10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001000228-20-000055 |
| Period End Date | 20200630 |
| Filing Date | 20200804 |
| Fiscal Year | 2020 |
| Fiscal Period | Q2 |
| XBRL Instance | hsicform10q20200627_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, reserves (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$80.83M | USD | Point-in-time |
| Accounts receivable, reserves (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$60.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$56.88M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$296.11M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$84.92M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net of reserves of $80,825 and $60,002 |
AccountsReceivableNetCurrent
|
$1.10B | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net of reserves of $80,825 and $60,002 |
AccountsReceivableNetCurrent
|
$1.25B | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.41B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.43B | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$445.36M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$605.18M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.41B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.23B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$329.64M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$335.90M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$211.47M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
143.35M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
142.44M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$231.66M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.46B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.47B | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$572.88M | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$527.88M | USD | Point-in-time |
| Investments and other |
InvestmentsAndOtherNoncurrentAssets
|
$362.56M | USD | Point-in-time |
| Investments and other |
InvestmentsAndOtherNoncurrentAssets
|
$327.92M | USD | Point-in-time |
| Total assets |
Assets
|
$7.32B | USD | Point-in-time |
| Total assets |
Assets
|
$7.15B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$880.27M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$734.96M | USD | Point-in-time |
| Bank credit lines |
ShortTermBorrowings
|
$23.98M | USD | Point-in-time |
| Bank credit lines |
ShortTermBorrowings
|
$503.18M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$109.59M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$109.85M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$65.35M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$61.71M | USD | Point-in-time |
| Payroll and related |
EmployeeRelatedLiabilitiesCurrent
|
$265.21M | USD | Point-in-time |
| Payroll and related |
EmployeeRelatedLiabilitiesCurrent
|
$212.18M | USD | Point-in-time |
| Taxes |
TaxesPayableCurrent
|
$210.44M | USD | Point-in-time |
| Taxes |
TaxesPayableCurrent
|
$165.17M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$475.19M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$528.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.04B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.31B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$515.80M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$622.91M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$64.99M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$56.92M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$163.34M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$176.27M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$331.17M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$374.05M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.42B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.23B | USD | Point-in-time |
| Redeemable noncontrolling interests |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$287.26M | USD | Point-in-time |
| Redeemable noncontrolling interests |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$219.72M | USD | Point-in-time |
| Redeemable noncontrolling interests |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$279.23M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value, 1,000,000 shares authorized, none outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value, 1,000,000 shares authorized, none outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock, $.01 par value, 480,000,000 shares authorized, 142,438,127 outstanding on June 27, 2020 and 143,353,459 outstanding on December 28, 2019 |
CommonStockValueOutstanding
|
$1.43M | USD | Point-in-time |
| Common stock, $.01 par value, 480,000,000 shares authorized, 142,438,127 outstanding on June 27, 2020 and 143,353,459 outstanding on December 28, 2019 |
CommonStockValueOutstanding
|
$1.42M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$47.77M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$16.48M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.17B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.12B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-199.25M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-167.37M | USD | Point-in-time |
| Total Henry Schein, Inc. stockholders' equity |
StockholdersEquity
|
$3.00B | USD | Point-in-time |
| Total Henry Schein, Inc. stockholders' equity |
StockholdersEquity
|
$2.99B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$630.46M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$632.09M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.63B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.54B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.41B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.45B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.62B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$7.15B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$7.32B | USD | Point-in-time |
