10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001001604-10-000165 |
| Period End Date | 20100930 |
| Filing Date | 20101105 |
| Fiscal Year | 2010 |
| Fiscal Period | Q3 |
| XBRL Instance | esc-20100930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
107 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.23M | USD | Point-in-time |
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.01M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$42.75M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$222.52M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$46.07M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$280.95M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$42.75M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$52.09M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$35.75M | USD | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$2.63M | USD | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$2.21M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$28.88M | USD | Point-in-time |
| Trade accounts receivable, net of allowance of $1,228 and $1,009 |
AccountsReceivableNetCurrent
|
$10.86M | USD | Point-in-time |
| Trade accounts receivable, net of allowance of $1,228 and $1,009 |
AccountsReceivableNetCurrent
|
$16.63M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$5.54M | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$7.25M | USD | Point-in-time |
| Tax, insurance, and maintenance escrows |
EscrowDeposit
|
$23.57M | USD | Point-in-time |
| Tax, insurance, and maintenance escrows |
EscrowDeposit
|
$23.57M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid insurance expense |
PrepaidInsurance
|
$25.97M | USD | Point-in-time |
| Prepaid insurance expense |
PrepaidInsurance
|
$23.67M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deferred tax asset |
DeferredTaxAssetsNetCurrent
|
$17.97M | USD | Point-in-time |
| Deferred tax asset |
DeferredTaxAssetsNetCurrent
|
$17.76M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Other prepaid expenses and current assets |
OtherAssetsCurrent
|
$5.46M | USD | Point-in-time |
| Other prepaid expenses and current assets |
OtherAssetsCurrent
|
$6.19M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
39.53M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
39.27M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$138.96M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
39.53M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$139.14M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
39.27M | shares | Point-in-time |
| Investments in unconsolidated joint ventures |
LongTermInvestments
|
$2.09M | USD | Point-in-time |
| Investments in unconsolidated joint ventures |
LongTermInvestments
|
$21.07M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $280,949 and $222,518 |
PropertyPlantAndEquipmentNet
|
$1.72B | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $280,949 and $222,518 |
PropertyPlantAndEquipmentNet
|
$1.73B | USD | Point-in-time |
| Restricted deposits |
RestrictedCashAndCashEquivalentsNoncurrent
|
$14.14M | USD | Point-in-time |
| Restricted deposits |
RestrictedCashAndCashEquivalentsNoncurrent
|
$14.35M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$74.38M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$74.75M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $35,753 and $28,883 |
FiniteLivedIntangibleAssetsNet
|
$116.42M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $35,753 and $28,883 |
FiniteLivedIntangibleAssetsNet
|
$108.25M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$26.71M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$22.13M | USD | Point-in-time |
| Total assets |
Assets
|
$2.09B | USD | Point-in-time |
| Total assets |
Assets
|
$2.11B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$21.32M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$47.69M | USD | Point-in-time |
| Current portion of capital lease and financing obligations |
CapitalLeaseObligationsCurrent
|
$13.36M | USD | Point-in-time |
| Current portion of capital lease and financing obligations |
CapitalLeaseObligationsCurrent
|
$11.14M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$5.78M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$5.93M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$47.44M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$37.62M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$7.69M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$8.01M | USD | Point-in-time |
| Accrued real estate taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$10.71M | USD | Point-in-time |
| Accrued real estate taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$14.33M | USD | Point-in-time |
| Accrued professional and general liability |
AccruedLiabilitiesCurrent
|
$8.45M | USD | Point-in-time |
| Accrued professional and general liability |
AccruedLiabilitiesCurrent
|
