10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001001604-11-000022 |
| Period End Date | 20101231 |
| Filing Date | 20110311 |
| Fiscal Year | 2010 |
| Fiscal Period | FY |
| XBRL Instance | esc-20101231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.50M | USD | Point-in-time |
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.01M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$110.12M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$46.07M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$27.25M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$304.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$67.71M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$222.52M | USD | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$2.87M | USD | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$2.21M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$28.88M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$36.11M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Trade accounts receivable, net of allowance of $1,497 and $1,009 |
AccountsReceivableNetCurrent
|
$10.86M | USD | Point-in-time |
| Trade accounts receivable, net of allowance of $1,497 and $1,009 |
AccountsReceivableNetCurrent
|
$23.05M | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$7.21M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$7.25M | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Tax, insurance, and maintenance escrows |
EscrowDeposit
|
$22.27M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Tax, insurance, and maintenance escrows |
EscrowDeposit
|
$23.57M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid insurance expense |
PrepaidInsurance
|
$28.85M | USD | Point-in-time |
| Prepaid insurance expense |
PrepaidInsurance
|
$25.97M | USD | Point-in-time |
| Deferred tax asset |
DeferredTaxAssetsNetCurrent
|
$15.84M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Deferred tax asset |
DeferredTaxAssetsNetCurrent
|
$17.76M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
39.27M | shares | Point-in-time |
| Other prepaid expenses and current assets |
OtherAssetsCurrent
|
$6.42M | USD | Point-in-time |
| Other prepaid expenses and current assets |
OtherAssetsCurrent
|
$5.46M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
44.19M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$216.65M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$139.14M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
39.27M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
44.19M | shares | Point-in-time |
| Investments in unconsolidated joint ventures |
LongTermInvestments
|
$2.09M | USD | Point-in-time |
| Investments in unconsolidated joint ventures |
LongTermInvestments
|
$19.39M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $304,495 and $222,518 |
PropertyPlantAndEquipmentNet
|
$2.16B | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $304,495 and $222,518 |
PropertyPlantAndEquipmentNet
|
$1.72B | USD | Point-in-time |
| Restricted deposits |
RestrictedCashAndCashEquivalentsNoncurrent
|
$14.35M | USD | Point-in-time |
| Restricted deposits |
RestrictedCashAndCashEquivalentsNoncurrent
|
$14.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$75.82M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$74.75M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $36,109 and $28,883 |
FiniteLivedIntangibleAssetsNet
|
$100.24M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $36,109 and $28,883 |
FiniteLivedIntangibleAssetsNet
|
$116.42M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$26.71M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$23.97M | USD | Point-in-time |
| Total assets |
Assets
|
$2.09B | USD | Point-in-time |
| Total assets |
Assets
|
$2.61B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$73.20M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$21.32M | USD | Point-in-time |
| Current portion of capital lease and financing obligations |
CapitalLeaseObligationsCurrent
|
$11.14M | USD | Point-in-time |
| Current portion of capital lease and financing obligations |
CapitalLeaseObligationsCurrent
|
$14.26M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$5.93M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$7.84M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$37.62M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$53.66M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$8.01M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$7.97M | USD | Point-in-time |
| Accrued real estate taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$10.71M | USD | Point-in-time |
| Accrued real estate taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$12.31M | USD | Point-in-time |
| Accrued professional and general liability |
AccruedLiabilitiesCurrent
|
$8.45M | USD | Point-in-time |
| Accrued professional and general liability |
AccruedLiabilitiesCurrent
|
$10.81M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$18.76M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$14.03M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$10.73M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$13.76M | USD | Point-in-time |