Income Statement
117 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.11B | USD | 2 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.45B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$1.68B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$4.81B | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$3.29B | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.91B | USD | 2 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.68B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.23B | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$454.29M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.52B | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$1.20B | USD | 2 Qtrs |
| Gross profit |
GrossProfit
|
$767.43M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.17B | USD | 2 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$445.79M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$593.22M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.01B | USD | 2 Qtrs |
| Restructuring costs |
RestructuringSettlementAndImpairmentProvisions
|
$14.71M | USD | Annual |
| Restructuring costs |
RestructuringSettlementAndImpairmentProvisions
|
$11.93M | USD | 1 Quarter |
| Restructuring costs |
RestructuringSettlementAndImpairmentProvisions
|
$15.93M | USD | 1 Quarter |
| Restructuring costs |
RestructuringSettlementAndImpairmentProvisions
|
$20.72M | USD | 2 Qtrs |
| Restructuring costs |
RestructuringSettlementAndImpairmentProvisions
|
$16.57M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$166.43M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$-7.43M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$334.73M | USD | 2 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$162.29M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$2.00M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$5.19M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$8.43M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$3.65M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$12.79M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$29.09M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$10.49M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$18.30M | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-291.00K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-511.00K | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-1.42M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-1.83M | USD | 2 Qtrs |
| Income (loss) from continuing operations before taxes, equity in earnings of affiliates and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-16.21M | USD | 1 Quarter |
| Income (loss) from continuing operations before taxes, equity in earnings of affiliates and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$312.23M | USD | 2 Qtrs |
| Income (loss) from continuing operations before taxes, equity in earnings of affiliates and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$152.81M | USD | 2 Qtrs |
| Income (loss) from continuing operations before taxes, equity in earnings of affiliates and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$151.74M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$-950.00K | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$36.96M | USD | 2 Qtrs |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$35.88M | USD | 1 Quarter |
| Income tax benefit (expense) |
IncomeTaxExpenseBenefit
|
$75.36M | USD | 2 Qtrs |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$5.56M | USD | 1 Quarter |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$8.19M | USD | 2 Qtrs |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$1.41M | USD | 1 Quarter |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$4.14M | USD | 2 Qtrs |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-13.85M | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$245.06M | USD | 2 Qtrs |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$121.42M | USD | 1 Quarter |
| Net income (loss) from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$120.00M | USD | 2 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$303.00K | USD | 2 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$585.00K | USD | 1 Quarter |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-11.22M | USD | 2 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-2.22M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$120.30M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-13.27M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$119.20M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$233.84M | USD | 2 Qtrs |
| Less: Net (income) loss attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$9.89M | USD | 2 Qtrs |
| Less: Net (income) loss attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$4.66M | USD | 1 Quarter |
| Less: Net (income) loss attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$-2.47M | USD | 1 Quarter |
| Less: Net (income) loss attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$834.00K | USD | 2 Qtrs |
| Plus: Net loss attributable to noncontrolling interests from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Plus: Net loss attributable to noncontrolling interests from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$-366.00K | USD | 2 Qtrs |
| Plus: Net loss attributable to noncontrolling interests from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 2 Qtrs |
| Plus: Net loss attributable to noncontrolling interests from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Net income (loss) attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$-10.80M | USD | 1 Quarter |
| Net income (loss) attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$114.53M | USD | 1 Quarter |
| Net income (loss) attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$119.46M | USD | 2 Qtrs |
