10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001014739-14-000016 |
| Period End Date | 20140930 |
| Filing Date | 20141107 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | bios-20140930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$39.24M | USD | Point-in-time |
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$17.84M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$62.10M | USD | Point-in-time |
| Receivables, less allowance for doubtful accounts of $39,240 and $17,836 as of September 30, 2014 and December 31, 2013, respectively |
ReceivablesNetCurrent
|
$172.19M | USD | Point-in-time |
| Receivables, less allowance for doubtful accounts of $39,240 and $17,836 as of September 30, 2014 and December 31, 2013, respectively |
ReceivablesNetCurrent
|
$170.63M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$33.78M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$34.34M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$14.11M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$11.15M | USD | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Current assets of discontinued operations |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$15.32M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$215.56M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
71.22M | shares | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
70.71M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$236.96M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$41.18M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$40.05M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
68.13M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
68.64M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$571.34M | USD | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
2.58M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
2.58M | shares | Point-in-time |
| Goodwill |
Goodwill
|
$573.32M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$16.82M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$11.88M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$16.76M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$17.18M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$3.73M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.27M | USD | Point-in-time |
| Non-current assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsNoncurrent
|
$49.64M | USD | Point-in-time |
| Non-current assets of discontinued operations |
DisposalGroupIncludingDiscontinuedOperationLongLivedAssetsNoncurrent
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$858.84M | USD | Point-in-time |
| Total assets |
Assets
|
$936.86M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$60.26M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$4.92M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$74.85M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$63.58M | USD | Point-in-time |
| Claims payable |
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves
|
$2.55M | USD | Point-in-time |
| Claims payable |
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves
|
$8.64M | USD | Point-in-time |
| Amounts due to plan sponsors |
AmountsDueToPlanSponsors
|
$7.24M | USD | Point-in-time |
| Amounts due to plan sponsors |
AmountsDueToPlanSponsors
|
$4.83M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrentAndNoncurrent
|
$2.17M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrentAndNoncurrent
|
$2.61M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$34.35M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$37.26M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$6.58M | USD | Point-in-time |
| Current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$174.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$135.52M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$418.36M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$375.32M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesGrossNoncurrent
|
$8.95M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesGrossNoncurrent
|
$18.19M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$17.54M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$8.26M | USD | Point-in-time |
| Other non-current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
$6.15M | USD | Point-in-time |
| Other non-current liabilities of discontinued operations |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
- | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$580.32M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$582.27M | USD | Point-in-time |
| Preferred stock, $.0001 par value; 5,000,000 shares authorized; no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.0001 par value; 5,000,000 shares authorized; no shares issued or outstanding |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value; 125,000,000 shares authorized; 71,218,985 and 70,711,439 shares issued and 68,636,465 and 68,128,919 shares outstanding as of September 30, 2014 and December 31, 2013, respectively |
CommonStockValue
|
$7.00K | USD | Point-in-time |
| Common stock, $.0001 par value; 125,000,000 shares authorized; 71,218,985 and 70,711,439 shares issued and 68,636,465 and 68,128,919 shares outstanding as of September 30, 2014 and December 31, 2013, respectively |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Treasury stock, 2,582,520 shares at cost |
TreasuryStockValue
|
$10.31M | USD | Point-in-time |
| Treasury stock, 2,582,520 shares at cost |
TreasuryStockValue
|
