◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q Filing

AGL PRIVATE CREDIT INCOME FUND CIK: 2011498 Q1 2025
Filing Information
Form Type 10-Q
Accession Number 0000950170-25-067853
Period End Date 20250331
Filing Date 20250509
Fiscal Year 2025
Fiscal Period Q1
XBRL Instance ck0002011498-20250331_htm.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 112 line items
Line Item Tag Value Unit Period
Amortized cost InvestmentOwnedAtCost $472.41M USD Point-in-time
Amortized cost InvestmentOwnedAtCost $472.41M USD Point-in-time
Amortized cost InvestmentOwnedAtCost $594.81M USD Point-in-time
Amortized cost InvestmentOwnedAtCost $594.81M USD Point-in-time
Net of deferred financing costs DeferredFinancingCosts $6.59M USD Point-in-time
Net of deferred financing costs DeferredFinancingCosts $6.59M USD Point-in-time
Non-controlled, non-affiliated investments (amortized cost of $594,813 and $472,411, respectively) InvestmentOwnedAtFairValue $594.19M USD Point-in-time
Non-controlled, non-affiliated investments (amortized cost of $594,813 and $472,411, respectively) InvestmentOwnedAtFairValue $594.19M USD Point-in-time
Net of deferred financing costs DeferredFinancingCosts $6.60M USD Point-in-time
Net of deferred financing costs DeferredFinancingCosts $6.60M USD Point-in-time
Non-controlled, non-affiliated investments (amortized cost of $594,813 and $472,411, respectively) InvestmentOwnedAtFairValue $473.13M USD Point-in-time
Non-controlled, non-affiliated investments (amortized cost of $594,813 and $472,411, respectively) InvestmentOwnedAtFairValue $473.13M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $131.62M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $131.62M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $123.65M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $123.65M USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Restricted cash RestrictedCash $9.78M USD Point-in-time
Restricted cash RestrictedCash $9.78M USD Point-in-time
Common stock, issued CommonStockSharesIssued 10.75M shares Point-in-time
Common stock, issued CommonStockSharesIssued 10.75M shares Point-in-time
Restricted cash RestrictedCash $4.92M USD Point-in-time
Restricted cash RestrictedCash $4.92M USD Point-in-time
Common stock, issued CommonStockSharesIssued 8.76M shares Point-in-time
Common stock, issued CommonStockSharesIssued 8.76M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 10.75M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 10.75M shares Point-in-time
Interest receivable InterestReceivable $2.70M USD Point-in-time
Interest receivable InterestReceivable $2.70M USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 8.76M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 8.76M shares Point-in-time
Interest receivable InterestReceivable $4.34M USD Point-in-time
Interest receivable InterestReceivable $4.34M USD Point-in-time
Deferred offering costs DeferredOfferingCosts $765.00K USD Point-in-time
Deferred offering costs DeferredOfferingCosts $765.00K USD Point-in-time
Deferred offering costs DeferredOfferingCosts $530.00K USD Point-in-time
Deferred offering costs DeferredOfferingCosts $530.00K USD Point-in-time
Receivable from Adviser ReceivableFromAdviser $6.25M USD Point-in-time
Receivable from Adviser ReceivableFromAdviser $6.25M USD Point-in-time
Receivable from Adviser ReceivableFromAdviser $8.50M USD Point-in-time
Receivable from Adviser ReceivableFromAdviser $8.50M USD Point-in-time
Other assets OtherAssets $366.00K USD Point-in-time
Other assets OtherAssets $366.00K USD Point-in-time
Other assets OtherAssets $200.00K USD Point-in-time
Other assets OtherAssets $200.00K USD Point-in-time
Total Assets Assets $741.18M USD Point-in-time
Total Assets Assets $741.18M USD Point-in-time
Total Assets Assets $619.74M USD Point-in-time
Total Assets Assets $619.74M USD Point-in-time
Debt (net of deferred financing costs of $6,596 and $6,592, respectively) DebtInstrumentCarryingAmount $449.40M USD Point-in-time
