, 2024 and December 31, 2023, respectively |
AccountsReceivableNetCurrent
|
$170.13M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$13.35M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$13.35M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$6.27M | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$6.27M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.62M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.62M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.81M | USD | Point-in-time |
| Other current assets |
OtherAssetsCurrent
|
$1.81M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$616.54M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$616.54M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$309.75M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$309.75M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.45M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$7.45M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$8.86M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$8.86M | USD | Point-in-time |
| Website and software development costs, net |
CapitalizedComputerSoftwareNet
|
$32.12M | USD | Point-in-time |
| Website and software development costs, net |
CapitalizedComputerSoftwareNet
|
$32.12M | USD | Point-in-time |
| Website and software development costs, net |
CapitalizedComputerSoftwareNet
|
$32.12M | USD | Point-in-time |
| Website and software development costs, net |
CapitalizedComputerSoftwareNet
|
$32.12M | USD | Point-in-time |
| Website and software development costs, net |
CapitalizedComputerSoftwareNet
|
$28.95M | USD | Point-in-time |
| Website and software development costs, net |
CapitalizedComputerSoftwareNet
|
$28.95M | USD | Point-in-time |
| Right-to-use assets - operating leases, net |
OperatingLeaseRightOfUseAsset
|
$6.60M | USD | Point-in-time |
| Right-to-use assets - operating leases, net |
OperatingLeaseRightOfUseAsset
|
$6.60M | USD | Point-in-time |
| Right-to-use assets - operating leases, net |
OperatingLeaseRightOfUseAsset
|
$8.81M | USD | Point-in-time |
| Right-to-use assets - operating leases, net |
OperatingLeaseRightOfUseAsset
|
$8.81M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$115.18M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$115.18M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$48.78M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$48.78M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$325.99M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$325.99M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$133.07M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$133.07M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$140.91M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$140.91M | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$619.00K | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$619.00K | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$728.00K | USD | Point-in-time |
| Deferred tax assets, net |
DeferredIncomeTaxAssetsNet
|
$728.00K | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$4.37M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$4.37M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$6.43M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$6.43M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$494.83M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$494.83M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$240.96M | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$240.96M | USD | Point-in-time |
| Total assets |
Assets
|
$550.71M | USD | Point-in-time |
| Total assets |
Assets
|
$550.71M | USD | Point-in-time |
| Total assets |
Assets
|
$1.11B | USD | Point-in-time |
| Total assets |
Assets
|
$1.11B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$43.66M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$43.66M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$63.57M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$63.57M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$121.40M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$121.40M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$85.45M | USD | Point-in-time |
| Accrued expenses |
AccruedLiabilitiesCurrent
|
$85.45M | USD | Point-in-time |
| Acquisition-related liabilities |
AcquisitionRelatedLiabilitiesCurrent
|
$17.23M | USD | Point-in-time |
| Acquisition-related liabilities |
AcquisitionRelatedLiabilitiesCurrent
|
$17.23M | USD | Point-in-time |
| Acquisition-related liabilities |
AcquisitionRelatedLiabilitiesCurrent
|
$12.73M | USD | Point-in-time |
| Acquisition-related liabilities |
AcquisitionRelatedLiabilitiesCurrent
|
$12.73M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$10.35M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$10.35M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$3.30M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$3.30M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.82M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$6.82M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$11.20M | USD | Point-in-time |
| Other current liabilities |
OtherLiabilitiesCurrent
|
$11.20M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$176.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$176.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$199.34M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$199.34M | USD | Point-in-time |
| Long-term borrowings |
LongTermDebtNoncurrent
|
$184.15M | USD | Point-in-time |
| Long-term borrowings |
LongTermDebtNoncurrent
|
$184.15M | USD | Point-in-time |
| Long-term borrowings |
