10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001000228-23-000011 |
| Period End Date | 20221231 |
| Filing Date | 20230221 |
| Fiscal Year | 2022 |
| Fiscal Period | FY |
| XBRL Instance | hsic-20221231_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accounts receivable, reserves (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$67.00M | USD | Point-in-time |
| Accounts receivable, reserves (in dollars) |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$65.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsAndShortTermInvestments
|
$118.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashCashEquivalentsAndShortTermInvestments
|
$117.00M | USD | Point-in-time |
| Accounts receivable, net of reserves of $65 and $67 |
AccountsReceivableNetCurrent
|
$1.44B | USD | Point-in-time |
| Accounts receivable, net of reserves of $65 and $67 |
AccountsReceivableNetCurrent
|
$1.45B | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Preferred stock, par value (in dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.96B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Inventories, net |
InventoryNet
|
$1.86B | USD | Point-in-time |
| Preferred stock, shares authorized (in shares) |
PreferredStockSharesAuthorized
|
1.00M | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$466.00M | USD | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred stock, shares outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other |
PrepaidExpenseAndOtherAssetsCurrent
|
$413.00M | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.84B | USD | Point-in-time |
| Common stock, par value (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.01 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$3.99B | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$366.00M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentAndFinanceLeaseRightOfUseAssetAfterAccumulatedDepreciationAndAmortization
|
$383.00M | USD | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, shares authorized (in shares) |
CommonStockSharesAuthorized
|
480.00M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
137.15M | shares | Point-in-time |
| Common stock, shares outstanding (in shares) |
CommonStockSharesOutstanding
|
131.79M | shares | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$325.00M | USD | Point-in-time |
| Operating lease right-of-use assets |
OperatingLeaseRightOfUseAsset
|
$284.00M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.89B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.85B | USD | Point-in-time |
| Goodwill |
Goodwill
|
$2.50B | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$587.00M | USD | Point-in-time |
| Other intangibles, net |
IntangibleAssetsNetExcludingGoodwill
|
$668.00M | USD | Point-in-time |
| Investments and other |
InvestmentsAndOtherNoncurrentAssets
|
$424.00M | USD | Point-in-time |
| Investments and other |
InvestmentsAndOtherNoncurrentAssets
|
$472.00M | USD | Point-in-time |
| Total assets |
Assets
|
$8.48B | USD | Point-in-time |
| Total assets |
Assets
|
$7.77B | USD | Point-in-time |
| Total assets |
Assets
|
$8.61B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.05B | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$1.00B | USD | Point-in-time |
| Bank credit lines |
ShortTermBorrowings
|
$51.00M | USD | Point-in-time |
| Bank credit lines |
ShortTermBorrowings
|
$103.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$11.00M | USD | Point-in-time |
| Current maturities of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$6.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$76.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityCurrent
|
$73.00M | USD | Point-in-time |
| Payroll and related |
EmployeeRelatedLiabilitiesCurrent
|
$314.00M | USD | Point-in-time |
| Payroll and related |
EmployeeRelatedLiabilitiesCurrent
|
$385.00M | USD | Point-in-time |
| Taxes |
TaxesPayableCurrent
|
$137.00M | USD | Point-in-time |
| Taxes |
TaxesPayableCurrent
|
$132.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$592.00M | USD | Point-in-time |
| Other |
OtherLiabilitiesCurrent
|
$593.00M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.22B | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$2.31B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$1.04B | USD | Point-in-time |
| Long-term debt |
LongTermDebtAndCapitalLeaseObligations
|
$811.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$42.00M | USD | Point-in-time |
| Deferred income taxes |
DeferredIncomeTaxLiabilitiesNet
|
$36.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$268.00M | USD | Point-in-time |
| Operating lease liabilities |
OperatingLeaseLiabilityNoncurrent
|
$275.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$361.00M | USD | Point-in-time |
| Other liabilities |
OtherLiabilitiesNoncurrent
|
$377.00M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.94B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$3.81B | USD | Point-in-time |
| Redeemable noncontrolling interests |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$613.00M | USD | Point-in-time |
| Redeemable noncontrolling interests |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$328.00M | USD | Point-in-time |
