10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001001604-11-000095 |
| Period End Date | 20110630 |
| Filing Date | 20110805 |
| Fiscal Year | 2011 |
| Fiscal Period | Q2 |
| XBRL Instance | esc-20110630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.50M | USD | Point-in-time |
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.63M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$358.11M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$46.07M | USD | Point-in-time |
| Property and equipment, accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$304.50M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$110.12M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$36.68M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$50.91M | USD | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$3.45M | USD | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$2.87M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$36.11M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$39.86M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Trade accounts receivable, net of allowance of $2,633 and $1,497 |
AccountsReceivableNetCurrent
|
$37.73M | USD | Point-in-time |
| Trade accounts receivable, net of allowance of $2,633 and $1,497 |
AccountsReceivableNetCurrent
|
$23.05M | USD | Point-in-time |
| Preferred stock, Authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, Authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$7.21M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$12.41M | USD | Point-in-time |
| Tax, insurance, and maintenance escrows |
EscrowDeposit
|
$22.27M | USD | Point-in-time |
| Tax, insurance, and maintenance escrows |
EscrowDeposit
|
$21.68M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid insurance expense |
PrepaidInsurance
|
$33.94M | USD | Point-in-time |
| Prepaid insurance expense |
PrepaidInsurance
|
$28.85M | USD | Point-in-time |
| Common stock, Authorized shares |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Deferred tax asset |
DeferredTaxAssetsNetCurrent
|
$15.84M | USD | Point-in-time |
| Common stock, Authorized shares |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Deferred tax asset |
DeferredTaxAssetsNetCurrent
|
$18.09M | USD | Point-in-time |
| Other prepaid expenses and current assets |
OtherAssetsCurrent
|
$6.42M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
44.19M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
44.30M | shares | Point-in-time |
| Other prepaid expenses and current assets |
OtherAssetsCurrent
|
$5.73M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
44.19M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$169.71M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
44.30M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$216.65M | USD | Point-in-time |
| Investments in unconsolidated joint ventures |
LongTermInvestments
|
$17.62M | USD | Point-in-time |
| Investments in unconsolidated joint ventures |
LongTermInvestments
|
$19.39M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $358,114 and $304,495 |
PropertyPlantAndEquipmentNet
|
$2.16B | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $358,114 and $304,495 |
PropertyPlantAndEquipmentNet
|
$2.41B | USD | Point-in-time |
| Restricted deposits |
RestrictedCashAndCashEquivalentsNoncurrent
|
$16.59M | USD | Point-in-time |
| Restricted deposits |
RestrictedCashAndCashEquivalentsNoncurrent
|
$14.16M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$75.82M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$115.04M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $39,864 and $36,109 |
FiniteLivedIntangibleAssetsNet
|
$100.24M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $39,864 and $36,109 |
FiniteLivedIntangibleAssetsNet
|
$108.68M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$23.97M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$24.16M | USD | Point-in-time |
| Total assets |
Assets
|
$2.86B | USD | Point-in-time |
| Total assets |
Assets
|
$2.61B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$205.33M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$73.20M | USD | Point-in-time |
| Current portion of capital lease and financing obligations |
CapitalLeaseObligationsCurrent
|
$15.37M | USD | Point-in-time |
| Current portion of capital lease and financing obligations |
CapitalLeaseObligationsCurrent
|
$14.26M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$9.07M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$7.84M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$53.66M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$57.92M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$7.97M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$9.26M | USD | Point-in-time |
| Accrued real estate taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$12.19M | USD | Point-in-time |
| Accrued real estate taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$12.31M | USD | Point-in-time |
| Accrued professional and general liability |
AccruedLiabilitiesCurrent
|
$10.81M | USD | Point-in-time |
