10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001001604-14-000017 |
| Period End Date | 20131231 |
| Filing Date | 20140220 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | esc-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
114 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$7.18M | USD | Point-in-time |
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.38M | USD | Point-in-time |
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$1.50M | USD | Point-in-time |
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$2.29M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$701.74M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$533.71M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$59.80M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$40.66M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$76.67M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$110.12M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$43.67M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$47.55M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$7.39M | USD | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$4.91M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Trade accounts receivable, net of allowance of $9,380 and $7,179 |
AccountsReceivableNetCurrent
|
$53.71M | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Trade accounts receivable, net of allowance of $9,380 and $7,179 |
AccountsReceivableNetCurrent
|
$53.14M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$28.53M | USD | Point-in-time |
| Other receivables |
OtherReceivables
|
$10.31M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Tax, insurance, and maintenance escrows |
EscrowDeposit
|
$23.81M | USD | Point-in-time |
| Tax, insurance, and maintenance escrows |
EscrowDeposit
|
$28.07M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid insurance expense |
PrepaidInsurance
|
$28.11M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Prepaid insurance expense |
PrepaidInsurance
|
$24.30M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
45.81M | shares | Point-in-time |
| Deferred tax asset |
DeferredTaxAssetsNetCurrent
|
$49.20M | USD | Point-in-time |
| Deferred tax asset |
DeferredTaxAssetsNetCurrent
|
$33.78M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
45.81M | shares | Point-in-time |
| Other prepaid expenses and current assets |
OtherAssetsCurrent
|
$14.59M | USD | Point-in-time |
| Other prepaid expenses and current assets |
OtherAssetsCurrent
|
$12.19M | USD | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
48.12M | shares | Point-in-time |
| Property held for sale |
AssetsHeldForSaleCurrent
|
$17.46M | USD | Point-in-time |
| Property held for sale |
AssetsHeldForSaleCurrent
|
- | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$285.52M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$240.45M | USD | Point-in-time |
| Investments in unconsolidated joint ventures |
EquityMethodInvestments
|
$2.51M | USD | Point-in-time |
| Investments in unconsolidated joint ventures |
EquityMethodInvestments
|
$2.72M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $701,743 and $533,710 |
PropertyPlantAndEquipmentNet
|
$4.01B | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $701,743 and $533,710 |
PropertyPlantAndEquipmentNet
|
$3.88B | USD | Point-in-time |
| Restricted deposits and escrows |
RestrictedCashAndCashEquivalentsNoncurrent
|
$50.67M | USD | Point-in-time |
| Restricted deposits and escrows |
RestrictedCashAndCashEquivalentsNoncurrent
|
$80.92M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$186.76M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$189.63M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$118.72M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $40,665 and $47,547 |
IntangibleAssetsNetExcludingGoodwill
|
$123.56M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $40,665 and $47,547 |
IntangibleAssetsNetExcludingGoodwill
|
$131.97M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$37.14M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$36.50M | USD | Point-in-time |
| Total assets |
Assets
|
$4.66B | USD | Point-in-time |
| Total assets |
Assets
|
$4.59B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$49.38M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$152.99M | USD | Point-in-time |
| Current portion of capital lease and financing obligations |
CapitalLeaseObligationsCurrent
|
$25.74M | USD | Point-in-time |
| Current portion of capital lease and financing obligations |
CapitalLeaseObligationsCurrent
|
$33.56M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$14.24M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$30.86M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$44.60M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$53.61M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$7.53M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$8.47M | USD | Point-in-time |
| Accrued real estate taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$16.43M | USD | Point-in-time |
| Accrued real estate taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$16.53M | USD | Point-in-time |
| Accrued insurance liabilities |
AccruedInsuranceCurrentAndNoncurrent
|
$40.48M | USD | Point-in-time |
| Accrued insurance liabilities |
AccruedInsuranceCurrentAndNoncurrent
|
$44.87M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$30.29M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$39.95M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$25.82M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$22.42M | USD | Point-in-time |
| Unearned rental income |
