10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001001604-13-000016 |
| Period End Date | 20121231 |
| Filing Date | 20130304 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | esc-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
113 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.18M | USD | Point-in-time |
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.50M | USD | Point-in-time |
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.29M | USD | Point-in-time |
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.01M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$43.67M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$46.07M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$110.12M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$59.80M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$407.95M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$533.71M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$47.55M | USD | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$4.91M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$48.72M | USD | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$3.58M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Trade accounts receivable, net of allowance of $7,179 and $2,294 |
AccountsReceivableNetCurrent
|
$26.20M | USD | Point-in-time |
| Trade accounts receivable, net of allowance of $7,179 and $2,294 |
AccountsReceivableNetCurrent
|
$53.14M | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$38.61M | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$16.12M | USD | Point-in-time |
| Tax, insurance, and maintenance escrows |
EscrowDeposit
|
$20.50M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Tax, insurance, and maintenance escrows |
EscrowDeposit
|
$23.81M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid insurance expense |
PrepaidInsurance
|
$51.74M | USD | Point-in-time |
| Prepaid insurance expense |
PrepaidInsurance
|
$36.02M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Deferred tax asset |
DeferredTaxAssetsNetCurrent
|
$19.93M | USD | Point-in-time |
| Deferred tax asset |
DeferredTaxAssetsNetCurrent
|
$33.78M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
44.99M | shares | Point-in-time |
| Other prepaid expenses and current assets |
OtherAssetsCurrent
|
$8.14M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
45.81M | shares | Point-in-time |
| Other prepaid expenses and current assets |
OtherAssetsCurrent
|
$12.19M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$174.16M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
45.81M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$277.97M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
44.99M | shares | Point-in-time |
| Investments in unconsolidated joint ventures |
LongTermInvestments
|
$2.51M | USD | Point-in-time |
| Investments in unconsolidated joint ventures |
LongTermInvestments
|
$15.43M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $533,710 and $407,952 |
PropertyPlantAndEquipmentNet
|
$2.36B | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $533,710 and $407,952 |
PropertyPlantAndEquipmentNet
|
$4.01B | USD | Point-in-time |
| Restricted deposits |
RestrictedCashAndCashEquivalentsNoncurrent
|
$23.23M | USD | Point-in-time |
| Restricted deposits |
RestrictedCashAndCashEquivalentsNoncurrent
|
$16.43M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$118.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$75.82M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$186.76M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $47,547 and $48,722 |
FiniteLivedIntangibleAssetsNet
|
$131.97M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $47,547 and $48,722 |
FiniteLivedIntangibleAssetsNet
|
$100.87M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$29.29M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$26.43M | USD | Point-in-time |
| Total assets |
Assets
|
$4.66B | USD | Point-in-time |
| Total assets |
Assets
|
$2.81B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$74.17M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$49.38M | USD | Point-in-time |
| Current portion of capital lease and financing obligations |
CapitalLeaseObligationsCurrent
|
$25.74M | USD | Point-in-time |
| Current portion of capital lease and financing obligations |
CapitalLeaseObligationsCurrent
|
$17.00M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$14.24M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$7.96M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$70.94M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$103.40M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$9.06M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$8.47M | USD | Point-in-time |
| Accrued real estate taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$11.79M | USD | Point-in-time |
| Accrued real estate taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$16.43M | USD | Point-in-time |
| Accrued professional and general liability |
AccruedLiabilitiesCurrent
|
$50.75M | USD | Point-in-time |
| Accrued professional and general liability |
AccruedLiabilitiesCurrent
|
$24.52M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$30.29M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$19.48M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$16.35M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$22.42M | USD | Point-in-time |
| Unearned rental income |
AccruedRentCurrent
|
$22.96M | USD | Point-in-time |
| Unearned rental income |
AccruedRentCurrent
|
$30.55M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$274.24M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$351.67M | USD | Point-in-time |
| Long-term debt obligations, less current portion |
LongTermDebtNoncurrent
|
$1.56B | USD | Point-in-time |
