10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001013762-25-004290 |
| Period End Date | 20241231 |
| Filing Date | 20250331 |
| Fiscal Year | 2024 |
| Fiscal Period | FY |
| XBRL Instance | ea0234787-10k_datchat_htm.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
150 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Preferred stock, Par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred stock, Par value (in Dollars per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.20M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.20M | USD | Point-in-time |
| Preferred stock, share designated |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, share designated |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, share designated |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, share designated |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, share designated |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Preferred stock, share designated |
PreferredStockSharesAuthorized
|
20.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$953.36K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$953.36K | USD | Point-in-time |
| Preferred Stock, share issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Preferred Stock, share issued |
PreferredStockSharesIssued
|
1.00M | shares | Point-in-time |
| Short-term investments, at fair value |
ShortTermInvestments
|
$5.24M | USD | Point-in-time |
| Short-term investments, at fair value |
ShortTermInvestments
|
$5.24M | USD | Point-in-time |
| Short-term investments, at fair value |
ShortTermInvestments
|
$2.95M | USD | Point-in-time |
| Short-term investments, at fair value |
ShortTermInvestments
|
$2.95M | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$183.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$183.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$207.00 | USD | Point-in-time |
| Accounts receivable |
AccountsReceivableNetCurrent
|
$207.00 | USD | Point-in-time |
| Common stock, shares par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$138.60K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$138.60K | USD | Point-in-time |
| Common stock, shares par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, shares par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$185.68K | USD | Point-in-time |
| Prepaid expenses |
PrepaidExpenseCurrent
|
$185.68K | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.29M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$4.29M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$6.38M | USD | Point-in-time |
| Total Current Assets |
AssetsCurrent
|
$6.38M | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
180.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.10M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
2.10M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.08M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
3.08M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$33.44K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$33.44K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$56.56K | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$56.56K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.04M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
2.04M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.01M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
3.01M | shares | Point-in-time |
| Internal-use software |
IntangibleAssetsNetExcludingGoodwill
|
$1.05M | USD | Point-in-time |
| Internal-use software |
IntangibleAssetsNetExcludingGoodwill
|
$1.05M | USD | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
139.00 | shares | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
139.00 | shares | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
139.00 | shares | Point-in-time |
| Common stock to be issued |
CommonStockToBeIssued
|
139.00 | shares | Point-in-time |
| Internal-use software |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Internal-use software |
IntangibleAssetsNetExcludingGoodwill
|
- | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$73.98K | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
$73.98K | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCommonShares
|
66,945.00 | shares | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCommonShares
|
66,945.00 | shares | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Operating lease right-of-use asset, net |
OperatingLeaseRightOfUseAsset
|
- | USD | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCommonShares
|
66,945.00 | shares | Point-in-time |
| Treasury stock, at cost |
TreasuryStockCommonShares
|
66,945.00 | shares | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$130.54K | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$130.54K | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$1.08M | USD | Point-in-time |
| Total Non-current Assets |
AssetsNoncurrent
|
$1.08M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.37M | USD | Point-in-time |
| Total Assets |
Assets
|
$5.37M | USD | Point-in-time |
| Total Assets |
Assets
|
$6.51M | USD | Point-in-time |
| Total Assets |
Assets
|