| Accrued professional and general liability |
AccruedLiabilitiesCurrent
|
$12.74M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$18.57M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$18.76M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$13.76M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$15.01M | USD | Point-in-time |
| Unearned rental income |
AccruedRentCurrent
|
$24.44M | USD | Point-in-time |
| Unearned rental income |
AccruedRentCurrent
|
$21.81M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$234.38M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$379.89M | USD | Point-in-time |
| Long-term debt obligations, less current portion |
LongTermDebtNoncurrent
|
$1.31B | USD | Point-in-time |
| Long-term debt obligations, less current portion |
LongTermDebtNoncurrent
|
$1.40B | USD | Point-in-time |
| Capital lease and financing obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$629.80M | USD | Point-in-time |
| Capital lease and financing obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$625.31M | USD | Point-in-time |
| Deferred gain on sale of communities |
DeferredGainOnSaleOfProperty
|
$5.34M | USD | Point-in-time |
| Deferred gain on sale of communities |
DeferredGainOnSaleOfProperty
|
$5.91M | USD | Point-in-time |
| Deferred straight-line rent |
DeferredRentCreditNoncurrent
|
$50.14M | USD | Point-in-time |
| Deferred straight-line rent |
DeferredRentCreditNoncurrent
|
$55.29M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$36.30M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$42.83M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.51B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.26B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 20,000,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 20,000,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 100,000,000 shares, issued and outstanding 44,301,784 and 44,193,818 shares |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 100,000,000 shares, issued and outstanding 44,301,784 and 44,193,818 shares |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$814.21M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$818.26M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$1.47M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-471.34M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-471.70M | USD | Point-in-time |
| Total Emeritus Corporation shareholders' equity |
StockholdersEquity
|
$344.35M | USD | Point-in-time |
| Total Emeritus Corporation shareholders' equity |
StockholdersEquity
|
$346.56M | USD | Point-in-time |
| Noncontrolling interest-related party |
MinorityInterest
|
$7.16M | USD | Point-in-time |
| Noncontrolling interest-related party |
MinorityInterest
|
$4.84M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$351.51M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$351.41M | USD | Point-in-time |
| Total liabilities, shareholders' equity, and noncontrolling interest |
LiabilitiesAndStockholdersEquity
|
$2.61B | USD | Point-in-time |
| Total liabilities, shareholders' equity, and noncontrolling interest |
LiabilitiesAndStockholdersEquity
|
$2.86B | USD | Point-in-time |
Income Statement
128 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Community revenue |
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
$470.66M | USD | 2 Qtrs |
| Community revenue |
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
$237.79M | USD | 1 Quarter |
| Community revenue |
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
$301.72M | USD | 1 Quarter |
| Community revenue |
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
$596.44M | USD | 2 Qtrs |
| Management fees |
ManagementFeesRevenue
|
$5.49M | USD | 1 Quarter |
| Management fees |
ManagementFeesRevenue
|
$2.67M | USD | 2 Qtrs |
| Management fees |
ManagementFeesRevenue
|
$1.34M | USD | 1 Quarter |
| Management fees |
ManagementFeesRevenue
|
$10.95M | USD | 2 Qtrs |
| Total operating revenues |
Revenues
|
$239.13M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$307.21M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$607.39M | USD | 2 Qtrs |
| Total operating revenues |
Revenues
|
$473.33M | USD | 2 Qtrs |
| Community operations (exclusive of depreciation and amortization and community leases shown separately below) |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$205.36M | USD | 1 Quarter |
| Community operations (exclusive of depreciation and amortization and community leases shown separately below) |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$157.45M | USD | 1 Quarter |
| Community operations (exclusive of depreciation and amortization and community leases shown separately below) |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$312.47M | USD | 2 Qtrs |
| Community operations (exclusive of depreciation and amortization and community leases shown separately below) |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$404.39M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$17.11M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$21.72M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$34.27M | USD | 2 Qtrs |