LongTermDebtNoncurrent
|
$196.29M | USD | Point-in-time |
| Long-term borrowings |
LongTermDebtNoncurrent
|
$196.29M | USD | Point-in-time |
| Acquisition-related liabilities |
AcquisitionRelatedLiabilitiesNonCurrent
|
$29.14M | USD | Point-in-time |
| Acquisition-related liabilities |
AcquisitionRelatedLiabilitiesNonCurrent
|
$29.14M | USD | Point-in-time |
| Acquisition-related liabilities |
AcquisitionRelatedLiabilitiesNonCurrent
|
$3.06M | USD | Point-in-time |
| Acquisition-related liabilities |
AcquisitionRelatedLiabilitiesNonCurrent
|
$3.06M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.60M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.60M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$9.81M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$9.81M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$235.24M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$235.24M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$193.81M | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$193.81M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$434.57M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$434.57M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$370.19M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$370.19M | USD | Point-in-time |
| Commitments and contingencies (See Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (See Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (See Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies (See Note 12) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.71B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.71B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.14B | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$1.14B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.03B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-1.03B | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-958.54M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-958.54M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.01M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.01M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.01M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.01M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$90.49M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$90.49M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$676.80M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$676.80M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$128.03M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$128.03M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$180.52M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$180.52M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.11B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$1.11B | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$550.71M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$550.71M | USD | Point-in-time |
Income Statement
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.01B | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.01B | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$590.96M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$590.96M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$728.72M | USD | Annual |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$728.72M | USD | Annual |
| Cost of revenues (excluding depreciation and amortization) |
CostOfRevenue
|
$399.55M | USD | Annual |
| Cost of revenues (excluding depreciation and amortization) |
CostOfRevenue
|
$399.55M | USD | Annual |
| Cost of revenues (excluding depreciation and amortization) |
CostOfRevenue
|
$215.47M | USD | Annual |
| Cost of revenues (excluding depreciation and amortization) |
CostOfRevenue
|
$215.47M | USD | Annual |
| Cost of revenues (excluding depreciation and amortization) |
CostOfRevenue
|
$274.48M | USD | Annual |
| Cost of revenues (excluding depreciation and amortization) |
CostOfRevenue
|
$274.48M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$204.59M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$204.59M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$205.42M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$205.42M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$213.62M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$213.62M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$314.51M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$314.51M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$299.24M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$299.24M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$288.44M | USD | Annual |
| Selling and marketing expenses |
SellingAndMarketingExpense
|
$288.44M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$90.68M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$90.68M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$69.45M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$69.45M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$73.87M | USD | Annual |
| Research and development expenses |
ResearchAndDevelopmentExpense
|
$73.87M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$56.10M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$56.10M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$51.15M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$51.15M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$51.88M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$51.88M | USD | Annual |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$203.00K | USD | Annual |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$203.00K | USD | Annual |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$8.23M | USD | Annual |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$8.23M | USD | Annual |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$344.00K | USD | Annual |