$9.65M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$14.03M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$15.95M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$13.64M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$10.73M | USD | Point-in-time |
| Unearned rental income |
AccruedRentCurrent
|
$17.00M | USD | Point-in-time |
| Unearned rental income |
AccruedRentCurrent
|
$18.67M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$146.62M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$192.52M | USD | Point-in-time |
| Long-term debt obligations, less current portion |
LongTermDebtNoncurrent
|
$1.38B | USD | Point-in-time |
| Long-term debt obligations, less current portion |
LongTermDebtNoncurrent
|
$1.33B | USD | Point-in-time |
| Capital lease and financing obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$165.37M | USD | Point-in-time |
| Capital lease and financing obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$212.96M | USD | Point-in-time |
| Deferred gain on sale of communities |
DeferredGainOnSaleOfProperty
|
$6.21M | USD | Point-in-time |
| Deferred gain on sale of communities |
DeferredGainOnSaleOfProperty
|
$7.11M | USD | Point-in-time |
| Deferred straight-line rent |
DeferredRentCreditNoncurrent
|
$47.05M | USD | Point-in-time |
| Deferred straight-line rent |
DeferredRentCreditNoncurrent
|
$34.66M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$42.19M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$40.86M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.77B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.83B | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 20,000,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 20,000,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 100,000,000 shares, issued and outstanding 39,530,032 and 39,274,590 shares |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 100,000,000 shares, issued and outstanding 39,530,032 and 39,274,590 shares |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$731.53M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$725.65M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$807.00K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$930.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-456.18M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-414.38M | USD | Point-in-time |
| Total Emeritus Corporation shareholders' equity |
StockholdersEquity
|
$276.28M | USD | Point-in-time |
| Total Emeritus Corporation shareholders' equity |
StockholdersEquity
|
$312.08M | USD | Point-in-time |
| Noncontrolling interest-related party |
MinorityInterest
|
$6.58M | USD | Point-in-time |
| Noncontrolling interest-related party |
MinorityInterest
|
$6.82M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$318.90M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$282.87M | USD | Point-in-time |
| Total liabilities, shareholders' equity, and noncontrolling interest |
LiabilitiesAndStockholdersEquity
|
$2.11B | USD | Point-in-time |
| Total liabilities, shareholders' equity, and noncontrolling interest |
LiabilitiesAndStockholdersEquity
|
$2.09B | USD | Point-in-time |
Income Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Community revenue |
MinimumRents
|
$664.75M | USD | 3 Qtrs |
| Community revenue |
MinimumRents
|
$224.35M | USD | 1 Quarter |
| Community revenue |
MinimumRents
|
$716.69M | USD | 3 Qtrs |
| Community revenue |
MinimumRents
|
$246.03M | USD | 1 Quarter |
| Management fees |
ManagementFeesRevenue
|
$3.93M | USD | 1 Quarter |
| Management fees |
ManagementFeesRevenue
|
$1.44M | USD | 1 Quarter |
| Management fees |
ManagementFeesRevenue
|
$4.36M | USD | 3 Qtrs |
| Management fees |
ManagementFeesRevenue
|
$6.61M | USD | 3 Qtrs |
| Total operating revenues |
Revenues
|
$669.11M | USD | 3 Qtrs |
| Total operating revenues |
Revenues
|
$723.30M | USD | 3 Qtrs |
| Total operating revenues |
Revenues
|
$249.96M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$225.79M | USD | 1 Quarter |
| Community operations (exclusive of depreciation and amortization and community lease expense shown separately below) |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$476.82M | USD | 3 Qtrs |
| Community operations (exclusive of depreciation and amortization and community lease expense shown separately below) |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$434.23M | USD | 3 Qtrs |
| Community operations (exclusive of depreciation and amortization and community lease expense shown separately below) |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$164.34M | USD | 1 Quarter |
| Community operations (exclusive of depreciation and amortization and community lease expense shown separately below) |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$149.39M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$16.35M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$18.42M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$52.69M | USD | 3 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$47.20M | USD | 3 Qtrs |