Debt (net of deferred financing costs of $6,596 and $6,592, respectively) DebtInstrumentCarryingAmount $449.40M USD Point-in-time
Debt (net of deferred financing costs of $6,596 and $6,592, respectively) DebtInstrumentCarryingAmount $384.60M USD Point-in-time
Debt (net of deferred financing costs of $6,596 and $6,592, respectively) DebtInstrumentCarryingAmount $384.60M USD Point-in-time
Interest payable InterestPayableCurrentAndNoncurrent $4.93M USD Point-in-time
Interest payable InterestPayableCurrentAndNoncurrent $4.93M USD Point-in-time
Interest payable InterestPayableCurrentAndNoncurrent $3.60M USD Point-in-time
Interest payable InterestPayableCurrentAndNoncurrent $3.60M USD Point-in-time
Base management fees payable ManagementFeePayable $263.00K USD Point-in-time
Base management fees payable ManagementFeePayable $263.00K USD Point-in-time
Base management fees payable ManagementFeePayable $692.00K USD Point-in-time
Base management fees payable ManagementFeePayable $692.00K USD Point-in-time
Income incentive fees payable IncentiveFeePayable $365.00K USD Point-in-time
Income incentive fees payable IncentiveFeePayable $365.00K USD Point-in-time
Income incentive fees payable IncentiveFeePayable $768.00K USD Point-in-time
Income incentive fees payable IncentiveFeePayable $768.00K USD Point-in-time
Distributions payable AccountsPayableCurrent $6.31M USD Point-in-time
Distributions payable AccountsPayableCurrent $6.31M USD Point-in-time
Distributions payable AccountsPayableCurrent $2.50M USD Point-in-time
Distributions payable AccountsPayableCurrent $2.50M USD Point-in-time
Payable to Adviser PayableToAdviser $7.86M USD Point-in-time
Payable to Adviser PayableToAdviser $7.86M USD Point-in-time
Payable to Adviser PayableToAdviser $6.79M USD Point-in-time
Payable to Adviser PayableToAdviser $6.79M USD Point-in-time
Payable to Affiliates PayableToAffiliates $829.00K USD Point-in-time
Payable to Affiliates PayableToAffiliates $829.00K USD Point-in-time
Payable to Affiliates PayableToAffiliates $1.75M USD Point-in-time
Payable to Affiliates PayableToAffiliates $1.75M USD Point-in-time
Total Liabilities Liabilities $471.72M USD Point-in-time
Total Liabilities Liabilities $471.72M USD Point-in-time
Total Liabilities Liabilities $398.96M USD Point-in-time
Total Liabilities Liabilities $398.96M USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Commitments and contingencies (Note 7) CommitmentsAndContingencies - USD Point-in-time
Common shares, $0.001 par value, unlimited shares authorized, 10,749,892 and 8,758,495 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $11.00K USD Point-in-time
Common shares, $0.001 par value, unlimited shares authorized, 10,749,892 and 8,758,495 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $11.00K USD Point-in-time
Common shares, $0.001 par value, unlimited shares authorized, 10,749,892 and 8,758,495 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $9.00K USD Point-in-time
Common shares, $0.001 par value, unlimited shares authorized, 10,749,892 and 8,758,495 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively CommonStockValue $9.00K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $269.98M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $269.98M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $219.97M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapitalCommonStock $219.97M USD Point-in-time
Accumulated distributable earnings RetainedEarningsAccumulatedDeficit $-520.00K USD Point-in-time
Accumulated distributable earnings RetainedEarningsAccumulatedDeficit $-520.00K USD Point-in-time
Accumulated distributable earnings RetainedEarningsAccumulatedDeficit $798.00K USD Point-in-time
Accumulated distributable earnings RetainedEarningsAccumulatedDeficit $798.00K USD Point-in-time
Total Net Assets StockholdersEquity $220.78M USD Point-in-time
Total Net Assets StockholdersEquity $220.78M USD Point-in-time
Total Net Assets StockholdersEquity $269.47M USD Point-in-time