| General and administrative |
GeneralAndAdministrativeExpense
|
$44.93M | USD | 2 Qtrs |
| Transaction costs |
OtherGeneralAndAdministrativeExpense
|
$309.00K | USD | 1 Quarter |
| Transaction costs |
OtherGeneralAndAdministrativeExpense
|
$351.00K | USD | 2 Qtrs |
| Transaction costs |
OtherGeneralAndAdministrativeExpense
|
$8.59M | USD | 2 Qtrs |
| Transaction costs |
OtherGeneralAndAdministrativeExpense
|
$1.84M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$29.44M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$20.66M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$41.10M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$57.52M | USD | 2 Qtrs |
| Community leases |
LeaseAndRentalExpense
|
$58.75M | USD | 2 Qtrs |
| Community leases |
LeaseAndRentalExpense
|
$62.20M | USD | 2 Qtrs |
| Community leases |
LeaseAndRentalExpense
|
$31.20M | USD | 1 Quarter |
| Community leases |
LeaseAndRentalExpense
|
$29.72M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$289.56M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$225.24M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$577.64M | USD | 2 Qtrs |
| Total operating expenses |
CostsAndExpenses
|
$446.95M | USD | 2 Qtrs |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$29.75M | USD | 2 Qtrs |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$17.64M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$13.89M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$26.38M | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$243.00K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$123.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$234.00K | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$131.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$27.21M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$37.98M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$74.24M | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$54.25M | USD | 2 Qtrs |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$-12.00K | USD | 2 Qtrs |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$509.00K | USD | 2 Qtrs |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$42.00K | USD | 1 Quarter |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$509.00K | USD | 1 Quarter |
| Net equity earnings (losses) for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$451.00K | USD | 2 Qtrs |
| Net equity earnings (losses) for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-435.00K | USD | 2 Qtrs |
| Net equity earnings (losses) for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-61.00K | USD | 1 Quarter |
| Net equity earnings (losses) for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$302.00K | USD | 1 Quarter |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
$42.11M | USD | 2 Qtrs |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
- | USD | 2 Qtrs |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
$42.11M | USD | 1 Quarter |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
- | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncome
|
$2.46M | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncome
|
$-22.00K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncome
|
$456.00K | USD | 2 Qtrs |
| Other, net |
OtherNonoperatingIncome
|
$437.00K | USD | 1 Quarter |
| Net other income (expense) |
OtherNonoperatingIncomeExpense
|
$-29.36M | USD | 2 Qtrs |
| Net other income (expense) |
OtherNonoperatingIncomeExpense
|
$-26.76M | USD | 1 Quarter |
| Net other income (expense) |
OtherNonoperatingIncomeExpense
|
$-53.11M | USD | 2 Qtrs |
| Net other income (expense) |
OtherNonoperatingIncomeExpense
|
$5.14M | USD | 1 Quarter |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-26.73M | USD | 2 Qtrs |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-12.87M | USD | 1 Quarter |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$22.79M | USD | 1 Quarter |
| Income (loss) from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$390.00K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$645.00K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$294.00K | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$575.00K | USD | 2 Qtrs |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$326.00K | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$27.38M | USD | 2 Qtrs |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$-22.49M | USD | 1 Quarter |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$185.00K | USD | 2 Qtrs |
| Income (loss) from continuing operations |
IncomeLossFromContinuingOperationsAttributableToNoncontrollingEntity
|
$13.19M | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$397.00K | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$949.00K | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$1.17M | USD | 2 Qtrs |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$397.00K | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-28.55M | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-582.00K | USD | 2 Qtrs |
| Net income (loss) |
ProfitLoss
|
$-14.14M | USD | 1 Quarter |