$10.31M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$519.62M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$527.41M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-238.58M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-154.74M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$354.58M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$278.53M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$858.84M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$936.86M | USD | Point-in-time |
Income Statement
100 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenue |
HealthCareOrganizationOtherRevenue
|
$667.60M | USD | 3 Qtrs |
| Product revenue |
HealthCareOrganizationOtherRevenue
|
$469.59M | USD | 3 Qtrs |
| Product revenue |
HealthCareOrganizationOtherRevenue
|
$226.42M | USD | 1 Quarter |
| Product revenue |
HealthCareOrganizationOtherRevenue
|
$169.01M | USD | 1 Quarter |
| Service revenue |
HealthCareOrganizationPatientServiceRevenue
|
$21.62M | USD | 1 Quarter |
| Service revenue |
HealthCareOrganizationPatientServiceRevenue
|
$17.54M | USD | 1 Quarter |
| Service revenue |
HealthCareOrganizationPatientServiceRevenue
|
$74.38M | USD | 3 Qtrs |
| Service revenue |
HealthCareOrganizationPatientServiceRevenue
|
$62.78M | USD | 3 Qtrs |
| Total revenue |
HealthCareOrganizationRevenue
|
$730.38M | USD | 3 Qtrs |
| Total revenue |
HealthCareOrganizationRevenue
|
$243.96M | USD | 1 Quarter |
| Total revenue |
HealthCareOrganizationRevenue
|
$543.97M | USD | 3 Qtrs |
| Total revenue |
HealthCareOrganizationRevenue
|
$190.63M | USD | 1 Quarter |
| Cost of product revenue |
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
|
$162.12M | USD | 1 Quarter |
| Cost of product revenue |
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
|
$475.52M | USD | 3 Qtrs |
| Cost of product revenue |
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
|
$323.82M | USD | 3 Qtrs |
| Cost of product revenue |
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
|
$115.56M | USD | 1 Quarter |
| Cost of service revenue |
CostOfServices
|
$59.40M | USD | 3 Qtrs |
| Cost of service revenue |
CostOfServices
|
$13.41M | USD | 1 Quarter |
| Cost of service revenue |
CostOfServices
|
$44.73M | USD | 3 Qtrs |
| Cost of service revenue |
CostOfServices
|
$16.83M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$368.56M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$128.98M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$534.92M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$178.96M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$61.66M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$195.46M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$65.00M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$175.42M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$52.45M | USD | 1 Quarter |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$58.70M | USD | 1 Quarter |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$149.67M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$175.13M | USD | 3 Qtrs |
| Change in fair value of contingent consideration |
GainLossonChangeinFairValueofContingentConsideration
|
$6.94M | USD | 3 Qtrs |
| Change in fair value of contingent consideration |
GainLossonChangeinFairValueofContingentConsideration
|
$86.00K | USD | 1 Quarter |
| Change in fair value of contingent consideration |
GainLossonChangeinFairValueofContingentConsideration
|
$412.00K | USD | 3 Qtrs |
| Change in fair value of contingent consideration |
GainLossonChangeinFairValueofContingentConsideration
|
$412.00K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$3.62M | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$10.27M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$26.08M | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$41.04M | USD | 3 Qtrs |
| Acquisition and integration expenses |
AcquisitionAndIntegrationExpenses
|
$14.75M | USD | 3 Qtrs |
| Acquisition and integration expenses |
AcquisitionAndIntegrationExpenses
|
$2.92M | USD | 1 Quarter |
| Acquisition and integration expenses |
AcquisitionAndIntegrationExpenses
|
$13.03M | USD | 3 Qtrs |
| Acquisition and integration expenses |
AcquisitionAndIntegrationExpenses
|
$4.89M | USD | 1 Quarter |
| Restructuring and other expenses |
RestructuringCharges
|
$1.85M | USD | 1 Quarter |
| Restructuring and other expenses |
RestructuringCharges
|
$778.00K | USD | 1 Quarter |
| Restructuring and other expenses |
RestructuringCharges
|
$10.30M | USD | 3 Qtrs |
| Restructuring and other expenses |
RestructuringCharges
|
$3.46M | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$4.94M | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.62M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$4.80M | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.01M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-26.08M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-5.39M | USD | 3 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-43.76M | USD | 3 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-688.00K | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$29.20M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$7.18M | USD | 1 Quarter |
| Interest expense, net |
InterestExpense
|
$20.17M | USD | 3 Qtrs |
| Interest expense, net |
InterestExpense
|
