10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001000228-20-000066 |
| Period End Date | 20200930 |
| Filing Date | 20201102 |
| Fiscal Year | 2020 |
| Fiscal Period | Q3 |
| XBRL Instance | hsicform10q20200926_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, reserves (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$60.00M | USD | Point-in-time |
| Accounts receivable, reserves (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$86.37M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.26M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$56.88M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.10M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$533.50M | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net of reserves of $86,371 and $60,002 |
AccountsReceivableNetCurrent
|
$1.25B | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Accounts receivable, net of reserves of $86,371 and $60,002 |
AccountsReceivableNetCurrent
|
$1.41B | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.43B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.46B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$464.64M | USD | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$445.36M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.23B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.87B | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$329.64M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$334.95M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$249.90M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
142.46M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$231.66M | USD | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
143.35M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$2.46B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.49B | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$572.88M | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$510.39M | USD | Point-in-time |
| Investments and other |
InvestmentsAndOtherNoncurrentAssets
|
$327.92M | USD | Point-in-time |
| Investments and other |
InvestmentsAndOtherNoncurrentAssets
|
$356.44M | USD | Point-in-time |
| Total assets |
Assets
|
$7.15B | USD | Point-in-time |
| Total assets |
Assets
|
$7.81B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.01B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$880.27M | USD | Point-in-time |
| Bank credit lines |
ShortTermBorrowings
|
$507.37M | USD | Point-in-time |
| Bank credit lines |
ShortTermBorrowings
|
$23.98M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$109.85M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$110.02M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$62.91M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$65.35M | USD | Point-in-time |
| Payroll and related |
EmployeeRelatedLiabilitiesCurrent
|
$265.21M | USD | Point-in-time |
| Payroll and related |
EmployeeRelatedLiabilitiesCurrent
|
$250.37M | USD | Point-in-time |
| Taxes |
TaxesPayableCurrent
|
$165.17M | USD | Point-in-time |
| Taxes |
TaxesPayableCurrent
|
$138.20M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$528.55M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$527.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.60B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.04B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$515.36M | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$622.91M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$64.99M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$32.41M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$176.27M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$200.61M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$331.17M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$370.75M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.72B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.23B | USD | Point-in-time |
| Redeemable noncontrolling interests |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$219.72M | USD | Point-in-time |
| Redeemable noncontrolling interests |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$294.70M | USD | Point-in-time |
| Redeemable noncontrolling interests |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$287.26M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value, 1,000,000 shares authorized, none outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value, 1,000,000 shares authorized, none outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock, $.01 par value, 480,000,000 shares authorized, 142,456,318 outstanding on September 26, 2020 and 143,353,459 outstanding on December 28, 2019 |
CommonStockValueOutstanding
|
$1.43M | USD | Point-in-time |
| Common stock, $.01 par value, 480,000,000 shares authorized, 142,456,318 outstanding on September 26, 2020 and 143,353,459 outstanding on December 28, 2019 |
CommonStockValueOutstanding
|
$1.43M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$47.77M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$11.04M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.31B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.12B | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-171.33M | USD | Point-in-time |
| Accumulated other comprehensive income (loss) |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-167.37M | USD | Point-in-time |
| Total Henry Schein, Inc. stockholders' equity |
StockholdersEquity
|
$3.16B | USD | Point-in-time |
| Total Henry Schein, Inc. stockholders' equity |
StockholdersEquity
|
$3.00B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$632.09M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$636.99M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.79B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.62B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.63B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.45B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.54B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.46B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$7.15B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$7.81B | USD | Point-in-time |