| Acquisition-related expenses |
BusinessCombinationAcquisitionRelatedCosts
|
$344.00K | USD | Annual |
| Share-based Payment Arrangement, Expense |
AllocatedShareBasedCompensationExpense
|
$242.88M | USD | Annual |
| Share-based Payment Arrangement, Expense |
AllocatedShareBasedCompensationExpense
|
$242.88M | USD | Annual |
| Share-based Payment Arrangement, Expense |
AllocatedShareBasedCompensationExpense
|
$298.99M | USD | Annual |
| Share-based Payment Arrangement, Expense |
AllocatedShareBasedCompensationExpense
|
$298.99M | USD | Annual |
| Restructuring expenses |
RestructuringCharges
|
- | USD | Annual |
| Restructuring expenses |
RestructuringCharges
|
- | USD | Annual |
| Restructuring expenses |
RestructuringCharges
|
$2.85M | USD | Annual |
| Restructuring expenses |
RestructuringCharges
|
$2.85M | USD | Annual |
| Share-based Payment Arrangement, Expense |
AllocatedShareBasedCompensationExpense
|
$194.98M | USD | Annual |
| Share-based Payment Arrangement, Expense |
AllocatedShareBasedCompensationExpense
|
$194.98M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$896.41M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$896.41M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$1.07B | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$1.07B | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$850.00M | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$850.00M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-167.69M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-167.69M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-259.03M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-259.03M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-67.92M | USD | Annual |
| Loss from operations |
OperatingIncomeLoss
|
$-67.92M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$7.30M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$7.30M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$7.15M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$7.15M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$10.94M | USD | Annual |
| Interest expense, net |
InterestExpense
|
$10.94M | USD | Annual |
| Other (income) / expenses |
OtherOperatingIncomeExpenseNet
|
$-13.98M | USD | Annual |
| Other (income) / expenses |
OtherOperatingIncomeExpenseNet
|
$-13.98M | USD | Annual |
| Other (income) / expenses |
OtherOperatingIncomeExpenseNet
|
$115.00K | USD | Annual |
| Other (income) / expenses |
OtherOperatingIncomeExpenseNet
|
$115.00K | USD | Annual |
| Other (income) / expenses |
OtherOperatingIncomeExpenseNet
|
$-7.82M | USD | Annual |
| Other (income) / expenses |
OtherOperatingIncomeExpenseNet
|
$-7.82M | USD | Annual |
| Change in fair value of warrant and derivative liabilities |
FairValueAdjustmentOfWarrants
|
$410.00K | USD | Annual |
| Change in fair value of warrant and derivative liabilities |
FairValueAdjustmentOfWarrants
|
$410.00K | USD | Annual |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$-7.03M | USD | Annual |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$-7.03M | USD | Annual |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$-18.76M | USD | Annual |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$-18.76M | USD | Annual |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$-21.70M | USD | Annual |
| Total other expenses |
OtherNonoperatingIncomeExpense
|
$-21.70M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-186.44M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-186.44M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-74.95M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-74.95M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-280.73M | USD | Annual |
| Loss before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-280.73M | USD | Annual |
| Income tax (benefit) / provision |
IncomeTaxExpenseBenefit
|
$-5.18M | USD | Annual |
| Income tax (benefit) / provision |
IncomeTaxExpenseBenefit
|
$-5.18M | USD | Annual |
| Income tax (benefit) / provision |
IncomeTaxExpenseBenefit
|
$-1.49M | USD | Annual |
| Income tax (benefit) / provision |
IncomeTaxExpenseBenefit
|
$-1.49M | USD | Annual |
| Income tax (benefit) / provision |
IncomeTaxExpenseBenefit
|
$1.04M | USD | Annual |
| Income tax (benefit) / provision |
IncomeTaxExpenseBenefit
|
$1.04M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-69.77M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-69.77M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-187.48M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-187.48M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-279.24M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-279.24M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$35.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$35.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$56.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$56.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.00K | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-279.18M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-279.18M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-69.77M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-69.77M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-187.45M | USD | Annual |