| Net income (loss) attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$224.31M | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperations
|
$119.16M | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperations
|
$-11.38M | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperations
|
$235.17M | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperations
|
$116.75M | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$303.00K | USD | 2 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-2.22M | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$585.00K | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-10.85M | USD | 2 Qtrs |
| Net income (loss) attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$-10.80M | USD | 1 Quarter |
| Net income (loss) attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$114.53M | USD | 1 Quarter |
| Net income (loss) attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$119.46M | USD | 2 Qtrs |
| Net income (loss) attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$224.31M | USD | 2 Qtrs |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.08 | USD | 1 Quarter |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.84 | USD | 2 Qtrs |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.58 | USD | 2 Qtrs |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.79 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.56 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.78 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.84 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.08 | USD | 1 Quarter |
| Basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.07 | USD | 2 Qtrs |
| Basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 2 Qtrs |
| Basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.07 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 2 Qtrs |
| Diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.50 | USD | 2 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.77 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$-0.08 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.84 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.77 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.49 | USD | 2 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$-0.08 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.84 | USD | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
149.31M | shares | 2 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
148.15M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
142.35M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
142.65M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
142.65M | shares | 2 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
149.42M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
142.35M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
150.56M | shares | 2 Qtrs |
Cash Flow Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$120.30M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-13.27M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$119.20M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$233.84M | USD | 2 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$303.00K | USD | 2 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$585.00K | USD | 1 Quarter |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-11.22M | USD | 2 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-2.22M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-13.85M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$245.06M | USD | 2 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$121.42M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$120.00M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$89.36M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$96.09M | USD | 2 Qtrs |
| Stock-based compensation (credit) expense |
ShareBasedCompensation
|
$-12.36M | USD | 2 Qtrs |
| Stock-based compensation (credit) expense |
ShareBasedCompensation
|
$19.77M | USD | 2 Qtrs |
| Provision for losses on trade and other accounts receivable |
ProvisionForDoubtfulAccounts
|
$3.98M | USD | 2 Qtrs |
| Provision for losses on trade and other accounts receivable |
ProvisionForDoubtfulAccounts
|
$28.76M | USD | 2 Qtrs |
| Provision for (benefit from) deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$2.28M | USD | 2 Qtrs |
| Provision for (benefit from) deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-32.87M | USD | 2 Qtrs |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$5.56M | USD | 1 Quarter |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$8.19M | USD | 2 Qtrs |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$1.41M | USD | 1 Quarter |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$4.14M | USD | 2 Qtrs |
| Distributions from equity affiliates |
EquityMethodInvestmentDividendsOrDistributions
|
$61.36M | USD | 2 Qtrs |
| Distributions from equity affiliates |
EquityMethodInvestmentDividendsOrDistributions
|
$4.22M | USD | 2 Qtrs |
| Changes in unrecognized tax benefits |
AdjustmentForChangesInUnrecognizedTaxBenefits
|
$1.38M | USD | 2 Qtrs |
| Changes in unrecognized tax benefits |
AdjustmentForChangesInUnrecognizedTaxBenefits
|
$4.43M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-227.00K | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$1.04M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$17.45M | USD | 2 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-99.67M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-13.70M | USD | 2 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-86.80M | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$176.62M | USD | 2 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$62.10M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-125.47M | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-138.90M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-843.00K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$298.79M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-169.29M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$573.00K | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$129.49M | USD | 2 Qtrs |