| Net income (loss) |
ProfitLoss
|
$22.10M | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-101.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-218.00K | USD | 2 Qtrs |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-417.00K | USD | 2 Qtrs |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-226.00K | USD | 1 Quarter |
| Net income (loss) attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-364.00K | USD | 2 Qtrs |
| Net income (loss) attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-28.13M | USD | 2 Qtrs |
| Net income (loss) attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$22.20M | USD | 1 Quarter |
| Net income (loss) attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-13.92M | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.69 | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
- | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.33 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicShare
|
$0.51 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 2 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.03 | USD | 2 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.02 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.01 | USD | 1 Quarter |
| Earnings per share, basic, total |
EarningsPerShareBasic
|
$-0.35 | USD | 1 Quarter |
| Earnings per share, basic, total |
EarningsPerShareBasic
|
$0.50 | USD | 1 Quarter |
| Earnings per share, basic, total |
EarningsPerShareBasic
|
$-0.72 | USD | 2 Qtrs |
| Earnings per share, basic, total |
EarningsPerShareBasic
|
$-0.01 | USD | 2 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.25M | shares | 2 Qtrs |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.30M | shares | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.28M | shares | 1 Quarter |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.29M | shares | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$0.50 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.33 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
- | USD | 2 Qtrs |
| Continuing operations |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.69 | USD | 2 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | 2 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.03 | USD | 2 Qtrs |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.02 | USD | 1 Quarter |
| Earnings per share, diluted, total |
EarningsPerShareDiluted
|
$-0.01 | USD | 2 Qtrs |
| Earnings per share, diluted, total |
EarningsPerShareDiluted
|
$0.49 | USD | 1 Quarter |
| Earnings per share, diluted, total |
EarningsPerShareDiluted
|
$-0.72 | USD | 2 Qtrs |
| Earnings per share, diluted, total |
EarningsPerShareDiluted
|
$-0.35 | USD | 1 Quarter |
| Weighted average diluted common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.29M | shares | 2 Qtrs |
| Weighted average diluted common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.25M | shares | 2 Qtrs |
| Weighted average diluted common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.30M | shares | 1 Quarter |
| Weighted average diluted common shares outstanding |
WeightedAverageNumberOfDilutedSharesOutstanding
|
44.87M | shares | 1 Quarter |
Cash Flow Statement
120 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-28.55M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-582.00K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-14.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$22.10M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$29.44M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$20.66M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$41.10M | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$57.52M | USD | 2 Qtrs |
| Amortization of above/below market rents |
AmortizationOfAboveBelowMarketRents
|
$3.93M | USD | 2 Qtrs |
| Amortization of above/below market rents |
AmortizationOfAboveBelowMarketRents
|
$4.35M | USD | 2 Qtrs |
| Amortization of deferred gains |
AmortizationOfDeferredGains
|
$-572.00K | USD | 2 Qtrs |
| Amortization of deferred gains |
AmortizationOfDeferredGains
|
$-607.00K | USD | 2 Qtrs |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
$42.11M | USD | 2 Qtrs |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
- | USD | 2 Qtrs |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
$42.11M | USD | 1 Quarter |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
- | USD | 1 Quarter |
| Net loss on sale of assets |
LossesAndImpairmentsOnSaleOfAssets
|
$1.18M | USD | 2 Qtrs |
| Net loss on sale of assets |
LossesAndImpairmentsOnSaleOfAssets
|
$384.00K | USD | 2 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$320.00K | USD | 2 Qtrs |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | 2 Qtrs |
| Gain on sale of investments |
AvailableForSaleSecuritiesGrossRealizedGains
|
$1.57M | USD | 2 Qtrs |
| Gain on sale of investments |
AvailableForSaleSecuritiesGrossRealizedGains
|
- | USD | 2 Qtrs |
| Amortization of loan fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$-1.47M | USD | 2 Qtrs |
| Amortization of loan fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$-1.51M | USD | 2 Qtrs |