Total Net Assets StockholdersEquity $269.47M USD Point-in-time
Total Liabilities and Net Assets LiabilitiesAndStockholdersEquity $619.74M USD Point-in-time
Total Liabilities and Net Assets LiabilitiesAndStockholdersEquity $619.74M USD Point-in-time
Total Liabilities and Net Assets LiabilitiesAndStockholdersEquity $741.18M USD Point-in-time
Total Liabilities and Net Assets LiabilitiesAndStockholdersEquity $741.18M USD Point-in-time
Net asset value per share NetAssetValuePerShare $25.07 USD Point-in-time
Net asset value per share NetAssetValuePerShare $25.07 USD Point-in-time
Net asset value per share NetAssetValuePerShare $25.21 USD Point-in-time
Net asset value per share NetAssetValuePerShare $25.21 USD Point-in-time
Income Statement 52 line items
Line Item Tag Value Unit Period
Interest income InvestmentIncomeInterest $13.53M USD 1 Quarter
Interest income InvestmentIncomeInterest $13.53M USD 1 Quarter
Total investment income InvestmentIncomeNet $13.53M USD 1 Quarter
Total investment income InvestmentIncomeNet $13.53M USD 1 Quarter
Interest and other financing expenses InterestAndDebtExpense $6.70M USD 1 Quarter
Interest and other financing expenses InterestAndDebtExpense $6.70M USD 1 Quarter
Base management fees InvestmentCompanyGeneralPartnerAdvisoryService $692.00K USD 1 Quarter
Base management fees InvestmentCompanyGeneralPartnerAdvisoryService $692.00K USD 1 Quarter
Income incentive fees IncentiveFeeExpense $768.00K USD 1 Quarter
Income incentive fees IncentiveFeeExpense $768.00K USD 1 Quarter
Capital gain incentive fees CapitalGainIncentiveFees $30.00K USD 1 Quarter
Capital gain incentive fees CapitalGainIncentiveFees $30.00K USD 1 Quarter
Offering costs NoninterestExpenseOfferingCost $235.00K USD 1 Quarter
Offering costs NoninterestExpenseOfferingCost $235.00K USD 1 Quarter
Administrative service fees AdministrativeFeesExpense $920.00K USD 1 Quarter
Administrative service fees AdministrativeFeesExpense $920.00K USD 1 Quarter
Professional fees ProfessionalFees $134.00K USD 1 Quarter
Professional fees ProfessionalFees $134.00K USD 1 Quarter
Board of trustee fees TrusteeFees $115.00K USD 1 Quarter
Board of trustee fees TrusteeFees $115.00K USD 1 Quarter
Other general expenses OtherGeneralExpense $854.00K USD 1 Quarter
Other general expenses OtherGeneralExpense $854.00K USD 1 Quarter
Total expenses OperatingExpenses $10.45M USD 1 Quarter
Total expenses OperatingExpenses $10.45M USD 1 Quarter
Capital gain incentive fee waived CapitalGainIncentiveFeeWaived $-30.00K USD 1 Quarter
Capital gain incentive fee waived CapitalGainIncentiveFeeWaived $-30.00K USD 1 Quarter
Expense reimbursement ExpenseReimbursement $-2.26M USD 1 Quarter
Expense reimbursement ExpenseReimbursement $-2.26M USD 1 Quarter
Net expenses OtherOperatingIncomeExpenseNet $-8.16M USD 1 Quarter
Net expenses OtherOperatingIncomeExpenseNet $-8.16M USD 1 Quarter
Net investment income (loss) NetInvestmentIncome $5.37M USD 1 Quarter
Net investment income (loss) NetInvestmentIncome $5.37M USD 1 Quarter
Net realized gain (loss) on investment transactions RealizedInvestmentGainsLosses $957.00K USD 1 Quarter
Net realized gain (loss) on investment transactions RealizedInvestmentGainsLosses $957.00K USD 1 Quarter
Net unrealized appreciation (depreciation) from investments UnrealizedGainLossInvestmentAndDerivativeOperatingAfterTax $-1.34M USD 1 Quarter
Net unrealized appreciation (depreciation) from investments UnrealizedGainLossInvestmentAndDerivativeOperatingAfterTax $-1.34M USD 1 Quarter
Net gain (loss) on investment transactions GainLossOnInvestments $-385.00K USD 1 Quarter
Net gain (loss) on investment transactions GainLossOnInvestments $-385.00K USD 1 Quarter
Net increase (decrease) in net assets resulting from operations NetAssetsFromOperationsIncreaseDecrease $4.99M USD 1 Quarter
Net increase (decrease) in net assets resulting from operations NetAssetsFromOperationsIncreaseDecrease $4.99M USD 1 Quarter