| Unearned rental income |
AccruedRentCurrent
|
$18.67M | USD | Point-in-time |
| Unearned rental income |
AccruedRentCurrent
|
$21.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$234.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$146.62M | USD | Point-in-time |
| Long-term debt obligations, less current portion |
LongTermDebtNoncurrent
|
$1.31B | USD | Point-in-time |
| Long-term debt obligations, less current portion |
LongTermDebtNoncurrent
|
$1.38B | USD | Point-in-time |
| Capital lease and financing obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$629.80M | USD | Point-in-time |
| Capital lease and financing obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$165.37M | USD | Point-in-time |
| Deferred gain on sale of communities |
DeferredGainOnSaleOfProperty
|
$7.11M | USD | Point-in-time |
| Deferred gain on sale of communities |
DeferredGainOnSaleOfProperty
|
$5.91M | USD | Point-in-time |
| Deferred straight-line rent |
DeferredRentCreditNoncurrent
|
$50.14M | USD | Point-in-time |
| Deferred straight-line rent |
DeferredRentCreditNoncurrent
|
$34.66M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$42.19M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$36.30M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.26B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$1.77B | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 20,000,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 20,000,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 100,000,000 shares, issued and outstanding 44,193,818 and 39,274,590 shares |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 100,000,000 shares, issued and outstanding 44,193,818 and 39,274,590 shares |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$725.65M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$814.21M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.47M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$807.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-414.38M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-471.34M | USD | Point-in-time |
| Total Emeritus Corporation shareholders' equity |
StockholdersEquity
|
$344.35M | USD | Point-in-time |
| Total Emeritus Corporation shareholders' equity |
StockholdersEquity
|
$312.08M | USD | Point-in-time |
| Noncontrolling interest-related party |
MinorityInterest
|
$7.16M | USD | Point-in-time |
| Noncontrolling interest-related party |
MinorityInterest
|
$6.82M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$351.51M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$458.51M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$366.03M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$318.90M | USD | Point-in-time |
| Total liabilities, shareholders' equity, and noncontrolling interest |
LiabilitiesAndStockholdersEquity
|
$2.61B | USD | Point-in-time |
| Total liabilities, shareholders' equity, and noncontrolling interest |
LiabilitiesAndStockholdersEquity
|
$2.09B | USD | Point-in-time |
Income Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Community revenue |
MinimumRents
|
$893.04M | USD | Annual |
| Community revenue |
MinimumRents
|
$767.41M | USD | Annual |
| Community revenue |
MinimumRents
|
$995.18M | USD | Annual |
| Management fees |
ManagementFeesRevenue
|
$5.03M | USD | Annual |
| Management fees |
ManagementFeesRevenue
|
$11.89M | USD | Annual |
| Management fees |
ManagementFeesRevenue
|
$5.69M | USD | Annual |
| Total operating revenues |
Revenues
|
$772.44M | USD | Annual |
| Total operating revenues |
Revenues
|
$1.01B | USD | Annual |
| Total operating revenues |
Revenues
|
$898.73M | USD | Annual |
| Community operations (exclusive of depreciation and amortization and community leases shown separately below) |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$662.14M | USD | Annual |
| Community operations (exclusive of depreciation and amortization and community leases shown separately below) |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$585.78M | USD | Annual |
| Community operations (exclusive of depreciation and amortization and community leases shown separately below) |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$490.87M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$58.78M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$63.65M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$74.48M | USD | Annual |
| Acquisitions and development |
OtherGeneralAndAdministrativeExpense
|
$517.00K | USD | Annual |
| Acquisitions and development |
OtherGeneralAndAdministrativeExpense
|
$1.84M | USD | Annual |
| Acquisitions and development |
OtherGeneralAndAdministrativeExpense
|
$3.91M | USD | Annual |
| Impairments on long-lived assets |
AssetImpairmentCharges
|
$10.18M | USD | Annual |
| Impairments on long-lived assets |
AssetImpairmentCharges
|
$6.31M | USD | Annual |
| Impairments on long-lived assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$86.70M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$77.14M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$118.78M | USD | Annual |