AdvanceRent
|
$30.55M | USD | Point-in-time |
| Unearned rental income |
AdvanceRent
|
$30.75M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$295.99M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$423.07M | USD | Point-in-time |
| Long-term debt obligations, less current portion |
LongTermDebtNoncurrent
|
$1.56B | USD | Point-in-time |
| Long-term debt obligations, less current portion |
LongTermDebtNoncurrent
|
$1.35B | USD | Point-in-time |
| Capital lease and financing obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$2.38B | USD | Point-in-time |
| Capital lease and financing obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$2.48B | USD | Point-in-time |
| Deferred gain on sale of communities |
DeferredGainOnSaleOfProperty
|
$2.79M | USD | Point-in-time |
| Deferred gain on sale of communities |
DeferredGainOnSaleOfProperty
|
$3.74M | USD | Point-in-time |
| Deferred straight-line rent |
DeferredRentCreditNoncurrent
|
$74.32M | USD | Point-in-time |
| Deferred straight-line rent |
DeferredRentCreditNoncurrent
|
$63.92M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$128.47M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$153.28M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.44B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.48B | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
$10.11M | USD | Point-in-time |
| Redeemable noncontrolling interest |
RedeemableNoncontrollingInterestEquityCarryingAmount
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 20,000,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 20,000,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 100,000,000 shares, issued and outstanding 48,118,623 and 45,814,988 shares |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 100,000,000 shares, issued and outstanding 48,118,623 and 45,814,988 shares |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$839.51M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$892.32M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-628.09M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-780.65M | USD | Point-in-time |
| Total Emeritus Corporation shareholders' equity |
StockholdersEquity
|
$111.67M | USD | Point-in-time |
| Total Emeritus Corporation shareholders' equity |
StockholdersEquity
|
$211.42M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$2.35M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$3.30M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$114.02M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$282.74M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$351.51M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$214.72M | USD | Point-in-time |
| Total liabilities, shareholders' equity, and noncontrolling interest |
LiabilitiesAndStockholdersEquity
|
$4.59B | USD | Point-in-time |
| Total liabilities, shareholders' equity, and noncontrolling interest |
LiabilitiesAndStockholdersEquity
|
$4.66B | USD | Point-in-time |
Income Statement
174 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Community and ancillary services revenue |
HealthCareOrganizationResidentServiceRevenue
|
$1.23B | USD | Annual |
| Community and ancillary services revenue |
HealthCareOrganizationResidentServiceRevenue
|
$1.93B | USD | Annual |
| Community and ancillary services revenue |
HealthCareOrganizationResidentServiceRevenue
|
$1.37B | USD | Annual |
| Management fees |
ManagementFeesRevenue
|
$18.01M | USD | Annual |
| Management fees |
ManagementFeesRevenue
|
$21.11M | USD | Annual |
| Management fees |
ManagementFeesRevenue
|
$2.65M | USD | Annual |
| Reimbursed costs incurred on behalf of managed communities |
ReimbursedCostsIncurredOnBehalfOfManagedCommunities
|
$217.85M | USD | Annual |
| Reimbursed costs incurred on behalf of managed communities |
ReimbursedCostsIncurredOnBehalfOfManagedCommunities
|
$30.90M | USD | Annual |
| Reimbursed costs incurred on behalf of managed communities |
ReimbursedCostsIncurredOnBehalfOfManagedCommunities
|
$180.05M | USD | Annual |
| Total operating revenues |
Revenues
|
$491.73M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$381.12M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$437.56M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$475.93M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$1.96B | USD | Annual |
| Total operating revenues |
Revenues
|
$374.80M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$1.57B | USD | Annual |
| Total operating revenues |
Revenues
|
$472.37M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$374.59M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$520.59M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$1.47B | USD | Annual |
| Community and ancillary services operations (exclusive of depreciation, amortization and lease expense shown separately below) |
DirectOperatingCosts
|
$1.32B | USD | Annual |
| Community and ancillary services operations (exclusive of depreciation, amortization and lease expense shown separately below) |
DirectOperatingCosts
|
$847.17M | USD | Annual |
| Community and ancillary services operations (exclusive of depreciation, amortization and lease expense shown separately below) |
DirectOperatingCosts
|
$919.63M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$88.77M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$95.62M | USD | Annual |
| General and administrative |
GeneralAndAdministrativeExpense
|
$117.06M | USD | Annual |
| Transaction costs |
OtherGeneralAndAdministrativeExpense
|
$9.83M | USD | Annual |
| Transaction costs |
OtherGeneralAndAdministrativeExpense
|
$5.74M | USD | Annual |
| Transaction costs |
