10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001013762-25-004076 |
| Period End Date | 20241231 |
| Filing Date | 20250328 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | ea0234911-10k_entrepre_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
138 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.49M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.49M | USD | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.10M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.10M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.10M | shares | Point-in-time |
| Preferred stock, shares authorized |
PreferredStockSharesAuthorized
|
1.10M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.32M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.32M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$491.48K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$491.48K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$632.54K | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$632.54K | USD | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares issued |
PreferredStockSharesIssued
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Other receivables and prepayments |
AccountsAndOtherReceivablesNetCurrent
|
$240.57K | USD | Point-in-time |
| Other receivables and prepayments |
AccountsAndOtherReceivablesNetCurrent
|
$240.57K | USD | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Preferred stock, shares outstanding |
PreferredStockSharesOutstanding
|
- | shares | Point-in-time |
| Other receivables and prepayments |
AccountsAndOtherReceivablesNetCurrent
|
$71.25K | USD | Point-in-time |
| Other receivables and prepayments |
AccountsAndOtherReceivablesNetCurrent
|
$71.25K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.03M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$10.03M | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.22M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$9.22M | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
1.80B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.70B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.70B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.70B | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
1.70B | shares | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$107.01K | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$107.01K | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$52.20K | USD | Point-in-time |
| Plant and equipment, net |
PropertyPlantAndEquipmentNet
|
$52.20K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$114.01K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$114.01K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.70B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.70B | shares | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$27.65K | USD | Point-in-time |
| Operating lease right-of-use assets, net |
OperatingLeaseRightOfUseAsset
|
$27.65K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.70B | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
1.70B | shares | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$134.66K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$134.66K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$166.21K | USD | Point-in-time |
| Total non-current assets |
AssetsNoncurrent
|
$166.21K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.39M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$9.39M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$10.16M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$10.16M | USD | Point-in-time |
| Other payables and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$470.76K | USD | Point-in-time |
| Other payables and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$470.76K | USD | Point-in-time |
| Other payables and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$478.33K | USD | Point-in-time |
| Other payables and accrued liabilities |
AccountsPayableAndOtherAccruedLiabilities
|
$478.33K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$56.27K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$56.27K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$27.65K | USD | Point-in-time |
| Operating lease liabilities, current |
OperatingLeaseLiabilityCurrent
|
$27.65K | USD | Point-in-time |
| Tax payables |
TaxesPayableCurrent
|
$337.73K | USD | Point-in-time |
| Tax payables |
TaxesPayableCurrent
|
$337.73K | USD | Point-in-time |
| Tax payables |
TaxesPayableCurrent
|
$109.75K | USD | Point-in-time |
| Tax payables |
TaxesPayableCurrent
|
$109.75K | USD | Point-in-time |
| Amount due to a director |
OtherLiabilitiesCurrent
|
$3.53K | USD | Point-in-time |
| Amount due to a director |
OtherLiabilitiesCurrent
|
$3.53K | USD | Point-in-time |
| Amount due to a director |
OtherLiabilitiesCurrent
|
$3.51K | USD | Point-in-time |
| Amount due to a director |
OtherLiabilitiesCurrent
|
$3.51K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$640.31K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$640.31K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$847.22K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$847.22K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$279.31K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$279.31K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$184.15K | USD | Point-in-time |
| Deferred tax liabilities |
DeferredIncomeTaxLiabilitiesNet
|
$184.15K | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
- | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$57.73K | USD | Point-in-time |
| Operating lease liabilities, non-current |
OperatingLeaseLiabilityNoncurrent
|
$57.73K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$337.04K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$337.04K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$184.15K | USD | Point-in-time |
| Total non-current liabilities |
LiabilitiesNoncurrent
|
$184.15K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$977.35K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$977.35K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.03M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.03M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001 per share, 1,100,000 shares authorized, Nil (December 31, 2023: Nil) shares issued and outstanding as of December 31, 2024 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001 per share, 1,100,000 shares authorized, Nil (December 31, 2023: Nil) shares issued and outstanding as of December 31, 2024 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001 per share, 1,100,000 shares authorized, Nil (December 31, 2023: Nil) shares issued and outstanding as of December 31, 2024 |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, par value $0.0001 per share, 1,100,000 shares authorized, Nil (December 31, 2023: Nil) shares issued and outstanding as of December 31, 2024 |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, par value $0.0001 per share; 1,800,000,000 shares authorized, 1,701,181,423 (December 31, 2023: 1,701,181,423) shares issued and outstanding as of December 31, 2024 |
CommonStockValue
|
$170.12K | USD | Point-in-time |
| Common stock, par value $0.0001 per share; 1,800,000,000 shares authorized, 1,701,181,423 (December 31, 2023: 1,701,181,423) shares issued and outstanding as of December 31, 2024 |
CommonStockValue
|
$170.12K | USD | Point-in-time |
| Common stock, par value $0.0001 per share; 1,800,000,000 shares authorized, 1,701,181,423 (December 31, 2023: 1,701,181,423) shares issued and outstanding as of December 31, 2024 |
CommonStockValue
|
$170.12K | USD | Point-in-time |
