10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0000950170-25-066887 |
| Period End Date | 20250331 |
| Filing Date | 20250508 |
| Fiscal Year | 2025 |
| Fiscal Period | Q1 |
| XBRL Instance | meg-20250331_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
148 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashAndCashEquivalentsAtCarryingValue
|
$30.28M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashAndCashEquivalentsAtCarryingValue
|
$30.28M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashAndCashEquivalentsAtCarryingValue
|
$12.94M | USD | Point-in-time |
| Cash, cash equivalents and restricted cash |
CashAndCashEquivalentsAtCarryingValue
|
$12.94M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
190.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
35.11M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
35.11M | shares | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$158.88M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$158.88M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$139.68M | USD | Point-in-time |
| Accounts receivable, net |
AccountsReceivableNetCurrent
|
$139.68M | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
34.31M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
34.31M | shares | Point-in-time |
| Contract assets |
UnbilledReceivablesCurrent
|
$60.74M | USD | Point-in-time |
| Contract assets |
UnbilledReceivablesCurrent
|
$60.74M | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
34.31M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
34.31M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
35.11M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
35.11M | shares | Point-in-time |
| Contract assets |
UnbilledReceivablesCurrent
|
$52.09M | USD | Point-in-time |
| Contract assets |
UnbilledReceivablesCurrent
|
$52.09M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.69M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$18.69M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.09M | USD | Point-in-time |
| Prepaid and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.09M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$238.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$238.00M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$249.39M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$249.39M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$60.52M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$60.52M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$63.78M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$63.78M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$39.76M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$39.76M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$39.05M | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$39.05M | USD | Point-in-time |
| Finance lease right-of-use asset, net |
FinanceLeaseRightOfUseAsset
|
$19.64M | USD | Point-in-time |
| Finance lease right-of-use asset, net |
FinanceLeaseRightOfUseAsset
|
$19.64M | USD | Point-in-time |
| Finance lease right-of-use asset, net |
FinanceLeaseRightOfUseAsset
|
$21.41M | USD | Point-in-time |
| Finance lease right-of-use asset, net |
FinanceLeaseRightOfUseAsset
|
$21.41M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$468.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$468.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$467.79M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$467.79M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$152.76M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$152.76M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$146.90M | USD | Point-in-time |
| Other intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$146.90M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.63M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$8.63M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.55M | USD | Point-in-time |
| Other assets |
OtherAssetsNoncurrent
|
$6.55M | USD | Point-in-time |
| Total assets |
Assets
|
$992.16M | USD | Point-in-time |
| Total assets |
Assets
|
$992.16M | USD | Point-in-time |
| Total assets |
Assets
|
$990.35M | USD | Point-in-time |
| Total assets |
Assets
|
$990.35M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$58.31M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$58.31M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$63.70M | USD | Point-in-time |
| Accounts payable and other accrued liabilities |
AccountsPayableAndOtherAccruedLiabilitiesCurrent
|
$63.70M | USD | Point-in-time |
| Accrued payroll and benefits |
AccruedEmployeeBenefitsCurrent
|
$34.25M | USD | Point-in-time |
| Accrued payroll and benefits |
AccruedEmployeeBenefitsCurrent
|
$34.25M | USD | Point-in-time |
| Accrued payroll and benefits |
AccruedEmployeeBenefitsCurrent
|
$25.61M | USD | Point-in-time |
| Accrued payroll and benefits |
AccruedEmployeeBenefitsCurrent
|
$25.61M | USD | Point-in-time |
| Business acquisitions contingent consideration, current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$26.87M | USD | Point-in-time |
| Business acquisitions contingent consideration, current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$26.87M | USD | Point-in-time |
| Business acquisitions contingent consideration, current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$15.05M | USD | Point-in-time |
| Business acquisitions contingent consideration, current |
BusinessCombinationContingentConsiderationLiabilityCurrent
|
$15.05M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$11.53M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$11.53M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$11.35M | USD | Point-in-time |
| Current portion of operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$11.35M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$4.63M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$4.63M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$5.11M | USD | Point-in-time |