Earnings per common share, basic EarningsPerShareBasic $0.56 USD 1 Quarter
Earnings per common share, basic EarningsPerShareBasic $0.56 USD 1 Quarter
Earnings per common share, diluted EarningsPerShareDiluted $0.56 USD 1 Quarter
Earnings per common share, diluted EarningsPerShareDiluted $0.56 USD 1 Quarter
Net investment income per common share, basic IncomeLossFromContinuingOperationsPerBasicShare $0.61 USD 1 Quarter
Net investment income per common share, basic IncomeLossFromContinuingOperationsPerBasicShare $0.61 USD 1 Quarter
Net investment income per common share, diluted IncomeLossFromContinuingOperationsPerDilutedShare $0.61 USD 1 Quarter
Net investment income per common share, diluted IncomeLossFromContinuingOperationsPerDilutedShare $0.61 USD 1 Quarter
Weighted average common shares outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 8.87M shares 1 Quarter
Weighted average common shares outstanding, basic WeightedAverageNumberOfSharesOutstandingBasic 8.87M shares 1 Quarter
Weighted average common shares outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 8.87M shares 1 Quarter
Weighted average common shares outstanding, diluted WeightedAverageNumberOfDilutedSharesOutstanding 8.87M shares 1 Quarter
Cash Flow Statement 74 line items
Line Item Tag Value Unit Period
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $131.62M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $131.62M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $123.65M USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $123.65M USD Point-in-time
Restricted cash RestrictedCashCurrent $9.78M USD Point-in-time
Restricted cash RestrictedCashCurrent $9.78M USD Point-in-time
Restricted cash RestrictedCashCurrent $4.92M USD Point-in-time
Restricted cash RestrictedCashCurrent $4.92M USD Point-in-time
Cash, cash equivalents and restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $133.42M USD Point-in-time
Cash, cash equivalents and restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $133.42M USD Point-in-time
Cash, cash equivalents and restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $136.54M USD Point-in-time
Cash, cash equivalents and restricted cash RestrictedCashAndCashEquivalentsAtCarryingValue $136.54M USD Point-in-time
Net increase (decrease) in net assets from operations ProfitLoss $4.99M USD 1 Quarter
Net increase (decrease) in net assets from operations ProfitLoss $4.99M USD 1 Quarter
Net realized gain (loss) on investment transactions GainLossOnSaleOfInvestments $957.00K USD 1 Quarter
Net realized gain (loss) on investment transactions GainLossOnSaleOfInvestments $957.00K USD 1 Quarter
Net unrealized appreciation (depreciation) from investments UnrealizedGainLossInvestmentAndDerivativeOperatingAfterTax $-1.34M USD 1 Quarter
Net unrealized appreciation (depreciation) from investments UnrealizedGainLossInvestmentAndDerivativeOperatingAfterTax $-1.34M USD 1 Quarter
Net accretion of discount and amortization of premium AccretionAmortizationOfDiscountsAndPremiumsInvestments $192.00K USD 1 Quarter
Net accretion of discount and amortization of premium AccretionAmortizationOfDiscountsAndPremiumsInvestments $192.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $756.00K USD 1 Quarter
Amortization of deferred financing costs AmortizationOfFinancingCosts $756.00K USD 1 Quarter
Amortization of offering costs NoninterestExpenseOfferingCost $235.00K USD 1 Quarter
Amortization of offering costs NoninterestExpenseOfferingCost $235.00K USD 1 Quarter
Payments for purchase of investments PaymentsForPurchaseOfInvestmentOperatingActivity $146.58M USD 1 Quarter
Payments for purchase of investments PaymentsForPurchaseOfInvestmentOperatingActivity $146.58M USD 1 Quarter
Proceeds from sale of investments and principal repayments ProceedsFromDispositionOfInvestmentOperatingActivity $25.33M USD 1 Quarter
Proceeds from sale of investments and principal repayments ProceedsFromDispositionOfInvestmentOperatingActivity $25.33M USD 1 Quarter
