10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001014739-13-000011 |
| Period End Date | 20130930 |
| Filing Date | 20131112 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | bios-20130930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
83 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$22.21M | USD | Point-in-time |
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$14.22M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$67.18M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$62.10M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Receivables, less allowance for doubtful accounts of $14,217 and $22,212 at September 30, 2013 and December 31, 2012, respectively |
ReceivablesNetCurrent
|
$178.48M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Receivables, less allowance for doubtful accounts of $14,217 and $22,212 at September 30, 2013 and December 31, 2012, respectively |
ReceivablesNetCurrent
|
$129.10M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$34.03M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$30.33M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.19M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$13.31M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$222.12M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$235.43M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$41.05M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
70.57M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
59.60M | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$23.72M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$350.81M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
67.99M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$605.66M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
57.03M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
2.58M | shares | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$17.45M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$34.09M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
2.58M | shares | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$2.88M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$18.89M | USD | Point-in-time |
| Investments in and advances to unconsolidated affiliate |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
$10.04M | USD | Point-in-time |
| Investments in and advances to unconsolidated affiliate |
InvestmentsInAffiliatesSubsidiariesAssociatesAndJointVentures
|
- | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$2.05M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$4.49M | USD | Point-in-time |
| Total assets |
Assets
|
$642.38M | USD | Point-in-time |
| Total assets |
Assets
|
$926.30M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$35.27M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$953.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$34.44M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$50.28M | USD | Point-in-time |
| Claims payable |
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves
|
$2.14M | USD | Point-in-time |
| Claims payable |
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves
|
$7.41M | USD | Point-in-time |
| Amounts due to plan sponsors |
AmountsDueToPlanSponsors
|
$7.80M | USD | Point-in-time |
| Amounts due to plan sponsors |
AmountsDueToPlanSponsors
|
$18.17M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrentAndNoncurrent
|
$1.97M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrentAndNoncurrent
|
$5.80M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$41.49M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$36.07M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$133.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$108.27M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$225.43M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$380.33M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesGrossNoncurrent
|
$11.69M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesGrossNoncurrent
|
$10.29M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$30.40M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$4.98M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$555.97M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$348.97M | USD | Point-in-time |
| Preferred stock, $.0001 par value; 5,000,000 shares authorized; no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.0001 par value; 5,000,000 shares authorized; no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value; 125,000,000 shares authorized; shares issued: 70,570,520 and 59,600,713, respectively; shares outstanding: 67,988,000 and 57,026,957, respectively |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, $.0001 par value; 125,000,000 shares authorized; shares issued: 70,570,520 and 59,600,713, respectively; shares outstanding: 67,988,000 and 57,026,957, respectively |
CommonStockValue
|
$6.00K | USD | Point-in-time |
| Treasury stock, shares at cost: 2,582,520 and 2,582,520, respectively |
TreasuryStockValue
|
$10.31M | USD | Point-in-time |
| Treasury stock, shares at cost: 2,582,520 and 2,582,520, respectively |
TreasuryStockValue
|
$10.31M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$388.80M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$516.82M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-85.08M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-136.18M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$370.33M | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$293.41M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$926.30M | USD | Point-in-time |
| Total liabilities and stockholders' equity |
LiabilitiesAndStockholdersEquity
|
$642.38M | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenue |
HealthCareOrganizationOtherRevenue
|
$123.36M | USD | 1 Quarter |
| Product revenue |
HealthCareOrganizationOtherRevenue
|
$469.59M | USD | 3 Qtrs |
| Product revenue |
HealthCareOrganizationOtherRevenue
|
$338.72M | USD | 3 Qtrs |
| Product revenue |
HealthCareOrganizationOtherRevenue