| Community leases |
LeaseAndRentalExpense
|
$116.47M | USD | Annual |
| Community leases |
LeaseAndRentalExpense
|
$122.29M | USD | Annual |
| Community leases |
LeaseAndRentalExpense
|
$90.85M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$773.36M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$947.45M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$849.87M | USD | Annual |
| Operating income (loss) from continuing operations |
OperatingIncomeLoss
|
$-919.00K | USD | Annual |
| Operating income (loss) from continuing operations |
OperatingIncomeLoss
|
$59.62M | USD | Annual |
| Operating income (loss) from continuing operations |
OperatingIncomeLoss
|
$48.87M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$1.03M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$494.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$2.29M | USD | Annual |
| Interest expense |
InterestExpense
|
$106.34M | USD | Annual |
| Interest expense |
InterestExpense
|
$95.59M | USD | Annual |
| Interest expense |
InterestExpense
|
$114.95M | USD | Annual |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.56M | USD | Annual |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$-182.00K | USD | Annual |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$849.00K | USD | Annual |
| Net equity earnings (losses) for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$1.28M | USD | Annual |
| Net equity earnings (losses) for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-2.20M | USD | Annual |
| Net equity earnings (losses) for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-915.00K | USD | Annual |
| Other, net |
OtherNonoperatingIncome
|
$-1.32M | USD | Annual |
| Other, net |
OtherNonoperatingIncome
|
$1.16M | USD | Annual |
| Other, net |
OtherNonoperatingIncome
|
$-3.90M | USD | Annual |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-116.88M | USD | Annual |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-100.96M | USD | Annual |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-102.01M | USD | Annual |
| Loss from continuing operations before income taxes |
LossBeforeIncomeTaxes
|
$-101.88M | USD | Annual |
| Loss from continuing operations before income taxes |
LossBeforeIncomeTaxes
|
$-57.26M | USD | Annual |
| Loss from continuing operations before income taxes |
LossBeforeIncomeTaxes
|
$-53.15M | USD | Annual |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$1.02M | USD | Annual |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$336.00K | USD | Annual |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-762.00K | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$102.90M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$56.50M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$53.48M | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$1.33M | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$2.04M | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$1.34M | USD | Annual |
| Net loss |
ProfitLoss
|
$-104.94M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.82M | USD | Annual |
| Net loss |
ProfitLoss
|
$-57.84M | USD | Annual |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-188.00K | USD | Annual |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-943.00K | USD | Annual |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-883.00K | USD | Annual |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-53.88M | USD | Annual |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-104.75M | USD | Annual |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-56.96M | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.39 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.34 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-2.63 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.03 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.05 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.03 | USD | Annual |
| Earnings per share, basic, total |
EarningsPerShareBasic
|
$-1.42 | USD | Annual |
| Earnings per share, basic, total |
EarningsPerShareBasic
|
$-1.37 | USD | Annual |
| Earnings per share, basic, total |
EarningsPerShareBasic
|
$-2.68 | USD | Annual |
| Weighted average basic common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.08M | shares | Annual |
| Weighted average basic common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.18M | shares | Annual |
| Weighted average basic common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.97M | shares | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.34 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-2.63 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-1.39 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.03 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.03 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.05 | USD | Annual |
| Earnings per share, diluted, total |
EarningsPerShareDiluted
|
$-2.68 | USD | Annual |
| Earnings per share, diluted, total |
EarningsPerShareDiluted
|
$-1.37 | USD | Annual |
| Earnings per share, diluted, total |