| Total comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-187.45M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-69.77M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-69.77M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-187.48M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-187.48M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-279.24M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-279.24M | USD | Annual |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-279.24M | USD | Annual |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-279.24M | USD | Annual |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-69.77M | USD | Annual |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-69.77M | USD | Annual |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-187.48M | USD | Annual |
| Net loss available to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-187.48M | USD | Annual |
| Basic loss per share |
EarningsPerShareBasic
|
$-2.01 | USD | Annual |
| Basic loss per share |
EarningsPerShareBasic
|
$-2.01 | USD | Annual |
| Basic loss per share |
EarningsPerShareBasic
|
$-0.38 | USD | Annual |
| Basic loss per share |
EarningsPerShareBasic
|
$-0.38 | USD | Annual |
| Basic loss per share |
EarningsPerShareBasic
|
$-1.20 | USD | Annual |
| Basic loss per share |
EarningsPerShareBasic
|
$-1.20 | USD | Annual |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-2.01 | USD | Annual |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-2.01 | USD | Annual |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-1.20 | USD | Annual |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-1.20 | USD | Annual |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-0.38 | USD | Annual |
| Diluted loss per share |
EarningsPerShareDiluted
|
$-0.38 | USD | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
138.99M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
138.99M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
185.98M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
185.98M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
156.70M | shares | Annual |
| Basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
156.70M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
156.70M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
156.70M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
138.99M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
138.99M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
185.98M | shares | Annual |
| Diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
185.98M | shares | Annual |
Cash Flow Statement
238 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-279.24M | USD | Annual |
| Net loss |
ProfitLoss
|
$-279.24M | USD | Annual |
| Net loss |
ProfitLoss
|
$-69.77M | USD | Annual |
| Net loss |
ProfitLoss
|
$-69.77M | USD | Annual |
| Net loss |
ProfitLoss
|
$-187.48M | USD | Annual |
| Net loss |
ProfitLoss
|
$-187.48M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$56.10M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$56.10M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$51.15M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$51.15M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$51.88M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$51.88M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$242.88M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$242.88M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$298.99M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$298.99M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$194.98M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$194.98M | USD | Annual |
| Deferred income taxes |
ProvisionForDeferredIncomeTaxes
|
$-2.67M | USD | Annual |
| Deferred income taxes |
ProvisionForDeferredIncomeTaxes
|
$-2.67M | USD | Annual |
| Deferred income taxes |
ProvisionForDeferredIncomeTaxes
|
$11.00K | USD | Annual |
| Deferred income taxes |
ProvisionForDeferredIncomeTaxes
|
$11.00K | USD | Annual |
| Deferred income taxes |
ProvisionForDeferredIncomeTaxes
|
$-7.26M | USD | Annual |
| Deferred income taxes |
ProvisionForDeferredIncomeTaxes
|
$-7.26M | USD | Annual |
| Change in fair value of warrant and derivative liabilities |
FairValueAdjustmentOfWarrants
|
$410.00K | USD | Annual |
| Change in fair value of warrant and derivative liabilities |
FairValueAdjustmentOfWarrants
|
$410.00K | USD | Annual |
| Change in fair value of acquisition-related liabilities |
ChangeInTheFairValueOfAcquisitionRelatedLiabilities
|
$12.99M | USD | Annual |
| Change in fair value of acquisition-related liabilities |
ChangeInTheFairValueOfAcquisitionRelatedLiabilities
|
$12.99M | USD | Annual |
| Change in fair value of acquisition-related liabilities |
ChangeInTheFairValueOfAcquisitionRelatedLiabilities
|
$-979.00K | USD | Annual |
| Change in fair value of acquisition-related liabilities |
ChangeInTheFairValueOfAcquisitionRelatedLiabilities
|
$-979.00K | USD | Annual |
| Change in fair value of acquisition-related liabilities |
ChangeInTheFairValueOfAcquisitionRelatedLiabilities
|
$7.20M | USD | Annual |
| Change in fair value of acquisition-related liabilities |
ChangeInTheFairValueOfAcquisitionRelatedLiabilities
|
$7.20M | USD | Annual |
| Others, net |
OtherNoncashIncomeExpense
|
$7.00K | USD | Annual |
| Others, net |
OtherNoncashIncomeExpense
|
$7.00K | USD | Annual |
| Others, net |
OtherNoncashIncomeExpense
|
$592.00K | USD | Annual |
| Others, net |
OtherNoncashIncomeExpense
|
$592.00K | USD | Annual |
| Others, net |
OtherNoncashIncomeExpense
|
$-2.02M | USD | Annual |
| Others, net |
OtherNoncashIncomeExpense
|