|
$169.01M | USD | 1 Quarter |
| Service revenue |
HealthCareOrganizationPatientServiceRevenue
|
$129.09M | USD | 3 Qtrs |
| Service revenue |
HealthCareOrganizationPatientServiceRevenue
|
$39.87M | USD | 1 Quarter |
| Service revenue |
HealthCareOrganizationPatientServiceRevenue
|
$47.00M | USD | 1 Quarter |
| Service revenue |
HealthCareOrganizationPatientServiceRevenue
|
$143.18M | USD | 3 Qtrs |
| Total revenue |
HealthCareOrganizationRevenue
|
$208.88M | USD | 1 Quarter |
| Total revenue |
HealthCareOrganizationRevenue
|
$170.37M | USD | 1 Quarter |
| Total revenue |
HealthCareOrganizationRevenue
|
$598.68M | USD | 3 Qtrs |
| Total revenue |
HealthCareOrganizationRevenue
|
$481.90M | USD | 3 Qtrs |
| Cost of product revenue |
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
|
$115.56M | USD | 1 Quarter |
| Cost of product revenue |
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
|
$85.61M | USD | 1 Quarter |
| Cost of product revenue |
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
|
$323.82M | USD | 3 Qtrs |
| Cost of product revenue |
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
|
$233.06M | USD | 3 Qtrs |
| Cost of service revenue |
CostOfServices
|
$77.93M | USD | 3 Qtrs |
| Cost of service revenue |
CostOfServices
|
$26.75M | USD | 1 Quarter |
| Cost of service revenue |
CostOfServices
|
$84.28M | USD | 3 Qtrs |
| Cost of service revenue |
CostOfServices
|
$24.63M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$112.36M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$140.20M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$317.33M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$401.75M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$58.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$164.57M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$68.68M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$196.93M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$46.77M | USD | 1 Quarter |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$58.00M | USD | 1 Quarter |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$135.40M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$166.76M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$3.95M | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$3.44M | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$11.03M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$10.68M | USD | 3 Qtrs |
| Acquisition and integration expenses |
AcquisitionAndIntegrationExpenses
|
$998.00K | USD | 1 Quarter |
| Acquisition and integration expenses |
AcquisitionAndIntegrationExpenses
|
$4.89M | USD | 1 Quarter |
| Acquisition and integration expenses |
AcquisitionAndIntegrationExpenses
|
$13.03M | USD | 3 Qtrs |
| Acquisition and integration expenses |
AcquisitionAndIntegrationExpenses
|
$1.81M | USD | 3 Qtrs |
| Restructuring and other expenses |
RestructuringCharges
|
$2.32M | USD | 1 Quarter |
| Restructuring and other expenses |
RestructuringCharges
|
$786.00K | USD | 1 Quarter |
| Restructuring and other expenses |
RestructuringCharges
|
$3.51M | USD | 3 Qtrs |
| Restructuring and other expenses |
RestructuringCharges
|
$3.70M | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$4.80M | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.09M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$2.84M | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.01M | USD | 1 Quarter |
| Income (loss) from continuing operations |
OperatingIncomeLoss
|
$51.00K | USD | 1 Quarter |
| Income (loss) from continuing operations |
OperatingIncomeLoss
|
$3.39M | USD | 1 Quarter |
| Income (loss) from continuing operations |
OperatingIncomeLoss
|
$10.14M | USD | 3 Qtrs |
| Income (loss) from continuing operations |
OperatingIncomeLoss
|
$-2.19M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$19.70M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$20.17M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$7.18M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$6.50M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.90M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.90M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-9.56M | USD | 3 Qtrs |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-3.11M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-23.03M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-38.26M | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-587.00K | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-2.64M | USD | 3 Qtrs |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-2.51M | USD | 1 Quarter |
| Income tax benefit |
IncomeTaxExpenseBenefit
|
$-31.00K | USD | 3 Qtrs |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-22.44M | USD | 1 Quarter |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-38.23M | USD | 3 Qtrs |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-6.92M | USD | 3 Qtrs |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-605.00K | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-12.87M | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-11.64M | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$64.45M | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-10.93M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-34.09M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-11.54M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-51.09M | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$57.53M | USD | 3 Qtrs |
| Basic (loss) from continuing operations (dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.35 | USD | 1 Quarter |
| Basic (loss) from continuing operations (dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.12 | USD | 3 Qtrs |
| Basic (loss) from continuing operations (dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.61 | USD | 3 Qtrs |
| Basic (loss) from continuing operations (dollars per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.01 | USD | 1 Quarter |