| Common stock, par value $0.0001 per share; 1,800,000,000 shares authorized, 1,701,181,423 (December 31, 2023: 1,701,181,423) shares issued and outstanding as of December 31, 2024 |
CommonStockValue
|
$170.12K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.45M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$6.45M | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$65.91K | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$65.91K | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$65.91K | USD | Point-in-time |
| Statutory reserves |
StatutoryReserves
|
$65.91K | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.61M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$1.61M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.33M | USD | Point-in-time |
| Retained earnings |
RetainedEarningsAccumulatedDeficit
|
$2.33M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$112.55K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$112.55K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$114.22K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$114.22K | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$6.88M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$6.88M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$8.41M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$8.41M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$9.13M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$9.13M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$9.39M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$9.39M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$10.16M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS EQUITY |
LiabilitiesAndStockholdersEquity
|
$10.16M | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenue |
Revenues
|
$6.24M | USD | Annual |
| Revenue |
Revenues
|
$6.24M | USD | Annual |
| Revenue |
Revenues
|
$5.27M | USD | Annual |
| Revenue |
Revenues
|
$5.27M | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$474.57K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$474.57K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$687.16K | USD | Annual |
| Cost of revenue |
CostOfRevenue
|
$687.16K | USD | Annual |
| Gross profit |
GrossProfit
|
$5.76M | USD | Annual |
| Gross profit |
GrossProfit
|
$5.76M | USD | Annual |
| Gross profit |
GrossProfit
|
$4.59M | USD | Annual |
| Gross profit |
GrossProfit
|
$4.59M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.90M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$1.90M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.01M | USD | Annual |
| Selling, general and administrative expenses |
SellingGeneralAndAdministrativeExpense
|
$2.01M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$2.58M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$2.58M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$3.86M | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$3.86M | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$18.81K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$18.81K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$25.36K | USD | Annual |
| Interest income |
InvestmentIncomeInterest
|
$25.36K | USD | Annual |
| Exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-160.06K | USD | Annual |
| Exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-160.06K | USD | Annual |
| Exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-24.86K | USD | Annual |
| Exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-24.86K | USD | Annual |
| Sundry income |
OtherNonoperatingIncome
|
$363.59K | USD | Annual |
| Sundry income |
OtherNonoperatingIncome
|
$363.59K | USD | Annual |
| Sundry income |
OtherNonoperatingIncome
|
$71.55K | USD | Annual |
| Sundry income |
OtherNonoperatingIncome
|
$71.55K | USD | Annual |
| Total other income, net |
NonoperatingIncomeExpense
|
$72.06K | USD | Annual |
| Total other income, net |
NonoperatingIncomeExpense
|
$72.06K | USD | Annual |
| Total other income, net |
NonoperatingIncomeExpense
|
$222.34K | USD | Annual |
| Total other income, net |
NonoperatingIncomeExpense
|
$222.34K | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.80M | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$2.80M | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.94M | USD | Annual |
| Income before income tax |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
$3.94M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.65M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.65M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.32M | USD | Annual |
| Income tax expense |
IncomeTaxExpenseBenefit
|
$1.32M | USD | Annual |
| Net income |
NetIncomeLoss
|
$2.28M | USD | Annual |
| Net income |
NetIncomeLoss
|
$2.28M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.49M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.49M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-1.67K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$-1.67K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$35.36K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
$35.36K | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.49M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$1.49M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$2.25M | USD | Annual |
| Total comprehensive income |
ComprehensiveIncomeNetOfTax
|
$2.25M | USD | Annual |
| Net income per share - Basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Net income per share - Basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Net income per share - Basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Net income per share - Basic (in Dollars per share) |
EarningsPerShareBasic
|
- | USD | Annual |
| Net income per share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net income per share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net income per share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
| Net income per share - diluted (in Dollars per share) |
EarningsPerShareDiluted
|
- | USD | Annual |
| Weighted average number of common shares outstanding Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.70B | shares | Annual |
| Weighted average number of common shares outstanding Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.70B | shares | Annual |
| Weighted average number of common shares outstanding Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.70B | shares | Annual |
| Weighted average number of common shares outstanding Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
1.70B | shares | Annual |
| Weighted average number of common shares outstanding Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.70B | shares | Annual |
| Weighted average number of common shares outstanding Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.70B | shares | Annual |
| Weighted average number of common shares outstanding Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.70B | shares | Annual |
| Weighted average number of common shares outstanding Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
1.70B | shares | Annual |
Cash Flow Statement
96 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$2.28M | USD | Annual |
| Net income |
NetIncomeLoss
|
$2.28M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.49M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.49M | USD | Annual |
| Depreciation |
Depreciation
|
$49.86K | USD | Annual |
| Depreciation |
Depreciation
|
$49.86K | USD | Annual |
| Depreciation |
Depreciation
|
$78.95K | USD | Annual |
| Depreciation |
Depreciation
|
$78.95K | USD | Annual |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$53.35K | USD | Annual |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$53.35K | USD | Annual |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$49.20K | USD | Annual |