$6.51M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$322.76K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$322.76K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$630.22K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$630.22K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
- | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$83.67K | USD | Point-in-time |
| Operating lease liability |
OperatingLeaseLiabilityCurrent
|
$83.67K | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$118.00 | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$118.00 | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$88.00 | USD | Point-in-time |
| Contract liabilities |
ContractWithCustomerLiabilityCurrent
|
$88.00 | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$406.55K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$406.55K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$630.31K | USD | Point-in-time |
| Total Current Liabilities |
LiabilitiesCurrent
|
$630.31K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$406.55K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$406.55K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$630.31K | USD | Point-in-time |
| Total Liabilities |
Liabilities
|
$630.31K | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and Contingencies (Note 8) |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, value |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock ($0.0001 par value; 180,000,000 shares authorized; 3,076,274 and 2,103,321 shares issued and 3,009,329 and 2,036,376 shares outstanding on December 31, 2024 and 2023, respectively) |
CommonStockValue
|
$308.00 | USD | Point-in-time |
| Common stock ($0.0001 par value; 180,000,000 shares authorized; 3,076,274 and 2,103,321 shares issued and 3,009,329 and 2,036,376 shares outstanding on December 31, 2024 and 2023, respectively) |
CommonStockValue
|
$308.00 | USD | Point-in-time |
| Common stock ($0.0001 par value; 180,000,000 shares authorized; 3,076,274 and 2,103,321 shares issued and 3,009,329 and 2,036,376 shares outstanding on December 31, 2024 and 2023, respectively) |
CommonStockValue
|
$210.00 | USD | Point-in-time |
| Common stock ($0.0001 par value; 180,000,000 shares authorized; 3,076,274 and 2,103,321 shares issued and 3,009,329 and 2,036,376 shares outstanding on December 31, 2024 and 2023, respectively) |
CommonStockValue
|
$210.00 | USD | Point-in-time |
| Common stock to be issued (139 shares on December 31, 2024 and 2023) |
CommonStockvalueone
|
- | USD | Point-in-time |
| Common stock to be issued (139 shares on December 31, 2024 and 2023) |
CommonStockvalueone
|
- | USD | Point-in-time |
| Common stock to be issued (139 shares on December 31, 2024 and 2023) |
CommonStockvalueone
|
- | USD | Point-in-time |
| Common stock to be issued (139 shares on December 31, 2024 and 2023) |
CommonStockvalueone
|
- | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$54.60M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$54.60M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$59.65M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$59.65M | USD | Point-in-time |
| Treasury stock, at cost (66,945 shares on December 31, 2024 and 2023) |
TreasuryStockValue
|
$397.97K | USD | Point-in-time |
| Treasury stock, at cost (66,945 shares on December 31, 2024 and 2023) |
TreasuryStockValue
|
$397.97K | USD | Point-in-time |
| Treasury stock, at cost (66,945 shares on December 31, 2024 and 2023) |
TreasuryStockValue
|
$397.97K | USD | Point-in-time |
| Treasury stock, at cost (66,945 shares on December 31, 2024 and 2023) |
TreasuryStockValue
|
$397.97K | USD | Point-in-time |
| Accumulated other comprehensive gain |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$34.55K | USD | Point-in-time |
| Accumulated other comprehensive gain |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$34.55K | USD | Point-in-time |
| Accumulated other comprehensive gain |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated other comprehensive gain |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-52.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-52.37M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-48.13M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-48.13M | USD | Point-in-time |
| Total DatChat, Inc. Stockholders Equity |
StockholdersEquity
|
$6.10M | USD | Point-in-time |
| Total DatChat, Inc. Stockholders Equity |
StockholdersEquity
|
$6.10M | USD | Point-in-time |
| Total DatChat, Inc. Stockholders Equity |
StockholdersEquity
|
$6.88M | USD | Point-in-time |
| Total DatChat, Inc. Stockholders Equity |
StockholdersEquity
|
$6.88M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
- | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-2.14M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$-2.14M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.74M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.74M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.56M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.56M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.10M | USD | Point-in-time |