$-2.02M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$64.05M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$64.05M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$41.84M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$41.84M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$19.83M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$19.83M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-1.06M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-1.06M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$6.27M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$6.27M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$270.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$270.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-103.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-103.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-243.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-243.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$214.00K | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$214.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$2.05M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$2.05M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.53M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$1.53M | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-63.00K | USD | Annual |
| Other non-current assets |
IncreaseDecreaseInOtherNoncurrentAssets
|
$-63.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-4.57M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-4.57M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$6.26M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$6.26M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$807.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$807.00K | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$26.26M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$26.26M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$13.53M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$13.53M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-28.58M | USD | Annual |
| Accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-28.58M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$10.00M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$10.00M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$12.44M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$12.44M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$32.58M | USD | Annual |
| Accrued expenses and other current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$32.58M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-490.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-490.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$591.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$591.00K | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-2.00M | USD | Annual |
| Other non-current liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$-2.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$133.86M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$133.86M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$78.49M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$78.49M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$90.52M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$90.52M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.48M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$20.48M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.73M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$25.73M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.23M | USD | Annual |
| Capital expenditures |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.23M | USD | Annual |
| Website and software development costs |
PaymentsForSoftware
|
$17.00M | USD | Annual |
| Website and software development costs |
PaymentsForSoftware
|
$17.00M | USD | Annual |
| Website and software development costs |
PaymentsForSoftware
|
$15.49M | USD | Annual |
| Website and software development costs |
PaymentsForSoftware
|
$15.49M | USD | Annual |
| Website and software development costs |
PaymentsForSoftware
|
$16.04M | USD | Annual |
| Website and software development costs |
PaymentsForSoftware
|
$16.04M | USD | Annual |
| Acquisitions and other investments, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$18.25M | USD | Annual |
| Acquisitions and other investments, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$18.25M | USD | Annual |
| Acquisitions and other investments, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$55.82M | USD | Annual |
| Acquisitions and other investments, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$55.82M | USD | Annual |
| Acquisitions and other investments, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$9.21M | USD | Annual |
| Acquisitions and other investments, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$9.21M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-97.59M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-97.59M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-48.45M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-48.45M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-54.22M | USD | Annual |
| Net cash used for investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-54.22M | USD | Annual |
| Cash paid for acquisition-related liabilities |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$5.96M | USD | Annual |
| Cash paid for acquisition-related liabilities |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$5.96M | USD | Annual |