| Net cash provided by (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-270.00K | USD | 2 Qtrs |
| Purchases of fixed assets |
PaymentsToAcquireProductiveAssets
|
$30.71M | USD | 2 Qtrs |
| Purchases of fixed assets |
PaymentsToAcquireProductiveAssets
|
$30.59M | USD | 2 Qtrs |
| Payments related to equity investments and business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
$622.44M | USD | 2 Qtrs |
| Payments related to equity investments and business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
$37.73M | USD | 2 Qtrs |
| Proceeds from sale of equity investment |
ProceedsFromSaleOfEquityMethodInvestments
|
- | USD | 2 Qtrs |
| Proceeds from sale of equity investment |
ProceedsFromSaleOfEquityMethodInvestments
|
$10.50M | USD | 2 Qtrs |
| Proceeds from (repayments to) loan to affiliate |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$-1.73M | USD | 2 Qtrs |
| Proceeds from (repayments to) loan to affiliate |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$15.87M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$8.76M | USD | 2 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$11.60M | USD | 2 Qtrs |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-635.54M | USD | 2 Qtrs |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-81.64M | USD | 2 Qtrs |
| Net cash used in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Net cash used in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-2.06M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-81.64M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-637.61M | USD | 2 Qtrs |
| Net change in bank borrowings |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-709.01M | USD | 2 Qtrs |
| Net change in bank borrowings |
ProceedsFromRepaymentsOfLinesOfCredit
|
$479.70M | USD | 2 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$741.00K | USD | 2 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$501.42M | USD | 2 Qtrs |
| Principal payments for long-term debt |
RepaymentsOfLongTermDebt
|
$9.04M | USD | 2 Qtrs |
| Principal payments for long-term debt |
RepaymentsOfLongTermDebt
|
$609.58M | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$391.00K | USD | 2 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.65M | USD | 2 Qtrs |
| Proceeds from issuance of stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$34.00K | USD | 2 Qtrs |
| Proceeds from issuance of stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 2 Qtrs |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$226.78M | USD | 2 Qtrs |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$73.79M | USD | 2 Qtrs |
| Payments for taxes related to shares withheld for employee taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$10.53M | USD | 2 Qtrs |
| Payments for taxes related to shares withheld for employee taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$13.71M | USD | 2 Qtrs |
| Distribution received related to Animal Health Spin-off |
ProceedsFromSaleOfInterestInCorporateUnit
|
- | USD | 2 Qtrs |
| Distribution received related to Animal Health Spin-off |
ProceedsFromSaleOfInterestInCorporateUnit
|
$1.12B | USD | 2 Qtrs |
| Proceeds related to Animal Health Share Sale |
ProceedsFromContributionsFromAffiliates
|
- | USD | 2 Qtrs |
| Proceeds related to Animal Health Share Sale |
ProceedsFromContributionsFromAffiliates
|
$361.09M | USD | 2 Qtrs |
| Proceeds from (distributions to) noncontrolling shareholders |
ProceedsFromPaymentsToMinorityShareholders
|
$-3.47M | USD | 2 Qtrs |
| Proceeds from (distributions to) noncontrolling shareholders |
ProceedsFromPaymentsToMinorityShareholders
|
$49.40M | USD | 2 Qtrs |
| Acquisitions of noncontrolling interests in subsidiaries |
PaymentsToNoncontrollingInterestsAndPaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
$2.27M | USD | 2 Qtrs |
| Acquisitions of noncontrolling interests in subsidiaries |
PaymentsToNoncontrollingInterestsAndPaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
$14.93M | USD | 2 Qtrs |
| Proceeds from (payments to) Henry Schein Animal Health Business |
ProceedsFromPaymentsToAffiliates
|
$212.96M | USD | 2 Qtrs |
| Proceeds from (payments to) Henry Schein Animal Health Business |
ProceedsFromPaymentsToAffiliates
|
$-64.00K | USD | 2 Qtrs |
| Net cash provided by financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$262.05M | USD | 2 Qtrs |
| Net cash provided by financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$360.29M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-573.00K | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$150.27M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$261.48M | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$510.56M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents- from continuing operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$4.51M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents- from continuing operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$10.45M | USD | 2 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents- from discontinued operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents- from discontinued operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$-2.24M | USD | 2 Qtrs |
| Net change in cash and cash equivalents from continuing operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContiuningOperations
|
$190.01M | USD | 2 Qtrs |
| Net change in cash and cash equivalents from continuing operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContiuningOperations
|
$28.04M | USD | 2 Qtrs |
| Net change in cash and cash equivalents from discontinued operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupAndDiscontinuedOperations
|
- | USD | 2 Qtrs |
| Net change in cash and cash equivalents from discontinued operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupAndDiscontinuedOperations
|
$-23.32M | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$4.71M | USD | 2 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$190.01M | USD | 2 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.10M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$56.88M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$296.11M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$84.92M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.10M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$56.88M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$296.11M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$84.92M | USD | Point-in-time |
Stockholders Equity
97 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unrealized loss from foreign currency hedging activities, tax (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$293.00K | USD | 1 Quarter |
| Unrealized loss from foreign currency hedging activities, tax (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-1.74M | USD | 1 Quarter |
| Unrealized loss from foreign currency hedging activities, tax (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$3.35M | USD | 2 Qtrs |
| Unrealized loss from foreign currency hedging activities, tax (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-29.00K | USD | 2 Qtrs |
| Unrealized investment gain (loss), tax benefit (tax) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-1.00K | USD | 2 Qtrs |
| Unrealized investment gain (loss), tax benefit (tax) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$1.00K | USD | 2 Qtrs |
| Unrealized investment gain (loss), tax benefit (tax) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
- | USD | 1 Quarter |
| Unrealized investment gain (loss), tax benefit (tax) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$1.00K | USD | 1 Quarter |
| Pension adjustment gain, tax benefit (tax) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-95.00K | USD | 1 Quarter |
| Pension adjustment gain, tax benefit (tax) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-125.00K | USD | 1 Quarter |
| Pension adjustment gain, tax benefit (tax) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$199.00K | USD | 2 Qtrs |
| Pension adjustment gain, tax benefit (tax) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$129.00K | USD | 2 Qtrs |
| Net income attributable to Redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$14.84M | USD | Annual |
| Net income attributable to Redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$1.16M | USD | 2 Qtrs |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.63B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.54B | USD | Point-in-time |
| Foreign currency translation gain (loss) attributable to Redeemable noncontrolling interests |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$1.03M | USD | 1 Quarter |
| Foreign currency translation gain (loss) attributable to Redeemable noncontrolling interests |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-2.33M | USD | Annual |
| Foreign currency translation gain (loss) attributable to Redeemable noncontrolling interests |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$836.00K | USD | 2 Qtrs |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.41B | USD | Point-in-time |
| Foreign currency translation gain (loss) attributable to Redeemable noncontrolling interests |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$751.00K | USD | 1 Quarter |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.45B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.62B | USD | Point-in-time |
| Foreign currency translation gain (loss) attributable to Redeemable noncontrolling interests |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-12.28M | USD | 2 Qtrs |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Beginning Balance, shares (in shares) |
CommonStockSharesOutstanding
|
143.35M | shares | Point-in-time |
| Beginning Balance, shares (in shares) |
CommonStockSharesOutstanding
|
142.44M | shares | Point-in-time |
| Cumulative impact of adopting new accounting standards |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$-274.00K | USD | Point-in-time |
| Cumulative impact of adopting new accounting standards |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$-274.00K | USD | Point-in-time |
| Cumulative impact of adopting new accounting standards |
CumulativeEffectOfNewAccountingPrincipleInPeriodOfAdoption
|
$-412.00K | USD | Point-in-time |
| Net income (excluding attributable to Redeemable noncontrolling interests from continuing and discontinued operations) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$119.14M | USD | 2 Qtrs |
| Net income (excluding attributable to Redeemable noncontrolling interests from continuing and discontinued operations) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-11.59M | USD | 1 Quarter |
| Net income (excluding attributable to Redeemable noncontrolling interests from continuing and discontinued operations) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$116.06M | USD | 1 Quarter |
| Net income (excluding attributable to Redeemable noncontrolling interests from continuing and discontinued operations) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$227.69M | USD | 2 Qtrs |
| Foreign currency translation gain (loss) (excluding loss attributable to Redeemable noncontrolling interests) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
$15.28M | USD | 2 Qtrs |
| Foreign currency translation gain (loss) (excluding loss attributable to Redeemable noncontrolling interests) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
$9.08M | USD | 1 Quarter |
| Foreign currency translation gain (loss) (excluding loss attributable to Redeemable noncontrolling interests) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