Interest receivable IncreaseDecreaseInAccruedInterestReceivableNet $1.65M USD 1 Quarter
Interest receivable IncreaseDecreaseInAccruedInterestReceivableNet $1.65M USD 1 Quarter
Receivable from Adviser IncreaseDecreaseInAccountsReceivable $2.26M USD 1 Quarter
Receivable from Adviser IncreaseDecreaseInAccountsReceivable $2.26M USD 1 Quarter
Other Assets IncreaseDecreaseInOtherOperatingAssets $-166.00K USD 1 Quarter
Other Assets IncreaseDecreaseInOtherOperatingAssets $-166.00K USD 1 Quarter
Interest payable IncreaseDecreaseInInterestPayableNet $1.33M USD 1 Quarter
Interest payable IncreaseDecreaseInInterestPayableNet $1.33M USD 1 Quarter
Base management fees payable IncreaseDecreaseInManagementFeePayable $429.00K USD 1 Quarter
Base management fees payable IncreaseDecreaseInManagementFeePayable $429.00K USD 1 Quarter
Income incentive fees payable IncreaseDecreaseInIncentiveFeePayable $403.00K USD 1 Quarter
Income incentive fees payable IncreaseDecreaseInIncentiveFeePayable $403.00K USD 1 Quarter
Payable to Adviser IncreaseDecreaseInPayablesToBrokerDealers $1.07M USD 1 Quarter
Payable to Adviser IncreaseDecreaseInPayablesToBrokerDealers $1.07M USD 1 Quarter
Payable to Affiliates IncreaseDecreaseInDueToAffiliates $920.00K USD 1 Quarter
Payable to Affiliates IncreaseDecreaseInDueToAffiliates $920.00K USD 1 Quarter
Net cash provided by (used for) operating activities NetCashProvidedByUsedInOperatingActivities $-114.67M USD 1 Quarter
Net cash provided by (used for) operating activities NetCashProvidedByUsedInOperatingActivities $-114.67M USD 1 Quarter
Debt borrowings ProceedsFromBankDebt $211.00M USD 1 Quarter
Debt borrowings ProceedsFromBankDebt $211.00M USD 1 Quarter
Debt repayments RepaymentsOfBankDebt $146.20M USD 1 Quarter
Debt repayments RepaymentsOfBankDebt $146.20M USD 1 Quarter
Capitalized debt issuance costs paid PaymentsOfDebtIssuanceCosts $760.00K USD 1 Quarter
Capitalized debt issuance costs paid PaymentsOfDebtIssuanceCosts $760.00K USD 1 Quarter
Proceeds from issuance of common shares ProceedsFromIssuanceOfCommonStock $50.00M USD 1 Quarter
Proceeds from issuance of common shares ProceedsFromIssuanceOfCommonStock $50.00M USD 1 Quarter
Distributions paid PaymentsOfDividends $2.50M USD 1 Quarter
Distributions paid PaymentsOfDividends $2.50M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $111.55M USD 1 Quarter
Net cash provided by (used in) financing activities NetCashProvidedByUsedInFinancingActivities $111.55M USD 1 Quarter
Net increase in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-3.12M USD 1 Quarter
Net increase in cash and cash equivalents and restricted cash CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect $-3.12M USD 1 Quarter
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $136.54M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $136.54M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $133.42M USD Point-in-time
Cash, cash equivalents and restricted cash, beginning of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $133.42M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $136.54M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $136.54M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $133.42M USD Point-in-time
Cash, cash equivalents and restricted cash, end of period CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents $133.42M USD Point-in-time
Cash paid for interest InterestPaidNet $5.37M USD 1 Quarter
Cash paid for interest InterestPaidNet $5.37M USD 1 Quarter
Accrued but unpaid debt financing costs AccruedButUnpaidDebtFinancingCosts $97.00K USD 1 Quarter
Accrued but unpaid debt financing costs AccruedButUnpaidDebtFinancingCosts $97.00K USD 1 Quarter
Stock issued in connection with dividend reinvestment plan StockIssuedInConnectionWithDividendReinvestmentPlan $4.00K USD 1 Quarter
Stock issued in connection with dividend reinvestment plan StockIssuedInConnectionWithDividendReinvestmentPlan $4.00K USD 1 Quarter

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...