| Basic (loss) income from discontinued operations (dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.18 | USD | 1 Quarter |
| Basic (loss) income from discontinued operations (dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.19 | USD | 1 Quarter |
| Basic (loss) income from discontinued operations (dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.20 | USD | 3 Qtrs |
| Basic (loss) income from discontinued operations (dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$1.15 | USD | 3 Qtrs |
| Basic (loss) income (dollars per share) |
EarningsPerShareBasic
|
$-0.53 | USD | 1 Quarter |
| Basic (loss) income (dollars per share) |
EarningsPerShareBasic
|
$-0.81 | USD | 3 Qtrs |
| Basic (loss) income (dollars per share) |
EarningsPerShareBasic
|
$-0.20 | USD | 1 Quarter |
| Basic (loss) income (dollars per share) |
EarningsPerShareBasic
|
$1.03 | USD | 3 Qtrs |
| Diluted (loss) from continuing operations (dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.61 | USD | 3 Qtrs |
| Diluted (loss) from continuing operations (dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.01 | USD | 1 Quarter |
| Diluted (loss) from continuing operations (dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.12 | USD | 3 Qtrs |
| Diluted (loss) from continuing operations (dollars per share) |
IncomeLossFromContinuingOperationsPerDilutedShare
|
$-0.35 | USD | 1 Quarter |
| Diluted (loss) income from discontinued operations (dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.18 | USD | 1 Quarter |
| Diluted (loss) income from discontinued operations (dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.19 | USD | 1 Quarter |
| Diluted (loss) income from discontinued operations (dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$1.15 | USD | 3 Qtrs |
| Diluted (loss) income from discontinued operations (dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
|
$-0.20 | USD | 3 Qtrs |
| Diluted (loss) income (dollars per share) |
EarningsPerShareDiluted
|
$-0.53 | USD | 1 Quarter |
| Diluted (loss) income (dollars per share) |
EarningsPerShareDiluted
|
$1.03 | USD | 3 Qtrs |
| Diluted (loss) income (dollars per share) |
EarningsPerShareDiluted
|
$-0.20 | USD | 1 Quarter |
| Diluted (loss) income (dollars per share) |
EarningsPerShareDiluted
|
$-0.81 | USD | 3 Qtrs |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
63.37M | shares | 3 Qtrs |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.64M | shares | 1 Quarter |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
67.91M | shares | 1 Quarter |
| Basic (shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
56.02M | shares | 3 Qtrs |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
67.91M | shares | 1 Quarter |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
63.37M | shares | 3 Qtrs |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.02M | shares | 3 Qtrs |
| Diluted (shares) |
WeightedAverageNumberOfDilutedSharesOutstanding
|
56.64M | shares | 1 Quarter |
Cash Flow Statement
109 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net (loss) income |
NetIncomeLoss
|
$-34.09M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-11.54M | USD | 1 Quarter |
| Net (loss) income |
NetIncomeLoss
|
$-51.09M | USD | 3 Qtrs |
| Net (loss) income |
NetIncomeLoss
|
$57.53M | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-12.87M | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-11.64M | USD | 1 Quarter |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$64.45M | USD | 3 Qtrs |
| (Loss) income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-10.93M | USD | 1 Quarter |
| (Loss) from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-22.44M | USD | 1 Quarter |
| (Loss) from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-38.23M | USD | 3 Qtrs |
| (Loss) from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-6.92M | USD | 3 Qtrs |
| (Loss) from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-605.00K | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$6.12M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$8.30M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$2.13M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$3.27M | USD | 1 Quarter |
| Amortization of intangibles |
AdjustmentForAmortization
|
$4.80M | USD | 3 Qtrs |
| Amortization of intangibles |
AdjustmentForAmortization
|
$2.84M | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$1.41M | USD | 3 Qtrs |
| Amortization of deferred financing costs |
AmortizationOfFinancingCosts
|
$662.00K | USD | 3 Qtrs |
| Change in deferred income tax |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-2.16M | USD | 3 Qtrs |
| Change in deferred income tax |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-1.40M | USD | 3 Qtrs |
| Compensation under stock-based compensation plans |
ShareBasedCompensation
|
$7.26M | USD | 3 Qtrs |
| Compensation under stock-based compensation plans |
ShareBasedCompensation
|
$1.43M | USD | 1 Quarter |
| Compensation under stock-based compensation plans |
ShareBasedCompensation
|
$4.40M | USD | 3 Qtrs |
| Compensation under stock-based compensation plans |
ShareBasedCompensation
|
$1.69M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.90M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.90M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Equity in net loss of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Equity in net loss of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-661.00K | USD | 3 Qtrs |
| Receivables, net of bad debt expense |
IncreaseDecreaseInReceivables
|
$20.02M | USD | 3 Qtrs |
| Receivables, net of bad debt expense |
IncreaseDecreaseInReceivables
|
$-88.23M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-8.88M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$17.87M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-838.00K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-4.82M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-34.42M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$8.10M | USD | 3 Qtrs |
| Claims payable |