| Total Stockholders Equity |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.10M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$5.37M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$5.37M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$6.51M | USD | Point-in-time |
| Total Liabilities and Stockholders Equity |
LiabilitiesAndStockholdersEquity
|
$6.51M | USD | Point-in-time |
Income Statement
110 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| NET REVENUES |
Revenues
|
$436.00 | USD | Annual |
| NET REVENUES |
Revenues
|
$436.00 | USD | Annual |
| NET REVENUES |
Revenues
|
$672.00 | USD | Annual |
| NET REVENUES |
Revenues
|
$672.00 | USD | Annual |
| Compensation and related expenses |
CompensationAndRelatedExpenses
|
$2.32M | USD | Annual |
| Compensation and related expenses |
CompensationAndRelatedExpenses
|
$2.32M | USD | Annual |
| Compensation and related expenses |
CompensationAndRelatedExpenses
|
$4.76M | USD | Annual |
| Compensation and related expenses |
CompensationAndRelatedExpenses
|
$4.76M | USD | Annual |
| Marketing and advertising expenses |
MarketingAndAdvertisingExpense
|
$128.66K | USD | Annual |
| Marketing and advertising expenses |
MarketingAndAdvertisingExpense
|
$128.66K | USD | Annual |
| Marketing and advertising expenses |
MarketingAndAdvertisingExpense
|
$388.44K | USD | Annual |
| Marketing and advertising expenses |
MarketingAndAdvertisingExpense
|
$388.44K | USD | Annual |
| Professional and consulting expenses |
ProfessionalAndContractServicesExpense
|
$1.32M | USD | Annual |
| Professional and consulting expenses |
ProfessionalAndContractServicesExpense
|
$1.32M | USD | Annual |
| Professional and consulting expenses |
ProfessionalAndContractServicesExpense
|
$1.03M | USD | Annual |
| Professional and consulting expenses |
ProfessionalAndContractServicesExpense
|
$1.03M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$1.35M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$1.35M | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$857.67K | USD | Annual |
| Research and development expense |
ResearchAndDevelopmentExpense
|
$857.67K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$892.97K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$892.97K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$942.99K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$942.99K | USD | Annual |
| Impairment loss on property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Impairment loss on property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Impairment loss on property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-43.67K | USD | Annual |
| Impairment loss on property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-43.67K | USD | Annual |
| Impairment loss on digital currencies and other digital assets |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment loss on digital currencies and other digital assets |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment loss on digital currencies and other digital assets |
OtherAssetImpairmentCharges
|
$23.38K | USD | Annual |
| Impairment loss on digital currencies and other digital assets |
OtherAssetImpairmentCharges
|
$23.38K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.28M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$5.28M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$8.78M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$8.78M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-5.28M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-5.28M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-8.78M | USD | Annual |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-8.78M | USD | Annual |
| Interest income, net |
InvestmentIncomeInterest
|
$384.10K | USD | Annual |
| Interest income, net |
InvestmentIncomeInterest
|
$384.10K | USD | Annual |
| Interest income, net |
InvestmentIncomeInterest
|
$268.75K | USD | Annual |
| Interest income, net |
InvestmentIncomeInterest
|
$268.75K | USD | Annual |
| Gain on initial consolidation of variable interest entities |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | Annual |
| Gain on initial consolidation of variable interest entities |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | Annual |
| Gain on initial consolidation of variable interest entities |
VariableInterestEntityInitialConsolidationGainOrLoss
|
$42.74K | USD | Annual |
| Gain on initial consolidation of variable interest entities |
VariableInterestEntityInitialConsolidationGainOrLoss
|
$42.74K | USD | Annual |
| Gain on initial consolidation of variable interest entities |
VariableInterestEntityInitialConsolidationGainOrLoss
|
$42.74K | USD | Point-in-time |
| Gain on initial consolidation of variable interest entities |
VariableInterestEntityInitialConsolidationGainOrLoss
|
$42.74K | USD | Point-in-time |
| Gain on deconsolidation of variable interest entities |
GainOnDeconsolidationOfVariableInterestEntities
|
- | USD | Annual |
| Gain on deconsolidation of variable interest entities |
GainOnDeconsolidationOfVariableInterestEntities
|
- | USD | Annual |
| Gain on deconsolidation of variable interest entities |
GainOnDeconsolidationOfVariableInterestEntities