| Redeemable noncontrolling interests |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$576.00M | USD | Point-in-time |
| Redeemable noncontrolling interests |
TemporaryEquityCarryingAmountIncludingPortionAttributableToNoncontrollingInterests
|
$287.00M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value, 1,000,000 shares authorized, none outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Preferred stock, $.01 par value, 1,000,000 shares authorized, none outstanding |
PreferredStockValueOutstanding
|
- | USD | Point-in-time |
| Common stock, $0.01 par value, 480,000,000 shares authorized, 131,792,817 outstanding on December 31, 2022 and 137,145,558 outstanding on December 25, 2021 |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Common stock, $0.01 par value, 480,000,000 shares authorized, 131,792,817 outstanding on December 31, 2022 and 137,145,558 outstanding on December 25, 2021 |
CommonStockValueOutstanding
|
$1.00M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
- | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.68B | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$3.60B | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-108.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-171.00M | USD | Point-in-time |
| Accumulated other comprehensive loss |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$-233.00M | USD | Point-in-time |
| Total Henry Schein, Inc. stockholders' equity |
StockholdersEquity
|
$3.42B | USD | Point-in-time |
| Total Henry Schein, Inc. stockholders' equity |
StockholdersEquity
|
$3.45B | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$649.00M | USD | Point-in-time |
| Noncontrolling interests |
MinorityInterest
|
$638.00M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.09B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.06B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.98B | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.63B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$8.48B | USD | Point-in-time |
| Total liabilities, redeemable noncontrolling interests and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$8.61B | USD | Point-in-time |
Income Statement
90 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$10.12B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.65B | USD | Annual |
| Net sales |
RevenueFromContractWithCustomerExcludingAssessedTax
|
$12.40B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$7.30B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$8.73B | USD | Annual |
| Cost of sales |
CostOfGoodsAndServicesSold
|
$8.82B | USD | Annual |
| Gross profit |
GrossProfit
|
$3.67B | USD | Annual |
| Gross profit |
GrossProfit
|
$2.82B | USD | Annual |
| Gross profit |
GrossProfit
|
$3.83B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.77B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.09B | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$2.63B | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$163.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$180.00M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$182.00M | USD | Annual |
| Restructuring and integration costs |
RestructuringAndIntegrationRelatedCosts
|
$8.00M | USD | Annual |
| Restructuring and integration costs |
RestructuringAndIntegrationRelatedCosts
|
$131.00M | USD | Annual |
| Restructuring and integration costs |
RestructuringAndIntegrationRelatedCosts
|
$32.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$852.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$535.00M | USD | Annual |
| Operating income |
OperatingIncomeLoss
|
$747.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$7.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$10.00M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$17.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$41.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$44.00M | USD | Annual |
| Interest expense |
InterestExpense
|
$28.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$-4.00M | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
- | USD | Annual |
| Other, net |
OtherNonoperatingIncomeExpense
|
$1.00M | USD | Annual |
| Income from continuing operations before taxes, equity in earnings of affiliates and noncontrolling interests |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$831.00M | USD | Annual |
| Income from continuing operations before taxes, equity in earnings of affiliates and noncontrolling interests |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$500.00M | USD | Annual |
| Income from continuing operations before taxes, equity in earnings of affiliates and noncontrolling interests |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$721.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$170.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$95.00M | USD | Annual |
| Income taxes |
IncomeTaxExpenseBenefit
|
$198.00M | USD | Annual |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$20.00M | USD | Annual |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$15.00M | USD | Annual |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$12.00M | USD | Annual |
| Gain on sale of equity investment |
EquityMethodInvestmentNonOperatingGainLossOnDisposal