Income Statement
117 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$6.95B | USD | 3 Qtrs |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.51B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$2.84B | USD | 1 Quarter |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$7.32B | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$1.75B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$5.00B | USD | 3 Qtrs |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$2.09B | USD | 1 Quarter |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$5.04B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$754.30M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$2.28B | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$761.17M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$1.95B | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$574.77M | USD | 1 Quarter |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.74B | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$1.57B | USD | 3 Qtrs |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$559.64M | USD | 1 Quarter |
| Restructuring costs (credits) |
RestructuringSettlementAndImpairmentProvisions
|
$27.71M | USD | 3 Qtrs |
| Restructuring costs (credits) |
RestructuringSettlementAndImpairmentProvisions
|
$14.71M | USD | Annual |
| Restructuring costs (credits) |
RestructuringSettlementAndImpairmentProvisions
|
$-802.00K | USD | 1 Quarter |
| Restructuring costs (credits) |
RestructuringSettlementAndImpairmentProvisions
|
$15.76M | USD | 3 Qtrs |
| Restructuring costs (credits) |
RestructuringSettlementAndImpairmentProvisions
|
$6.99M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$354.10M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$521.93M | USD | 3 Qtrs |
| Operating income |
OperatingIncomeLoss
|
$187.20M | USD | 1 Quarter |
| Operating income |
OperatingIncomeLoss
|
$187.67M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$12.37M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$2.29M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$7.48M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$3.94M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$29.41M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$11.11M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$12.37M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$41.46M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-1.70M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-2.21M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-2.01M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-177.00K | USD | 1 Quarter |
| Income from continuing operations before taxes, equity in earnings of affiliates and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$329.96M | USD | 3 Qtrs |
| Income from continuing operations before taxes, equity in earnings of affiliates and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$177.16M | USD | 1 Quarter |
| Income from continuing operations before taxes, equity in earnings of affiliates and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$490.82M | USD | 3 Qtrs |
| Income from continuing operations before taxes, equity in earnings of affiliates and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$178.59M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$117.33M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$29.00M | USD | 1 Quarter |
| Income taxes |
IncomeTaxExpenseBenefit
|
$65.97M | USD | 3 Qtrs |
| Income taxes |
IncomeTaxExpenseBenefit
|
$41.96M | USD | 1 Quarter |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$3.66M | USD | 1 Quarter |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$6.58M | USD | 1 Quarter |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$7.81M | USD | 3 Qtrs |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$14.77M | USD | 3 Qtrs |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$271.81M | USD | 3 Qtrs |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$388.27M | USD | 3 Qtrs |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$151.81M | USD | 1 Quarter |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$143.21M | USD | 1 Quarter |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-5.58M | USD | 3 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$5.64M | USD | 1 Quarter |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$274.00K | USD | 3 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-29.00K | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$382.69M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$272.08M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$151.78M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$148.85M | USD | 1 Quarter |
| Less: Net (income) loss attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$8.30M | USD | 1 Quarter |
| Less: Net (income) loss attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$18.19M | USD | 3 Qtrs |
| Less: Net (income) loss attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$10.09M | USD | 1 Quarter |
| Less: Net (income) loss attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$10.92M | USD | 3 Qtrs |
| Plus: Net loss attributable to noncontrolling interests from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Plus: Net loss attributable to noncontrolling interests from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 1 Quarter |
| Plus: Net loss attributable to noncontrolling interests from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
- | USD | 3 Qtrs |
| Plus: Net loss attributable to noncontrolling interests from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$-366.00K | USD | 3 Qtrs |