|
$107.00 | USD | Annual |
| Gain on deconsolidation of variable interest entities |
GainOnDeconsolidationOfVariableInterestEntities
|
$107.00 | USD | Annual |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-12.96K | USD | Annual |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-12.96K | USD | Annual |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-102.00 | USD | Annual |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-102.00 | USD | Annual |
| Realized loss on short-term investments |
RealizedInvestmentGainsLosses
|
- | USD | Annual |
| Realized loss on short-term investments |
RealizedInvestmentGainsLosses
|
- | USD | Annual |
| Realized loss on short-term investments |
RealizedInvestmentGainsLosses
|
$-47.67K | USD | Annual |
| Realized loss on short-term investments |
RealizedInvestmentGainsLosses
|
$-47.67K | USD | Annual |
| Total other income (expenses), net |
NonoperatingIncomeExpense
|
$379.06K | USD | Annual |
| Total other income (expenses), net |
NonoperatingIncomeExpense
|
$379.06K | USD | Annual |
| Total other income (expenses), net |
NonoperatingIncomeExpense
|
$255.90K | USD | Annual |
| Total other income (expenses), net |
NonoperatingIncomeExpense
|
$255.90K | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-8.40M | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-8.40M | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-5.03M | USD | Annual |
| NET LOSS |
ProfitLoss
|
$-5.03M | USD | Annual |
| Net loss of subsidiary attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss of subsidiary attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net loss of subsidiary attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-785.85K | USD | Annual |
| Net loss of subsidiary attributable to noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-785.85K | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLoss
|
$-8.40M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLoss
|
$-8.40M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLoss
|
$-4.24M | USD | Annual |
| NET LOSS ATTRIBUTABLE TO COMMON SHAREHOLDERS |
NetIncomeLoss
|
$-4.24M | USD | Annual |
| Net loss |
ProfitLoss
|
$-8.40M | USD | Annual |
| Net loss |
ProfitLoss
|
$-8.40M | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.03M | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.03M | USD | Annual |
| Unrealized gain on short-term investments |
OtherComprehensiveIncomeUnrealizedGainonShortTermInvestment
|
- | USD | Annual |
| Unrealized gain on short-term investments |
OtherComprehensiveIncomeUnrealizedGainonShortTermInvestment
|
- | USD | Annual |
| Unrealized gain on short-term investments |
OtherComprehensiveIncomeUnrealizedGainonShortTermInvestment
|
$47.52K | USD | Annual |
| Unrealized gain on short-term investments |
OtherComprehensiveIncomeUnrealizedGainonShortTermInvestment
|
$47.52K | USD | Annual |
| Unrealized foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$-12.96K | USD | Annual |
| Unrealized foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$-12.96K | USD | Annual |
| Unrealized foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$12.96K | USD | Annual |
| Unrealized foreign currency translation gain (loss) |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentBeforeTaxPortionAttributableToParent
|
$12.96K | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.01M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-5.01M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-8.37M | USD | Annual |
| Comprehensive loss |
ComprehensiveIncomeNetOfTax
|
$-8.37M | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-4.14 | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-4.14 | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-1.43 | USD | Annual |
| Basic (in Dollars per share) |
EarningsPerShareBasic
|
$-1.43 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-1.43 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-1.43 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-4.14 | USD | Annual |
| Diluted (in Dollars per share) |
EarningsPerShareDiluted
|
$-4.14 | USD | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.96M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.96M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.03M | shares | Annual |
| Basic (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
2.03M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.03M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.03M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.96M | shares | Annual |
| Diluted (in Shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
2.96M | shares | Annual |
Cash Flow Statement
170 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
ProfitLoss
|
$-8.40M | USD | Annual |
| Net loss |
ProfitLoss
|
$-8.40M | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.03M | USD | Annual |
| Net loss |
ProfitLoss
|
$-5.03M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$28.94K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$28.94K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$23.13K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$23.13K | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$73.98K | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$73.98K | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$60.55K | USD | Annual |