| Allowance for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$2.13M | USD | 2 Qtrs |
| Allowance for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$4.51M | USD | 2 Qtrs |
| Equity investment losses (earnings) |
IncomeLossFromEquityMethodInvestments
|
$451.00K | USD | 2 Qtrs |
| Equity investment losses (earnings) |
IncomeLossFromEquityMethodInvestments
|
$-435.00K | USD | 2 Qtrs |
| Equity investment losses (earnings) |
IncomeLossFromEquityMethodInvestments
|
$-61.00K | USD | 1 Quarter |
| Equity investment losses (earnings) |
IncomeLossFromEquityMethodInvestments
|
$302.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$4.71M | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$2.93M | USD | 2 Qtrs |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$-12.00K | USD | 2 Qtrs |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$509.00K | USD | 2 Qtrs |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$42.00K | USD | 1 Quarter |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$509.00K | USD | 1 Quarter |
| Deferred straight-line rent |
IncreaseDecreaseInDeferredLiabilities
|
$4.93M | USD | 2 Qtrs |
| Deferred straight-line rent |
IncreaseDecreaseInDeferredLiabilities
|
$7.07M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.50M | USD | 2 Qtrs |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$1.14M | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$-45.00K | USD | 2 Qtrs |
| Other |
OtherNoncashIncomeExpense
|
$3.57M | USD | 2 Qtrs |
| Change in other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$4.46M | USD | 2 Qtrs |
| Change in other operating assets and liabilities |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-19.79M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$17.47M | USD | 2 Qtrs |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$37.92M | USD | 2 Qtrs |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$14.39M | USD | 2 Qtrs |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$10.07M | USD | 2 Qtrs |
| Community acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$139.57M | USD | 2 Qtrs |
| Community acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 2 Qtrs |
| Deposits |
DepositsFromInvestingActivities
|
$-55.00K | USD | 2 Qtrs |
| Deposits |
DepositsFromInvestingActivities
|
- | USD | 2 Qtrs |
| Proceeds from the sale of assets |
AvailableForSaleSecuritiesGrossRealizedGainsLossesSaleProceeds
|
- | USD | 2 Qtrs |
| Proceeds from the sale of assets |
AvailableForSaleSecuritiesGrossRealizedGainsLossesSaleProceeds
|
$-10.56M | USD | 2 Qtrs |
| Lease and contract acquisition costs |
IncreaseDecreaseInLeaseAcquisitionCosts
|
$249.00K | USD | 2 Qtrs |
| Lease and contract acquisition costs |
IncreaseDecreaseInLeaseAcquisitionCosts
|
$4.53M | USD | 2 Qtrs |
| Advances to affiliates and other managed communities, net |
IncreaseDecreaseInDueToAffiliates
|
$-450.00K | USD | 2 Qtrs |
| Advances to affiliates and other managed communities, net |
IncreaseDecreaseInDueToAffiliates
|
$-1.64M | USD | 2 Qtrs |
| Distributions from unconsolidated joint ventures, net |
ProceedsFromContributionsFromAffiliates
|
$1.35M | USD | 2 Qtrs |
| Distributions from unconsolidated joint ventures, net |
ProceedsFromContributionsFromAffiliates
|
$869.00K | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-142.80M | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-15.37M | USD | 2 Qtrs |
| Sale of stock, net |
SaleOfStockConsiderationReceivedOnTransaction
|
$1.28M | USD | 2 Qtrs |
| Sale of stock, net |
SaleOfStockConsiderationReceivedOnTransaction
|
$1.13M | USD | 2 Qtrs |
| Distribution to noncontrolling interest |
PaymentsToMinorityShareholders
|
$4.08M | USD | 2 Qtrs |
| Distribution to noncontrolling interest |
PaymentsToMinorityShareholders
|
- | USD | 2 Qtrs |
| Increase in restricted deposits |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-730.00K | USD | 2 Qtrs |
| Increase in restricted deposits |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-2.34M | USD | 2 Qtrs |
| Debt issuance and other financing costs |
PaymentsOfDebtIssuanceCosts
|
$3.51M | USD | 2 Qtrs |
| Debt issuance and other financing costs |
PaymentsOfDebtIssuanceCosts
|
$145.00K | USD | 2 Qtrs |
| Proceeds from long-term borrowings and financings |
ProceedsFromIssuanceOfLongTermDebt
|
$108.32M | USD | 2 Qtrs |
| Proceeds from long-term borrowings and financings |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 2 Qtrs |
| Repayment of long-term borrowings and financings |
RepaymentsOfLongTermDebt
|
$12.11M | USD | 2 Qtrs |
| Repayment of long-term borrowings and financings |
RepaymentsOfLongTermDebt
|
$40.88M | USD | 2 Qtrs |
| Repayment of capital lease and financing obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$5.85M | USD | 2 Qtrs |