OtherGeneralAndAdministrativeExpense
|
$5.51M | USD | Annual |
| Impairments of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$8.23M | USD | Annual |
| Impairments of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$8.20M | USD | 1 Quarter |
| Impairments of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
- | USD | Annual |
| Impairments of long-lived assets |
ImpairmentOfLongLivedAssetsHeldForUse
|
$2.13M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$140.63M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$181.48M | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$122.37M | USD | Annual |
| Lease expense |
LeaseAndRentalExpense
|
$124.95M | USD | Annual |
| Lease expense |
LeaseAndRentalExpense
|
$152.22M | USD | Annual |
| Lease expense |
LeaseAndRentalExpense
|
$126.76M | USD | Annual |
| Costs incurred on behalf of managed communities |
CostsIncurredOnBehalfOfManagedCommunities
|
$217.85M | USD | Annual |
| Costs incurred on behalf of managed communities |
CostsIncurredOnBehalfOfManagedCommunities
|
$180.05M | USD | Annual |
| Costs incurred on behalf of managed communities |
CostsIncurredOnBehalfOfManagedCommunities
|
$30.90M | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.47B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.41B | USD | Annual |
| Total operating expenses |
CostsAndExpenses
|
$1.82B | USD | Annual |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$61.69M | USD | Annual |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$22.32M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$142.35M | USD | Annual |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$24.43M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$41.34M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$19.90M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$25.49M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$97.73M | USD | Annual |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$43.03M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$32.49M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$31.08M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$462.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$429.00K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$408.00K | USD | Annual |
| Interest expense |
InterestExpense
|
$287.39M | USD | Annual |
| Interest expense |
InterestExpense
|
$157.26M | USD | Annual |
| Interest expense |
InterestExpense
|
$176.94M | USD | Annual |
| Change in fair value of derivative financial instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$-6.00K | USD | Annual |
| Change in fair value of derivative financial instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$-948.00K | USD | Annual |
| Change in fair value of derivative financial instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$3.08M | USD | Annual |
| Net equity losses for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-3.08M | USD | Annual |
| Net equity losses for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-125.00K | USD | Annual |
| Net equity losses for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-576.00K | USD | Annual |
| Acquisition gain |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | Annual |
| Acquisition gain |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | Annual |
| Acquisition gain |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$42.11M | USD | Annual |
| Other, net |
OtherNonoperatingIncome
|
$1.80M | USD | Annual |
| Other, net |
OtherNonoperatingIncome
|
$3.36M | USD | Annual |
| Other, net |
OtherNonoperatingIncome
|
$3.47M | USD | Annual |
| Net other expense |
OtherNonoperatingExpense
|
$111.36M | USD | Annual |
| Net other expense |
OtherNonoperatingExpense
|
$283.58M | USD | Annual |
| Net other expense |
OtherNonoperatingExpense
|
$176.26M | USD | Annual |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-141.23M | USD | Annual |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-49.67M | USD | Annual |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-38.56M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-13.38M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-16.42M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-29.60M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-44.66M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-78.53M | USD | Annual |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-29.77M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-19.12M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-28.24M | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-177.00K | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-2.08M | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$1.19M | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$324.00K | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$324.00K | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$1.11M | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-1.48M | USD | 1 Quarter |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$1.02M | USD | Annual |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$-1.16M | USD | Annual |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$639.00K | USD | Annual |
| Benefit of (provision for) income taxes |
IncomeTaxExpenseBenefit
|