| Amortization of right of use asset |
OperatingLeaseRightOfUseAssetAmortizationExpense
|
$60.55K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$2.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$2.00M | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$16.82K | USD | Annual |
| Stock-based compensation |
ShareBasedCompensation
|
$16.82K | USD | Annual |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$251.30K | USD | Annual |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$251.30K | USD | Annual |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$106.48K | USD | Annual |
| Stock-based professional fees |
StockbasedProfessionalFees
|
$106.48K | USD | Annual |
| Stock-based professional fees - Dragon Interactive |
StockbasedProfessionalFeesDragonInteractive
|
- | USD | Annual |
| Stock-based professional fees - Dragon Interactive |
StockbasedProfessionalFeesDragonInteractive
|
- | USD | Annual |
| Stock-based professional fees - Dragon Interactive |
StockbasedProfessionalFeesDragonInteractive
|
$22.50K | USD | Annual |
| Stock-based professional fees - Dragon Interactive |
StockbasedProfessionalFeesDragonInteractive
|
$22.50K | USD | Annual |
| Gain from initial consolidation of variable interest entities |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | Annual |
| Gain from initial consolidation of variable interest entities |
VariableInterestEntityInitialConsolidationGainOrLoss
|
- | USD | Annual |
| Gain from initial consolidation of variable interest entities |
VariableInterestEntityInitialConsolidationGainOrLoss
|
$42.74K | USD | Annual |
| Gain from initial consolidation of variable interest entities |
VariableInterestEntityInitialConsolidationGainOrLoss
|
$42.74K | USD | Annual |
| Gain from initial consolidation of variable interest entities |
VariableInterestEntityInitialConsolidationGainOrLoss
|
$42.74K | USD | Point-in-time |
| Gain from initial consolidation of variable interest entities |
VariableInterestEntityInitialConsolidationGainOrLoss
|
$42.74K | USD | Point-in-time |
| Gain on deconsolidation of variable interest entities |
GainLossOnDeconsolidationOfVariableInterestEntities
|
- | USD | Annual |
| Gain on deconsolidation of variable interest entities |
GainLossOnDeconsolidationOfVariableInterestEntities
|
- | USD | Annual |
| Gain on deconsolidation of variable interest entities |
GainLossOnDeconsolidationOfVariableInterestEntities
|
$107.00 | USD | Annual |
| Gain on deconsolidation of variable interest entities |
GainLossOnDeconsolidationOfVariableInterestEntities
|
$107.00 | USD | Annual |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-12.96K | USD | Annual |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-12.96K | USD | Annual |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-102.00 | USD | Annual |
| Foreign currency exchange loss |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-102.00 | USD | Annual |
| Non-cash research and development expense |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Non-cash research and development expense |
OtherNoncashIncomeExpense
|
- | USD | Annual |
| Non-cash research and development expense |
OtherNoncashIncomeExpense
|
$-166.67K | USD | Annual |
| Non-cash research and development expense |
OtherNoncashIncomeExpense
|
$-166.67K | USD | Annual |
| Impairment loss on property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Impairment loss on property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | Annual |
| Impairment loss on property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-43.67K | USD | Annual |
| Impairment loss on property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$-43.67K | USD | Annual |
| Impairment loss on digital currencies and other digital assets |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment loss on digital currencies and other digital assets |
OtherAssetImpairmentCharges
|
- | USD | Annual |
| Impairment loss on digital currencies and other digital assets |
OtherAssetImpairmentCharges
|
$23.38K | USD | Annual |
| Impairment loss on digital currencies and other digital assets |
OtherAssetImpairmentCharges
|
$23.38K | USD | Annual |
| Accrued interest included in short-term investments |
AccruedInterestIncludedInShorttermInvestments
|
- | USD | Annual |
| Accrued interest included in short-term investments |
AccruedInterestIncludedInShorttermInvestments
|
- | USD | Annual |
| Accrued interest included in short-term investments |
AccruedInterestIncludedInShorttermInvestments
|
$374.82K | USD | Annual |
| Accrued interest included in short-term investments |
AccruedInterestIncludedInShorttermInvestments
|
$374.82K | USD | Annual |
| Unrealized loss on short-term investments |
UnrealizedGainLossOnInvestments
|
$-47.67K | USD | Annual |
| Unrealized loss on short-term investments |
UnrealizedGainLossOnInvestments
|
$-47.67K | USD | Annual |
| Unrealized loss on short-term investments |
UnrealizedGainLossOnInvestments
|
- | USD | Annual |
| Unrealized loss on short-term investments |