|
- | USD | Annual |
| Gain on sale of equity investment |
EquityMethodInvestmentNonOperatingGainLossOnDisposal
|
$2.00M | USD | Annual |
| Gain on sale of equity investment |
EquityMethodInvestmentNonOperatingGainLossOnDisposal
|
$7.00M | USD | Annual |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$419.00M | USD | Annual |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$660.00M | USD | Annual |
| Net income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$566.00M | USD | Annual |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.00M | USD | Annual |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Income from discontinued operations, net of tax |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Net Income |
ProfitLoss
|
$566.00M | USD | Annual |
| Net Income |
ProfitLoss
|
$420.00M | USD | Annual |
| Net Income |
ProfitLoss
|
$660.00M | USD | Annual |
| Less: Net income attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$16.00M | USD | Annual |
| Less: Net income attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$28.00M | USD | Annual |
| Less: Net income attributable to noncontrolling interests |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$29.00M | USD | Annual |
| Net income attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$538.00M | USD | Annual |
| Net income attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$404.00M | USD | Annual |
| Net income attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$631.00M | USD | Annual |
| Continuing Operations |
IncomeLossFromContinuingOperations
|
$631.00M | USD | Annual |
| Continuing Operations |
IncomeLossFromContinuingOperations
|
$538.00M | USD | Annual |
| Continuing Operations |
IncomeLossFromContinuingOperations
|
$403.00M | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$1.00M | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | Annual |
| Net income attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$538.00M | USD | Annual |
| Net income attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$404.00M | USD | Annual |
| Net income attributable to Henry Schein, Inc. |
NetIncomeLoss
|
$631.00M | USD | Annual |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$3.95 | USD | Annual |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$2.83 | USD | Annual |
| Basic (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$4.51 | USD | Annual |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$3.91 | USD | Annual |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$2.81 | USD | Annual |
| Diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$4.45 | USD | Annual |
| Basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$0.01 | USD | Annual |
| Basic (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
- | USD | Annual |
| Diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$0.01 | USD | Annual |
| Diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
- | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$4.51 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$2.83 | USD | Annual |
| Basic (in dollars per share) |
EarningsPerShareBasic
|
$3.95 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$3.91 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$2.82 | USD | Annual |
| Diluted (in dollars per share) |
EarningsPerShareDiluted
|
$4.45 | USD | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
136.06M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
142.50M | shares | Annual |
| Basic (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
140.09M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
143.40M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
141.77M | shares | Annual |
| Diluted (in shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
137.76M | shares | Annual |
Cash Flow Statement
134 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
ProfitLoss
|
$566.00M | USD | Annual |
| Net Income |
ProfitLoss
|
$420.00M | USD | Annual |
| Net Income |
ProfitLoss
|
$660.00M | USD | Annual |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$1.00M | USD | Annual |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Income from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
- | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$419.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$660.00M | USD | Annual |
| Income from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$566.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$212.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$186.00M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$210.00M | USD | Annual |
| Impairment charge on intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$34.00M | USD | Annual |
| Impairment charge on intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$1.00M | USD | Annual |
| Impairment charge on intangible assets |
ImpairmentOfIntangibleAssetsExcludingGoodwill
|
$20.00M | USD | Annual |
| Non-cash restructuring charges |
NonCashRestructuringCharges
|
- | USD | Annual |
| Non-cash restructuring charges |
NonCashRestructuringCharges
|
$93.00M | USD | Annual |
| Non-cash restructuring charges |
NonCashRestructuringCharges
|
- | USD | Annual |