EarningsPerShareDiluted
|
$-1.42 | USD | Annual |
| Weighted average diluted common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.08M | shares | Annual |
| Weighted average diluted common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.18M | shares | Annual |
| Weighted average diluted common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.97M | shares | Annual |
Cash Flow Statement
188 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-104.94M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.82M | USD | Annual |
| Net loss |
ProfitLoss
|
$-57.84M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$86.70M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$77.14M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$118.78M | USD | Annual |
| Amortization of above/below market rents |
AmortizationOfAboveBelowMarketRents
|
$8.63M | USD | Annual |
| Amortization of above/below market rents |
AmortizationOfAboveBelowMarketRents
|
$9.68M | USD | Annual |
| Amortization of above/below market rents |
AmortizationOfAboveBelowMarketRents
|
$9.98M | USD | Annual |
| Loss on lease termination |
GainLossOnContractTermination
|
$-2.42M | USD | Annual |
| Loss on lease termination |
GainLossOnContractTermination
|
- | USD | Annual |
| Loss on lease termination |
GainLossOnContractTermination
|
$-1.30M | USD | Annual |
| Amortization of deferred gains |
AmortizationOfDeferredGains
|
$-1.20M | USD | Annual |
| Amortization of deferred gains |
AmortizationOfDeferredGains
|
$-769.00K | USD | Annual |
| Amortization of deferred gains |
AmortizationOfDeferredGains
|
$-1.24M | USD | Annual |
| Losses on sale and impairment of long-lived assets |
LossesAndImpairmentsOnSaleOfAssets
|
$13.36M | USD | Annual |
| Losses on sale and impairment of long-lived assets |
LossesAndImpairmentsOnSaleOfAssets
|
$1.52M | USD | Annual |
| Losses on sale and impairment of long-lived assets |
LossesAndImpairmentsOnSaleOfAssets
|
$7.54M | USD | Annual |
| Amortization of loan fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$-2.59M | USD | Annual |
| Amortization of loan fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$-2.96M | USD | Annual |
| Amortization of loan fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$-3.23M | USD | Annual |
| Allowance for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$5.42M | USD | Annual |
| Allowance for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$1.90M | USD | Annual |
| Allowance for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$3.46M | USD | Annual |
| Net equity investment losses (earnings) |
IncomeLossFromEquityMethodInvestments
|
$1.28M | USD | Annual |
| Net equity investment losses (earnings) |
IncomeLossFromEquityMethodInvestments
|
$-2.20M | USD | Annual |
| Net equity investment losses (earnings) |
IncomeLossFromEquityMethodInvestments
|
$-915.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.10M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$5.93M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$4.89M | USD | Annual |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$-1.56M | USD | Annual |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$-182.00K | USD | Annual |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$849.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$3.37M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$830.00K | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.02M | USD | Annual |
| Deferred straight-line rent |
IncreaseDecreaseInDeferredLiabilities
|
$9.90M | USD | Annual |
| Deferred straight-line rent |
IncreaseDecreaseInDeferredLiabilities
|
$18.87M | USD | Annual |
| Deferred straight-line rent |
IncreaseDecreaseInDeferredLiabilities
|
$14.63M | USD | Annual |
| Other |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
$793.00K | USD | Annual |
| Other |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
$955.00K | USD | Annual |
| Other |
AdjustmentsNoncashItemsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesOther
|
$2.70M | USD | Annual |
| Trade accounts receivable and other receivables |
IncreaseDecreaseInReceivables
|
$15.33M | USD | Annual |
| Trade accounts receivable and other receivables |
IncreaseDecreaseInReceivables
|
$465.00K | USD | Annual |
| Trade accounts receivable and other receivables |
IncreaseDecreaseInReceivables
|
$3.61M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$636.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$1.69M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$10.63M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$-946.00K | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.04M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$493.00K | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-370.00K | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-1.42M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$1.98M | USD | Annual |
| Other accrued expenses and current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$7.19M | USD | Annual |
| Other accrued expenses and current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$882.00K | USD | Annual |