| Long-term debt obligations, less current portion |
LongTermDebtNoncurrent
|
$1.53B | USD | Point-in-time |
| Capital lease and financing obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$619.09M | USD | Point-in-time |
| Capital lease and financing obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$2.38B | USD | Point-in-time |
| Deferred gain on sale of communities |
DeferredGainOnSaleOfProperty
|
$4.79M | USD | Point-in-time |
| Deferred gain on sale of communities |
DeferredGainOnSaleOfProperty
|
$3.74M | USD | Point-in-time |
| Deferred straight-line rent |
DeferredRentCreditNoncurrent
|
$63.92M | USD | Point-in-time |
| Deferred straight-line rent |
DeferredRentCreditNoncurrent
|
$61.48M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$39.28M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$72.80M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$2.53B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.44B | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$10.11M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 20,000,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 20,000,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 100,000,000 shares, issued and outstanding 45,814,988 and 44,989,861 shares |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 100,000,000 shares, issued and outstanding 45,814,988 and 44,989,861 shares |
CommonStockValue
|
$4.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$839.51M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$822.35M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-628.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-543.25M | USD | Point-in-time |
| Total Emeritus Corporation shareholders' equity |
StockholdersEquity
|
$211.42M | USD | Point-in-time |
| Total Emeritus Corporation shareholders' equity |
StockholdersEquity
|
$279.10M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$3.30M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$3.64M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$318.90M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$282.74M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$214.72M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$351.51M | USD | Point-in-time |
| Total liabilities, shareholders' equity, and noncontrolling interest |
LiabilitiesAndStockholdersEquity
|
$4.66B | USD | Point-in-time |
| Total liabilities, shareholders' equity, and noncontrolling interest |
LiabilitiesAndStockholdersEquity
|
$2.81B | USD | Point-in-time |
Income Statement
169 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Community revenue |
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
$1.37B | USD | Annual |
| Community revenue |
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
$1.23B | USD | Annual |
| Community revenue |
OperatingLeasesIncomeStatementMinimumLeaseRevenue
|
$995.18M | USD | Annual |
| Management fees |
ManagementFeesRevenue
|
$21.11M | USD | Annual |
| Management fees |
ManagementFeesRevenue
|
$11.89M | USD | Annual |
| Management fees |
ManagementFeesRevenue
|
$18.01M | USD | Annual |
| Reimbursed costs incurred on behalf of managed communities |
ReimbursedCostsIncurredOnBehalfOfManagedCommunities
|
$180.05M | USD | Annual |
| Reimbursed costs incurred on behalf of managed communities |
ReimbursedCostsIncurredOnBehalfOfManagedCommunities
|
$121.84M | USD | Annual |
| Reimbursed costs incurred on behalf of managed communities |
ReimbursedCostsIncurredOnBehalfOfManagedCommunities
|
$217.85M | USD | Annual |
| Total operating revenues |
Revenues
|
$376.37M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$437.56M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$358.31M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$1.57B | USD | Annual |
| Total operating revenues |
Revenues
|
$1.47B | USD | Annual |
| Total operating revenues |
Revenues
|
$363.69M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$1.13B | USD | Annual |
| Total operating revenues |
Revenues
|
$374.59M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$374.26M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$374.80M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$381.12M | USD | 1 Quarter |
| Community operations (exclusive of depreciation and amortization and community leases shown separately below) |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$847.17M | USD | Annual |
| Community operations (exclusive of depreciation and amortization and community leases shown separately below) |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$919.63M | USD | Annual |
| Community operations (exclusive of depreciation and amortization and community leases shown separately below) |
DirectCostsOfLeasedAndRentedPropertyOrEquipment
|
$662.14M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$88.77M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$95.62M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$74.48M | USD | Annual |
| Transaction costs |
OtherGeneralAndAdministrativeExpense
|
$5.51M | USD | Annual |
| Transaction costs |
OtherGeneralAndAdministrativeExpense
|
$1.84M | USD | Annual |
| Transaction costs |
OtherGeneralAndAdministrativeExpense
|
$9.83M | USD | Annual |
| Impairments of long-lived assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Impairments of long-lived assets |
AssetImpairmentCharges
|
$2.13M | USD | Annual |
| Impairments of long-lived assets |
AssetImpairmentCharges
|
- | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$140.63M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$86.70M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$122.37M | USD | Annual |
| Community leases |
LeaseAndRentalExpense
|
$122.29M | USD | Annual |
| Community leases |
LeaseAndRentalExpense
|
$126.76M | USD | Annual |
| Community leases |
LeaseAndRentalExpense
|
$124.95M | USD | Annual |