| Gain on sale of equity investment |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
$2.00M | USD | Annual |
| Gain on sale of equity investment |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
- | USD | Annual |
| Gain on sale of equity investment |
GainLossOnSaleOfStockInSubsidiaryOrEquityMethodInvestee
|
$10.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$78.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$9.00M | USD | Annual |
| Stock-based compensation expense |
ShareBasedCompensation
|
$54.00M | USD | Annual |
| Provision for (benefits from) losses on trade and other accounts receivable |
ProvisionForDoubtfulAccounts
|
$5.00M | USD | Annual |
| Provision for (benefits from) losses on trade and other accounts receivable |
ProvisionForDoubtfulAccounts
|
$-8.00M | USD | Annual |
| Provision for (benefits from) losses on trade and other accounts receivable |
ProvisionForDoubtfulAccounts
|
$35.00M | USD | Annual |
| Benefit from deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-73.00M | USD | Annual |
| Benefit from deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-11.00M | USD | Annual |
| Benefit from deferred income taxes |
DeferredIncomeTaxesAndTaxCredits
|
$-53.00M | USD | Annual |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$20.00M | USD | Annual |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$15.00M | USD | Annual |
| Equity in earnings of affiliates |
IncomeLossFromEquityMethodInvestments
|
$12.00M | USD | Annual |
| Distributions from equity affiliates |
EquityMethodInvestmentDividendsOrDistributions
|
$18.00M | USD | Annual |
| Distributions from equity affiliates |
EquityMethodInvestmentDividendsOrDistributions
|
$15.00M | USD | Annual |
| Distributions from equity affiliates |
EquityMethodInvestmentDividendsOrDistributions
|
$16.00M | USD | Annual |
| Changes in unrecognized tax benefits |
AdjustmentForChangesInUnrecognizedTaxBenefits
|
$-25.00M | USD | Annual |
| Changes in unrecognized tax benefits |
AdjustmentForChangesInUnrecognizedTaxBenefits
|
$12.00M | USD | Annual |
| Changes in unrecognized tax benefits |
AdjustmentForChangesInUnrecognizedTaxBenefits
|
$-2.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$10.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-32.00M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$20.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$7.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-4.00M | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$189.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$126.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$295.00M | USD | Annual |
| Inventories |
IncreaseDecreaseInInventories
|
$32.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$52.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$6.00M | USD | Annual |
| Other current assets |
IncreaseDecreaseInOtherCurrentAssets
|
$-9.00M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$196.00M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-96.00M | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$86.00M | USD | Annual |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$602.00M | USD | Annual |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$710.00M | USD | Annual |
| Net cash provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$594.00M | USD | Annual |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$5.00M | USD | Annual |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$602.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$710.00M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$599.00M | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquireProductiveAssets
|
$79.00M | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquireProductiveAssets
|
$49.00M | USD | Annual |
| Purchases of fixed assets |
PaymentsToAcquireProductiveAssets
|
$96.00M | USD | Annual |
| Payments related to equity investments and business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
$158.00M | USD | Annual |
| Payments related to equity investments and business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
$60.00M | USD | Annual |
| Payments related to equity investments and business acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesAndInterestInAffiliates
|
$571.00M | USD | Annual |
| Proceeds from sale of equity investment |
ProceedsFromSaleOfEquityMethodInvestments
|
$10.00M | USD | Annual |
| Proceeds from sale of equity investment |
ProceedsFromSaleOfEquityMethodInvestments
|
- | USD | Annual |
| Proceeds from sale of equity investment |
ProceedsFromSaleOfEquityMethodInvestments
|
$14.00M | USD | Annual |
| Proceeds from (repayments to) loan to affiliate |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$-1.00M | USD | Annual |
| Proceeds from (repayments to) loan to affiliate |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$11.00M | USD | Annual |
| Proceeds from (repayments to) loan to affiliate |
ProceedsFromPaymentsForLongTermLoansForRelatedParties
|
$-4.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$19.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$33.00M | USD | Annual |
| Other |
PaymentsForProceedsFromOtherInvestingActivities
|