| Other accrued expenses and current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$27.82M | USD | Annual |
| Security deposits and other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$5.05M | USD | Annual |
| Security deposits and other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-1.79M | USD | Annual |
| Security deposits and other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-3.70M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$62.51M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$83.70M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$64.01M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$30.45M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$716.72M | USD | Annual |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.59M | USD | Annual |
| Community acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$6.93M | USD | Annual |
| Community acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$32.63M | USD | Annual |
| Community acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$33.02M | USD | Annual |
| Sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$2.68M | USD | Annual |
| Sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$6.75M | USD | Annual |
| Sale of property and equipment |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.26M | USD | Annual |
| Lease and contract acquisition costs |
IncreaseDecreaseInLeaseAcquisitionCosts
|
$1.51M | USD | Annual |
| Lease and contract acquisition costs |
IncreaseDecreaseInLeaseAcquisitionCosts
|
$1.15M | USD | Annual |
| Lease and contract acquisition costs |
IncreaseDecreaseInLeaseAcquisitionCosts
|
$1.34M | USD | Annual |
| Payments from (to) affiliates and other managed communities, net |
IncreaseDecreaseInDueToAffiliates
|
$-530.00K | USD | Annual |
| Payments from (to) affiliates and other managed communities, net |
IncreaseDecreaseInDueToAffiliates
|
$918.00K | USD | Annual |
| Payments from (to) affiliates and other managed communities, net |
IncreaseDecreaseInDueToAffiliates
|
$33.00K | USD | Annual |
| Distributions from (investments in) unconsolidated joint ventures, net |
ProceedsFromContributionsFromAffiliates
|
$-18.22M | USD | Annual |
| Distributions from (investments in) unconsolidated joint ventures, net |
ProceedsFromContributionsFromAffiliates
|
$-413.00K | USD | Annual |
| Distributions from (investments in) unconsolidated joint ventures, net |
ProceedsFromContributionsFromAffiliates
|
$2.15M | USD | Annual |
| Purchase of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecurities
|
- | USD | Annual |
| Purchase of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecurities
|
- | USD | Annual |
| Purchase of available-for-sale securities |
PaymentsToAcquireAvailableForSaleSecurities
|
$2.98M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-71.60M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-58.67M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-721.41M | USD | Annual |
| Proceeds from sale of stock, net |
SaleOfStockConsiderationReceivedOnTransaction
|
$1.12M | USD | Annual |
| Proceeds from sale of stock, net |
SaleOfStockConsiderationReceivedOnTransaction
|
$82.62M | USD | Annual |
| Proceeds from sale of stock, net |
SaleOfStockConsiderationReceivedOnTransaction
|
$1.03M | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
$399.00K | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Repurchase of common stock |
PaymentsForRepurchaseOfCommonStock
|
- | USD | Annual |
| Decrease (increase) in restricted deposits |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$437.00K | USD | Annual |
| Decrease (increase) in restricted deposits |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$7.93M | USD | Annual |
| Decrease (increase) in restricted deposits |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-1.71M | USD | Annual |
| Debt issuance and other financing costs |
PaymentsOfDebtIssuanceCosts
|
$885.00K | USD | Annual |
| Debt issuance and other financing costs |
PaymentsOfDebtIssuanceCosts
|
$12.21M | USD | Annual |
| Debt issuance and other financing costs |
PaymentsOfDebtIssuanceCosts
|
$2.78M | USD | Annual |
| Proceeds from long-term borrowings and financings |
ProceedsFromIssuanceOfLongTermDebt
|
$42.44M | USD | Annual |
| Proceeds from long-term borrowings and financings |
ProceedsFromIssuanceOfLongTermDebt
|
$28.00M | USD | Annual |
| Proceeds from long-term borrowings and financings |
ProceedsFromIssuanceOfLongTermDebt
|
$691.02M | USD | Annual |
| Repayment of long-term borrowings and financings |
RepaymentsOfLongTermDebt
|
$62.34M | USD | Annual |
| Repayment of long-term borrowings and financings |
RepaymentsOfLongTermDebt
|
$19.44M | USD | Annual |
| Repayment of long-term borrowings and financings |
RepaymentsOfLongTermDebt
|
$45.46M | USD | Annual |
| Repayment of capital lease and financing obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$12.10M | USD | Annual |
| Repayment of capital lease and financing obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$9.71M | USD | Annual |