| Current portion of finance lease liabilities |
FinanceLeaseLiabilityCurrent
|
$5.11M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$17.87M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$17.87M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$6.17M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$6.17M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$158.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$158.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$121.78M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$121.78M | USD | Point-in-time |
| Business acquisitions contingent consideration, long-term |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$6.25M | USD | Point-in-time |
| Business acquisitions contingent consideration, long-term |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$6.25M | USD | Point-in-time |
| Business acquisitions contingent consideration, long-term |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$11.65M | USD | Point-in-time |
| Business acquisitions contingent consideration, long-term |
BusinessCombinationContingentConsiderationLiabilityNoncurrent
|
$11.65M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$5.55M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$5.55M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.88M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.88M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$16.41M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$16.41M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$13.31M | USD | Point-in-time |
| Deferred tax liabilities, net |
DeferredIncomeTaxLiabilitiesNet
|
$13.31M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$30.88M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$30.88M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$30.03M | USD | Point-in-time |
| Operating lease liability, net of current portion |
OperatingLeaseLiabilityNoncurrent
|
$30.03M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$12.20M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$12.20M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$11.46M | USD | Point-in-time |
| Finance lease liability, net of current portion |
FinanceLeaseLiabilityNoncurrent
|
$11.46M | USD | Point-in-time |
| Long-term debt, net of deferred financing fees |
LongTermDebtNoncurrent
|
$204.82M | USD | Point-in-time |
| Long-term debt, net of deferred financing fees |
LongTermDebtNoncurrent
|
$204.82M | USD | Point-in-time |
| Long-term debt, net of deferred financing fees |
LongTermDebtNoncurrent
|
$235.62M | USD | Point-in-time |
| Long-term debt, net of deferred financing fees |
LongTermDebtNoncurrent
|
$235.62M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$455.09M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$455.09M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$451.16M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$451.16M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$738.66M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$738.66M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$721.07M | USD | Point-in-time |
| Additional paid-in-capital |
AdditionalPaidInCapital
|
$721.07M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-272.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-272.67M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-292.03M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-292.03M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.49M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.49M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.13M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-2.13M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$444.14M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$444.14M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$446.26M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$446.26M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Total liabilities, convertible and redeemable Series A-2 Preferred Stock and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$990.35M | USD | Point-in-time |
| Total liabilities, convertible and redeemable Series A-2 Preferred Stock and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$990.35M | USD | Point-in-time |
| Total liabilities, convertible and redeemable Series A-2 Preferred Stock and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$992.16M | USD | Point-in-time |
| Total liabilities, convertible and redeemable Series A-2 Preferred Stock and Stockholders' Equity |
LiabilitiesAndStockholdersEquity
|
$992.16M | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$177.83M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$177.83M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$155.32M | USD | 1 Quarter |
| Revenues |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$155.32M | USD | 1 Quarter |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$96.56M | USD | 1 Quarter |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$96.56M | USD | 1 Quarter |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$108.41M | USD | 1 Quarter |
| Cost of revenues (exclusive of depreciation and amortization shown below) |
CostOfRevenue
|
$108.41M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$66.23M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$66.23M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$57.07M | USD | 1 Quarter |
| Selling, general and administrative expense |
SellingGeneralAndAdministrativeExpense
|
$57.07M | USD | 1 Quarter |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$106.00K | USD | 1 Quarter |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$106.00K | USD | 1 Quarter |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$477.00K | USD | 1 Quarter |
| Fair value changes in business acquisition contingencies |
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