| Net income attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$364.87M | USD | 3 Qtrs |
| Net income attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$261.16M | USD | 3 Qtrs |
| Net income attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$141.70M | USD | 1 Quarter |
| Net income attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$140.56M | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperations
|
$370.08M | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperations
|
$141.73M | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperations
|
$260.89M | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperations
|
$134.92M | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$274.00K | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-29.00K | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$5.64M | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-5.21M | USD | 3 Qtrs |
| Net income (loss) attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$364.87M | USD | 3 Qtrs |
| Net income (loss) attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$261.16M | USD | 3 Qtrs |
| Net income (loss) attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$141.70M | USD | 1 Quarter |
| Net income (loss) attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$140.56M | USD | 1 Quarter |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.92 | USD | 1 Quarter |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.83 | USD | 3 Qtrs |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$2.49 | USD | 3 Qtrs |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$1.00 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$1.82 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$2.47 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.91 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.99 | USD | 1 Quarter |
| Basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 3 Qtrs |
| Basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | 1 Quarter |
| Basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.04 | USD | 3 Qtrs |
| Basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.04 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.04 | USD | 1 Quarter |
| Diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.04 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.00 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$1.83 | USD | 3 Qtrs |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$0.96 | USD | 1 Quarter |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.46 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.43 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$1.82 | USD | 3 Qtrs |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.95 | USD | 1 Quarter |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$0.99 | USD | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
147.14M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
142.36M | shares | 1 Quarter |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
142.55M | shares | 3 Qtrs |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
148.60M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
148.57M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
149.92M | shares | 3 Qtrs |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
143.09M | shares | 1 Quarter |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
143.31M | shares | 3 Qtrs |
Cash Flow Statement
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$382.69M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$272.08M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$151.78M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$148.85M | USD | 1 Quarter |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-5.58M | USD | 3 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$5.64M | USD | 1 Quarter |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$274.00K | USD | 3 Qtrs |
| Income (loss) from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-29.00K | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$271.81M | USD | 3 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$388.27M | USD | 3 Qtrs |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$151.81M | USD | 1 Quarter |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$143.21M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$140.66M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$136.21M | USD | 3 Qtrs |
| Stock-based compensation (credit) expense |
ShareBasedCompensation
|
$33.11M | USD | 3 Qtrs |
| Stock-based compensation (credit) expense |
ShareBasedCompensation
|
$-6.65M | USD | 3 Qtrs |
| Provision for losses on trade and other accounts receivable |
ProvisionForDoubtfulAccounts
|
$7.58M | USD | 3 Qtrs |
| Provision for losses on trade and other accounts receivable |
ProvisionForDoubtfulAccounts
|
$34.59M | USD | 3 Qtrs |
| Benefit from deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-3.47M | USD | 3 Qtrs |
| Benefit from deferred income taxes |
DeferredIncomeTaxExpenseBenefit
|
$-48.19M | USD | 3 Qtrs |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$3.66M | USD | 1 Quarter |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$6.58M | USD | 1 Quarter |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$7.81M | USD | 3 Qtrs |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$14.77M | USD | 3 Qtrs |
| Distributions from equity affiliates |
EquityMethodInvestmentDividendsOrDistributions
|
$10.05M | USD | 3 Qtrs |
| Distributions from equity affiliates |
EquityMethodInvestmentDividendsOrDistributions
|
$67.91M | USD | 3 Qtrs |
| Changes in unrecognized tax benefits |
AdjustmentForChangesInUnrecognizedTaxBenefits
|
$-3.54M | USD | 3 Qtrs |
| Changes in unrecognized tax benefits |
AdjustmentForChangesInUnrecognizedTaxBenefits
|
$18.36M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-4.79M | USD | 3 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$2.12M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$115.38M | USD | 3 Qtrs |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$199.86M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$25.83M | USD | 3 Qtrs |