$272.00K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-77.37M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-50.69M | USD | Annual |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-141.87M | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-21.57M | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-5.37M | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-5.01M | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-7.71M | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-2.70M | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$146.00K | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-11.10M | USD | Annual |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-5.88M | USD | 1 Quarter |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-72.26M | USD | Annual |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-152.97M | USD | Annual |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-85.08M | USD | Annual |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-354.00K | USD | Annual |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-34.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$91.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-409.00K | USD | Annual |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-33.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-90.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-14.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-34.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-150.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-376.00K | USD | 1 Quarter |
| Net loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-231.00K | USD | Annual |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-152.56M | USD | Annual |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-16.25M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-84.84M | USD | Annual |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-21.72M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-27.49M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-39.76M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-49.02M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-35.96M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-19.38M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-71.91M | USD | Annual |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-27.82M | USD | 1 Quarter |
| Continuing operations (usd per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.73 | USD | Annual |
| Continuing operations (usd per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.43 | USD | 1 Quarter |
| Continuing operations (usd per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-3.04 | USD | Annual |
| Continuing operations (usd per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.30 | USD | 1 Quarter |
| Continuing operations (usd per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.14 | USD | Annual |
| Continuing operations (usd per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.88 | USD | 1 Quarter |
| Continuing operations (usd per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.38 | USD | 1 Quarter |
| Continuing operations (usd per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.66 | USD | 1 Quarter |
| Continuing operations (usd per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.61 | USD | 1 Quarter |
| Continuing operations (usd per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.91 | USD | 1 Quarter |
| Continuing operations (usd per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.59 | USD | 1 Quarter |
| Discontinued operations (usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations (usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.49 | USD | Annual |
| Discontinued operations (usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.11 | USD | 1 Quarter |
| Discontinued operations (usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.17 | USD | Annual |
| Discontinued operations (usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.24 | USD | Annual |
| Discontinued operations (usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations (usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations (usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations (usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.11 | USD | 1 Quarter |
| Discontinued operations (usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.06 | USD | 1 Quarter |
| Discontinued operations (usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.13 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders (usd per share) |
EarningsPerShareBasicAndDiluted
|
$-0.43 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders (usd per share) |
EarningsPerShareBasicAndDiluted
|
$-0.36 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders (usd per share) |
EarningsPerShareBasicAndDiluted
|
$-0.49 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders (usd per share) |
EarningsPerShareBasicAndDiluted
|
$-0.59 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders (usd per share) |
EarningsPerShareBasicAndDiluted
|
$-0.77 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders (usd per share) |
EarningsPerShareBasicAndDiluted
|
$-0.61 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders (usd per share) |
EarningsPerShareBasicAndDiluted
|
$-1.63 | USD | Annual |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders (usd per share) |
EarningsPerShareBasicAndDiluted
|
$-1.90 | USD | Annual |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders (usd per share) |
EarningsPerShareBasicAndDiluted
|
$-0.88 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders (usd per share) |
EarningsPerShareBasicAndDiluted
|
$-1.04 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders (usd per share) |
EarningsPerShareBasicAndDiluted
|
$-3.28 | USD | Annual |
| Weighted average common shares outstanding: basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