$477.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.29M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.29M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.65M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.65M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-10.57M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-10.57M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-10.06M | USD | 1 Quarter |
| Loss from operations |
OperatingIncomeLoss
|
$-10.06M | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$507.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$507.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-848.00K | USD | 1 Quarter |
| Other income (expense), net |
OtherNonoperatingIncomeExpense
|
$-848.00K | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-3.31M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-3.31M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-5.07M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-5.07M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-2.80M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-2.80M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-5.91M | USD | 1 Quarter |
| Total other income (expense), net |
NonoperatingIncomeExpense
|
$-5.91M | USD | 1 Quarter |
| Loss before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.49M | USD | 1 Quarter |
| Loss before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.49M | USD | 1 Quarter |
| Loss before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.86M | USD | 1 Quarter |
| Loss before expense from income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.86M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.87M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$2.87M | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$493.00K | USD | 1 Quarter |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$493.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.36M | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-35.00K | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-35.00K | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-353.00K | USD | 1 Quarter |
| Equity adjustment from foreign currency translation |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-353.00K | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-13.39M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-13.39M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-19.71M | USD | 1 Quarter |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-19.71M | USD | 1 Quarter |
| Convertible and redeemable Series A-2 Preferred Stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$2.75M | USD | 1 Quarter |
| Convertible and redeemable Series A-2 Preferred Stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$2.75M | USD | 1 Quarter |
| Convertible and redeemable Series A-2 Preferred Stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$2.81M | USD | 1 Quarter |
| Convertible and redeemable Series A-2 Preferred Stock dividend |
PreferredStockDividendsIncomeStatementImpact
|
$2.81M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-22.11M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-22.11M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-16.17M | USD | 1 Quarter |
| Net loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersDiluted
|
$-16.17M | USD | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.38M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
30.38M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.50M | shares | 1 Quarter |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
34.50M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.50M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
34.50M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.38M | shares | 1 Quarter |
| Weighted average common shares outstanding - diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
30.38M | shares | 1 Quarter |
| Net loss per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-0.64 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-0.64 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-0.53 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - basic |
EarningsPerShareBasic
|
$-0.53 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-0.53 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-0.53 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-0.64 | USD | 1 Quarter |
| Net loss per share attributable to common stockholders - diluted |
EarningsPerShareDiluted
|
$-0.64 | USD | 1 Quarter |
Cash Flow Statement
178 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-19.36M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-19.36M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.36M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-13.36M | USD | 1 Quarter |
| Provision (recovery) for credit loss |
ProvisionForLoanLeaseAndOtherLosses
|
$-886.00K | USD | 1 Quarter |
| Provision (recovery) for credit loss |
ProvisionForLoanLeaseAndOtherLosses
|
$-886.00K | USD | 1 Quarter |
| Provision (recovery) for credit loss |
ProvisionForLoanLeaseAndOtherLosses
|
$407.00K | USD | 1 Quarter |
| Provision (recovery) for credit loss |
ProvisionForLoanLeaseAndOtherLosses
|
$407.00K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.29M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$13.29M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.65M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$11.65M | USD | 1 Quarter |
| Non-cash leases expense |
NoncashContributionExpense
|
$2.62M | USD | 1 Quarter |
| Non-cash leases expense |
NoncashContributionExpense
|
$2.62M | USD | 1 Quarter |
| Non-cash leases expense |
NoncashContributionExpense
|
$3.08M | USD | 1 Quarter |
| Non-cash leases expense |
NoncashContributionExpense
|
$3.08M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$13.72M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$13.72M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.27M | USD | 1 Quarter |
| Stock-based compensation expense |
ShareBasedCompensation
|
$11.27M | USD | 1 Quarter |