| Inventories |
IncreaseDecreaseInInventories
|
$-75.09M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$70.35M | USD | 3 Qtrs |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$51.75M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$144.95M | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$19.57M | USD | 3 Qtrs |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$248.41M | USD | 3 Qtrs |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$525.18M | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$648.00K | USD | 3 Qtrs |
| Net cash provided by (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-163.65M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$249.06M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$361.53M | USD | 3 Qtrs |
| Purchases of fixed assets |
PaymentsToAcquireProductiveAssets
|
$37.80M | USD | 3 Qtrs |
| Purchases of fixed assets |
PaymentsToAcquireProductiveAssets
|
$48.96M | USD | 3 Qtrs |
| Payments related to equity investments and business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
$52.21M | USD | 3 Qtrs |
| Payments related to equity investments and business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
$657.09M | USD | 3 Qtrs |
| Proceeds from sale of equity investment |
ProceedsFromSaleOfEquityMethodInvestments
|
$12.00M | USD | 3 Qtrs |
| Proceeds from sale of equity investment |
ProceedsFromSaleOfEquityMethodInvestments
|
$10.50M | USD | 3 Qtrs |
| Proceeds from (repayments to) loan to affiliate |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$-1.45M | USD | 3 Qtrs |
| Proceeds from (repayments to) loan to affiliate |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$16.45M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$12.25M | USD | 3 Qtrs |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$14.50M | USD | 3 Qtrs |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-93.96M | USD | 3 Qtrs |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-691.35M | USD | 3 Qtrs |
| Net cash used in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash used in investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-2.06M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-693.41M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-93.96M | USD | 3 Qtrs |
| Net change in bank borrowings |
ProceedsFromRepaymentsOfLinesOfCredit
|
$484.14M | USD | 3 Qtrs |
| Net change in bank borrowings |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-843.85M | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$741.00K | USD | 3 Qtrs |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$501.42M | USD | 3 Qtrs |
| Principal payments for long-term debt |
RepaymentsOfLongTermDebt
|
$610.46M | USD | 3 Qtrs |
| Principal payments for long-term debt |
RepaymentsOfLongTermDebt
|
$10.25M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.68M | USD | 3 Qtrs |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$391.00K | USD | 3 Qtrs |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
$401.00K | USD | 3 Qtrs |
| Debt extinguishment costs |
PaymentsOfDebtExtinguishmentCosts
|
- | USD | 3 Qtrs |
| Proceeds from issuance of stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$34.00K | USD | 3 Qtrs |
| Proceeds from issuance of stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$73.79M | USD | 3 Qtrs |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$325.00M | USD | 3 Qtrs |
| Payments for taxes related to shares withheld for employee taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$10.75M | USD | 3 Qtrs |
| Payments for taxes related to shares withheld for employee taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.01M | USD | 3 Qtrs |
| Distribution received related to Animal Health Spin-off |
ProceedsFromSaleOfInterestInCorporateUnit
|
$1.12B | USD | 3 Qtrs |
| Distribution received related to Animal Health Spin-off |
ProceedsFromSaleOfInterestInCorporateUnit
|
- | USD | 3 Qtrs |
| Proceeds related to Animal Health Share Sale |
ProceedsFromContributionsFromAffiliates
|
- | USD | 3 Qtrs |
| Proceeds related to Animal Health Share Sale |
ProceedsFromContributionsFromAffiliates
|
$361.09M | USD | 3 Qtrs |
| Proceeds from (distributions to) noncontrolling shareholders |
ProceedsFromPaymentsToMinorityShareholders
|
$-4.00M | USD | 3 Qtrs |
| Proceeds from (distributions to) noncontrolling shareholders |
ProceedsFromPaymentsToMinorityShareholders
|
$53.43M | USD | 3 Qtrs |
| Acquisitions of noncontrolling interests in subsidiaries |
PaymentsToNoncontrollingInterestsAndPaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
$2.36M | USD | 3 Qtrs |
| Acquisitions of noncontrolling interests in subsidiaries |
PaymentsToNoncontrollingInterestsAndPaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
$14.93M | USD | 3 Qtrs |
| Proceeds from (payments to) Henry Schein Animal Health Business |
ProceedsFromPaymentsToAffiliates
|
$166.56M | USD | 3 Qtrs |
| Proceeds from (payments to) Henry Schein Animal Health Business |
ProceedsFromPaymentsToAffiliates
|
$-139.00K | USD | 3 Qtrs |
| Net cash provided by financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$176.14M | USD | 3 Qtrs |
| Net cash provided by financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$264.43M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-648.00K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$144.63M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$320.77M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$263.79M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents- from continuing operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.40M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents- from continuing operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.51M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents- from discontinued operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