| Repayment of capital lease and financing obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$13.51M | USD | Annual |
| Tax benefit of stock compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
$622.00K | USD | Annual |
| Tax benefit of stock compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | Annual |
| Tax benefit of stock compensation |
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
|
- | USD | Annual |
| Noncontrolling interest contribution |
ProceedsFromMinorityShareholders
|
$1.13M | USD | Annual |
| Noncontrolling interest contribution |
ProceedsFromMinorityShareholders
|
$1.23M | USD | Annual |
| Noncontrolling interest contribution |
ProceedsFromMinorityShareholders
|
$6.82M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$618.44M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$51.95M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$13.48M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$18.82M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-40.46M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$64.05M | USD | Annual |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$110.12M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$46.07M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$27.25M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$67.71M | USD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$110.12M | USD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$46.07M | USD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$27.25M | USD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$67.71M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$90.02M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$111.95M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$102.05M | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$3.19M | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$1.98M | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$1.05M | USD | Annual |
| Cash received during the period for income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$1.98M | USD | Annual |
| Cash received during the period for income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$3.42M | USD | Annual |
| Cash received during the period for income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$694.00K | USD | Annual |
| Debt refinanced |
DebtRefinancedAmount
|
- | USD | Annual |
| Debt refinanced |
DebtRefinancedAmount
|
$125.15M | USD | Annual |
| Debt refinanced |
DebtRefinancedAmount
|
- | USD | Annual |
| Capital lease and financing obligations |
CapitalLeaseObligationsIncurred
|
$480.00K | USD | Annual |
| Capital lease and financing obligations |
CapitalLeaseObligationsIncurred
|
$447.10M | USD | Annual |
| Capital lease and financing obligations |
CapitalLeaseObligationsIncurred
|
$12.85M | USD | Annual |
| Unrealized gain on investment in marketable equity securities |
UnrealizedGainLossOnSecurities
|
- | USD | Annual |
| Unrealized gain on investment in marketable equity securities |
UnrealizedGainLossOnSecurities
|
$807.00K | USD | Annual |
| Unrealized gain on investment in marketable equity securities |
UnrealizedGainLossOnSecurities
|
$665.00K | USD | Annual |
| Decrease in capital lease assets |
NoncashPurchaseAndSaleDecreaseInCapitalLeaseAssets
|
- | USD | Annual |
| Decrease in capital lease assets |
NoncashPurchaseAndSaleDecreaseInCapitalLeaseAssets
|
$-2.76M | USD | Annual |
| Decrease in capital lease assets |
NoncashPurchaseAndSaleDecreaseInCapitalLeaseAssets
|
- | USD | Annual |
| Decrease in capital lease obligations |
NoncashPurchaseAndSaleDecreaseInCapitalLeaseObligations
|
- | USD | Annual |
| Decrease in capital lease obligations |
NoncashPurchaseAndSaleDecreaseInCapitalLeaseObligations
|
$2.65M | USD | Annual |
| Decrease in capital lease obligations |
NoncashPurchaseAndSaleDecreaseInCapitalLeaseObligations
|
- | USD | Annual |
| Capital and financing lease buyouts |
WriteOffCapitalAndFinancingLeaseBuyouts
|
$329.64M | USD | Annual |
| Capital and financing lease buyouts |
WriteOffCapitalAndFinancingLeaseBuyouts
|
- | USD | Annual |
| Capital and financing lease buyouts |
WriteOffCapitalAndFinancingLeaseBuyouts
|
- | USD | Annual |
| Change in deferred sale leaseback gains |
WriteOffDeferredSaleLeasebackGains
|
$17.64M | USD | Annual |
| Change in deferred sale leaseback gains |
WriteOffDeferredSaleLeasebackGains
|
- | USD | Annual |
| Change in deferred sale leaseback gains |
WriteOffDeferredSaleLeasebackGains
|
- | USD | Annual |
| Lease acquisition costs |
WriteOffLeaseAcquisitionCosts
|
$14.05M | USD | Annual |
| Lease acquisition costs |
WriteOffLeaseAcquisitionCosts
|
- | USD | Annual |
| Lease acquisition costs |
WriteOffLeaseAcquisitionCosts
|
- | USD | Annual |
| Deferred rent |
WriteOffDeferredRent
|
$1.90M | USD | Annual |
| Deferred rent |
WriteOffDeferredRent
|
- | USD | Annual |
| Deferred rent |
WriteOffDeferredRent
|
$187.00K | USD | Annual |
| Above/(below) market rents |
WriteOffAboveBelowMarketRents
|
$-2.35M | USD | Annual |
| Above/(below) market rents |
WriteOffAboveBelowMarketRents
|
- | USD | Annual |
| Above/(below) market rents |
WriteOffAboveBelowMarketRents