$-42.63M | USD | 2 Qtrs |
| Foreign currency translation gain (loss) (excluding loss attributable to Redeemable noncontrolling interests) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
$33.66M | USD | 1 Quarter |
| Unrealized gain (loss) from foreign currency hedging activities, net of tax impact |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$958.00K | USD | 1 Quarter |
| Unrealized gain (loss) from foreign currency hedging activities, net of tax impact |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-4.99M | USD | 1 Quarter |
| Unrealized gain (loss) from foreign currency hedging activities, net of tax impact |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$10.15M | USD | 2 Qtrs |
| Unrealized gain (loss) from foreign currency hedging activities, net of tax impact |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-323.00K | USD | 2 Qtrs |
| Unrealized investment gain (loss), net of tax impact |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$3.00K | USD | 1 Quarter |
| Unrealized investment gain (loss), net of tax impact |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$6.00K | USD | 2 Qtrs |
| Unrealized investment gain (loss), net of tax impact |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-7.00K | USD | 2 Qtrs |
| Unrealized investment gain (loss), net of tax impact |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$2.00K | USD | 1 Quarter |
| Pension adjustment gain, net of tax impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$225.00K | USD | 1 Quarter |
| Pension adjustment gain, net of tax impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$285.00K | USD | 1 Quarter |
| Pension adjustment gain, net of tax impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-499.00K | USD | 2 Qtrs |
| Pension adjustment gain, net of tax impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-432.00K | USD | 2 Qtrs |
| Dividends paid |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$507.00K | USD | 2 Qtrs |
| Dividends paid |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$146.00K | USD | 1 Quarter |
| Dividends paid |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$215.00K | USD | 2 Qtrs |
| Dividends paid |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$8.00K | USD | 1 Quarter |
| Other adjustments |
StockholdersEquityOther
|
$4.00K | USD | 2 Qtrs |
| Other adjustments |
StockholdersEquityOther
|
$2.00K | USD | 1 Quarter |
| Purchase of noncontrolling interests |
MinorityInterestDecreaseFromPurchaseOfNoncontrollingInterests
|
$2.30M | USD | 2 Qtrs |
| Purchase of noncontrolling interests |
MinorityInterestDecreaseFromPurchaseOfNoncontrollingInterests
|
$9.00K | USD | 1 Quarter |
| Change in fair value of redeemable securities |
ChangesInFairValueOfRedeemableSecurities
|
$4.20M | USD | 2 Qtrs |
| Change in fair value of redeemable securities |
ChangesInFairValueOfRedeemableSecurities
|
$6.69M | USD | 1 Quarter |
| Change in fair value of redeemable securities |
ChangesInFairValueOfRedeemableSecurities
|
$5.58M | USD | 2 Qtrs |
| Change in fair value of redeemable securities |
ChangesInFairValueOfRedeemableSecurities
|
$-7.49M | USD | 1 Quarter |
| Initial noncontrolling interests and adjustments related to business acquisitions |
InitialNoncontrollingInterestsAndAdjustmentsRelatedToBusinessAcquisitions
|
$4.00K | USD | 1 Quarter |
| Initial noncontrolling interests and adjustments related to business acquisitions |
InitialNoncontrollingInterestsAndAdjustmentsRelatedToBusinessAcquisitions
|
$-19.00K | USD | 1 Quarter |
| Initial noncontrolling interests and adjustments related to business acquisitions |
InitialNoncontrollingInterestsAndAdjustmentsRelatedToBusinessAcquisitions
|
$4.00K | USD | 2 Qtrs |
| Initial noncontrolling interests and adjustments related to business acquisitions |
InitialNoncontrollingInterestsAndAdjustmentsRelatedToBusinessAcquisitions
|
$35.34M | USD | 2 Qtrs |
| Adjustment for Animal Health Spin-off, Value |
AdjustmentToStockForSpinOffTransactionValue
|
$1.00K | USD | 2 Qtrs |
| Repurchase and retirement of common stock - Value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$73.79M | USD | 2 Qtrs |
| Repurchase and retirement of common stock - Value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$76.78M | USD | 1 Quarter |
| Repurchase and retirement of common stock - Value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$226.78M | USD | 2 Qtrs |
| Stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$34.00K | USD | 2 Qtrs |
| Stock-based compensation (credit) expense - Value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-5.16M | USD | 1 Quarter |
| Stock-based compensation (credit) expense - Value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-12.36M | USD | 2 Qtrs |
| Stock-based compensation (credit) expense - Value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-12.66M | USD | 1 Quarter |
| Stock-based compensation (credit) expense - Value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$20.10M | USD | 2 Qtrs |
| Shares withheld for payroll taxes - Value |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$123.00K | USD | 1 Quarter |
| Shares withheld for payroll taxes - Value |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.01M | USD | 2 Qtrs |
| Shares withheld for payroll taxes - Value |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$132.00K | USD | 1 Quarter |
| Shares withheld for payroll taxes - Value |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$10.57M | USD | 2 Qtrs |
| Settlement of stock-based compensation awards, value |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationOtherLongtermIncentivePlansSettledInCash
|
$-388.00K | USD | 2 Qtrs |
| Settlement of stock-based compensation awards, value |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationOtherLongtermIncentivePlansSettledInCash