IncreaseDecreaseInFuturePolicyBenefitReserves
|
$-1.10M | USD | 3 Qtrs |
| Claims payable |
IncreaseDecreaseInFuturePolicyBenefitReserves
|
$-5.28M | USD | 3 Qtrs |
| Amounts due to plan sponsors |
AmountsDueToPlanSponsor
|
$10.37M | USD | 3 Qtrs |
| Amounts due to plan sponsors |
AmountsDueToPlanSponsor
|
$3.42M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-3.83M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$5.74M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$5.62M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-5.21M | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$56.85M | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-25.40M | USD | 3 Qtrs |
| Net cash (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-31.60M | USD | 3 Qtrs |
| Net cash (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-12.87M | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-38.26M | USD | 3 Qtrs |
| Net cash (used in) provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$25.25M | USD | 3 Qtrs |
| Purchases of property and equipment, net |
PaymentsForProceedsFromProductiveAssets
|
$19.93M | USD | 3 Qtrs |
| Purchases of property and equipment, net |
PaymentsForProceedsFromProductiveAssets
|
$5.78M | USD | 3 Qtrs |
| Cash consideration paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$285.04M | USD | 3 Qtrs |
| Cash consideration paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$41.75M | USD | 3 Qtrs |
| Net cash proceeds from sale of unconsolidated affiliate |
ProceedsFromSaleOfEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Net cash proceeds from sale of unconsolidated affiliate |
ProceedsFromSaleOfEquityMethodInvestments
|
$8.51M | USD | 3 Qtrs |
| Cash advances to unconsolidated affiliate |
PaymentsForAdvanceToAffiliate
|
$2.35M | USD | 3 Qtrs |
| Cash advances to unconsolidated affiliate |
PaymentsForAdvanceToAffiliate
|
- | USD | 3 Qtrs |
| Cash consideration paid to DS Pharmacy |
CashConsiderationPaidDspharmacy
|
$-2.94M | USD | 3 Qtrs |
| Cash consideration paid to DS Pharmacy |
CashConsiderationPaidDspharmacy
|
- | USD | 3 Qtrs |
| Cash consideration paid for unconsolidated affiliate, net of cash acquired |
PaymentsToAcquireInterestInJointVenture
|
- | USD | 3 Qtrs |
| Cash consideration paid for unconsolidated affiliate, net of cash acquired |
PaymentsToAcquireInterestInJointVenture
|
$7.83M | USD | 3 Qtrs |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-298.81M | USD | 3 Qtrs |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-58.28M | USD | 3 Qtrs |
| Net cash provided by investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$161.50M | USD | 3 Qtrs |
| Net cash provided by investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-298.81M | USD | 3 Qtrs |
| Net cash (used in) provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$103.21M | USD | 3 Qtrs |
| Proceeds from public stock offering |
ProceedsFromIssuanceOfCommonStock
|
$118.57M | USD | 3 Qtrs |
| Proceeds from public stock offering |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Proceeds from new senior credit facility, net of lender fees and other expenses |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$377.28M | USD | 3 Qtrs |
| Proceeds from new senior credit facility, net of lender fees and other expenses |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | 3 Qtrs |
| Repayment of 10 1/4% senior unsecured notes |
RepaymentsOfSeniorDebt
|
$237.40M | USD | 3 Qtrs |
| Repayment of 10 1/4% senior unsecured notes |
RepaymentsOfSeniorDebt
|
- | USD | 3 Qtrs |
| Borrowings on line of credit |
ProceedsFromLinesOfCredit
|
$379.90M | USD | 3 Qtrs |
| Borrowings on line of credit |
ProceedsFromLinesOfCredit
|
$1.04B | USD | 3 Qtrs |
| Repayments on line of credit |
RepaymentsOfLinesOfCredit
|
$364.86M | USD | 3 Qtrs |
| Repayments on line of credit |
RepaymentsOfLinesOfCredit
|
$1.11B | USD | 3 Qtrs |
| Repayments on line of credit |
RepaymentsOfLinesOfCredit
|
$21.00M | USD | Point-in-time |
| Repayments of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$3.21M | USD | 3 Qtrs |
| Repayments of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$809.00K | USD | 3 Qtrs |
| Net proceeds from exercise of common stock purchase warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Net proceeds from exercise of common stock purchase warrants |
ProceedsFromWarrantExercises
|
$399.00K | USD | 3 Qtrs |
| Net proceeds from exercise of employee stock compensation plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$1.89M | USD | 3 Qtrs |
| Net proceeds from exercise of employee stock compensation plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$5.92M | USD | 3 Qtrs |
| Surrender of stock to satisfy minimum tax withholding |
SurrenderOfStockToSatisfyMinimumTaxWithholding
|
- | USD | 3 Qtrs |
| Surrender of stock to satisfy minimum tax withholding |
SurrenderOfStockToSatisfyMinimumTaxWithholding
|
$-174.00K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-61.28M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$274.97M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$67.18M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-62.10M | USD | 3 Qtrs |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$67.18M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$62.10M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$67.18M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$62.10M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$13.96M | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$22.60M | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaidNet
|
$1.63M | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaidNet
|
$242.00K | USD | 3 Qtrs |
| Capital lease obligations incurred to acquire property and equipment |
CapitalLeaseObligationsIncurredToAcquirePropertyAndEquipment
|
- | USD | 3 Qtrs |
| Capital lease obligations incurred to acquire property and equipment |
CapitalLeaseObligationsIncurredToAcquirePropertyAndEquipment
|
$20.00K | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.