| Fair value changes in financial instruments |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$297.00K | USD | 1 Quarter |
| Fair value changes in financial instruments |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$297.00K | USD | 1 Quarter |
| Fair value changes in financial instruments |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-308.00K | USD | 1 Quarter |
| Fair value changes in financial instruments |
EmbeddedDerivativeGainLossOnEmbeddedDerivativeNet
|
$-308.00K | USD | 1 Quarter |
| Write off of deferred financing costs |
WriteOffDeferredFinancingCosts
|
$908.00K | USD | 1 Quarter |
| Write off of deferred financing costs |
WriteOffDeferredFinancingCosts
|
$908.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-414.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-414.00K | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$4.17M | USD | 1 Quarter |
| Deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$4.17M | USD | 1 Quarter |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$1.35M | USD | 1 Quarter |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$1.35M | USD | 1 Quarter |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$15.00K | USD | 1 Quarter |
| Other operating activities, net |
OtherOperatingActivitiesCashFlowStatement
|
$15.00K | USD | 1 Quarter |
| Accounts receivable and contract assets |
IncreaseDecreaseInReceivables
|
$-10.36M | USD | 1 Quarter |
| Accounts receivable and contract assets |
IncreaseDecreaseInReceivables
|
$-10.36M | USD | 1 Quarter |
| Accounts receivable and contract assets |
IncreaseDecreaseInReceivables
|
$9.09M | USD | 1 Quarter |
| Accounts receivable and contract assets |
IncreaseDecreaseInReceivables
|
$9.09M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.54M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$2.54M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.47M | USD | 1 Quarter |
| Prepaid expenses and other current assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$5.47M | USD | 1 Quarter |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-7.82M | USD | 1 Quarter |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-7.82M | USD | 1 Quarter |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.64M | USD | 1 Quarter |
| Accounts payable and other accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-5.64M | USD | 1 Quarter |
| Accrued payroll and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-8.62M | USD | 1 Quarter |
| Accrued payroll and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-8.62M | USD | 1 Quarter |
| Accrued payroll and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-10.00M | USD | 1 Quarter |
| Accrued payroll and benefits |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$-10.00M | USD | 1 Quarter |
| Change in operating leases |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.02M | USD | 1 Quarter |
| Change in operating leases |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.02M | USD | 1 Quarter |
| Change in operating leases |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.18M | USD | 1 Quarter |
| Change in operating leases |
IncreaseDecreaseInOperatingLeaseLiability
|
$-3.18M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-22.02M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-22.02M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.50M | USD | 1 Quarter |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$5.50M | USD | 1 Quarter |
| Purchases of property and equipment and software development costs |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.28M | USD | 1 Quarter |
| Purchases of property and equipment and software development costs |
PaymentsToAcquirePropertyPlantAndEquipment
|
$7.28M | USD | 1 Quarter |
| Purchases of property and equipment and software development costs |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.15M | USD | 1 Quarter |
| Purchases of property and equipment and software development costs |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.15M | USD | 1 Quarter |
| Purchase price true ups |
PaymentForPurchasePriceTrueUps
|
$-320.00K | USD | 1 Quarter |
| Purchase price true ups |
PaymentForPurchasePriceTrueUps
|
$-320.00K | USD | 1 Quarter |
| Purchase price true ups |
PaymentForPurchasePriceTrueUps
|
$562.00K | USD | 1 Quarter |
| Purchase price true ups |
PaymentForPurchasePriceTrueUps
|
$562.00K | USD | 1 Quarter |
| Proceeds from other activities |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$11.00K | USD | 1 Quarter |
| Proceeds from other activities |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$11.00K | USD | 1 Quarter |
| Proceeds from other activities |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$40.00K | USD | 1 Quarter |
| Proceeds from other activities |
ProceedsFromSaleOfOtherAssetsInvestingActivities
|
$40.00K | USD | 1 Quarter |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$58.12M | USD | 1 Quarter |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$58.12M | USD | 1 Quarter |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Cash paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.71M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.71M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-65.04M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-65.04M | USD | 1 Quarter |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$167.00M | USD | 1 Quarter |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$167.00M | USD | 1 Quarter |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$106.94M | USD | 1 Quarter |
| Proceeds from revolving line of credit |
ProceedsFromLinesOfCredit
|
$106.94M | USD | 1 Quarter |
| Repayment of the revolving line of credit |
RepaymentsOfLinesOfCredit
|
$97.25M | USD | 1 Quarter |
| Repayment of the revolving line of credit |
RepaymentsOfLinesOfCredit
|
$97.25M | USD | 1 Quarter |
| Repayment of the revolving line of credit |
RepaymentsOfLinesOfCredit
|
$78.80M | USD | 1 Quarter |
| Repayment of the revolving line of credit |