44.68M | shares | Annual |
| Weighted average common shares outstanding: basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
46.55M | shares | Annual |
| Weighted average common shares outstanding: basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
44.31M | shares | Annual |
Cash Flow Statement
161 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-72.26M | USD | Annual |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-152.97M | USD | Annual |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-85.08M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$140.63M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$122.37M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$181.48M | USD | Annual |
| Amortization of above/below market rents |
AmortizationOfAboveAndBelowMarketLeases
|
$6.30M | USD | Annual |
| Amortization of above/below market rents |
AmortizationOfAboveAndBelowMarketLeases
|
$4.93M | USD | Annual |
| Amortization of above/below market rents |
AmortizationOfAboveAndBelowMarketLeases
|
$7.53M | USD | Annual |
| Amortization of deferred gains |
AmortizationOfDeferredGains
|
$-1.12M | USD | Annual |
| Amortization of deferred gains |
AmortizationOfDeferredGains
|
$-1.05M | USD | Annual |
| Amortization of deferred gains |
AmortizationOfDeferredGains
|
$-957.00K | USD | Annual |
| Acquisition gain |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | Annual |
| Acquisition gain |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
- | USD | Annual |
| Acquisition gain |
BusinessCombinationBargainPurchaseGainRecognizedAmount
|
$42.11M | USD | Annual |
| Loss on lease termination |
GainLossOnContractTermination
|
- | USD | Annual |
| Loss on lease termination |
GainLossOnContractTermination
|
$-456.00K | USD | Annual |
| Loss on lease termination |
GainLossOnContractTermination
|
- | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-1.98M | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-866.00K | USD | Annual |
| Loss on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-806.00K | USD | Annual |
| Impairment of long-lived assets |
AssetImpairmentCharges
|
$19.49M | USD | Annual |
| Impairment of long-lived assets |
AssetImpairmentCharges
|
$17.95M | USD | Annual |
| Impairment of long-lived assets |
AssetImpairmentCharges
|
$8.43M | USD | Annual |
| Amortization of loan fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$-3.28M | USD | Annual |
| Amortization of loan fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$-3.03M | USD | Annual |
| Amortization of loan fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$-3.22M | USD | Annual |
| Allowance for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$8.09M | USD | Annual |
| Allowance for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$9.35M | USD | Annual |
| Allowance for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$9.86M | USD | Annual |
| Net equity losses for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-3.08M | USD | Annual |
| Net equity losses for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-125.00K | USD | Annual |
| Net equity losses for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-576.00K | USD | Annual |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets
|
$194.00K | USD | Annual |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets
|
$667.00K | USD | Annual |
| (Gain) loss on sale of assets |
GainLossOnDispositionOfAssets
|
$-527.00K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$14.51M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$8.11M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$11.05M | USD | Annual |
| Change in fair value of derivative financial instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$-6.00K | USD | Annual |
| Change in fair value of derivative financial instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$-948.00K | USD | Annual |
| Change in fair value of derivative financial instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$3.08M | USD | Annual |
| Deferred straight-line rent |
NonCashStraightLineLeaseExpense
|
$6.08M | USD | Annual |
| Deferred straight-line rent |
NonCashStraightLineLeaseExpense
|
$4.79M | USD | Annual |
| Deferred straight-line rent |
NonCashStraightLineLeaseExpense
|
$8.79M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.60M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$-1.38M | USD | Annual |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.60M | USD | Annual |
| Non-cash interest expense |
InterestExpenseLesseeAssetsUnderCapitalLease
|
$7.24M | USD | Annual |
| Non-cash interest expense |
InterestExpenseLesseeAssetsUnderCapitalLease
|
$5.81M | USD | Annual |
| Non-cash interest expense |
InterestExpenseLesseeAssetsUnderCapitalLease
|
$32.49M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$59.00K | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$5.89M | USD | Annual |
| Other |
OtherNoncashIncomeExpense
|
$2.17M | USD | Annual |
| Trade accounts receivable and other receivables |
IncreaseDecreaseInAccountsReceivable
|
$14.41M | USD | Annual |
| Trade accounts receivable and other receivables |
IncreaseDecreaseInAccountsReceivable
|
$13.70M | USD | Annual |
| Trade accounts receivable and other receivables |
IncreaseDecreaseInAccountsReceivable
|
$11.20M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$14.62M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$10.47M | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$5.11M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$3.59M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$1.28M | USD | Annual |
