10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001001604-14-000035 |
| Period End Date | 20140331 |
| Filing Date | 20140508 |
| Fiscal Year | 2014 |
| Fiscal Period | Q1 |
| XBRL Instance | esc-20140331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
107 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$10.38M | USD | Point-in-time |
| Trade accounts receivable, allowance |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$9.38M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$746.27M | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$701.74M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$76.67M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$113.52M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$42.48M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$59.80M | USD | Point-in-time |
| Other intangible assets, accumulated amortization |
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
$40.66M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$58.67M | USD | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$7.39M | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Short-term investments |
OtherShortTermInvestments
|
$7.69M | USD | Point-in-time |
| Preferred stock, authorized shares |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Trade accounts receivable, net of allowance of $10,375 and $9,380 |
AccountsReceivableNetCurrent
|
$53.71M | USD | Point-in-time |
| Trade accounts receivable, net of allowance of $10,375 and $9,380 |
AccountsReceivableNetCurrent
|
$56.55M | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$10.31M | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Other receivables |
OtherReceivables
|
$12.30M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Tax, insurance, and maintenance escrows |
EscrowDeposit
|
$28.07M | USD | Point-in-time |
| Tax, insurance, and maintenance escrows |
EscrowDeposit
|
$29.51M | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Prepaid insurance expense |
PrepaidInsurance
|
$27.68M | USD | Point-in-time |
| Common stock, authorized shares |
CommonStockSharesAuthorized
|
100.00M | shares | Point-in-time |
| Prepaid insurance expense |
PrepaidInsurance
|
$28.11M | USD | Point-in-time |
| Deferred tax asset |
DeferredTaxAssetsNetCurrent
|
$48.13M | USD | Point-in-time |
| Deferred tax asset |
DeferredTaxAssetsNetCurrent
|
$49.20M | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
48.12M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
49.00M | shares | Point-in-time |
| Common stock, outstanding |
CommonStockSharesOutstanding
|
48.12M | shares | Point-in-time |
| Other prepaid expenses and current assets |
OtherAssetsCurrent
|
$15.80M | USD | Point-in-time |
| Other prepaid expenses and current assets |
OtherAssetsCurrent
|
$14.59M | USD | Point-in-time |
| Property held for sale |
AssetsHeldForSaleCurrent
|
$17.46M | USD | Point-in-time |
| Property held for sale |
AssetsHeldForSaleCurrent
|
$7.71M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$264.04M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$285.52M | USD | Point-in-time |
| Investments in unconsolidated joint ventures |
EquityMethodInvestments
|
$2.57M | USD | Point-in-time |
| Investments in unconsolidated joint ventures |
EquityMethodInvestments
|
$2.72M | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $746,269 and $701,743 |
PropertyPlantAndEquipmentNet
|
$3.84B | USD | Point-in-time |
| Property and equipment, net of accumulated depreciation of $746,269 and $701,743 |
PropertyPlantAndEquipmentNet
|
$3.88B | USD | Point-in-time |
| Restricted deposits and escrows |
RestrictedCashAndCashEquivalentsNoncurrent
|
$85.68M | USD | Point-in-time |
| Restricted deposits and escrows |
RestrictedCashAndCashEquivalentsNoncurrent
|
$80.92M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$189.63M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$189.38M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $42,479 and $40,665 |
FiniteLivedIntangibleAssetsNet
|
$123.56M | USD | Point-in-time |
| Other intangible assets, net of accumulated amortization of $42,479 and $40,665 |
FiniteLivedIntangibleAssetsNet
|
$121.74M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$37.23M | USD | Point-in-time |
| Other assets, net |
OtherAssetsNoncurrent
|
$37.14M | USD | Point-in-time |
| Total assets |
Assets
|
$4.59B | USD | Point-in-time |
| Total assets |
Assets
|
$4.54B | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$152.99M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtCurrent
|
$141.85M | USD | Point-in-time |
| Current portion of capital lease and financing obligations |
CapitalLeaseObligationsCurrent
|
$33.56M | USD | Point-in-time |
| Current portion of capital lease and financing obligations |
CapitalLeaseObligationsCurrent
|
$35.67M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$13.17M | USD | Point-in-time |