| Cash paid for acquisition-related liabilities |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$7.03M | USD | Annual |
| Cash paid for acquisition-related liabilities |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$7.03M | USD | Annual |
| Cash paid for acquisition-related liabilities |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$15.51M | USD | Annual |
| Cash paid for acquisition-related liabilities |
PaymentsOfMergerRelatedCostsFinancingActivities
|
$15.51M | USD | Annual |
| Proceeds from credit facilities, net of issuance cost |
ProceedsFromIssuanceOfDebt
|
$5.62M | USD | Annual |
| Proceeds from credit facilities, net of issuance cost |
ProceedsFromIssuanceOfDebt
|
$5.62M | USD | Annual |
| Proceeds from credit facilities, net of issuance cost |
ProceedsFromIssuanceOfDebt
|
$11.25M | USD | Annual |
| Proceeds from credit facilities, net of issuance cost |
ProceedsFromIssuanceOfDebt
|
$11.25M | USD | Annual |
| Proceeds from credit facilities, net of issuance cost |
ProceedsFromIssuanceOfDebt
|
$209.10M | USD | Annual |
| Proceeds from credit facilities, net of issuance cost |
ProceedsFromIssuanceOfDebt
|
$209.10M | USD | Annual |
| Issuances under employee stock purchase plan |
ProceedsFromStockPlans
|
$2.74M | USD | Annual |
| Issuances under employee stock purchase plan |
ProceedsFromStockPlans
|
$2.74M | USD | Annual |
| Issuances under employee stock purchase plan |
ProceedsFromStockPlans
|
$3.06M | USD | Annual |
| Issuances under employee stock purchase plan |
ProceedsFromStockPlans
|
$3.06M | USD | Annual |
| Issuances under employee stock purchase plan |
ProceedsFromStockPlans
|
$3.41M | USD | Annual |
| Issuances under employee stock purchase plan |
ProceedsFromStockPlans
|
$3.41M | USD | Annual |
| Exercise of options and warrants |
ProceedsFromExerciseOfOptionsAndWarrants
|
$241.00K | USD | Annual |
| Exercise of options and warrants |
ProceedsFromExerciseOfOptionsAndWarrants
|
$241.00K | USD | Annual |
| Exercise of options and warrants |
ProceedsFromExerciseOfOptionsAndWarrants
|
$199.00K | USD | Annual |
| Exercise of options and warrants |
ProceedsFromExerciseOfOptionsAndWarrants
|
$199.00K | USD | Annual |
| Exercise of options and warrants |
ProceedsFromExerciseOfOptionsAndWarrants
|
$3.17M | USD | Annual |
| Exercise of options and warrants |
ProceedsFromExerciseOfOptionsAndWarrants
|
$3.17M | USD | Annual |
| Proceeds from equity capital raise, net of issuance cost |
ProceedsFromEquityCapitalRaiseNetOfIssuanceCost
|
$228.96M | USD | Annual |
| Proceeds from equity capital raise, net of issuance cost |
ProceedsFromEquityCapitalRaiseNetOfIssuanceCost
|
$228.96M | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfShares
|
$42.19M | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfShares
|
$42.19M | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfShares
|
$13.44M | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfShares
|
$13.44M | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfShares
|
$9.61M | USD | Annual |
| Repurchase of shares |
PaymentsForRepurchaseOfShares
|
$9.61M | USD | Annual |
| Repayments against the credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$5.62M | USD | Annual |
| Repayments against the credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$5.62M | USD | Annual |
| Repayments against the credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$197.50M | USD | Annual |
| Repayments against the credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$197.50M | USD | Annual |
| Repayments against the credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$11.25M | USD | Annual |
| Repayments against the credit facilities |
RepaymentsOfLongTermLinesOfCredit
|
$11.25M | USD | Annual |
| Net cash provided by / (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-25.65M | USD | Annual |
| Net cash provided by / (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-25.65M | USD | Annual |
| Net cash provided by / (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$197.92M | USD | Annual |
| Net cash provided by / (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$197.92M | USD | Annual |
| Net cash provided by / (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-12.62M | USD | Annual |
| Net cash provided by / (used for) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-12.62M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-165.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-165.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$227.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$227.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-34.00K | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-34.00K | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$10.62M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$10.62M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$234.43M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$234.43M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$17.25M | USD | Annual |
| Net increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$17.25M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$131.73M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$131.73M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$121.11M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$121.11M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$103.86M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$103.86M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$366.16M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$366.16M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$131.73M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$131.73M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$121.11M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$121.11M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$103.86M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$103.86M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$366.16M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$366.16M | USD | Point-in-time |