| Acquisitions and development |
OtherGeneralAndAdministrativeExpense
|
$78.00K | USD | 1 Quarter |
| Acquisitions and development |
OtherGeneralAndAdministrativeExpense
|
$465.00K | USD | 3 Qtrs |
| Acquisitions and development |
OtherGeneralAndAdministrativeExpense
|
$547.00K | USD | 1 Quarter |
| Acquisitions and development |
OtherGeneralAndAdministrativeExpense
|
$898.00K | USD | 3 Qtrs |
| Impairments on long-lived assets |
AssetImpairmentCharges
|
$623.00K | USD | 1 Quarter |
| Impairments on long-lived assets |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Impairments on long-lived assets |
AssetImpairmentCharges
|
- | USD | 3 Qtrs |
| Impairments on long-lived assets |
AssetImpairmentCharges
|
$1.75M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.63M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$61.34M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$58.25M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$20.24M | USD | 1 Quarter |
| Community leases |
LeaseAndRentalExpense
|
$31.99M | USD | 1 Quarter |
| Community leases |
LeaseAndRentalExpense
|
$87.65M | USD | 3 Qtrs |
| Community leases |
LeaseAndRentalExpense
|
$29.23M | USD | 1 Quarter |
| Community leases |
LeaseAndRentalExpense
|
$90.74M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$682.50M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$214.31M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$629.55M | USD | 3 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$235.54M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$14.42M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$40.80M | USD | 3 Qtrs |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$11.48M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$39.56M | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$575.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$123.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$902.00K | USD | 3 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$366.00K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$27.10M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$26.74M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$81.35M | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$79.35M | USD | 3 Qtrs |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$-170.00K | USD | 1 Quarter |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$621.00K | USD | 3 Qtrs |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$-221.00K | USD | 1 Quarter |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$-182.00K | USD | 3 Qtrs |
| Equity earnings (losses) for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-770.00K | USD | 1 Quarter |
| Equity earnings (losses) for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-319.00K | USD | 3 Qtrs |
| Equity earnings (losses) for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-76.00K | USD | 1 Quarter |
| Equity earnings (losses) for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$1.11M | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncome
|
$447.00K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncome
|
$936.00K | USD | 3 Qtrs |
| Other, net |
OtherNonoperatingIncome
|
$480.00K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncome
|
$805.00K | USD | 3 Qtrs |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-26.02M | USD | 1 Quarter |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-27.44M | USD | 1 Quarter |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-75.92M | USD | 3 Qtrs |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-80.55M | USD | 3 Qtrs |
| Loss from continuing operations before income taxes |
LossBeforeIncomeTaxes
|
$-39.75M | USD | 3 Qtrs |
| Loss from continuing operations before income taxes |
LossBeforeIncomeTaxes
|
$-36.35M | USD | 3 Qtrs |
| Loss from continuing operations before income taxes |
LossBeforeIncomeTaxes
|
$-14.54M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
LossBeforeIncomeTaxes
|
$-13.02M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$360.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$971.00K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$900.00K | USD | 3 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$326.00K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$40.72M | USD | 3 Qtrs |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$14.90M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$13.35M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$37.25M | USD | 3 Qtrs |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$1.37M | USD | 3 Qtrs |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$1.73M | USD | 3 Qtrs |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$559.00K | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$1.32M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-16.22M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-38.62M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-42.45M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-13.90M | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-675.00K | USD | 3 Qtrs |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-646.00K | USD | 3 Qtrs |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-229.