| Costs incurred on behalf of managed communities |
CostsIncurredOnBehalfOfManagedCommunities
|
$217.85M | USD | Annual |
| Costs incurred on behalf of managed communities |
CostsIncurredOnBehalfOfManagedCommunities
|
$121.84M | USD | Annual |
| Costs incurred on behalf of managed communities |
CostsIncurredOnBehalfOfManagedCommunities
|
$180.05M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.41B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.47B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.07B | USD | Annual |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$24.43M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$59.62M | USD | Annual |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$61.69M | USD | Annual |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$31.08M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$14.10M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$22.32M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$17.84M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$19.90M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$12.11M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$17.64M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$97.73M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$494.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$408.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$429.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$114.95M | USD | Annual |
| Interest expense |
InterestExpense
|
$157.26M | USD | Annual |
| Interest expense |
InterestExpense
|
$176.94M | USD | Annual |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$3.08M | USD | Annual |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$-182.00K | USD | Annual |
| Change in fair value of interest rate swaps |
GainLossOnDerivativeInstrumentsNetPretax
|
$-948.00K | USD | Annual |
| Net equity losses for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-3.08M | USD | Annual |
| Net equity losses for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-915.00K | USD | Annual |
| Net equity losses for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-576.00K | USD | Annual |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
$42.11M | USD | Annual |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
- | USD | Annual |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
- | USD | Annual |
| Other, net |
OtherNonoperatingIncome
|
$3.36M | USD | Annual |
| Other, net |
OtherNonoperatingIncome
|
$1.80M | USD | Annual |
| Other, net |
OtherNonoperatingIncome
|
$-1.32M | USD | Annual |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-41.54M | USD | 1 Quarter |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-37.81M | USD | 1 Quarter |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-176.26M | USD | Annual |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-60.69M | USD | 1 Quarter |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-38.74M | USD | 1 Quarter |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-34.50M | USD | 1 Quarter |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-111.36M | USD | Annual |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$5.14M | USD | 1 Quarter |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-39.02M | USD | 1 Quarter |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-40.46M | USD | 1 Quarter |
| Net other expense |
OtherNonoperatingIncomeExpense
|
$-116.88M | USD | Annual |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-57.26M | USD | Annual |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.38M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-22.40M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-29.60M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-23.70M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-26.36M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$22.79M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-78.53M | USD | Annual |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-49.67M | USD | Annual |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-19.12M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.42M | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$1.02M | USD | Annual |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-324.00K | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-762.00K | USD | Annual |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-362.00K | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-294.00K | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$2.08M | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-324.00K | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-82.00K | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-1.16M | USD | Annual |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-281.00K | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-272.00K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-56.50M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-50.69M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-77.37M | USD | Annual |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-7.71M | USD | Annual |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-21.57M | USD | Annual |
| Loss from discontinued operations |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationBeforeIncomeTax
|
$-1.34M | USD | Annual |
| Net loss |
ProfitLoss
|
$22.10M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-27.52M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-85.08M | USD | Annual |
| Net loss |
ProfitLoss
|
$-22.68M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-57.84M | USD | Annual |
| Net loss |
ProfitLoss
|
$-16.40M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-19.39M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-72.26M | USD | Annual |