$-2.24M | USD | 3 Qtrs |
| Effect of exchange rate changes on cash and cash equivalents- from discontinued operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsDisposalGroupIncludingDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net change in cash and cash equivalents from continuing operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContiuningOperations
|
$427.40M | USD | 3 Qtrs |
| Net change in cash and cash equivalents from continuing operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContiuningOperations
|
$18.37M | USD | 3 Qtrs |
| Net change in cash and cash equivalents from discontinued operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupAndDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net change in cash and cash equivalents from discontinued operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectDisposalGroupAndDiscontinuedOperations
|
$-23.32M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-4.95M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$427.40M | USD | 3 Qtrs |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.26M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$56.88M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.10M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$533.50M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$75.26M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$56.88M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$106.10M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$533.50M | USD | Point-in-time |
Stockholders Equity
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unrealized loss from foreign currency hedging activities, tax (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-422.00K | USD | 1 Quarter |
| Unrealized loss from foreign currency hedging activities, tax (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-2.79M | USD | 1 Quarter |
| Unrealized loss from foreign currency hedging activities, tax (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$553.00K | USD | 3 Qtrs |
| Unrealized loss from foreign currency hedging activities, tax (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-451.00K | USD | 3 Qtrs |
| Unrealized investment gain (loss), tax benefit (tax) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$-1.00K | USD | 3 Qtrs |
| Unrealized investment gain (loss), tax benefit (tax) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$2.00K | USD | 3 Qtrs |
| Unrealized investment gain (loss), tax benefit (tax) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
$1.00K | USD | 1 Quarter |
| Unrealized investment gain (loss), tax benefit (tax) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
- | USD | 1 Quarter |
| Pension adjustment gain, tax benefit (tax) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-133.00K | USD | 1 Quarter |
| Pension adjustment gain, tax benefit (tax) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$185.00K | USD | 1 Quarter |
| Pension adjustment gain, tax benefit (tax) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$66.00K | USD | 3 Qtrs |
| Pension adjustment gain, tax benefit (tax) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$314.00K | USD | 3 Qtrs |
| Net income attributable to Redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$14.84M | USD | Annual |
| Net income attributable to Redeemable noncontrolling interests |
NetIncomeLossAttributableToRedeemableNoncontrollingInterest
|
$7.25M | USD | 3 Qtrs |
| Foreign currency translation gain (loss) attributable to Redeemable noncontrolling interests |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-5.75M | USD | 1 Quarter |
| Foreign currency translation gain (loss) attributable to Redeemable noncontrolling interests |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$1.28M | USD | 1 Quarter |
| Foreign currency translation gain (loss) attributable to Redeemable noncontrolling interests |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-11.00M | USD | 3 Qtrs |
| Foreign currency translation gain (loss) attributable to Redeemable noncontrolling interests |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-4.91M | USD | 3 Qtrs |
| Foreign currency translation gain (loss) attributable to Redeemable noncontrolling interests |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-2.33M | USD | Annual |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.79B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.62B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.63B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.45B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.54B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.46B | USD | Point-in-time |
| Beginning Balance, shares (in shares) |
CommonStockSharesOutstanding
|
142.46M | shares | Point-in-time |
| Beginning Balance, shares (in shares) |
CommonStockSharesOutstanding
|
143.35M | shares | Point-in-time |
| Net income (excluding attributable to Redeemable noncontrolling interests from continuing and discontinued operations) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$264.83M | USD | 3 Qtrs |
| Net income (excluding attributable to Redeemable noncontrolling interests from continuing and discontinued operations) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$145.69M | USD | 1 Quarter |
| Net income (excluding attributable to Redeemable noncontrolling interests from continuing and discontinued operations) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$372.44M | USD | 3 Qtrs |
| Net income (excluding attributable to Redeemable noncontrolling interests from continuing and discontinued operations) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$144.75M | USD | 1 Quarter |
| Foreign currency translation gain (loss) (excluding loss attributable to Redeemable noncontrolling interests) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