UnrealizedGainLossOnInvestments
|
- | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-201.00 | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$-201.00 | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$24.00 | USD | Annual |
| Accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$24.00 | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-5.80K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-5.80K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$9.65K | USD | Annual |
| Prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$9.65K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$307.57K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$307.57K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-103.74K | USD | Annual |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-103.74K | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-30.00 | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-30.00 | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-68.00 | USD | Annual |
| Contract liabilities |
IncreaseDecreaseInContractWithCustomerLiability
|
$-68.00 | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-67.34K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-67.34K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-83.67K | USD | Annual |
| Operating lease liability |
IncreaseDecreaseInOperatingLeaseLiability
|
$-83.67K | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-6.53M | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-6.53M | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-4.39M | USD | Annual |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-4.39M | USD | Annual |
| Proceeds from sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$14.74M | USD | Annual |
| Proceeds from sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$14.74M | USD | Annual |
| Proceeds from sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$13.00M | USD | Annual |
| Proceeds from sale of short-term investments |
ProceedsFromSaleOfShortTermInvestments
|
$13.00M | USD | Annual |
| Purchase of short-term investments, net |
PaymentsToAcquireShortTermInvestments
|
$8.60M | USD | Annual |
| Purchase of short-term investments, net |
PaymentsToAcquireShortTermInvestments
|
$8.60M | USD | Annual |
| Purchase of short-term investments, net |
PaymentsToAcquireShortTermInvestments
|
$10.77M | USD | Annual |
| Purchase of short-term investments, net |
PaymentsToAcquireShortTermInvestments
|
$10.77M | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$49.48K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$49.48K | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Purchase of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | Annual |
| Increase in cash from consolidation of variable interest entities |
ProceedsFromIncreaseInCashFromConsolidationOfVariableInterestEntities
|
- | USD | Annual |
| Increase in cash from consolidation of variable interest entities |
ProceedsFromIncreaseInCashFromConsolidationOfVariableInterestEntities
|
- | USD | Annual |
| Increase in cash from consolidation of variable interest entities |
ProceedsFromIncreaseInCashFromConsolidationOfVariableInterestEntities
|
$64.54K | USD | Annual |
| Increase in cash from consolidation of variable interest entities |
ProceedsFromIncreaseInCashFromConsolidationOfVariableInterestEntities
|
$64.54K | USD | Annual |
| NET CASH PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$2.24M | USD | Annual |
| NET CASH PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$2.24M | USD | Annual |
| NET CASH PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$6.16M | USD | Annual |
| NET CASH PROVIDED BY INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$6.16M | USD | Annual |
| Repayment of related party advances |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment of related party advances |
RepaymentsOfRelatedPartyDebt
|
- | USD | Annual |
| Repayment of related party advances |
RepaymentsOfRelatedPartyDebt
|
$1.31K | USD | Annual |
| Repayment of related party advances |
RepaymentsOfRelatedPartyDebt
|
$1.31K | USD | Annual |
| Proceeds from sale of Series B preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from sale of Series B preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
- | USD | Annual |
| Proceeds from sale of Series B preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.00K | USD | Annual |
| Proceeds from sale of Series B preferred stock |
ProceedsFromIssuanceOfPreferredStockAndPreferenceStock
|
$1.00K | USD | Annual |
| Proceeds from sale of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$559.25K | USD | Annual |
| Proceeds from sale of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
$559.25K | USD | Annual |
| Proceeds from sale of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from sale of common stock, net |
ProceedsFromIssuanceOfCommonStock
|
- | USD | Annual |
| Proceeds from sale of subsidiary common stock |
ProceedsFromOtherEquity
|
- | USD | Annual |
| Proceeds from sale of subsidiary common stock |
ProceedsFromOtherEquity
|
- | USD | Annual |
| Proceeds from sale of subsidiary common stock |
ProceedsFromOtherEquity
|