| Repayment of capital lease and financing obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$6.90M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-17.71M | USD | 2 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$51.89M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-73.44M | USD | 2 Qtrs |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$4.84M | USD | 2 Qtrs |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$46.07M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$110.12M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$36.68M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$50.91M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$46.07M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$110.12M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$36.68M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$50.91M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$68.25M | USD | 2 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$52.94M | USD | 2 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$912.00K | USD | 2 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$1.04M | USD | 2 Qtrs |
| Cash received during the period for income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$13.00K | USD | 2 Qtrs |
| Cash received during the period for income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$10.00K | USD | 2 Qtrs |
| Capital lease and financing obligations |
CapitalLeaseObligationsIncurred
|
$280.00K | USD | 2 Qtrs |
| Capital lease and financing obligations |
CapitalLeaseObligationsIncurred
|
$37.67M | USD | 2 Qtrs |
| Unrealized gain on investment in marketable equity securities |
UnrealizedGainLossOnSecurities
|
$-19.00K | USD | 2 Qtrs |
| Unrealized gain on investment in marketable equity securities |
UnrealizedGainLossOnSecurities
|
$97.00K | USD | 2 Qtrs |
| Increase in property and equipment |
NoncashPurchaseAndSaleLeasebackIncreaseInPropertyAndEquipment
|
$8.25M | USD | 2 Qtrs |
| Increase in property and equipment |
NoncashPurchaseAndSaleLeasebackIncreaseInPropertyAndEquipment
|
- | USD | 2 Qtrs |
| Increase in intangible assets |
NoncashPurchaseAndSaleLeasebackIncreaseInIntangibleAssets
|
$600.00K | USD | 2 Qtrs |
| Increase in intangible assets |
NoncashPurchaseAndSaleLeasebackIncreaseInIntangibleAssets
|
- | USD | 2 Qtrs |
| Financing lease obligation |
NoncashPurchaseAndSaleLeasebackFinancingLeaseObligation
|
- | USD | 2 Qtrs |
| Financing lease obligation |
NoncashPurchaseAndSaleLeasebackFinancingLeaseObligation
|
$-8.85M | USD | 2 Qtrs |
| Decrease in capital lease assets |
IncreaseDecreaseInCapitalLeaseAssets
|
$-2.76M | USD | 2 Qtrs |
| Decrease in capital lease assets |
IncreaseDecreaseInCapitalLeaseAssets
|
- | USD | 2 Qtrs |
| Decrease in capital lease obligations |
IncreaseDecreaseInCapitalLeaseObligations
|
- | USD | 2 Qtrs |
| Decrease in capital lease obligations |
IncreaseDecreaseInCapitalLeaseObligations
|
$2.65M | USD | 2 Qtrs |
| Receivable from exercise of stock options |
ReceivableFromExerciseOfStockOptions
|
$42.00K | USD | 2 Qtrs |
| Receivable from exercise of stock options |
ReceivableFromExerciseOfStockOptions
|
- | USD | 2 Qtrs |
| Fair value of assets acquired |
FairValueOfAssetsAcquired
|
$317.32M | USD | 2 Qtrs |
| Fair value of assets acquired |
FairValueOfAssetsAcquired
|
- | USD | 2 Qtrs |
| Fair value of liabilities assumed |
LiabilitiesAssumed1
|
- | USD | 2 Qtrs |
| Fair value of liabilities assumed |
LiabilitiesAssumed1
|
$-173.19M | USD | 2 Qtrs |
| Cash paid |
CashPaidForAcquisition
|
- | USD | 2 Qtrs |
| Cash paid |
CashPaidForAcquisition
|
$-101.42M | USD | 2 Qtrs |
| Carrying value of Emeritus investment |
EquityMethodInvestments
|
$-599.00K | USD | Point-in-time |
| Carrying value of Emeritus investment |
EquityMethodInvestments
|
- | USD | Point-in-time |
| Acquisition gain |
GainLossRecognizedBusinessAcquisition
|
$42.11M | USD | 2 Qtrs |
| Acquisition gain |
GainLossRecognizedBusinessAcquisition
|
- | USD | 2 Qtrs |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$351.51M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$351.41M | USD | Point-in-time |
| Issuances of shares under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$404.00K | USD | 2 Qtrs |
| Options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$987.00K | USD | 2 Qtrs |
| Stock option compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.71M | USD | 2 Qtrs |
| Contract buyout costs (Note 4) |
ProceedsFromPaymentsToMinorityShareholders
|
$4.08M | USD | 2 Qtrs |
| Stock issuance cost |
PaymentsOfStockIssuanceCosts
|
$-68.00K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-28.55M | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-582.00K | USD | 2 Qtrs |
| Net loss |
ProfitLoss
|
$-14.14M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$22.10M | USD | 1 Quarter |
| Realized gain on sale of investment securities |
AvailableForSaleSecuritiesGrossRealizedGainLossNet
|
$-1.57M | USD | 2 Qtrs |
| Unrealized gain on available-for-sale investment securities |
UnrealizedGainLossOnSecurities
|
$-19.00K | USD | 2 Qtrs |
| Unrealized gain on available-for-sale investment securities |
UnrealizedGainLossOnSecurities
|
$97.00K | USD | 2 Qtrs |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-2.05M | USD | 2 Qtrs |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$351.51M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$351.41M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.