|
$1.73M | USD | Annual |
| Discount on security deposits |
WriteOffDiscountOnSecurityDeposits
|
- | USD | Annual |
| Discount on security deposits |
WriteOffDiscountOnSecurityDeposits
|
$107.00K | USD | Annual |
| Discount on security deposits |
WriteOffDiscountOnSecurityDeposits
|
$58.00K | USD | Annual |
| Increase in property and equipment |
NoncashPurchaseAndSaleLeasebackIncreaseInPropertyAndEquipment
|
$32.81M | USD | Annual |
| Increase in property and equipment |
NoncashPurchaseAndSaleLeasebackIncreaseInPropertyAndEquipment
|
$968.00K | USD | Annual |
| Increase in property and equipment |
NoncashPurchaseAndSaleLeasebackIncreaseInPropertyAndEquipment
|
- | USD | Annual |
| Increase in intangible assets |
NoncashPurchaseAndSaleLeasebackIncreaseInIntangibleAssets
|
- | USD | Annual |
| Increase in intangible assets |
NoncashPurchaseAndSaleLeasebackIncreaseInIntangibleAssets
|
- | USD | Annual |
| Increase in intangible assets |
NoncashPurchaseAndSaleLeasebackIncreaseInIntangibleAssets
|
$1.39M | USD | Annual |
| Financing lease obligation |
NoncashPurchaseAndSaleLeasebackFinancingLeaseObligation
|
$-34.20M | USD | Annual |
| Financing lease obligation |
NoncashPurchaseAndSaleLeasebackFinancingLeaseObligation
|
- | USD | Annual |
| Financing lease obligation |
NoncashPurchaseAndSaleLeasebackFinancingLeaseObligation
|
$4.12M | USD | Annual |
| Increase in deferred gain |
NoncashPurchaseAndSaleLeasebackIncreaseInDeferredGain
|
- | USD | Annual |
| Increase in deferred gain |
NoncashPurchaseAndSaleLeasebackIncreaseInDeferredGain
|
$-5.21M | USD | Annual |
| Increase in deferred gain |
NoncashPurchaseAndSaleLeasebackIncreaseInDeferredGain
|
- | USD | Annual |
| Decrease in deferred straight-line rent |
NoncashPurchaseAndSaleLeasebackDecreaseInDeferredStraightLineRent
|
- | USD | Annual |
| Decrease in deferred straight-line rent |
NoncashPurchaseAndSaleLeasebackDecreaseInDeferredStraightLineRent
|
$129.00K | USD | Annual |
| Decrease in deferred straight-line rent |
NoncashPurchaseAndSaleLeasebackDecreaseInDeferredStraightLineRent
|
- | USD | Annual |
| Contingent purchase price adjustment to goodwill |
ContingentPurchasePriceAdjustmentOnGoodwill
|
- | USD | Annual |
| Contingent purchase price adjustment to goodwill |
ContingentPurchasePriceAdjustmentOnGoodwill
|
- | USD | Annual |
| Contingent purchase price adjustment to goodwill |
ContingentPurchasePriceAdjustmentOnGoodwill
|
$3.48M | USD | Annual |
Stockholders Equity
30 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$351.51M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$458.51M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$366.03M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$318.90M | USD | Point-in-time |
| Issuances of shares under Employee Stock Purchase Plan, net of repurchases |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$229.00K | USD | Annual |
| Issuances of shares under Employee Stock Purchase Plan, net of repurchases |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$633.00K | USD | Annual |
| Issuances of shares under Employee Stock Purchase Plan, net of repurchases |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$285.00K | USD | Annual |
| Options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.65M | USD | Annual |
| Options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$521.00K | USD | Annual |
| Options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$742.00K | USD | Annual |
| Stock option compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.10M | USD | Annual |
| Stock option compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.93M | USD | Annual |
| Stock option compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.89M | USD | Annual |
| Stock option income tax benefit |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$622.00K | USD | Annual |
| Common stock offering, net |
StockIssuedDuringPeriodValueNewIssues
|
$80.34M | USD | Annual |
| Noncontrolling interest contribution |
ProceedsFromMinorityShareholders
|
$1.13M | USD | Annual |
| Noncontrolling interest contribution |
ProceedsFromMinorityShareholders
|
$1.23M | USD | Annual |
| Noncontrolling interest contribution |
ProceedsFromMinorityShareholders
|
$6.82M | USD | Annual |
| Net loss |
ProfitLoss
|
$-104.94M | USD | Annual |
| Net loss |
ProfitLoss
|
$-54.82M | USD | Annual |
| Net loss |
ProfitLoss
|
$-57.84M | USD | Annual |
| Unrealized gain on marketable securities |
UnrealizedGainLossOnSecurities
|
- | USD | Annual |
| Unrealized gain on marketable securities |
UnrealizedGainLossOnSecurities
|
$807.00K | USD | Annual |
| Unrealized gain on marketable securities |
UnrealizedGainLossOnSecurities
|
$665.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-57.18M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-54.01M | USD | Annual |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$351.51M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$458.51M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$366.03M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$318.90M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.