| Trade accounts payable |
AccountsPayableTradeCurrent
|
$30.86M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$44.60M | USD | Point-in-time |
| Accrued employee compensation and benefits |
EmployeeRelatedLiabilitiesCurrent
|
$48.38M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$7.53M | USD | Point-in-time |
| Accrued interest |
InterestAndDividendsPayableCurrent
|
$7.50M | USD | Point-in-time |
| Accrued real estate taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$14.47M | USD | Point-in-time |
| Accrued real estate taxes |
AccrualForTaxesOtherThanIncomeTaxesCurrent
|
$16.53M | USD | Point-in-time |
| Accrued insurance liabilities |
AccruedInsuranceCurrentAndNoncurrent
|
$40.71M | USD | Point-in-time |
| Accrued insurance liabilities |
AccruedInsuranceCurrentAndNoncurrent
|
$40.48M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$39.95M | USD | Point-in-time |
| Other accrued expenses |
OtherAccruedLiabilitiesCurrent
|
$42.65M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$25.82M | USD | Point-in-time |
| Deferred revenue |
DeferredRevenueCurrent
|
$26.35M | USD | Point-in-time |
| Unearned rental income |
AdvanceRent
|
$30.75M | USD | Point-in-time |
| Unearned rental income |
AdvanceRent
|
$32.65M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$423.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$403.40M | USD | Point-in-time |
| Long-term debt obligations, less current portion |
LongTermDebtNoncurrent
|
$1.34B | USD | Point-in-time |
| Long-term debt obligations, less current portion |
LongTermDebtNoncurrent
|
$1.35B | USD | Point-in-time |
| Capital lease and financing obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$2.48B | USD | Point-in-time |
| Capital lease and financing obligations, less current portion |
CapitalLeaseObligationsNoncurrent
|
$2.48B | USD | Point-in-time |
| Deferred gain on sale of communities |
DeferredGainOnSaleOfProperty
|
$2.56M | USD | Point-in-time |
| Deferred gain on sale of communities |
DeferredGainOnSaleOfProperty
|
$2.79M | USD | Point-in-time |
| Deferred straight-line rent |
DeferredRentCreditNoncurrent
|
$78.11M | USD | Point-in-time |
| Deferred straight-line rent |
DeferredRentCreditNoncurrent
|
$74.32M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$153.28M | USD | Point-in-time |
| Other long-term liabilities |
OtherLongTermDebtNoncurrent
|
$154.96M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.48B | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$4.46B | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 20,000,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $0.0001 par value. Authorized 20,000,000 shares, none issued |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 100,000,000 shares, issued and outstanding 48,999,284 and 48,111,623 shares |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Common stock, $0.0001 par value. Authorized 100,000,000 shares, issued and outstanding 48,999,284 and 48,111,623 shares |
CommonStockValue
|
$5.00K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$913.54M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$892.32M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-829.10M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-780.65M | USD | Point-in-time |
| Total Emeritus Corporation shareholders' equity |
StockholdersEquity
|
$111.67M | USD | Point-in-time |
| Total Emeritus Corporation shareholders' equity |
StockholdersEquity
|
$84.45M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$2.35M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$1.79M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$114.02M | USD | Point-in-time |
| Total shareholders' equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$86.23M | USD | Point-in-time |
| Total liabilities, shareholders' equity, and noncontrolling interest |
LiabilitiesAndStockholdersEquity
|
$4.54B | USD | Point-in-time |
| Total liabilities, shareholders' equity, and noncontrolling interest |
LiabilitiesAndStockholdersEquity
|
$4.59B | USD | Point-in-time |
Income Statement
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Community and ancillary services revenue |
HealthCareOrganizationResidentServiceRevenue
|
$513.82M | USD | 1 Quarter |
| Community and ancillary services revenue |
HealthCareOrganizationResidentServiceRevenue
|
$462.72M | USD | 1 Quarter |
| Management fees |
ManagementFeesRevenue
|
$703.00K | USD | 1 Quarter |
| Management fees |
ManagementFeesRevenue
|
$785.00K | USD | 1 Quarter |
| Reimbursed costs incurred on behalf of managed communities |
ReimbursedCostsIncurredOnBehalfOfManagedCommunities
|
$7.31M | USD | 1 Quarter |
| Reimbursed costs incurred on behalf of managed communities |
ReimbursedCostsIncurredOnBehalfOfManagedCommunities
|
$8.86M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$472.37M | USD | 1 Quarter |