RepaymentsOfLinesOfCredit
|
$78.80M | USD | 1 Quarter |
| Repayment of aircraft loan |
RepaymentOfAircraftLoan
|
$280.00K | USD | 1 Quarter |
| Repayment of aircraft loan |
RepaymentOfAircraftLoan
|
$280.00K | USD | 1 Quarter |
| Repayment of aircraft loan |
RepaymentOfAircraftLoan
|
$261.00K | USD | 1 Quarter |
| Repayment of aircraft loan |
RepaymentOfAircraftLoan
|
$261.00K | USD | 1 Quarter |
| Proceeds from term loan |
ProceedsFromLongTermLinesOfCredit
|
$200.00M | USD | 1 Quarter |
| Proceeds from term loan |
ProceedsFromLongTermLinesOfCredit
|
$200.00M | USD | 1 Quarter |
| Proceeds from term loan |
ProceedsFromLongTermLinesOfCredit
|
$50.00M | USD | 1 Quarter |
| Proceeds from term loan |
ProceedsFromLongTermLinesOfCredit
|
$50.00M | USD | 1 Quarter |
| Repayment of term loan |
RepaymentsOfLongTermLinesOfCredit
|
$3.28M | USD | 1 Quarter |
| Repayment of term loan |
RepaymentsOfLongTermLinesOfCredit
|
$3.28M | USD | 1 Quarter |
| Repayment of term loan |
RepaymentsOfLongTermLinesOfCredit
|
$189.22M | USD | 1 Quarter |
| Repayment of term loan |
RepaymentsOfLongTermLinesOfCredit
|
$189.22M | USD | 1 Quarter |
| Payment of contingent consideration and other purchase price true ups |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$363.00K | USD | 1 Quarter |
| Payment of contingent consideration and other purchase price true ups |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$363.00K | USD | 1 Quarter |
| Payment of contingent consideration and other purchase price true ups |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$297.00K | USD | 1 Quarter |
| Payment of contingent consideration and other purchase price true ups |
PaymentForContingentConsiderationLiabilityFinancingActivities
|
$297.00K | USD | 1 Quarter |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$1.08M | USD | 1 Quarter |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$1.08M | USD | 1 Quarter |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$1.56M | USD | 1 Quarter |
| Repayment of finance leases |
RepaymentOfFinanceLeases
|
$1.56M | USD | 1 Quarter |
| Payments of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$348.00K | USD | 1 Quarter |
| Payments of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$348.00K | USD | 1 Quarter |
| Payments of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$2.19M | USD | 1 Quarter |
| Payments of deferred financing costs |
PaymentsOfStockIssuanceCosts
|
$2.19M | USD | 1 Quarter |
| Proceeds from issuance of common stock for exercised stock options |
ProceedsFromStockOptionsExercised
|
$487.00K | USD | 1 Quarter |
| Proceeds from issuance of common stock for exercised stock options |
ProceedsFromStockOptionsExercised
|
$487.00K | USD | 1 Quarter |
| Proceeds from issuance of common stock for exercised stock options |
ProceedsFromStockOptionsExercised
|
$61.00K | USD | 1 Quarter |
| Proceeds from issuance of common stock for exercised stock options |
ProceedsFromStockOptionsExercised
|
$61.00K | USD | 1 Quarter |
| Proceeds from CTEH building financing |
ProceedFromBuildingFinancing
|
$2.50M | USD | 1 Quarter |
| Proceeds from CTEH building financing |
ProceedFromBuildingFinancing
|
$2.50M | USD | 1 Quarter |
| Dividend payment to the series A-2 stockholders |
PaymentsOfDividends
|
$2.75M | USD | 1 Quarter |
| Dividend payment to the series A-2 stockholders |
PaymentsOfDividends
|
$2.75M | USD | 1 Quarter |
| Repayment to the series A-2 stockholders |
RepaymentToSeriesATwoShareholders
|
$60.00M | USD | 1 Quarter |
| Repayment to the series A-2 stockholders |
RepaymentToSeriesATwoShareholders
|
$60.00M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$73.35M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$73.35M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$15.96M | USD | 1 Quarter |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$15.96M | USD | 1 Quarter |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$17.76M | USD | 1 Quarter |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$17.76M | USD | 1 Quarter |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-13.71M | USD | 1 Quarter |
| Change in cash, cash equivalents and restricted cash |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-13.71M | USD | 1 Quarter |
| Foreign exchange impact on cash balance |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-42.00K | USD | 1 Quarter |
| Foreign exchange impact on cash balance |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-42.00K | USD | 1 Quarter |
| Foreign exchange impact on cash balance |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-420.00K | USD | 1 Quarter |
| Foreign exchange impact on cash balance |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$-420.00K | USD | 1 Quarter |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.24M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.24M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.49M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.49M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.28M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.28M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.94M | USD | Point-in-time |
| Beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.94M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.24M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$23.24M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.49M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$9.49M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.28M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$30.28M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.94M | USD | Point-in-time |
| End of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$12.94M | USD | Point-in-time |
| Cash paid for interest |
InterestPaidNet
|
$3.87M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$3.87M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$3.10M | USD | 1 Quarter |
| Cash paid for interest |
InterestPaidNet
|
$3.10M | USD | 1 Quarter |