$-39.61M | USD | 3 Qtrs |
| Foreign currency translation gain (loss) (excluding loss attributable to Redeemable noncontrolling interests) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
$36.31M | USD | 1 Quarter |
| Foreign currency translation gain (loss) (excluding loss attributable to Redeemable noncontrolling interests) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
$-6.32M | USD | 3 Qtrs |
| Foreign currency translation gain (loss) (excluding loss attributable to Redeemable noncontrolling interests) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
$-54.89M | USD | 1 Quarter |
| Unrealized gain (loss) from foreign currency hedging activities, net of tax impact |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$2.46M | USD | 3 Qtrs |
| Unrealized gain (loss) from foreign currency hedging activities, net of tax impact |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.59M | USD | 3 Qtrs |
| Unrealized gain (loss) from foreign currency hedging activities, net of tax impact |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-7.70M | USD | 1 Quarter |
| Unrealized gain (loss) from foreign currency hedging activities, net of tax impact |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.26M | USD | 1 Quarter |
| Unrealized investment gain (loss), net of tax impact |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$8.00K | USD | 3 Qtrs |
| Unrealized investment gain (loss), net of tax impact |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$2.00K | USD | 1 Quarter |
| Unrealized investment gain (loss), net of tax impact |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$2.00K | USD | 1 Quarter |
| Unrealized investment gain (loss), net of tax impact |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-5.00K | USD | 3 Qtrs |
| Pension adjustment gain, net of tax impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-161.00K | USD | 3 Qtrs |
| Pension adjustment gain, net of tax impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-400.00K | USD | 1 Quarter |
| Pension adjustment gain, net of tax impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$338.00K | USD | 1 Quarter |
| Pension adjustment gain, net of tax impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-832.00K | USD | 3 Qtrs |
| Dividends paid |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$816.00K | USD | 3 Qtrs |
| Dividends paid |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$299.00K | USD | 3 Qtrs |
| Dividends paid |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$309.00K | USD | 1 Quarter |
| Dividends paid |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$84.00K | USD | 1 Quarter |
| Other adjustments |
StockholdersEquityOther
|
$-1.00K | USD | 1 Quarter |
| Other adjustments |
StockholdersEquityOther
|
$3.00K | USD | 3 Qtrs |
| Purchase of noncontrolling interests |
MinorityInterestDecreaseFromPurchaseOfNoncontrollingInterests
|
$2.30M | USD | 3 Qtrs |
| Change in fair value of redeemable securities |
ChangesInFairValueOfRedeemableSecurities
|
$5.87M | USD | 3 Qtrs |
| Change in fair value of redeemable securities |
ChangesInFairValueOfRedeemableSecurities
|
$1.67M | USD | 1 Quarter |
| Change in fair value of redeemable securities |
ChangesInFairValueOfRedeemableSecurities
|
$-5.14M | USD | 3 Qtrs |
| Change in fair value of redeemable securities |
ChangesInFairValueOfRedeemableSecurities
|
$-10.72M | USD | 1 Quarter |
| Initial noncontrolling interests and adjustments related to business acquisitions |
InitialNoncontrollingInterestsAndAdjustmentsRelatedToBusinessAcquisitions
|
$7.00M | USD | 1 Quarter |
| Initial noncontrolling interests and adjustments related to business acquisitions |
InitialNoncontrollingInterestsAndAdjustmentsRelatedToBusinessAcquisitions
|
$2.50M | USD | 3 Qtrs |
| Initial noncontrolling interests and adjustments related to business acquisitions |
InitialNoncontrollingInterestsAndAdjustmentsRelatedToBusinessAcquisitions
|
$42.34M | USD | 3 Qtrs |
| Initial noncontrolling interests and adjustments related to business acquisitions |
InitialNoncontrollingInterestsAndAdjustmentsRelatedToBusinessAcquisitions
|
$2.49M | USD | 1 Quarter |
| Adjustment for Animal Health Spin-off, Value |
AdjustmentToStockForSpinOffTransactionValue
|
$1.00K | USD | 3 Qtrs |
| Repurchase and retirement of common stock - Value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$73.79M | USD | 3 Qtrs |
| Repurchase and retirement of common stock - Value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$325.00M | USD | 3 Qtrs |
| Repurchase and retirement of common stock - Value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$98.22M | USD | 1 Quarter |
| Stock issued upon exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$34.00K | USD | 3 Qtrs |
| Stock-based compensation (credit) expense - Value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-13.34M | USD | 1 Quarter |
| Stock-based compensation (credit) expense - Value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-6.65M | USD | 3 Qtrs |
| Stock-based compensation (credit) expense - Value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$33.44M | USD | 3 Qtrs |
| Stock-based compensation (credit) expense - Value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$-5.71M | USD | 1 Quarter |
| Shares withheld for payroll taxes - Value |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$10.77M | USD | 3 Qtrs |
| Shares withheld for payroll taxes - Value |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$199.00K | USD | 1 Quarter |
| Shares withheld for payroll taxes - Value |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.20M | USD | 3 Qtrs |
| Shares withheld for payroll taxes - Value |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$193.00K | USD | 1 Quarter |
| Settlement of stock-based compensation awards, value |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationOtherLongtermIncentivePlansSettledInCash