| Net loss |
ProfitLoss
|
$-27.98M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-43.70M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-21.75M | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-14.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-39.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-101.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-883.00K | USD | Annual |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-33.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-97.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-231.00K | USD | Annual |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-117.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-150.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-354.00K | USD | Annual |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-34.00K | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-27.49M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-22.56M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-19.38M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-56.96M | USD | Annual |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-43.61M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-84.84M | USD | Annual |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-21.72M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-71.91M | USD | Annual |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-16.25M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$22.20M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-27.94M | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.39 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.14 | USD | Annual |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.38 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.43 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.30 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.61 | USD | 1 Quarter |
| Continuing operations |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.73 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.06 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.03 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.49 | USD | Annual |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.11 | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.17 | USD | Annual |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders |
EarningsPerShareBasicAndDiluted
|
$-1.90 | USD | Annual |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders |
EarningsPerShareBasicAndDiluted
|
$-0.49 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders |
EarningsPerShareBasicAndDiluted
|
$-1.42 | USD | Annual |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders |
EarningsPerShareBasicAndDiluted
|
$-0.36 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders |
EarningsPerShareBasicAndDiluted
|
$-0.61 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders |
EarningsPerShareBasicAndDiluted
|
$-0.43 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders |
EarningsPerShareBasicAndDiluted
|
$-1.63 | USD | Annual |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
39.97M | shares | Annual |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.31M | shares | Annual |
| Weighted average common shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
44.68M | shares | Annual |
Cash Flow Statement
205 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$22.10M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-27.52M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-85.08M | USD | Annual |
| Net loss |
ProfitLoss
|
$-22.68M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-57.84M | USD | Annual |
| Net loss |
ProfitLoss
|
$-16.40M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-19.39M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-72.26M | USD | Annual |
| Net loss |
ProfitLoss
|
$-27.98M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-43.70M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-21.75M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$140.63M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$86.70M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$122.37M | USD | Annual |
| Amortization of above/below market rents |
AmortizationOfAboveBelowMarketRents
|
$8.63M | USD | Annual |
| Amortization of above/below market rents |
AmortizationOfAboveBelowMarketRents
|
$7.53M | USD | Annual |
| Amortization of above/below market rents |
AmortizationOfAboveBelowMarketRents
|
$6.30M | USD | Annual |
| Loss on lease termination |
GainLossOnContractTermination
|
- | USD | Annual |
| Loss on lease termination |
GainLossOnContractTermination
|
- | USD | Annual |
| Loss on lease termination |
GainLossOnContractTermination
|
$-2.42M | USD | Annual |
| Amortization of deferred gains |
AmortizationOfDeferredGains
|
$-1.12M | USD | Annual |
| Amortization of deferred gains |
AmortizationOfDeferredGains
|
$-1.20M | USD | Annual |
| Amortization of deferred gains |
AmortizationOfDeferredGains
|
$-1.05M | USD | Annual |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
$42.11M | USD | Annual |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
- | USD | Annual |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
- | USD | Annual |
| Net loss on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-902.00K | USD | Annual |
| Net loss on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-795.00K | USD | Annual |
| Net loss on sale of assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-527.00K | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$17.95M | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$722.00K | USD | Annual |
| Impairment of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$8.43M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.98M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-866.00K | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on sale of investments |