|
$-387.00K | USD | 2 Qtrs |
| Settlement of stock-based compensation awards, value |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationOtherLongtermIncentivePlansSettledInCash
|
$-32.00K | USD | 1 Quarter |
| Settlement of stock-based compensation awards, value |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationOtherLongtermIncentivePlansSettledInCash
|
$273.00K | USD | 1 Quarter |
| Share Sale related to Animal Health business |
AdjustmentToAdditionalPaidInCapitalSaleOfStockRelatedToSpinOffTransaction
|
$361.09M | USD | 2 Qtrs |
| Separation of Animal Health business |
StockholdersEquityNoteSpinoffTransaction
|
$1.65M | USD | 2 Qtrs |
| Separation of Animal Health business |
StockholdersEquityNoteSpinoffTransaction
|
$-36.32M | USD | 1 Quarter |
| Separation of Animal Health business |
StockholdersEquityNoteSpinoffTransaction
|
$-521.97M | USD | 2 Qtrs |
| Separation of Animal Health business |
StockholdersEquityNoteSpinoffTransaction
|
$1.65M | USD | 1 Quarter |
| Transfer of charges in excess of capital |
ReclassificationOfAdditionalPaidInCapitalToRetainedEarnings
|
- | USD | 2 Qtrs |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.63B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.54B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.41B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.45B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.62B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.61B | USD | Point-in-time |
| Ending Balance, shares (in shares) |
CommonStockSharesOutstanding
|
143.35M | shares | Point-in-time |
| Ending Balance, shares (in shares) |
CommonStockSharesOutstanding
|
142.44M | shares | Point-in-time |
Comprehensive Income
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
ProfitLoss
|
$120.30M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-13.27M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$119.20M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$233.84M | USD | 2 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$34.41M | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$16.71M | USD | 2 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-54.90M | USD | 2 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$10.11M | USD | 1 Quarter |
| Unrealized gain (loss) from foreign currency hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$958.00K | USD | 1 Quarter |
| Unrealized gain (loss) from foreign currency hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-4.99M | USD | 1 Quarter |
| Unrealized gain (loss) from foreign currency hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$10.15M | USD | 2 Qtrs |
| Unrealized gain (loss) from foreign currency hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-323.00K | USD | 2 Qtrs |
| Unrealized investment gain (loss) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$3.00K | USD | 1 Quarter |
| Unrealized investment gain (loss) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$6.00K | USD | 2 Qtrs |
| Unrealized investment gain (loss) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-7.00K | USD | 2 Qtrs |
| Unrealized investment gain (loss) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$2.00K | USD | 1 Quarter |
| Pension adjustment gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$225.00K | USD | 1 Quarter |
| Pension adjustment gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$285.00K | USD | 1 Quarter |
| Pension adjustment gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-499.00K | USD | 2 Qtrs |
| Pension adjustment gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-432.00K | USD | 2 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-44.26M | USD | 2 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$10.78M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$16.82M | USD | 2 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$29.20M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$250.66M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$76.04M | USD | 2 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$15.93M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$129.98M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-2.47M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAttributableToNoncontrollingInterest
|
$4.66M | USD | 1 Quarter |
| Net loss |
NetIncomeLossAttributableToNoncontrollingInterest
|
$834.00K | USD | 2 Qtrs |
| Net loss |
NetIncomeLossAttributableToNoncontrollingInterest
|
$9.53M | USD | 2 Qtrs |
| Foreign currency translation (gain) loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$1.41M | USD | 2 Qtrs |
| Foreign currency translation (gain) loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$849.00K | USD | 1 Quarter |
| Foreign currency translation (gain) loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-12.38M | USD | 2 Qtrs |
| Foreign currency translation (gain) loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$799.00K | USD | 1 Quarter |
| Comprehensive (income) loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$10.93M | USD | 2 Qtrs |
| Comprehensive (income) loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-1.67M | USD | 1 Quarter |
| Comprehensive (income) loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$5.51M | USD | 1 Quarter |
| Comprehensive (income) loss attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$-11.55M | USD | 2 Qtrs |
| Comprehensive income attributable to Henry Schein, Inc. |
ComprehensiveIncomeNetOfTax
|
$87.59M | USD | 2 Qtrs |
| Comprehensive income attributable to Henry Schein, Inc. |
ComprehensiveIncomeNetOfTax
|
$239.73M | USD | 2 Qtrs |
| Comprehensive income attributable to Henry Schein, Inc. |
ComprehensiveIncomeNetOfTax
|
$124.47M | USD | 1 Quarter |
| Comprehensive income attributable to Henry Schein, Inc. |
ComprehensiveIncomeNetOfTax
|
$17.60M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.