| Cash paid for interest, net |
InterestPaidNet
|
$10.48M | USD | Annual |
| Cash paid for interest, net |
InterestPaidNet
|
$10.48M | USD | Annual |
| Cash paid for interest, net |
InterestPaidNet
|
$5.67M | USD | Annual |
| Cash paid for interest, net |
InterestPaidNet
|
$5.67M | USD | Annual |
| Cash paid for interest, net |
InterestPaidNet
|
$7.35M | USD | Annual |
| Cash paid for interest, net |
InterestPaidNet
|
$7.35M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$1.89M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$1.89M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$1.90M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$1.90M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$1.61M | USD | Annual |
| Cash paid for income taxes, net |
IncomeTaxesPaidNet
|
$1.61M | USD | Annual |
| Liability established in connection with acquisitions |
LiabilitiesAssumed1
|
$30.27M | USD | Annual |
| Liability established in connection with acquisitions |
LiabilitiesAssumed1
|
$30.27M | USD | Annual |
| Liability established in connection with acquisitions |
LiabilitiesAssumed1
|
$20.53M | USD | Annual |
| Liability established in connection with acquisitions |
LiabilitiesAssumed1
|
$20.53M | USD | Annual |
| Liability established in connection with acquisitions |
LiabilitiesAssumed1
|
$8.19M | USD | Annual |
| Liability established in connection with acquisitions |
LiabilitiesAssumed1
|
$8.19M | USD | Annual |
| Capitalized stock-based compensation as website and software development |
CapitalExpendituresIncurredButNotYetPaid
|
$3.79M | USD | Annual |
| Capitalized stock-based compensation as website and software development |
CapitalExpendituresIncurredButNotYetPaid
|
$3.79M | USD | Annual |
| Capitalized stock-based compensation as website and software development |
CapitalExpendituresIncurredButNotYetPaid
|
$2.89M | USD | Annual |
| Capitalized stock-based compensation as website and software development |
CapitalExpendituresIncurredButNotYetPaid
|
$2.89M | USD | Annual |
| Capitalized stock-based compensation as website and software development |
CapitalExpendituresIncurredButNotYetPaid
|
$5.39M | USD | Annual |
| Capitalized stock-based compensation as website and software development |
CapitalExpendituresIncurredButNotYetPaid
|
$5.39M | USD | Annual |
| Shares issued in connection with acquisitions and other agreements |
StockIssued1
|
$5.39M | USD | Annual |
| Shares issued in connection with acquisitions and other agreements |
StockIssued1
|
$5.39M | USD | Annual |
| Shares issued in connection with acquisitions and other agreements |
StockIssued1
|
$173.72M | USD | Annual |
| Shares issued in connection with acquisitions and other agreements |
StockIssued1
|
$173.72M | USD | Annual |
| Shares issued in connection with acquisitions and other agreements |
StockIssued1
|
$19.00M | USD | Annual |
| Shares issued in connection with acquisitions and other agreements |
StockIssued1
|
$19.00M | USD | Annual |
| Non-cash settlement of warrants and derivative liabilities |
NonCashSettlementOfWarrantsAndDerivativeLiabilities
|
$410.00K | USD | Annual |
| Non-cash settlement of warrants and derivative liabilities |
NonCashSettlementOfWarrantsAndDerivativeLiabilities
|
$410.00K | USD | Annual |
| Right-to-use assets established |
RightToUseAssetEstablished
|
$165.00K | USD | Annual |
| Right-to-use assets established |
RightToUseAssetEstablished
|
$165.00K | USD | Annual |
| Right-to-use assets established |
RightToUseAssetEstablished
|
$9.56M | USD | Annual |
| Right-to-use assets established |
RightToUseAssetEstablished
|
$9.56M | USD | Annual |
| Right-to-use assets established |
RightToUseAssetEstablished
|
$5.02M | USD | Annual |
| Right-to-use assets established |
RightToUseAssetEstablished
|
$5.02M | USD | Annual |
| Operating lease liabilities established |
OperatingLeaseLiabilitiesEstablished
|
$165.00K | USD | Annual |
| Operating lease liabilities established |
OperatingLeaseLiabilitiesEstablished
|
$165.00K | USD | Annual |
| Operating lease liabilities established |
OperatingLeaseLiabilitiesEstablished
|
$5.02M | USD | Annual |
| Operating lease liabilities established |
OperatingLeaseLiabilitiesEstablished
|
$5.02M | USD | Annual |
| Operating lease liabilities established |
OperatingLeaseLiabilitiesEstablished
|
$12.05M | USD | Annual |
| Operating lease liabilities established |
OperatingLeaseLiabilitiesEstablished
|
$12.05M | USD | Annual |
| Non-cash consideration for website and software development |
ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset
|
$1.65M | USD | Annual |
| Non-cash consideration for website and software development |
ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset
|
$1.65M | USD | Annual |
| Non-cash consideration for website and software development |
ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset
|
$963.00K | USD | Annual |
| Non-cash consideration for website and software development |
ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset
|
$963.00K | USD | Annual |
| Non-cash consideration for website and software development |
ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset
|
$1.01M | USD | Annual |
| Non-cash consideration for website and software development |