AvailableForSaleSecuritiesGrossRealizedGains
|
- | USD | Annual |
| Gain on sale of investments |
AvailableForSaleSecuritiesGrossRealizedGains
|
$1.57M | USD | Annual |
| Gain on sale of investments |
AvailableForSaleSecuritiesGrossRealizedGains
|
- | USD | Annual |
| Amortization of loan fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$-3.28M | USD | Annual |
| Amortization of loan fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$-3.22M | USD | Annual |
| Amortization of loan fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$-2.96M | USD | Annual |
| Allowance for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$9.35M | USD | Annual |
| Allowance for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$8.09M | USD | Annual |
| Allowance for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$5.42M | USD | Annual |
| Equity investment losses (earnings) |
IncomeLossFromEquityMethodInvestments
|
$-3.08M | USD | Annual |
| Equity investment losses (earnings) |
IncomeLossFromEquityMethodInvestments
|
$-915.00K | USD | Annual |
| Equity investment losses (earnings) |
IncomeLossFromEquityMethodInvestments
|
$-576.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$8.11M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$5.93M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$11.05M | USD | Annual |
| Change in fair value of derivative financial instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$3.08M | USD | Annual |
| Change in fair value of derivative financial instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$-182.00K | USD | Annual |
| Change in fair value of derivative financial instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$-948.00K | USD | Annual |
| Deferred straight-line rent |
IncreaseDecreaseInDeferredLiabilities
|
$6.08M | USD | Annual |
| Deferred straight-line rent |
IncreaseDecreaseInDeferredLiabilities
|
$8.79M | USD | Annual |
| Deferred straight-line rent |
IncreaseDecreaseInDeferredLiabilities
|
$14.63M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.38M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.60M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$3.37M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-955.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-1.35M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$-5.75M | USD | Annual |
| Trade accounts receivable and other receivables |
IncreaseDecreaseInReceivables
|
$14.41M | USD | Annual |
| Trade accounts receivable and other receivables |
IncreaseDecreaseInReceivables
|
$15.33M | USD | Annual |
| Trade accounts receivable and other receivables |
IncreaseDecreaseInReceivables
|
$13.70M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$5.11M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$636.00K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$14.62M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.59M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.28M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.04M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-793.00K | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$1.98M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$2.15M | USD | Annual |
| Other accrued expenses and current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$41.88M | USD | Annual |
| Other accrued expenses and current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$25.14M | USD | Annual |
| Other accrued expenses and current liabilities |
IncreaseDecreaseInOtherAccruedLiabilities
|
$27.82M | USD | Annual |
| Security deposits and other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$318.00K | USD | Annual |
| Security deposits and other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$2.57M | USD | Annual |
| Security deposits and other long-term liabilities |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-3.70M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$83.70M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$74.10M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$116.56M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$33.34M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$23.59M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$37.21M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$180.23M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$33.02M | USD | Annual |
| Acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$103.78M | USD | Annual |
| Deposits |
DepositsFromInvestingActivities
|
$525.00K | USD | Annual |
| Deposits |
DepositsFromInvestingActivities
|
$-409.00K | USD | Annual |
| Deposits |
DepositsFromInvestingActivities
|
- | USD | Annual |
| Proceeds from the sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$5.26M | USD | Annual |
| Proceeds from the sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$15.60M | USD | Annual |
| Proceeds from the sale of assets |
ProceedsFromSaleOfPropertyPlantAndEquipment
|
$40.95M | USD | Annual |
| Lease acquisition costs |
IncreaseDecreaseInLeaseAcquisitionCosts
|
$711.00K | USD | Annual |
| Lease acquisition costs |
IncreaseDecreaseInLeaseAcquisitionCosts
|
$368.00K | USD | Annual |
| Lease acquisition costs |
IncreaseDecreaseInLeaseAcquisitionCosts
|
$1.51M | USD | Annual |
| Advances to affiliates and other managed communities, net |
IncreaseDecreaseInDueToAffiliates
|
$-530.00K | USD | Annual |
| Advances to affiliates and other managed communities, net |
IncreaseDecreaseInDueToAffiliates
|
$-1.11M | USD | Annual |
| Advances to affiliates and other managed communities, net |
IncreaseDecreaseInDueToAffiliates
|
$-2.22M | USD | Annual |
| Distributions from (contributions to) unconsolidated joint ventures, net |