| Other assets |
IncreaseDecreaseInOtherOperatingAssets
|
$28.11M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$2.15M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$18.91M | USD | Annual |
| Trade accounts payable |
IncreaseDecreaseInAccountsPayable
|
$-793.00K | USD | Annual |
| Other accrued expenses and current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$41.88M | USD | Annual |
| Other accrued expenses and current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$10.33M | USD | Annual |
| Other accrued expenses and current liabilities |
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
|
$25.14M | USD | Annual |
| Security deposits and other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$443.00K | USD | Annual |
| Security deposits and other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$318.00K | USD | Annual |
| Security deposits and other long-term liabilities |
IncreaseDecreaseInOtherNoncurrentLiabilities
|
$2.57M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$74.10M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$116.56M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$98.19M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$37.21M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$68.44M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$33.34M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$103.78M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$180.23M | USD | Annual |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$6.65M | USD | Annual |
| Proceeds from the sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$15.60M | USD | Annual |
| Proceeds from the sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$40.95M | USD | Annual |
| Proceeds from the sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$42.23M | USD | Annual |
| Lease acquisition costs and other assets, net |
IncreaseDecreaseInLeaseAcquisitionCosts
|
$-157.00K | USD | Annual |
| Lease acquisition costs and other assets, net |
IncreaseDecreaseInLeaseAcquisitionCosts
|
$11.51M | USD | Annual |
| Lease acquisition costs and other assets, net |
IncreaseDecreaseInLeaseAcquisitionCosts
|
$1.12M | USD | Annual |
| Advances from (to) affiliates and other managed communities, net |
IncreaseDecreaseInDueToAffiliates
|
$12.74M | USD | Annual |
| Advances from (to) affiliates and other managed communities, net |
IncreaseDecreaseInDueToAffiliates
|
$-2.22M | USD | Annual |
| Advances from (to) affiliates and other managed communities, net |
IncreaseDecreaseInDueToAffiliates
|
$-1.11M | USD | Annual |
| Distributions from unconsolidated joint ventures, net |
EquityMethodInvestmentDividendsOrDistributions
|
$90.06M | USD | Annual |
| Distributions from unconsolidated joint ventures, net |
EquityMethodInvestmentDividendsOrDistributions
|
$51.54M | USD | Annual |
| Distributions from unconsolidated joint ventures, net |
EquityMethodInvestmentDividendsOrDistributions
|
$2.03M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$19.91M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-172.66M | USD | Annual |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-37.56M | USD | Annual |
| Sale of stock, net |
SaleOfStockConsiderationReceivedOnTransaction
|
$5.33M | USD | Annual |
| Sale of stock, net |
SaleOfStockConsiderationReceivedOnTransaction
|
$2.80M | USD | Annual |
| Sale of stock, net |
SaleOfStockConsiderationReceivedOnTransaction
|
$43.01M | USD | Annual |
| Proceeds from lease extensions |
ProceedsFromLeaseExtensions
|
- | USD | Annual |
| Proceeds from lease extensions |
ProceedsFromLeaseExtensions
|
$6.05M | USD | Annual |
| Proceeds from lease extensions |
ProceedsFromLeaseExtensions
|
- | USD | Annual |
| Purchase and distributions to non-controlling interest, net |
ProceedsFromPaymentsToMinorityShareholders
|
- | USD | Annual |
| Purchase and distributions to non-controlling interest, net |
ProceedsFromPaymentsToMinorityShareholders
|
$-8.85M | USD | Annual |
| Purchase and distributions to non-controlling interest, net |
ProceedsFromPaymentsToMinorityShareholders
|
$-6.67M | USD | Annual |
| Increase in restricted deposits |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-180.00K | USD | Annual |
| Increase in restricted deposits |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-2.09M | USD | Annual |
| Increase in restricted deposits |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-1.65M | USD | Annual |
| Purchase of interest rate cap contract |
Purchaseofinterestratecap
|
$1.59M | USD | Annual |
| Purchase of interest rate cap contract |
Purchaseofinterestratecap
|
$70.00K | USD | Annual |
| Purchase of interest rate cap contract |
Purchaseofinterestratecap
|
- | USD | Annual |
| Debt issuance and other financing costs |
PaymentsOfDebtIssuanceCosts
|
$1.42M | USD | Annual |
| Debt issuance and other financing costs |
PaymentsOfDebtIssuanceCosts
|
$10.06M | USD | Annual |
| Debt issuance and other financing costs |
PaymentsOfDebtIssuanceCosts
|
$2.48M | USD | Annual |
| Proceeds from long-term borrowings and financings |
ProceedsFromIssuanceOfLongTermDebt
|
$297.99M | USD | Annual |
| Proceeds from long-term borrowings and financings |
ProceedsFromIssuanceOfLongTermDebt
|
$82.66M | USD | Annual |
| Proceeds from long-term borrowings and financings |
ProceedsFromIssuanceOfLongTermDebt
|
$21.78M | USD | Annual |
| Repayment of long-term borrowings and financings |
RepaymentsOfLongTermDebt
|
$70.50M | USD | Annual |
| Repayment of long-term borrowings and financings |
RepaymentsOfLongTermDebt
|
$192.75M | USD | Annual |
| Repayment of long-term borrowings and financings |