ConsiderationReceivedForBeneficialInterestObtainedForTransferringFinancialAsset
|
$1.01M | USD | Annual |
Stockholders Equity
66 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unvested stock |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
60.11M | shares | Point-in-time |
| Unvested stock |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
60.11M | shares | Point-in-time |
| Unvested stock |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
32.03M | shares | Point-in-time |
| Unvested stock |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
32.03M | shares | Point-in-time |
| Balance |
StockholdersEquity
|
$90.49M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$90.49M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$676.80M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$676.80M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$128.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$128.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$180.52M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$180.52M | USD | Point-in-time |
| Unvested stock |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
49.70M | shares | Point-in-time |
| Unvested stock |
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
49.70M | shares | Point-in-time |
| Shares issued in connection with a follow-on public offering |
StockIssuedDuringPeriodValueNewIssues
|
$228.96M | USD | Annual |
| Shares issued in connection with a follow-on public offering |
StockIssuedDuringPeriodValueNewIssues
|
$228.96M | USD | Annual |
| Shares issued in connection with certain agreements |
StockIssuedDuringPeriodValueAcquisitions
|
$19.00M | USD | Annual |
| Shares issued in connection with certain agreements |
StockIssuedDuringPeriodValueAcquisitions
|
$19.00M | USD | Annual |
| Shares issued in connection with certain agreements |
StockIssuedDuringPeriodValueAcquisitions
|
$173.72M | USD | Annual |
| Shares issued in connection with certain agreements |
StockIssuedDuringPeriodValueAcquisitions
|
$173.72M | USD | Annual |
| Shares issued in connection with certain agreements |
StockIssuedDuringPeriodValueAcquisitions
|
$5.39M | USD | Annual |
| Shares issued in connection with certain agreements |
StockIssuedDuringPeriodValueAcquisitions
|
$5.39M | USD | Annual |
| Shares issued in connection with employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.74M | USD | Annual |
| Shares issued in connection with employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$2.74M | USD | Annual |
| Shares issued in connection with employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$3.06M | USD | Annual |
| Shares issued in connection with employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$3.06M | USD | Annual |
| Shares issued in connection with employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$3.41M | USD | Annual |
| Shares issued in connection with employee stock purchase plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$3.41M | USD | Annual |
| Shares repurchased |
StockRepurchasedDuringPeriodValue
|
$15.42M | USD | Annual |
| Shares repurchased |
StockRepurchasedDuringPeriodValue
|
$15.42M | USD | Annual |
| Shares repurchased |
StockRepurchasedDuringPeriodValue
|
$41.08M | USD | Annual |
| Shares repurchased |
StockRepurchasedDuringPeriodValue
|
$41.08M | USD | Annual |
| Shares repurchased |
StockRepurchasedDuringPeriodValue
|
$9.61M | USD | Annual |
| Shares repurchased |
StockRepurchasedDuringPeriodValue
|
$9.61M | USD | Annual |
| Options exercised |
OptionsExercisedDuringPeriodValue
|
$241.00K | USD | Annual |
| Options exercised |
OptionsExercisedDuringPeriodValue
|
$241.00K | USD | Annual |
| Options exercised |
OptionsExercisedDuringPeriodValue
|
$3.17M | USD | Annual |
| Options exercised |
OptionsExercisedDuringPeriodValue
|
$3.17M | USD | Annual |
| Options exercised |
OptionsExercisedDuringPeriodValue
|
$199.00K | USD | Annual |
| Options exercised |
OptionsExercisedDuringPeriodValue
|
$199.00K | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$246.67M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$246.67M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$304.39M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$304.39M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$197.87M | USD | Annual |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$197.87M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$35.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$35.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$56.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$56.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.00K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-3.00K | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-69.77M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-69.77M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-187.48M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-187.48M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-279.24M | USD | Annual |
| Net Income (Loss) |
NetIncomeLoss
|
$-279.24M | USD | Annual |
| Balance |
StockholdersEquity
|
$90.49M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$90.49M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$676.80M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$676.80M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$128.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$128.03M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$180.52M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$180.52M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.