| Total operating revenues |
Revenues
|
$521.83M | USD | 1 Quarter |
| Community and ancillary services operations (exclusive of depreciation, amortization and lease expense shown separately below) |
DirectOperatingCosts
|
$323.74M | USD | 1 Quarter |
| Community and ancillary services operations (exclusive of depreciation, amortization and lease expense shown separately below) |
DirectOperatingCosts
|
$351.72M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$29.44M | USD | 1 Quarter |
| General and administrative |
GeneralAndAdministrativeExpense
|
$29.64M | USD | 1 Quarter |
| Transaction costs |
OtherGeneralAndAdministrativeExpense
|
$10.37M | USD | 1 Quarter |
| Transaction costs |
OtherGeneralAndAdministrativeExpense
|
$647.00K | USD | 1 Quarter |
| Impairments of long-lived assets |
AssetImpairmentCharges
|
$1.02M | USD | 1 Quarter |
| Impairments of long-lived assets |
AssetImpairmentCharges
|
- | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$45.22M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$46.23M | USD | 1 Quarter |
| Lease expense |
LeaseAndRentalExpense
|
$1.80M | USD | Point-in-time |
| Lease expense |
LeaseAndRentalExpense
|
$52.23M | USD | 1 Quarter |
| Lease expense |
LeaseAndRentalExpense
|
$31.96M | USD | 1 Quarter |
| Costs incurred on behalf of managed communities |
CostsIncurredOnBehalfOfManagedCommunities
|
$7.31M | USD | 1 Quarter |
| Costs incurred on behalf of managed communities |
CostsIncurredOnBehalfOfManagedCommunities
|
$8.86M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$439.87M | USD | 1 Quarter |
| Total operating expenses |
CostsAndExpenses
|
$498.51M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$23.32M | USD | 1 Quarter |
| Operating income from continuing operations |
OperatingIncomeLoss
|
$32.49M | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$110.00K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$109.00K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$72.20M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$70.37M | USD | 1 Quarter |
| Change in fair value of derivative financial instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$-71.00K | USD | 1 Quarter |
| Change in fair value of derivative financial instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$5.00K | USD | 1 Quarter |
| Net equity losses for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-131.00K | USD | 1 Quarter |
| Net equity losses for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-12.00K | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncome
|
$1.04M | USD | 1 Quarter |
| Other, net |
OtherNonoperatingIncome
|
$370.00K | USD | 1 Quarter |
| Net other expense |
OtherNonoperatingExpense
|
$71.05M | USD | 1 Quarter |
| Net other expense |
OtherNonoperatingExpense
|
$70.09M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-46.77M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$-38.56M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$1.11M | USD | 1 Quarter |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
$695.00K | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-39.66M | USD | 1 Quarter |
| Loss from continuing operations |
IncomeLossFromContinuingOperations
|
$-47.47M | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
- | USD | 1 Quarter |
| Loss from discontinued operations |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-1.54M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-49.01M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-39.66M | USD | 1 Quarter |
| Net loss (income) attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-562.00K | USD | 1 Quarter |
| Net loss (income) attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$91.00K | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-48.45M | USD | 1 Quarter |
| Net loss attributable to Emeritus Corporation common shareholders |
NetIncomeLoss
|
$-39.76M | USD | 1 Quarter |
| Continuing operations (usd per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.99 | USD | 1 Quarter |
| Continuing operations (usd per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.88 | USD | 1 Quarter |
| Discontinued operations (usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Discontinued operations (usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.03 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders (usd per share) |
EarningsPerShareBasicAndDiluted
|
$-0.88 | USD | 1 Quarter |
| Basic and diluted loss per common share attributable to Emeritus Corporation common shareholders (usd per share) |
EarningsPerShareBasicAndDiluted
|
$-1.02 | USD | 1 Quarter |
| Weighted average common shares outstanding: basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
47.63M | shares | 1 Quarter |
| Weighted average common shares outstanding: basic and diluted (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