RepaymentsOfLongTermDebt
|
$234.03M | USD | Annual |
| Repayment of capital lease and financing obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$27.15M | USD | Annual |
| Repayment of capital lease and financing obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$17.88M | USD | Annual |
| Repayment of capital lease and financing obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$14.25M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-62.87M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$32.10M | USD | Annual |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-101.22M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$16.12M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-66.45M | USD | Annual |
| Net increase (decrease) in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$16.88M | USD | Annual |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$59.80M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$76.67M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$110.12M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the year |
CashAndCashEquivalentsAtCarryingValue
|
$43.67M | USD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$59.80M | USD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$76.67M | USD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$110.12M | USD | Point-in-time |
| Cash and cash equivalents at the end of the year |
CashAndCashEquivalentsAtCarryingValue
|
$43.67M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$147.02M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$252.54M | USD | Annual |
| Cash paid during the period for interest |
InterestPaidNet
|
$167.09M | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$4.18M | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$2.18M | USD | Annual |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$1.21M | USD | Annual |
| Cash received during the period for income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$35.00K | USD | Annual |
| Cash received during the period for income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$112.00K | USD | Annual |
| Cash received during the period for income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$284.00K | USD | Annual |
| Debt extended or refinanced |
DebtConversionConvertedInstrumentAmount1
|
$77.67M | USD | Annual |
| Debt extended or refinanced |
DebtConversionConvertedInstrumentAmount1
|
$19.14M | USD | Annual |
| Debt extended or refinanced |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Change in receivable from exercise of stock options |
ReceivableFromExerciseOfStockOptions
|
$789.00K | USD | Annual |
| Change in receivable from exercise of stock options |
ReceivableFromExerciseOfStockOptions
|
$807.00K | USD | Annual |
| Change in receivable from exercise of stock options |
ReceivableFromExerciseOfStockOptions
|
$25.00K | USD | Annual |
| Capital lease and financing obligations |
CapitalLeaseAndFinancingObligationsIncurred
|
$391.00K | USD | Annual |
| Capital lease and financing obligations |
CapitalLeaseAndFinancingObligationsIncurred
|
- | USD | Annual |
| Capital lease and financing obligations |
CapitalLeaseAndFinancingObligationsIncurred
|
- | USD | Annual |
| Unrealized gain on investment in marketable equity securities |
UnrealizedGainLossOnInvestments
|
- | USD | Annual |
| Unrealized gain on investment in marketable equity securities |
UnrealizedGainLossOnInvestments
|
- | USD | Annual |
| Unrealized gain on investment in marketable equity securities |
UnrealizedGainLossOnInvestments
|
$97.00K | USD | Annual |
| Increase in property and equipment |
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
$2.12B | USD | Point-in-time |
| Increase in property and equipment |
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
$2.18B | USD | Point-in-time |
| Capital Lease Obligations |
CapitalLeaseObligations
|
$2.52B | USD | Point-in-time |
Stockholders Equity
47 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balances at |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$114.02M | USD | Point-in-time |
| Balances at |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$282.74M | USD | Point-in-time |
| Balances at |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$351.51M | USD | Point-in-time |
| Balances at |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$214.72M | USD | Point-in-time |
| Issuances of shares under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$808.00K | USD | Annual |
| Issuances of shares under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$917.00K | USD | Annual |
| Issuances of shares under Employee Stock Purchase Plan |
StockIssuedDuringPeriodValueEmployeeStockPurchasePlan
|
$834.00K | USD | Annual |
| Restricted stock issued |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | Annual |
| Restricted stock issued |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | Annual |
| Restricted stock issued |
StockIssuedDuringPeriodValueRestrictedStockAwardNetOfForfeitures
|
- | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$11.05M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$8.11M | USD | Annual |
| Stock-based compensation expense |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$14.51M | USD | Annual |
| Options exercised, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
301,729.00 | shares | Annual |
| Options exercised, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
407,096.00 | shares | Annual |
| Options exercised, shares |
StockIssuedDuringPeriodSharesStockOptionsExercised
|
658,691.00 | shares | Annual |
| Options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$2.07M | USD | Annual |