| Amortization of operating lease right-of-use assets |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$49.20K | USD | Annual |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$11.43K | USD | Annual |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$11.43K | USD | Annual |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$94.67K | USD | Annual |
| Deferred tax |
DeferredIncomeTaxExpenseBenefit
|
$94.67K | USD | Annual |
| Other receivables and prepayments |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-98.00 | USD | Annual |
| Other receivables and prepayments |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-98.00 | USD | Annual |
| Other receivables and prepayments |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$172.75K | USD | Annual |
| Other receivables and prepayments |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$172.75K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-123.91K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-123.91K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$403.86K | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$403.86K | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-1.64K | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-1.64K | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$112.23K | USD | Annual |
| Other payables and accrued liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$112.23K | USD | Annual |
| Tax payables |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-221.15K | USD | Annual |
| Tax payables |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$-221.15K | USD | Annual |
| Tax payables |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$245.57K | USD | Annual |
| Tax payables |
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
$245.57K | USD | Annual |
| Receipt in advance |
IncreaseDecreaseInPrepaidSupplies
|
$1.67K | USD | Annual |
| Receipt in advance |
IncreaseDecreaseInPrepaidSupplies
|
$1.67K | USD | Annual |
| Receipt in advance |
IncreaseDecreaseInPrepaidSupplies
|
- | USD | Annual |
| Receipt in advance |
IncreaseDecreaseInPrepaidSupplies
|
- | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-49.20K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-49.20K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-53.35K | USD | Annual |
| Operating lease liabilities |
IncreaseDecreaseInOperatingLeaseLiability
|
$-53.35K | USD | Annual |
| Net cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.36M | USD | Annual |
| Net cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$1.36M | USD | Annual |
| Net cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.33M | USD | Annual |
| Net cash generated from operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.33M | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.84K | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$1.84K | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of property, plant and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.84K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.84K | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
- | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
- | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$2.21M | USD | Annual |
| Dividends paid |
PaymentsOfDividends
|
$2.21M | USD | Annual |
| Repayment to a director |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment to a director |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment to a director |
RepaymentsOfRelatedPartyDebt
|
$164.44K | USD | Annual |
| Repayment to a director |
RepaymentsOfRelatedPartyDebt
|
$164.44K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.21M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-2.21M | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-164.44K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-164.44K | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.95K | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$14.95K | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-28.32K | USD | Annual |
| Effect of exchange rates on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-28.32K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-836.05K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$-836.05K | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.13M | USD | Annual |
| Net (decrease) increase in cash and cash equivalents |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
$2.13M | USD | Annual |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.19M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.19M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.49M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.49M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.32M | USD | Point-in-time |
| Cash and cash equivalents at beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.32M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.19M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$7.19M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.49M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$8.49M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.32M | USD | Point-in-time |
| Cash and cash equivalents at end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$9.32M | USD | Point-in-time |
| Income taxes |
IncomeTaxesPaidNet
|
$1.03M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$1.03M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$1.16M | USD | Annual |
| Income taxes |
IncomeTaxesPaidNet
|
$1.16M | USD | Annual |
| Withholding taxes |
IncomeTaxesPaid
|
$278.21K | USD | Annual |
| Withholding taxes |
IncomeTaxesPaid
|
$278.21K | USD | Annual |
| Withholding taxes |
IncomeTaxesPaid
|
$366.93K | USD | Annual |
| Withholding taxes |
IncomeTaxesPaid
|
$366.93K | USD | Annual |
| Right of use assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$137.72K | USD | Annual |
| Right of use assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
$137.72K | USD | Annual |
| Right of use assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
| Right of use assets obtained in exchange for operating lease obligations |
RightOfUseAssetObtainedInExchangeForOperatingLeaseLiability
|
- | USD | Annual |
Stockholders Equity
22 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$6.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$8.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$8.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$9.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$9.13M | USD | Point-in-time |
| Net income |
NetIncomeLoss
|
$2.28M | USD | Annual |
| Net income |
NetIncomeLoss
|
$2.28M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.49M | USD | Annual |
| Net income |
NetIncomeLoss
|
$1.49M | USD | Annual |
| Dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.21M | USD | Annual |
| Dividends |
AdjustmentsToAdditionalPaidInCapitalDividendsInExcessOfRetainedEarnings
|
$2.21M | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.67K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$1.67K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-35.36K | USD | Annual |
| Foreign currency translation adjustment |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
$-35.36K | USD | Annual |
| Balance |
StockholdersEquity
|
$6.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$6.88M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$8.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$8.41M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$9.13M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$9.13M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.