ProceedsFromContributionsFromAffiliates
|
$2.03M | USD | Annual |
| Distributions from (contributions to) unconsolidated joint ventures, net |
ProceedsFromContributionsFromAffiliates
|
$90.06M | USD | Annual |
| Distributions from (contributions to) unconsolidated joint ventures, net |
ProceedsFromContributionsFromAffiliates
|
$-18.22M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-71.60M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-37.56M | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-172.66M | USD | Annual |
| Sale of stock, net |
SaleOfStockConsiderationReceivedOnTransaction
|
$5.33M | USD | Annual |
| Sale of stock, net |
SaleOfStockConsiderationReceivedOnTransaction
|
$82.62M | USD | Annual |
| Sale of stock, net |
SaleOfStockConsiderationReceivedOnTransaction
|
$2.80M | USD | Annual |
| Contribution from (distribution to) non-controlling interest |
PaymentsToMinorityShareholders
|
$-1.23M | USD | Annual |
| Contribution from (distribution to) non-controlling interest |
PaymentsToMinorityShareholders
|
- | USD | Annual |
| Contribution from (distribution to) non-controlling interest |
PaymentsToMinorityShareholders
|
$6.67M | USD | Annual |
| Decrease (increase) in restricted deposits |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-180.00K | USD | Annual |
| Decrease (increase) in restricted deposits |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-2.09M | USD | Annual |
| Decrease (increase) in restricted deposits |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$437.00K | USD | Annual |
| Purchase of interest rate cap contract |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Purchase of interest rate cap contract |
PaymentsForDerivativeInstrumentFinancingActivities
|
- | USD | Annual |
| Purchase of interest rate cap contract |
PaymentsForDerivativeInstrumentFinancingActivities
|
$1.59M | USD | Annual |
| Debt issuance and other financing costs |
PaymentsOfDebtIssuanceCosts
|
$2.78M | USD | Annual |
| Debt issuance and other financing costs |
PaymentsOfDebtIssuanceCosts
|
$1.42M | USD | Annual |
| Debt issuance and other financing costs |
PaymentsOfDebtIssuanceCosts
|
$10.06M | USD | Annual |
| Proceeds from long-term borrowings and financings |
ProceedsFromIssuanceOfLongTermDebt
|
$297.99M | USD | Annual |
| Proceeds from long-term borrowings and financings |
ProceedsFromIssuanceOfLongTermDebt
|
$28.00M | USD | Annual |
| Proceeds from long-term borrowings and financings |
ProceedsFromIssuanceOfLongTermDebt
|
$21.78M | USD | Annual |
| Repayment of long-term borrowings and financings |
RepaymentsOfLongTermDebt
|
$70.50M | USD | Annual |
| Repayment of long-term borrowings and financings |
RepaymentsOfLongTermDebt
|
$45.46M | USD | Annual |
| Repayment of long-term borrowings and financings |
RepaymentsOfLongTermDebt
|
$234.03M | USD | Annual |
| Repayment of capital lease and financing obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$17.88M | USD | Annual |
| Repayment of capital lease and financing obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$14.25M | USD | Annual |
| Repayment of capital lease and financing obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$12.10M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$51.95M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$32.10M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-62.87M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$16.12M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$64.05M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-66.45M | USD | Annual |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$43.67M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$46.07M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$110.12M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$59.80M | USD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$43.67M | USD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$46.07M | USD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$110.12M | USD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$59.80M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$167.09M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$147.02M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$111.95M | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$1.21M | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$4.18M | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$1.05M | USD | Annual |
| Cash received during the period for income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$1.98M | USD | Annual |
| Cash received during the period for income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$284.00K | USD | Annual |
| Cash received during the period for income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$112.00K | USD | Annual |
| Debt refinanced |
PaymentsOfDebtRestructuringCosts
|
- | USD | Annual |
| Debt refinanced |
PaymentsOfDebtRestructuringCosts
|
$77.67M | USD | Annual |
| Debt refinanced |
PaymentsOfDebtRestructuringCosts
|
- | USD | Annual |
| Capital lease and financing obligations |
CapitalLeaseObligationsIncurred
|
$447.10M | USD | Annual |
| Capital lease and financing obligations |
CapitalLeaseObligationsIncurred
|
$391.00K | USD | Annual |
| Capital lease and financing obligations |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Unrealized gain on investment in marketable equity securities |
UnrealizedGainLossOnSecurities
|
- | USD | Annual |
| Unrealized gain on investment in marketable equity securities |
UnrealizedGainLossOnSecurities
|
$97.00K | USD | Annual |
| Unrealized gain on investment in marketable equity securities |
UnrealizedGainLossOnSecurities
|
$665.00K | USD | Annual |
| Receivable from exercise of stock options |
ReceivableFromExerciseOfStockOptions
|
- | USD | Annual |
| Receivable from exercise of stock options |