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-232.00K | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-15.99M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-13.68M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-37.95M | USD | 3 Qtrs |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-41.80M | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.94 | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.34 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.38 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.02 | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.04 | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.03 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.03 | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 1 Quarter |
| Earnings per share, basic, total |
EarningsPerShareBasic
|
$-0.41 | USD | 1 Quarter |
| Earnings per share, basic, total |
EarningsPerShareBasic
|
$-1.06 | USD | 3 Qtrs |
| Earnings per share, basic, total |
EarningsPerShareBasic
|
$-0.35 | USD | 1 Quarter |
| Earnings per share, basic, total |
EarningsPerShareBasic
|
$-0.97 | USD | 3 Qtrs |
| Weighted average basic common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.35M | shares | 3 Qtrs |
| Weighted average basic common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.48M | shares | 1 Quarter |
| Weighted average basic common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.21M | shares | 1 Quarter |
| Weighted average basic common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.16M | shares | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.94 | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.38 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.02 | USD | 3 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.34 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.03 | USD | 3 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.03 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.04 | USD | 3 Qtrs |
| Earnings per share, diluted, total |
EarningsPerShareDiluted
|
$-0.41 | USD | 1 Quarter |
| Earnings per share, diluted, total |
EarningsPerShareDiluted
|
$-0.97 | USD | 3 Qtrs |
| Earnings per share, diluted, total |
EarningsPerShareDiluted
|
$-0.35 | USD | 1 Quarter |
| Earnings per share, diluted, total |
EarningsPerShareDiluted
|
$-1.06 | USD | 3 Qtrs |
| Weighted average diluted common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.16M | shares | 3 Qtrs |
| Weighted average diluted common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.48M | shares | 1 Quarter |
| Weighted average diluted common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.21M | shares | 1 Quarter |
| Weighted average diluted common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.35M | shares | 3 Qtrs |
Cash Flow Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-16.22M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-38.62M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-42.45M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-13.90M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$18.63M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$61.34M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$58.25M | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$20.24M | USD | 1 Quarter |
| Amortization of above/below market rents |
AmortizationOfAboveBelowMarketRents
|
$6.53M | USD | 3 Qtrs |
| Amortization of above/below market rents |
AmortizationOfAboveBelowMarketRents
|
$7.34M | USD | 3 Qtrs |
| Amortization of deferred gains |
AmortizationOfDeferredGains
|
$-904.00K | USD | 3 Qtrs |
| Amortization of deferred gains |
AmortizationOfDeferredGains
|
$-460.00K | USD | 3 Qtrs |
| Loss on sale of assets |
GainLossOnSaleOfOtherAssets
|
$-1.18M | USD | 3 Qtrs |
| Loss on sale of assets |
GainLossOnSaleOfOtherAssets
|
- | USD | 3 Qtrs |
| Impairment on long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$2.99M | USD | 3 Qtrs |
| Impairment on long-lived assets |
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
$721.00K | USD | 3 Qtrs |
| Amortization of loan fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$-2.43M | USD | 3 Qtrs |
| Amortization of loan fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$-2.25M | USD | 3 Qtrs |
| Allowance for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$3.61M | USD | 3 Qtrs |
| Allowance for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$2.24M | USD | 3 Qtrs |
| Equity investment losses (earnings) |
IncomeLossFromEquityMethodInvestments
|