$33.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-115.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-677.00M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-276.00M | USD | Annual |
| Net change in bank borrowings |
ProceedsFromRepaymentsOfLinesOfCredit
|
$45.00M | USD | Annual |
| Net change in bank borrowings |
ProceedsFromRepaymentsOfLinesOfCredit
|
$-18.00M | USD | Annual |
| Net change in bank borrowings |
ProceedsFromRepaymentsOfLinesOfCredit
|
$48.00M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$305.00M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$501.00M | USD | Annual |
| Proceeds from issuance of long-term debt |
ProceedsFromIssuanceOfLongTermDebt
|
$270.00M | USD | Annual |
| Principal payments for long-term debt |
RepaymentsOfLongTermDebt
|
$59.00M | USD | Annual |
| Principal payments for long-term debt |
RepaymentsOfLongTermDebt
|
$611.00M | USD | Annual |
| Principal payments for long-term debt |
RepaymentsOfLongTermDebt
|
$122.00M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$4.00M | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
- | USD | Annual |
| Debt issuance costs |
PaymentsOfDebtIssuanceCosts
|
$3.00M | USD | Annual |
| Proceeds from issuance of stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Proceeds from issuance of stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
$2.00M | USD | Annual |
| Proceeds from issuance of stock upon exercise of stock options |
ProceedsFromStockOptionsExercised
|
- | USD | Annual |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$485.00M | USD | Annual |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$401.00M | USD | Annual |
| Payments for repurchases of common stock |
PaymentsForRepurchaseOfCommonStock
|
$74.00M | USD | Annual |
| Payments for taxes related to shares withheld for employee taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$32.00M | USD | Annual |
| Payments for taxes related to shares withheld for employee taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.00M | USD | Annual |
| Payments for taxes related to shares withheld for employee taxes |
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
|
$14.00M | USD | Annual |
| Distributions to noncontrolling stockholders |
ProceedsFromPaymentsToMinorityShareholders
|
$-21.00M | USD | Annual |
| Distributions to noncontrolling stockholders |
ProceedsFromPaymentsToMinorityShareholders
|
$-8.00M | USD | Annual |
| Distributions to noncontrolling stockholders |
ProceedsFromPaymentsToMinorityShareholders
|
$-26.00M | USD | Annual |
| Acquisitions of noncontrolling interests in subsidiaries |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
$38.00M | USD | Annual |
| Acquisitions of noncontrolling interests in subsidiaries |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
$60.00M | USD | Annual |
| Acquisitions of noncontrolling interests in subsidiaries |
PaymentsForRepurchaseOfRedeemableNoncontrollingInterest
|
$19.00M | USD | Annual |
| Proceeds from Henry Schein Animal Health Business |
ProceedsFromPaymentsToAffiliates
|
$-2.00M | USD | Annual |
| Proceeds from Henry Schein Animal Health Business |
ProceedsFromPaymentsToAffiliates
|
- | USD | Annual |
| Proceeds from Henry Schein Animal Health Business |
ProceedsFromPaymentsToAffiliates
|
- | USD | Annual |
| Net cash used in financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-315.00M | USD | Annual |
| Net cash used in financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-333.00M | USD | Annual |
| Net cash used in financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
$-182.00M | USD | Annual |
| Net cash provided by (used in) financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
$-5.00M | USD | Annual |
| Net cash provided by (used in) financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash provided by (used in) financing activities from discontinued operations |
CashProvidedByUsedInFinancingActivitiesDiscontinuedOperations
|
- | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-333.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-187.00M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-315.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents from continuing operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-3.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents from continuing operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$18.00M | USD | Annual |
| Effect of exchange rate changes on cash and cash equivalents from continuing operations |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-12.00M | USD | Annual |
| Net change in cash and cash equivalents from continuing operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations
|
$-303.00M | USD | Annual |
| Net change in cash and cash equivalents from continuing operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations
|
$315.00M | USD | Annual |
| Net change in cash and cash equivalents from continuing operations |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffectContinuingOperations
|
$-1.00M | USD | Annual |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$421.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$106.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$118.00M | USD | Point-in-time |