ReceivableFromExerciseOfStockOptions
|
$789.00K | USD | Annual |
| Receivable from exercise of stock options |
ReceivableFromExerciseOfStockOptions
|
$25.00K | USD | Annual |
| Decrease in capital lease assets |
IncreaseDecreaseInCapitalLeaseAssets
|
- | USD | Annual |
| Decrease in capital lease assets |
IncreaseDecreaseInCapitalLeaseAssets
|
- | USD | Annual |
| Decrease in capital lease assets |
IncreaseDecreaseInCapitalLeaseAssets
|
$-2.76M | USD | Annual |
| Decrease in capital lease obligations |
IncreaseDecreaseInCapitalLeaseObligations
|
- | USD | Annual |
| Decrease in capital lease obligations |
IncreaseDecreaseInCapitalLeaseObligations
|
$2.65M | USD | Annual |
| Decrease in capital lease obligations |
IncreaseDecreaseInCapitalLeaseObligations
|
- | USD | Annual |
| Deferred rent |
WriteOffDeferredRent
|
- | USD | Annual |
| Deferred rent |
WriteOffDeferredRent
|
- | USD | Annual |
| Deferred rent |
WriteOffDeferredRent
|
$187.00K | USD | Annual |
| Above/(below) market rents |
WriteOffAboveBelowMarketRents
|
$-2.35M | USD | Annual |
| Above/(below) market rents |
WriteOffAboveBelowMarketRents
|
- | USD | Annual |
| Above/(below) market rents |
WriteOffAboveBelowMarketRents
|
- | USD | Annual |
| Discount on security deposits |
IncreaseDecreaseInSecurityDeposits
|
- | USD | Annual |
| Discount on security deposits |
IncreaseDecreaseInSecurityDeposits
|
$58.00K | USD | Annual |
| Discount on security deposits |
IncreaseDecreaseInSecurityDeposits
|
- | USD | Annual |
| Increase in property and equipment |
NoncashPurchaseAndSaleLeasebackIncreaseInPropertyAndEquipment
|
- | USD | Annual |
| Increase in property and equipment |
NoncashPurchaseAndSaleLeasebackIncreaseInPropertyAndEquipment
|
- | USD | Annual |
| Increase in property and equipment |
NoncashPurchaseAndSaleLeasebackIncreaseInPropertyAndEquipment
|
$32.81M | USD | Annual |
| Increase in intangible assets |
NoncashPurchaseAndSaleLeasebackIncreaseInIntangibleAssets
|
$1.39M | USD | Annual |
| Increase in intangible assets |
NoncashPurchaseAndSaleLeasebackIncreaseInIntangibleAssets
|
- | USD | Annual |
| Increase in intangible assets |
NoncashPurchaseAndSaleLeasebackIncreaseInIntangibleAssets
|
- | USD | Annual |
| Financing lease obligation |
NoncashPurchaseAndSaleLeasebackFinancingLeaseObligation
|
- | USD | Annual |
| Financing lease obligation |
NoncashPurchaseAndSaleLeasebackFinancingLeaseObligation
|
$-34.20M | USD | Annual |
| Financing lease obligation |
NoncashPurchaseAndSaleLeasebackFinancingLeaseObligation
|
- | USD | Annual |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
$42.11M | USD | Annual |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
- | USD | Annual |
| Acquisition gain |
GainOnPurchaseOfBusiness
|
- | USD | Annual |
| Fair value of assets acquired |
BusinessAcquisitionFairValueOfAssetsAcquired
|
$1.98M | USD | Annual |
| Fair value of assets acquired |
BusinessAcquisitionFairValueOfAssetsAcquired
|
- | USD | Annual |
| Fair value of assets acquired |
BusinessAcquisitionFairValueOfAssetsAcquired
|
- | USD | Annual |
| Fair value of liabilities assumed |
BusinessAcquisitionFairValueOfLiabilitiesAssumed
|
- | USD | Annual |
| Fair value of liabilities assumed |
BusinessAcquisitionFairValueOfLiabilitiesAssumed
|
$-553.00K | USD | Annual |
| Fair value of liabilities assumed |
BusinessAcquisitionFairValueOfLiabilitiesAssumed
|
- | USD | Annual |
| Noncontrolling interest |
BusinessAcquisitionNoncontrollingInterest
|
$-698.00K | USD | Annual |
| Noncontrolling interest |
BusinessAcquisitionNoncontrollingInterest
|
- | USD | Annual |
| Noncontrolling interest |
BusinessAcquisitionNoncontrollingInterest
|
- | USD | Annual |
| Acquisition gain |
AcquisitionGain
|
- | USD | Annual |
| Acquisition gain |
AcquisitionGain
|
$-727.00K | USD | Annual |
| Acquisition gain |
AcquisitionGain
|
- | USD | Annual |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$318.90M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$282.74M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$214.72M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$351.51M | USD | Point-in-time |
| Issuances of shares under Employee Stock Purchase Plan, value |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$808.00K | USD | Annual |
| Issuances of shares under Employee Stock Purchase Plan, value |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$834.00K | USD | Annual |
| Issuances of shares under Employee Stock Purchase Plan, value |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$633.00K | USD | Annual |
| Options exercised, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
407,096.00 | shares | Annual |
| Options exercised, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
301,729.00 | shares | Annual |
| Options exercised, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
300,242.00 | shares | Annual |
| Options exercised, value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.31M | USD | Annual |
| Options exercised, value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.65M | USD | Annual |
| Options exercised, value |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.07M | USD | Annual |
| Cancelled shares, value |
CancelledSharesValue
|
- | USD | Annual |
| Restricted stock issued, value |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | Annual |
| Restricted stock issued, value |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.11M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$5.93M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.05M | USD | Annual |
| Stock option income tax benefit, shares |
StockIssuedDuringPeriodSharesNewIssues
|
5.58M | shares | Point-in-time |
| Stock option income tax benefit |
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
|
$80.34M | USD | Annual |
| Contract buyout costs (Note 8) |