|
$85.00K | USD | 1 Quarter |
| Settlement of stock-based compensation awards, value |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationOtherLongtermIncentivePlansSettledInCash
|
$223.00K | USD | 1 Quarter |
| Settlement of stock-based compensation awards, value |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationOtherLongtermIncentivePlansSettledInCash
|
$-303.00K | USD | 3 Qtrs |
| Settlement of stock-based compensation awards, value |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationOtherLongtermIncentivePlansSettledInCash
|
$-164.00K | USD | 3 Qtrs |
| Share Sale related to Animal Health business |
AdjustmentToAdditionalPaidInCapitalSaleOfStockRelatedToSpinOffTransaction
|
$361.09M | USD | 3 Qtrs |
| Separation of Animal Health business |
StockholdersEquityNoteSpinoffTransaction
|
$-521.30M | USD | 3 Qtrs |
| Separation of Animal Health business |
StockholdersEquityNoteSpinoffTransaction
|
$1.65M | USD | 3 Qtrs |
| Separation of Animal Health business |
StockholdersEquityNoteSpinoffTransaction
|
$672.00K | USD | 1 Quarter |
| Transfer of charges in excess of capital |
ReclassificationOfAdditionalPaidInCapitalToRetainedEarnings
|
- | USD | 3 Qtrs |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.79B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.62B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.63B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.45B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.54B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.46B | USD | Point-in-time |
| Ending Balance, shares (in shares) |
CommonStockSharesOutstanding
|
142.46M | shares | Point-in-time |
| Ending Balance, shares (in shares) |
CommonStockSharesOutstanding
|
143.35M | shares | Point-in-time |
Comprehensive Income
44 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
ProfitLoss
|
$382.69M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$272.08M | USD | 3 Qtrs |
| Net income |
ProfitLoss
|
$151.78M | USD | 1 Quarter |
| Net income |
ProfitLoss
|
$148.85M | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$37.59M | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-17.32M | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-43.93M | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-60.63M | USD | 1 Quarter |
| Unrealized gain (loss) from foreign currency hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$2.46M | USD | 3 Qtrs |
| Unrealized gain (loss) from foreign currency hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.59M | USD | 3 Qtrs |
| Unrealized gain (loss) from foreign currency hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-7.70M | USD | 1 Quarter |
| Unrealized gain (loss) from foreign currency hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-1.26M | USD | 1 Quarter |
| Unrealized investment gain (loss) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$8.00K | USD | 3 Qtrs |
| Unrealized investment gain (loss) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$2.00K | USD | 1 Quarter |
| Unrealized investment gain (loss) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$2.00K | USD | 1 Quarter |
| Unrealized investment gain (loss) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
$-5.00K | USD | 3 Qtrs |
| Pension adjustment gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-161.00K | USD | 3 Qtrs |
| Pension adjustment gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-400.00K | USD | 1 Quarter |
| Pension adjustment gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$338.00K | USD | 1 Quarter |
| Pension adjustment gain (loss) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-832.00K | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-14.70M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$29.55M | USD | 1 Quarter |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-44.67M | USD | 3 Qtrs |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-61.50M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$338.02M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$257.38M | USD | 3 Qtrs |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$181.34M | USD | 1 Quarter |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$87.36M | USD | 1 Quarter |
| Net income |
NetIncomeLossAttributableToNoncontrollingInterest
|
$8.30M | USD | 1 Quarter |
| Net income |
NetIncomeLossAttributableToNoncontrollingInterest
|
$17.82M | USD | 3 Qtrs |
| Net income |
NetIncomeLossAttributableToNoncontrollingInterest
|
$10.92M | USD | 3 Qtrs |
| Net income |
NetIncomeLossAttributableToNoncontrollingInterest
|
$10.09M | USD | 1 Quarter |
| Foreign currency translation (gain) loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-10.74M | USD | 3 Qtrs |
| Foreign currency translation (gain) loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-4.61M | USD | 3 Qtrs |
| Foreign currency translation (gain) loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$1.64M | USD | 1 Quarter |
| Foreign currency translation (gain) loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-6.01M | USD | 1 Quarter |
| Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$11.72M | USD | 1 Quarter |
| Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$2.28M | USD | 1 Quarter |
| Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$177.00K | USD | 3 Qtrs |
| Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$13.21M | USD | 3 Qtrs |
| Comprehensive income attributable to Henry Schein, Inc. |
ComprehensiveIncomeNetOfTax
|
$324.81M | USD | 3 Qtrs |
| Comprehensive income attributable to Henry Schein, Inc. |
ComprehensiveIncomeNetOfTax
|
$169.62M | USD | 1 Quarter |
| Comprehensive income attributable to Henry Schein, Inc. |
ComprehensiveIncomeNetOfTax
|
$257.20M | USD | 3 Qtrs |
| Comprehensive income attributable to Henry Schein, Inc. |
ComprehensiveIncomeNetOfTax
|
$85.08M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.