45.42M | shares | 1 Quarter |
Cash Flow Statement
91 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$-48.45M | USD | 1 Quarter |
| Net Income (Loss) Attributable to Parent |
NetIncomeLoss
|
$-39.76M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-49.01M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-39.66M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$46.23M | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAndAmortization
|
$45.22M | USD | 1 Quarter |
| Amortization of above/below market rents |
AmortizationOfAboveBelowMarketRents
|
$1.25M | USD | 1 Quarter |
| Amortization of above/below market rents |
AmortizationOfAboveBelowMarketRents
|
$1.23M | USD | 1 Quarter |
| Amortization of deferred gains |
AmortizationOfDeferredGains
|
$-248.00K | USD | 1 Quarter |
| Amortization of deferred gains |
AmortizationOfDeferredGains
|
$-224.00K | USD | 1 Quarter |
| Loss on lease termination |
GainLossOnContractTermination
|
$13.50M | USD | Point-in-time |
| Loss on lease termination |
GainLossOnContractTermination
|
- | USD | 1 Quarter |
| Loss on lease termination |
GainLossOnContractTermination
|
$-85.00K | USD | 1 Quarter |
| Loss (gain) on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$493.00K | USD | 1 Quarter |
| Loss (gain) on early extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-233.00K | USD | 1 Quarter |
| Impairment of long-lived assets |
ImpairmentOfRealEstate
|
$2.40M | USD | 1 Quarter |
| Impairment of long-lived assets |
ImpairmentOfRealEstate
|
- | USD | 1 Quarter |
| Amortization of loan fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$-705.00K | USD | 1 Quarter |
| Amortization of loan fees |
AmortizationOfDeferredLoanOriginationFeesNet
|
$-790.00K | USD | 1 Quarter |
| Allowance for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$2.17M | USD | 1 Quarter |
| Allowance for doubtful receivables |
ProvisionForDoubtfulAccounts
|
$2.76M | USD | 1 Quarter |
| Net equity losses for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-131.00K | USD | 1 Quarter |
| Net equity losses for unconsolidated joint ventures |
IncomeLossFromEquityMethodInvestments
|
$-12.00K | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Gain on sale of assets |
GainLossOnDispositionOfAssets
|
$131.00K | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$3.16M | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
$3.33M | USD | 1 Quarter |
| Change in fair value of derivative financial instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$-71.00K | USD | 1 Quarter |
| Change in fair value of derivative financial instruments |
GainLossOnDerivativeInstrumentsNetPretax
|
$5.00K | USD | 1 Quarter |
| Deferred straight-line rent |
IncreaseDecreaseInDeferredLiabilities
|
$5.59M | USD | 1 Quarter |
| Deferred straight-line rent |
IncreaseDecreaseInDeferredLiabilities
|
$216.00K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$258.00K | USD | 1 Quarter |
| Deferred revenue |
IncreaseDecreaseInDeferredRevenue
|
$2.09M | USD | 1 Quarter |
| Non-cash interest expense |
InterestExpenseLesseeAssetsUnderCapitalLease
|
$7.47M | USD | 1 Quarter |
| Non-cash interest expense |
InterestExpenseLesseeAssetsUnderCapitalLease
|
$7.97M | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
$-80.00K | USD | 1 Quarter |
| Other |
OtherNoncashIncomeExpense
|
$-26.00K | USD | 1 Quarter |
| Changes in operating assets and liabilities: |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-5.04M | USD | 1 Quarter |
| Changes in operating assets and liabilities: |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$22.99M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$27.76M | USD | 1 Quarter |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.01M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$18.01M | USD | 1 Quarter |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$15.91M | USD | 1 Quarter |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$78.00K | USD | 1 Quarter |
| Acquisitions |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 1 Quarter |
| Proceeds from the sale of assets |
ProceedsFromSaleOfProductiveAssets
|
$13.89M | USD | 1 Quarter |
| Proceeds from the sale of assets |
ProceedsFromSaleOfProductiveAssets
|
- | USD | 1 Quarter |
| Increase (Decrease) in Lease Acquisition Costs |
IncreaseDecreaseInLeaseAcquisitionCosts
|
$1.03M | USD | 1 Quarter |
| Increase (Decrease) in Lease Acquisition Costs |
IncreaseDecreaseInLeaseAcquisitionCosts
|
$89.00K | USD | 1 Quarter |
| Advances (to) from affiliates and other managed communities, net |
IncreaseDecreaseInDueToAffiliates
|
$1.27M | USD | 1 Quarter |
| Advances (to) from affiliates and other managed communities, net |
IncreaseDecreaseInDueToAffiliates
|
$-898.00K | USD | 1 Quarter |
| Distributions from unconsolidated joint ventures, net |