$974.20K | USD | Annual |
| Proceeds from sale of subsidiary common stock |
ProceedsFromOtherEquity
|
$974.20K | USD | Annual |
| Proceeds from sale of pre-funded warrants |
ProceedsFromIssuanceOfWarrants
|
$861.52K | USD | Annual |
| Proceeds from sale of pre-funded warrants |
ProceedsFromIssuanceOfWarrants
|
$861.52K | USD | Annual |
| Proceeds from sale of pre-funded warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Proceeds from sale of pre-funded warrants |
ProceedsFromIssuanceOfWarrants
|
- | USD | Annual |
| Purchase of treasury stock |
PaymentstoTreasuryStock
|
- | USD | Annual |
| Purchase of treasury stock |
PaymentstoTreasuryStock
|
- | USD | Annual |
| Purchase of treasury stock |
PaymentstoTreasuryStock
|
$397.97K | USD | Annual |
| Purchase of treasury stock |
PaymentstoTreasuryStock
|
$397.97K | USD | Annual |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$2.39M | USD | Annual |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$2.39M | USD | Annual |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-398.28K | USD | Annual |
| NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$-398.28K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-766.63K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$-766.63K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$243.34K | USD | Annual |
| NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
$243.34K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-12.96K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$-12.96K | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| Effect of exchange rate changes on cash |
EffectOfExchangeRateOnCashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
- | USD | Annual |
| CASH AND CASH EQUIVALENTS - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.73M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.73M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$953.36K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - beginning of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$953.36K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.20M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.73M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$1.73M | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$953.36K | USD | Point-in-time |
| CASH AND CASH EQUIVALENTS - end of year |
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
$953.36K | USD | Point-in-time |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Interest |
InterestPaidNet
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Income taxes |
IncomeTaxesPaid
|
- | USD | Annual |
| Initial recording and changes in noncontrolling interest deficit |
InitialRecordingOnNoncontrollingInterestDeficit
|
- | USD | Annual |
| Initial recording and changes in noncontrolling interest deficit |
InitialRecordingOnNoncontrollingInterestDeficit
|
- | USD | Annual |
| Initial recording and changes in noncontrolling interest deficit |
InitialRecordingOnNoncontrollingInterestDeficit
|
$1.35M | USD | Annual |
| Initial recording and changes in noncontrolling interest deficit |
InitialRecordingOnNoncontrollingInterestDeficit
|
$1.35M | USD | Annual |
| Common stock issued for future services |
StockIssued1
|
- | USD | Annual |
| Common stock issued for future services |
StockIssued1
|
- | USD | Annual |
| Common stock issued for future services |
StockIssued1
|
$200.00K | USD | Annual |
| Common stock issued for future services |
StockIssued1
|
$200.00K | USD | Annual |
| Acquisition of intangible assets for common stock of subsidiary |
AcquisitionOfIntangibleAssetsForCommonStockOfSubsidiary
|
- | USD | Annual |
| Acquisition of intangible assets for common stock of subsidiary |
AcquisitionOfIntangibleAssetsForCommonStockOfSubsidiary
|
- | USD | Annual |
| Acquisition of intangible assets for common stock of subsidiary |
AcquisitionOfIntangibleAssetsForCommonStockOfSubsidiary
|
$1.05M | USD | Annual |
| Acquisition of intangible assets for common stock of subsidiary |
AcquisitionOfIntangibleAssetsForCommonStockOfSubsidiary
|
$1.05M | USD | Annual |
Stockholders Equity
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Issuance of common stock for cash, net of allocated offering costs |
StockIssuedDuringPeriodValueOfCommonStock
|
$149.25K | USD | Annual |
| Issuance of common stock for cash, net of allocated offering costs |
StockIssuedDuringPeriodValueOfCommonStock
|
$149.25K | USD | Annual |
| Sale of pre-funded warrants, net of allocated offering costs |
ProceedsFromDebtNetOfIssuanceCosts
|
$229.92K | USD | Annual |
| Sale of pre-funded warrants, net of allocated offering costs |
ProceedsFromDebtNetOfIssuanceCosts
|
$229.92K | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.74M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.74M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.56M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.56M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.10M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.10M | USD | Point-in-time |
| Accretion of stock based compensation in connection with stock option grants |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$16.82K | USD | Annual |