ProceedsFromPaymentsToMinorityShareholders
|
$6.67M | USD | Annual |
| Noncontrolling interest contribution |
NoncontrollingInterestContribution
|
$1.23M | USD | Annual |
| Noncontrolling interest contribution |
NoncontrollingInterestContribution
|
$698.00K | USD | Annual |
| Stock issuance cost |
PaymentsOfStockIssuanceCosts
|
$-71.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$22.10M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-27.52M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-85.08M | USD | Annual |
| Net loss |
ProfitLoss
|
$-22.68M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-57.84M | USD | Annual |
| Net loss |
ProfitLoss
|
$-16.40M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-19.39M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-72.26M | USD | Annual |
| Net loss |
ProfitLoss
|
$-27.98M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-43.70M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-21.75M | USD | 1 Quarter |
| Net loss |
NetIncomeLossIncludingNetIncomeLossFromRedeemableNoncontrollingInterest
|
$-85.18M | USD | Annual |
| Unrealized gain on marketable securities |
UnrealizedGainLossOnSecurities
|
- | USD | Annual |
| Unrealized gain on marketable securities |
UnrealizedGainLossOnSecurities
|
$97.00K | USD | Annual |
| Unrealized gain on marketable securities |
UnrealizedGainLossOnSecurities
|
$665.00K | USD | Annual |
| Realized gain on sale of investment securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
|
- | USD | Annual |
| Realized gain on sale of investment securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
|
$1.57M | USD | Annual |
| Realized gain on sale of investment securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
|
- | USD | Annual |
| Unrealized gain on available-for-sale investment securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$97.00K | USD | Annual |
| Unrealized gain on available-for-sale investment securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$665.00K | USD | Annual |
| Unrealized gain on available-for-sale investment securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$318.90M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$282.74M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$214.72M | USD | Point-in-time |
| Balances |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$351.51M | USD | Point-in-time |
Comprehensive Income
37 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$22.10M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-27.52M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-85.08M | USD | Annual |
| Net loss |
ProfitLoss
|
$-22.68M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-57.84M | USD | Annual |
| Net loss |
ProfitLoss
|
$-16.40M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-19.39M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-72.26M | USD | Annual |
| Net loss |
ProfitLoss
|
$-27.98M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-43.70M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-21.75M | USD | 1 Quarter |
| Realized gain on sale of investment securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
|
- | USD | Annual |
| Realized gain on sale of investment securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
|
$1.57M | USD | Annual |
| Realized gain on sale of investment securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeTax
|
- | USD | Annual |
| Unrealized holding gains on available-for-sale investment securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$97.00K | USD | Annual |
| Unrealized holding gains on available-for-sale investment securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$665.00K | USD | Annual |
| Unrealized holding gains on available-for-sale investment securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Other comprehensive loss net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.47M | USD | Annual |
| Other comprehensive loss net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Other comprehensive loss net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
$665.00K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-73.73M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-57.18M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-85.08M | USD | Annual |
| Comprehensive loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-14.00K | USD | 1 Quarter |
| Comprehensive loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-39.00K | USD | 1 Quarter |
| Comprehensive loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-101.00K | USD | 1 Quarter |
| Comprehensive loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-883.00K | USD | Annual |
| Comprehensive loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-33.00K | USD | 1 Quarter |
| Comprehensive loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-97.00K | USD | 1 Quarter |
| Comprehensive loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-231.00K | USD | Annual |
| Comprehensive loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-117.00K | USD | 1 Quarter |
| Comprehensive loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-150.00K | USD | 1 Quarter |
| Comprehensive loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-354.00K | USD | Annual |
| Comprehensive loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-34.00K | USD | 1 Quarter |
| Comprehensive loss attributable to Emeritus Corporation common shareholders |
ComprehensiveIncomeNetOfTax
|
$-84.84M | USD | Annual |
| Comprehensive loss attributable to Emeritus Corporation common shareholders |
ComprehensiveIncomeNetOfTax
|
$-73.38M | USD | Annual |
| Comprehensive loss attributable to Emeritus Corporation common shareholders |
ComprehensiveIncomeNetOfTax
|
$-56.29M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.