| Cash paid for income tax |
IncomeTaxesPaidNet
|
$930.00K | USD | 1 Quarter |
| Cash paid for income tax |
IncomeTaxesPaidNet
|
$930.00K | USD | 1 Quarter |
| Cash paid for income tax |
IncomeTaxesPaidNet
|
$292.00K | USD | 1 Quarter |
| Cash paid for income tax |
IncomeTaxesPaidNet
|
$292.00K | USD | 1 Quarter |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$163.00K | USD | 1 Quarter |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$163.00K | USD | 1 Quarter |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$156.00K | USD | 1 Quarter |
| Accrued purchases of property and equipment |
CapitalExpendituresIncurredButNotYetPaid
|
$156.00K | USD | 1 Quarter |
| Property and equipment purchased under finance leases |
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
|
$2.78M | USD | 1 Quarter |
| Property and equipment purchased under finance leases |
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
|
$2.78M | USD | 1 Quarter |
| Property and equipment purchased under finance leases |
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
|
$2.06M | USD | 1 Quarter |
| Property and equipment purchased under finance leases |
NonCashPropertyAndEquipmentPurchasedUnderFinanceLeases
|
$2.06M | USD | 1 Quarter |
| Common stock issued to acquire new businesses |
NonCashCommonStockIssuedToAcquireNewBusinesses
|
$6.58M | USD | 1 Quarter |
| Common stock issued to acquire new businesses |
NonCashCommonStockIssuedToAcquireNewBusinesses
|
$6.58M | USD | 1 Quarter |
| Common stock issued to acquire new businesses |
NonCashCommonStockIssuedToAcquireNewBusinesses
|
- | USD | 1 Quarter |
| Common stock issued to acquire new businesses |
NonCashCommonStockIssuedToAcquireNewBusinesses
|
- | USD | 1 Quarter |
| Acquisitions unpaid contingent consideration |
NonCashAcquisitionsUnpaidContingentLiabilities
|
$26.70M | USD | 1 Quarter |
| Acquisitions unpaid contingent consideration |
NonCashAcquisitionsUnpaidContingentLiabilities
|
$26.70M | USD | 1 Quarter |
| Acquisitions unpaid contingent consideration |
NonCashAcquisitionsUnpaidContingentLiabilities
|
$40.46M | USD | 1 Quarter |
| Acquisitions unpaid contingent consideration |
NonCashAcquisitionsUnpaidContingentLiabilities
|
$40.46M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionContingentConsiderationPaidInShares
|
$6.56M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionContingentConsiderationPaidInShares
|
$6.56M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionContingentConsiderationPaidInShares
|
$1.09M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionContingentConsiderationPaidInShares
|
$1.09M | USD | 1 Quarter |
| Accrued dividend payment |
Dividends
|
$2.81M | USD | 1 Quarter |
| Accrued dividend payment |
Dividends
|
$2.81M | USD | 1 Quarter |
Stockholders Equity
42 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance |
StockholdersEquity
|
$444.14M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$444.14M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$446.26M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$446.26M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Beginning balance |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Net loss |
NetIncomeLoss
|
$-13.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-13.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.36M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.36M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.27M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.27M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.72M | USD | 1 Quarter |
| Stock-based compensation |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$13.72M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.81M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.81M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.75M | USD | 1 Quarter |
| Dividend payment to the Series A-2 preferred stockholders |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.75M | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$487.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$487.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$61.00K | USD | 1 Quarter |
| Common stock issuances pursuant to exercises and vesting of equity awards |
StockIssuedDuringPeriodValuePursuantToStockOptionsExercisedAndVested
|
$61.00K | USD | 1 Quarter |
| Acquisitions consideration paid in common stock |
StockIssuedDuringPeriodValueAcquisitions
|
$6.58M | USD | 1 Quarter |
| Acquisitions consideration paid in common stock |
StockIssuedDuringPeriodValueAcquisitions
|
$6.58M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionsContingentConsiderationPaidInSharesValue
|
$6.56M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionsContingentConsiderationPaidInSharesValue
|
$6.56M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionsContingentConsiderationPaidInSharesValue
|
$1.09M | USD | 1 Quarter |
| Acquisitions contingent consideration paid in common stock |
NonCashAcquisitionsContingentConsiderationPaidInSharesValue
|
$1.09M | USD | 1 Quarter |
| Accumulated other comprehensive loss |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-35.00K | USD | 1 Quarter |
| Accumulated other comprehensive loss |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-35.00K | USD | 1 Quarter |
| Accumulated other comprehensive loss |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-353.00K | USD | 1 Quarter |
| Accumulated other comprehensive loss |
IncreaseDecreaseAccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-353.00K | USD | 1 Quarter |
| Ending balance |
StockholdersEquity
|
$444.14M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$444.14M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$321.25M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$446.26M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$446.26M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
| Ending balance |
StockholdersEquity
|
$324.47M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.