EquityMethodInvestmentDividendsOrDistributions
|
$79.00K | USD | 1 Quarter |
| Distributions from unconsolidated joint ventures, net |
EquityMethodInvestmentDividendsOrDistributions
|
$14.93M | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-815.00K | USD | 1 Quarter |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-5.02M | USD | 1 Quarter |
| Sale of stock and exercise of options, net |
SaleOfStockConsiderationReceivedOnTransaction
|
$17.17M | USD | 1 Quarter |
| Sale of stock and exercise of options, net |
SaleOfStockConsiderationReceivedOnTransaction
|
$37.83M | USD | 1 Quarter |
| Proceeds from (Payments to) Noncontrolling Interests |
ProceedsFromPaymentsToMinorityShareholders
|
$-3.73M | USD | 1 Quarter |
| Proceeds from (Payments to) Noncontrolling Interests |
ProceedsFromPaymentsToMinorityShareholders
|
- | USD | 1 Quarter |
| Increase in restricted deposits |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-159.00K | USD | 1 Quarter |
| Increase in restricted deposits |
ProceedsFromRepaymentsOfRestrictedCashFinancingActivities
|
$-525.00K | USD | 1 Quarter |
| Debt issuance and other financing costs |
PaymentsOfDebtIssuanceCosts
|
$819.00K | USD | 1 Quarter |
| Debt issuance and other financing costs |
PaymentsOfDebtIssuanceCosts
|
$91.00K | USD | 1 Quarter |
| Proceeds from long-term borrowings and financings |
ProceedsFromIssuanceOfLongTermDebt
|
- | USD | 1 Quarter |
| Proceeds from long-term borrowings and financings |
ProceedsFromIssuanceOfLongTermDebt
|
$50.00M | USD | 1 Quarter |
| Repayment of long-term borrowings and financings |
RepaymentsOfLongTermDebt
|
$19.71M | USD | 1 Quarter |
| Repayment of long-term borrowings and financings |
RepaymentsOfLongTermDebt
|
$49.97M | USD | 1 Quarter |
| Repayment of capital lease and financing obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$8.18M | USD | 1 Quarter |
| Repayment of capital lease and financing obligations |
RepaymentsOfLongTermCapitalLeaseObligations
|
$6.00M | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$26.78M | USD | 1 Quarter |
| Net cash (used in) provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-10.97M | USD | 1 Quarter |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-18.00M | USD | 1 Quarter |
| Net (decrease) increase in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$53.73M | USD | 1 Quarter |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$76.67M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$113.52M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$59.80M | USD | Point-in-time |
| Cash and cash equivalents at the beginning of the period |
CashAndCashEquivalentsAtCarryingValue
|
$58.67M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$76.67M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$113.52M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$59.80M | USD | Point-in-time |
| Cash and cash equivalents at the end of the period |
CashAndCashEquivalentsAtCarryingValue
|
$58.67M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$62.22M | USD | 1 Quarter |
| Cash paid during the period for interest |
InterestPaidNet
|
$63.58M | USD | 1 Quarter |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$204.00K | USD | 1 Quarter |
| Cash paid during the period for income taxes |
IncomeTaxesPaid
|
$462.00K | USD | 1 Quarter |
| Cash received during the period for income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$19.00K | USD | 1 Quarter |
| Cash received during the period for income tax refunds |
ProceedsFromIncomeTaxRefunds
|
$446.00K | USD | 1 Quarter |
| Change in receivable from exercise of stock options |
ReceivableFromExerciseOfStockOptions
|
$893.00K | USD | 1 Quarter |
| Change in receivable from exercise of stock options |
ReceivableFromExerciseOfStockOptions
|
$793.00K | USD | 1 Quarter |
| Capital Leases, Balance Sheet, Assets by Major Class, Net |
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
$32.60M | USD | Point-in-time |
| Capital Leases, Balance Sheet, Assets by Major Class, Net |
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
- | USD | Point-in-time |
Comprehensive Income
6 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-49.01M | USD | 1 Quarter |
| Net loss |
ProfitLoss
|
$-39.66M | USD | 1 Quarter |
| Comprehensive loss (income) attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-562.00K | USD | 1 Quarter |
| Comprehensive loss (income) attributable to the noncontrolling interests |
NetIncomeLossAttributableToNoncontrollingInterest
|
$91.00K | USD | 1 Quarter |
| Comprehensive loss attributable to Emeritus Corporation common shareholders |
ComprehensiveIncomeNetOfTax
|
$-48.45M | USD | 1 Quarter |
| Comprehensive loss attributable to Emeritus Corporation common shareholders |
ComprehensiveIncomeNetOfTax
|
$-39.76M | USD | 1 Quarter |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.