| Cash and cash equivalents, beginning of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$117.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$421.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$106.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$118.00M | USD | Point-in-time |
| Cash and cash equivalents, end of period |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
$117.00M | USD | Point-in-time |
Stockholders Equity
56 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Unrealized gain (loss) from foreign currency hedging activities, tax expense (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$-3.00M | USD | Annual |
| Unrealized gain (loss) from foreign currency hedging activities, tax expense (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$3.00M | USD | Annual |
| Unrealized gain (loss) from foreign currency hedging activities, tax expense (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationTax
|
$3.00M | USD | Annual |
| Unrealized investment gain (loss), tax benefit (tax) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
- | USD | Annual |
| Unrealized investment gain (loss), tax benefit (tax) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
- | USD | Annual |
| Unrealized investment gain (loss), tax benefit (tax) |
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesTax
|
- | USD | Annual |
| Pension adjustment gain (loss), tax benefit (tax) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
- | USD | Annual |
| Pension adjustment gain (loss), tax benefit (tax) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-4.00M | USD | Annual |
| Pension adjustment gain (loss), tax benefit (tax) |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansTax
|
$-2.00M | USD | Annual |
| Net income attributable to redeemable noncontrolling interests |
TemporaryEquityNetIncome
|
$21.00M | USD | Annual |
| Net income attributable to redeemable noncontrolling interests |
TemporaryEquityNetIncome
|
$23.00M | USD | Annual |
| Foreign currency translation (gain) loss |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-4.00M | USD | Annual |
| Foreign currency translation (gain) loss |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-6.00M | USD | Annual |
| Foreign currency translation (gain) loss |
TemporaryEquityForeignCurrencyTranslationAdjustments
|
$-6.00M | USD | Annual |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.09B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.06B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.98B | USD | Point-in-time |
| Beginning Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.63B | USD | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
137.15M | shares | Point-in-time |
| Beginning Balance (in shares) |
CommonStockSharesOutstanding
|
131.79M | shares | Point-in-time |
| Net income (excluding amounts attributable to Redeemable noncontrolling interests) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$406.00M | USD | Annual |
| Net income (excluding amounts attributable to Redeemable noncontrolling interests) |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$637.00M | USD | Annual |
| Foreign currency translation gain (loss) (excluding amounts attributable to Redeemable noncontrolling interests) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
$-78.00M | USD | Annual |
| Foreign currency translation gain (loss) (excluding amounts attributable to Redeemable noncontrolling interests) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxExcludingPortionAttributableToRedeemableNoncontrollingInterest
|
$67.00M | USD | Annual |
| Unrealized gain (loss) from foreign currency hedging activities, net of tax expense (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$7.00M | USD | Annual |
| Unrealized gain (loss) from foreign currency hedging activities, net of tax expense (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$9.00M | USD | Annual |
| Unrealized gain (loss) from foreign currency hedging activities, net of tax expense (benefit) |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-7.00M | USD | Annual |
| Pension adjustment gain (loss), net of tax impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
- | USD | Annual |
| Pension adjustment gain (loss), net of tax impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-12.00M | USD | Annual |
| Pension adjustment gain (loss), net of tax impact |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-6.00M | USD | Annual |
| Dividends paid |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$11.00M | USD | Annual |
| Dividends paid |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$1.00M | USD | Annual |
| Purchase of noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$3.00M | USD | Annual |
| Purchase of noncontrolling interests |
MinorityInterestDecreaseFromRedemptions
|
$7.00M | USD | Annual |
| Change in fair value of redeemable securities |
MinorityInterestChangeInRedemptionValue
|
$-160.00M | USD | Annual |
| Change in fair value of redeemable securities |
MinorityInterestChangeInRedemptionValue
|
$-33.00M | USD | Annual |
| Noncontrolling interests and adjustments related to business acquisitions |