| Accretion of stock based compensation in connection with stock option grants |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$16.82K | USD | Annual |
| Accretion of stock based compensation in connection with stock option grants |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.00M | USD | Annual |
| Accretion of stock based compensation in connection with stock option grants |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.00M | USD | Annual |
| Accretion of stock-based professional fees in connection with stock option grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$108.02K | USD | Annual |
| Accretion of stock-based professional fees in connection with stock option grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$108.02K | USD | Annual |
| Accretion of stock-based professional fees in connection with stock option grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$49.76K | USD | Annual |
| Accretion of stock-based professional fees in connection with stock option grants |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$49.76K | USD | Annual |
| Issuance of common shares in subsidiary for services |
StockIssuedDuringPeriodValueIssuanceOfCommonSharesInSubsidiaryForServices
|
$22.50K | USD | Annual |
| Issuance of common shares in subsidiary for services |
StockIssuedDuringPeriodValueIssuanceOfCommonSharesInSubsidiaryForServices
|
$22.50K | USD | Annual |
| Issuance of common shares in subsidiary for cash |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$974.20K | USD | Annual |
| Issuance of common shares in subsidiary for cash |
AdjustmentsToAdditionalPaidInCapitalStockIssuedIssuanceCosts
|
$974.20K | USD | Annual |
| Issuance of common stock for cash, net of allocated offering costs of $149,248 |
StockIssuedDuringPeriodValueNewIssues
|
$559.25K | USD | Annual |
| Issuance of common stock for cash, net of allocated offering costs of $149,248 |
StockIssuedDuringPeriodValueNewIssues
|
$559.25K | USD | Annual |
| Sale of pre-funded warrants, net of allocated offering costs of $229,918 |
StockIssuedDuringPeriodValueSaleOfPrefundedWarrantsNetOfAllocatedOfferingCosts
|
$861.52K | USD | Annual |
| Sale of pre-funded warrants, net of allocated offering costs of $229,918 |
StockIssuedDuringPeriodValueSaleOfPrefundedWarrantsNetOfAllocatedOfferingCosts
|
$861.52K | USD | Annual |
| Cashless exercise of pre-funded warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Cashless exercise of pre-funded warrants |
StockIssuedDuringPeriodValueStockOptionsExercised
|
- | USD | Annual |
| Issuance of subsidiary common stock for asset acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$1.05M | USD | Annual |
| Issuance of subsidiary common stock for asset acquisition |
StockIssuedDuringPeriodValueAcquisitions
|
$1.05M | USD | Annual |
| Initial recording and changes in noncontrolling interest from RPM Interactive ownership changes |
StockIssuedDuringPeriodValueChangeInNoncontrollingInterestFromRPMInteractiveOwnershipChanges
|
$166.67K | USD | Annual |
| Initial recording and changes in noncontrolling interest from RPM Interactive ownership changes |
StockIssuedDuringPeriodValueChangeInNoncontrollingInterestFromRPMInteractiveOwnershipChanges
|
$166.67K | USD | Annual |
| Issuance of common stock for professional services |
StockIssuedDuringPeriodValueIssuedForServices
|
$200.00K | USD | Annual |
| Issuance of common stock for professional services |
StockIssuedDuringPeriodValueIssuedForServices
|
$200.00K | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$397.97K | USD | Annual |
| Purchase of treasury stock |
TreasuryStockValueAcquiredCostMethod
|
$397.97K | USD | Annual |
| Accumulated other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$34.55K | USD | Annual |
| Accumulated other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$34.55K | USD | Annual |
| Accumulated other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-34.55K | USD | Annual |
| Accumulated other comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-34.55K | USD | Annual |
| Sale of Series B preferred stock |
StockIssuedDuringPeriodValueOther
|
$1.00K | USD | Annual |
| Sale of Series B preferred stock |
StockIssuedDuringPeriodValueOther
|
$1.00K | USD | Annual |
| Rounding for reverse split |
StockIssuedDuringPeriodValueRoundingForReverseSplit
|
- | USD | Annual |
| Rounding for reverse split |
StockIssuedDuringPeriodValueRoundingForReverseSplit
|
- | USD | Annual |
| Net loss for the period |
ProfitLoss
|
$-8.40M | USD | Annual |
| Net loss for the period |
ProfitLoss
|
$-8.40M | USD | Annual |
| Net loss for the period |
ProfitLoss
|
$-5.03M | USD | Annual |
| Net loss for the period |
ProfitLoss
|
$-5.03M | USD | Annual |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.74M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$4.74M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.56M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$12.56M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.10M | USD | Point-in-time |
| Balance |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$6.10M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.