$-770.00K | USD | 1 Quarter |
| Equity investment losses (earnings) |
IncomeLossFromEquityMethodInvestments
|
$-319.00K | USD | 3 Qtrs |
| Equity investment losses (earnings) |
IncomeLossFromEquityMethodInvestments
|
$-76.00K | USD | 1 Quarter |
| Equity investment losses (earnings) |
IncomeLossFromEquityMethodInvestments
|
$1.11M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$4.48M | USD | 3 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$3.25M | USD | 3 Qtrs |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$-170.00K | USD | 1 Quarter |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$621.00K | USD | 3 Qtrs |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$-221.00K | USD | 1 Quarter |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$-182.00K | USD | 3 Qtrs |
| Other |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
$-71.00K | USD | 3 Qtrs |
| Other |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
$396.00K | USD | 3 Qtrs |
| Deferred straight-line rent |
IncreaseDecreaseInDeferredLiabilities
|
$14.77M | USD | 3 Qtrs |
| Deferred straight-line rent |
IncreaseDecreaseInDeferredLiabilities
|
$11.23M | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$475.00K | USD | 3 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$3.46M | USD | 3 Qtrs |
| Change in other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$3.77M | USD | 3 Qtrs |
| Change in other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$8.62M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$55.11M | USD | 3 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$60.50M | USD | 3 Qtrs |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.42M | USD | 3 Qtrs |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.43M | USD | 3 Qtrs |
| Community acquisition |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Community acquisition |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$10.58M | USD | 3 Qtrs |
| Acquisition deposits |
IncreaseDecreaseInDeposits
|
- | USD | 3 Qtrs |
| Acquisition deposits |
IncreaseDecreaseInDeposits
|
$-6.34M | USD | 3 Qtrs |
| Sale of property and equipment and other assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.73M | USD | 3 Qtrs |
| Sale of property and equipment and other assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.68M | USD | 3 Qtrs |
| Lease and contract acquisition costs |
IncreaseDecreaseInLeaseAcquisitionCosts
|
$194.00K | USD | 3 Qtrs |
| Lease and contract acquisition costs |
IncreaseDecreaseInLeaseAcquisitionCosts
|
$739.00K | USD | 3 Qtrs |
| Payments from affiliates and other managed communities, net |
IncreaseDecreaseInDueToAffiliates
|
$798.00K | USD | 3 Qtrs |
| Payments from affiliates and other managed communities, net |
IncreaseDecreaseInDueToAffiliates
|
$850.00K | USD | 3 Qtrs |
| Distributions from (contributions to) unconsolidated joint ventures, net |
ProceedsFromContributionsFromAffiliates
|
$1.59M | USD | 3 Qtrs |
| Distributions from (contributions to) unconsolidated joint ventures, net |
ProceedsFromContributionsFromAffiliates
|
$-19.30M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-31.88M | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-34.47M | USD | 3 Qtrs |
| Proceeds from sale of stock |
SaleOfStockConsiderationReceivedOnTransaction
|
$629.00K | USD | 3 Qtrs |
| Proceeds from sale of stock |
SaleOfStockConsiderationReceivedOnTransaction
|
$1.40M | USD | 3 Qtrs |
| Noncontrolling interest contribution |
ProceedsFromMinorityShareholders
|
$414.00K | USD | 3 Qtrs |
| Noncontrolling interest contribution |
ProceedsFromMinorityShareholders
|
- | USD | 3 Qtrs |
| Decrease (increase) in restricted deposits |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-477.00K | USD | 3 Qtrs |
| Decrease (increase) in restricted deposits |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$297.00K | USD | 3 Qtrs |
| Debt issuance and other financing costs |
PaymentsOfDebtIssuanceCosts
|
$1.98M | USD | 3 Qtrs |
| Debt issuance and other financing costs |
PaymentsOfDebtIssuanceCosts
|
$564.00K | USD | 3 Qtrs |
| Proceeds from long-term borrowings and financings |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from long-term borrowings and financings |
ProceedsFromIssuanceOfLongTermDebt
|
$16.01M | USD | 3 Qtrs |
| Repayment of long-term borrowings and financings |
RepaymentsOfLongTermDebt
|
$4.40M | USD | 3 Qtrs |
| Repayment of long-term borrowings and financings |
RepaymentsOfLongTermDebt
|
$23.21M | USD | 3 Qtrs |
| Repayment of capital lease and financing obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$7.00M | USD | 3 Qtrs |