NoncontrollingInterestsAndAdjustmentsRelatedToBusinessAcquisitions
|
$13.00M | USD | Annual |
| Noncontrolling interests and adjustments related to business acquisitions |
NoncontrollingInterestsAndAdjustmentsRelatedToBusinessAcquisitions
|
$7.00M | USD | Annual |
| Noncontrolling interests and adjustments related to business acquisitions |
NoncontrollingInterestsAndAdjustmentsRelatedToBusinessAcquisitions
|
$3.00M | USD | Annual |
| Repurchase and retirement of common stock - Value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$401.00M | USD | Annual |
| Repurchase and retirement of common stock - Value |
StockRepurchasedAndRetiredDuringPeriodValue
|
$74.00M | USD | Annual |
| Stock issued upon exercise of stock options, Value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.00M | USD | Annual |
| Stock-based compensation expense - Value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$9.00M | USD | Annual |
| Stock-based compensation expense - Value |
StockIssuedDuringPeriodValueShareBasedCompensation
|
$78.00M | USD | Annual |
| Shares withheld for payroll taxes - Value |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$8.00M | USD | Annual |
| Shares withheld for payroll taxes - Value |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$15.00M | USD | Annual |
| Settlement of stock-based compensation awards |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationOtherLongtermIncentivePlansSettledInCash
|
$-2.00M | USD | Annual |
| Separation of Animal Health business |
StockholdersEquityNoteSpinoffTransaction
|
$2.00M | USD | Annual |
| Transfer of charges in excess of capital |
ReclassificationOfAdditionalPaidInCapitalToRetainedEarnings
|
- | USD | Annual |
| Transfer of charges in excess of capital |
ReclassificationOfAdditionalPaidInCapitalToRetainedEarnings
|
- | USD | Annual |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.09B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.06B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.98B | USD | Point-in-time |
| Ending Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$3.63B | USD | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
137.15M | shares | Point-in-time |
| Ending Balance (in shares) |
CommonStockSharesOutstanding
|
131.79M | shares | Point-in-time |
Comprehensive Income
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income |
ProfitLoss
|
$566.00M | USD | Annual |
| Net Income |
ProfitLoss
|
$420.00M | USD | Annual |
| Net Income |
ProfitLoss
|
$660.00M | USD | Annual |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$63.00M | USD | Annual |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-84.00M | USD | Annual |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-88.00M | USD | Annual |
| Unrealized gain (loss) from foreign currency hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$7.00M | USD | Annual |
| Unrealized gain (loss) from foreign currency hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$9.00M | USD | Annual |
| Unrealized gain (loss) from foreign currency hedging activities |
OtherComprehensiveIncomeLossCashFlowHedgeGainLossAfterReclassificationAndTax
|
$-7.00M | USD | Annual |
| Pension adjustment gain |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
- | USD | Annual |
| Pension adjustment gain |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-12.00M | USD | Annual |
| Pension adjustment gain |
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
|
$-6.00M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-69.00M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$56.00M | USD | Annual |
| Other comprehensive income (loss), net of tax |
OtherComprehensiveIncomeLossNetOfTax
|
$-69.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$591.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$476.00M | USD | Annual |
| Comprehensive income |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$497.00M | USD | Annual |
| Net income |
NetIncomeLossAttributableToNoncontrollingInterest
|
$29.00M | USD | Annual |
| Net income |
NetIncomeLossAttributableToNoncontrollingInterest
|
$16.00M | USD | Annual |
| Net income |
NetIncomeLossAttributableToNoncontrollingInterest
|
$28.00M | USD | Annual |
| Foreign currency translation loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-3.00M | USD | Annual |
| Foreign currency translation loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-7.00M | USD | Annual |
| Foreign currency translation loss |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToNoncontrollingInterest
|
$-6.00M | USD | Annual |
| Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$13.00M | USD | Annual |
| Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$23.00M | USD | Annual |
| Comprehensive income attributable to noncontrolling interests |
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
$21.00M | USD | Annual |
| Comprehensive income attributable to Henry Schein, Inc. |
ComprehensiveIncomeNetOfTax
|
$476.00M | USD | Annual |
| Comprehensive income attributable to Henry Schein, Inc. |
ComprehensiveIncomeNetOfTax
|
$463.00M | USD | Annual |
| Comprehensive income attributable to Henry Schein, Inc. |
ComprehensiveIncomeNetOfTax
|
$568.00M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.