| Options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$5.31M | USD | Annual |
| Options exercised |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$10.00M | USD | Annual |
| Stock issued in a secondary offering |
Stockissuedinasecondaryofferingvalue
|
$31.28M | USD | Annual |
| Canceled shares |
StockIssuedDuringPeriodValueShareBasedCompensationForfeited
|
- | USD | Annual |
| Distribution to minority owners |
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
$3.90M | USD | Annual |
| Noncontrolling interest contribution |
NoncontrollingInterestContribution
|
$-180.00K | USD | Annual |
| Noncontrolling interest contribution |
NoncontrollingInterestContribution
|
$698.00K | USD | Annual |
| Stock issuance cost |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$71.00K | USD | Annual |
| Net loss |
ProfitLoss
|
$-16.40M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-153.59M | USD | Annual |
| Net loss |
ProfitLoss
|
$-21.75M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-85.18M | USD | Annual |
| Net loss |
ProfitLoss
|
$-49.06M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-27.91M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-19.39M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-27.52M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-36.33M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-39.66M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-72.26M | USD | Annual |
| Realized gain on sale of investment securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesTax
|
$-1.57M | USD | Annual |
| Unrealized gain on marketable securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized gain on marketable securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized gain on marketable securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$97.00K | USD | Annual |
| Tax benefit from exercise of stock options |
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
|
$10.00K | USD | Annual |
| Sale of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$107.00K | USD | Annual |
| Sale of noncontrolling interest |
MinorityInterestDecreaseFromRedemptions
|
$6.67M | USD | Annual |
| Balances at |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$114.02M | USD | Point-in-time |
| Balances at |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$282.74M | USD | Point-in-time |
| Balances at |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$351.51M | USD | Point-in-time |
| Balances at |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$214.72M | USD | Point-in-time |
Comprehensive Income
29 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-72.26M | USD | Annual |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-152.97M | USD | Annual |
| Net loss |
NetIncomeLossIncludingPortionAttributableToNonredeemableNoncontrollingInterest
|
$-85.08M | USD | Annual |
| Realized gain on sale of investment securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Realized gain on sale of investment securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
- | USD | Annual |
| Realized gain on sale of investment securities |
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIForSaleOfSecuritiesNetOfTax
|
$1.57M | USD | Annual |
| Unrealized holding gains on available-for sale investment securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized holding gains on available-for sale investment securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
- | USD | Annual |
| Unrealized holding gains on available-for sale investment securities |
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
|
$97.00K | USD | Annual |
| Other comprehensive loss net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.47M | USD | Annual |
| Other comprehensive loss net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Other comprehensive loss net of tax: |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-152.97M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-85.08M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
$-73.73M | USD | Annual |
| Comprehensive loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-354.00K | USD | Annual |
| Comprehensive loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-34.00K | USD | 1 Quarter |
| Comprehensive loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$91.00K | USD | 1 Quarter |
| Comprehensive loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-409.00K | USD | Annual |
| Comprehensive loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-33.00K | USD | 1 Quarter |
| Comprehensive loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-90.00K | USD | 1 Quarter |
| Comprehensive loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-14.00K | USD | 1 Quarter |
| Comprehensive loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-34.00K | USD | 1 Quarter |
| Comprehensive loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-150.00K | USD | 1 Quarter |
| Comprehensive loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-376.00K | USD | 1 Quarter |
| Comprehensive loss attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-231.00K | USD | Annual |
| Comprehensive loss attributable to Emeritus Corporation common shareholders |
ComprehensiveIncomeNetOfTax
|
$-73.38M | USD | Annual |
| Comprehensive loss attributable to Emeritus Corporation common shareholders |
ComprehensiveIncomeNetOfTax
|
$-152.56M | USD | Annual |
| Comprehensive loss attributable to Emeritus Corporation common shareholders |
ComprehensiveIncomeNetOfTax
|
$-84.84M | USD | Annual |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.