| Repayment of capital lease and financing obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$8.86M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.20M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-31.94M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-3.32M | USD | 3 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$24.84M | USD | 3 Qtrs |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$42.75M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$46.07M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$27.25M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$42.75M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$52.09M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$42.75M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$46.07M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$27.25M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$42.75M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$52.09M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$74.66M | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$79.36M | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$1.02M | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$2.86M | USD | 3 Qtrs |
| Cash received during the period for income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$421.00K | USD | 3 Qtrs |
| Cash received during the period for income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$1.81M | USD | 3 Qtrs |
| Capital lease and financing obligations |
CapitalLeaseObligationsIncurred
|
$295.00K | USD | 3 Qtrs |
| Capital lease and financing obligations |
CapitalLeaseObligationsIncurred
|
$37.71M | USD | 3 Qtrs |
| Unrealized gain on investment in marketable equity securities |
UnrealizedGainLossOnSecurities
|
$1.24M | USD | 3 Qtrs |
| Unrealized gain on investment in marketable equity securities |
UnrealizedGainLossOnSecurities
|
$123.00K | USD | 3 Qtrs |
| Increase in property and equipment |
NoncashPurchaseAndSaleLeasebackIncreaseInPropertyAndEquipment
|
$22.07M | USD | 3 Qtrs |
| Increase in property and equipment |
NoncashPurchaseAndSaleLeasebackIncreaseInPropertyAndEquipment
|
$968.00K | USD | 3 Qtrs |
| Increase in intangible assets |
NoncashPurchaseAndSaleLeasebackIncreaseInIntangibleAssets
|
$1.53M | USD | 3 Qtrs |
| Increase in intangible assets |
NoncashPurchaseAndSaleLeasebackIncreaseInIntangibleAssets
|
- | USD | 3 Qtrs |
| Increase in deferred gain |
NoncashPurchaseAndSaleLeasebackIncreaseInDeferredGain
|
$-5.21M | USD | 3 Qtrs |
| Increase in deferred gain |
NoncashPurchaseAndSaleLeasebackIncreaseInDeferredGain
|
- | USD | 3 Qtrs |
| Decrease in deferred straight-line rent |
NoncashPurchaseAndSaleLeasebackDecreaseInDeferredStraightLineRent
|
$129.00K | USD | 3 Qtrs |
| Decrease in deferred straight-line rent |
NoncashPurchaseAndSaleLeasebackDecreaseInDeferredStraightLineRent
|
- | USD | 3 Qtrs |
| Financing lease obligation |
NoncashPurchaseAndSaleLeasebackFinancingLeaseObligation
|
$-23.60M | USD | 3 Qtrs |
| Financing lease obligation |
NoncashPurchaseAndSaleLeasebackFinancingLeaseObligation
|
$4.12M | USD | 3 Qtrs |
| Decrease in capital lease assets |
NoncashPurchaseAndSaleDecreaseInCapitalLeaseAssets
|
$-2.76M | USD | 3 Qtrs |
| Decrease in capital lease assets |
NoncashPurchaseAndSaleDecreaseInCapitalLeaseAssets
|
- | USD | 3 Qtrs |
| Decrease in capital lease obligations |
NoncashPurchaseAndSaleDecreaseInCapitalLeaseObligations
|
$2.65M | USD | 3 Qtrs |
| Decrease in capital lease obligations |
NoncashPurchaseAndSaleDecreaseInCapitalLeaseObligations
|
- | USD | 3 Qtrs |
Stockholders Equity
19 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances, shares |
SharesIssued
|
- | shares | Point-in-time |
| Balances, shares |
SharesIssued
|
- | shares | Point-in-time |
| Balances, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$318.90M | USD | Point-in-time |
| Balances, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$282.87M | USD | Point-in-time |
| Issuances of shares under Employee Stock Purchase Plan, value |
StockIssuedDuringPeriodValueEmployeeStockOwnershipPlan
|
$449.00K | USD | 3 Qtrs |
| Options exercised, value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$953.00K | USD | 3 Qtrs |
| Stock option compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.48M | USD | 3 Qtrs |
| Capital contribution |
AdjustmentsToAdditionalPaidInCapitalReallocationOfMinorityInterest
|
$414.00K | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-16.22M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-38.62M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-42.45M | USD | 3 Qtrs |
| Net loss |
ProfitLoss
|
$-13.90M | USD | 1 Quarter |
| Unrealized gain on marketable securities |
UnrealizedGainLossOnSecurities
|
$1.24M | USD | 3 Qtrs |
| Unrealized gain on marketable securities |
UnrealizedGainLossOnSecurities
|
$123.00K | USD | 3 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-42.33M | USD | 3 Qtrs |
| Balances, shares |
SharesIssued
|
- | shares | Point-in-time |
| Balances, shares |
SharesIssued
|
- | shares | Point-in-time |
| Balances, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$318.90M | USD | Point-in-time |
| Balances, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$282.87M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.