$9.56M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.90M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.90M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-72.96M | USD | 3 Qtrs |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-41.46M | USD | 3 Qtrs |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-35.65M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-23.77M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-42.00K | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$1.93M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$8.48M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-13.00K | USD | 1 Quarter |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-41.41M | USD | 3 Qtrs |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-23.76M | USD | 1 Quarter |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-37.58M | USD | 1 Quarter |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-81.44M | USD | 3 Qtrs |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-2.40M | USD | 3 Qtrs |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-9.68M | USD | 3 Qtrs |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.14M | USD | 1 Quarter |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-10.33M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-34.09M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-83.84M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-51.09M | USD | 3 Qtrs |
| Loss from continuing operations, basic and diluted (in usd per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.66 | USD | 3 Qtrs |
| Loss from continuing operations, basic and diluted (in usd per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.55 | USD | 1 Quarter |
| Loss from continuing operations, basic and diluted (in usd per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-1.19 | USD | 3 Qtrs |
| Loss from continuing operations, basic and diluted (in usd per share) |
IncomeLossFromContinuingOperationsPerBasicShare
|
$-0.37 | USD | 1 Quarter |
| Loss from discontinued operations, basic and diluted (in usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.15 | USD | 3 Qtrs |
| Loss from discontinued operations, basic and diluted (in usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.16 | USD | 1 Quarter |
| Loss from discontinued operations, basic and diluted (in usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.02 | USD | 1 Quarter |
| Loss from discontinued operations, basic and diluted (in usd per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
|
$-0.04 | USD | 3 Qtrs |
| Loss per common share, basic and diluted (in usd per share) |
EarningsPerShareBasic
|
$-0.53 | USD | 1 Quarter |
| Loss per common share, basic and diluted (in usd per share) |
EarningsPerShareBasic
|
$-1.23 | USD | 3 Qtrs |
| Loss per common share, basic and diluted (in usd per share) |
EarningsPerShareBasic
|
$-0.57 | USD | 1 Quarter |
| Loss per common share, basic and diluted (in usd per share) |
EarningsPerShareBasic
|
$-0.81 | USD | 3 Qtrs |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
68.42M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
67.91M | shares | 1 Quarter |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
68.61M | shares | 1 Quarter |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
63.37M | shares | 3 Qtrs |
Cash Flow Statement
105 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-34.09M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-83.84M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-51.09M | USD | 3 Qtrs |
| Less: (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-2.40M | USD | 3 Qtrs |
| Less: (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-9.68M | USD | 3 Qtrs |
| Less: (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-1.14M | USD | 1 Quarter |
| Less: (loss) from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTax
|
$-10.33M | USD | 1 Quarter |
| (Loss) from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-41.41M | USD | 3 Qtrs |
| (Loss) from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-23.76M | USD | 1 Quarter |
| (Loss) from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-37.58M | USD | 1 Quarter |
| (Loss) from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-81.44M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$12.00M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$8.17M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$3.23M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$4.21M | USD | 1 Quarter |
| Amortization of intangibles |
AdjustmentForAmortization
|
$4.94M | USD | 3 Qtrs |
| Amortization of intangibles |
AdjustmentForAmortization
|
$4.80M | USD | 3 Qtrs |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$3.61M | USD | 3 Qtrs |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$1.41M | USD | 3 Qtrs |
| Change in fair value of contingent consideration |
IncreaseDecreaseinFairValueofContingentConsideration
|
$412.00K | USD | 3 Qtrs |
| Change in fair value of contingent consideration |
IncreaseDecreaseinFairValueofContingentConsideration
|
$6.94M | USD | 3 Qtrs |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-1.39M | USD | 3 Qtrs |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-8.22M | USD | 3 Qtrs |
| Compensation under stock-based compensation plans |
ShareBasedCompensation
|
$7.26M | USD | 3 Qtrs |
| Compensation under stock-based compensation plans |
ShareBasedCompensation
|
$1.43M | USD | 1 Quarter |
| Compensation under stock-based compensation plans |
ShareBasedCompensation
|
$6.64M | USD | 3 Qtrs |
| Compensation under stock-based compensation plans |
ShareBasedCompensation
|
$1.75M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.90M | USD | 1 Quarter |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$-15.90M | USD | 3 Qtrs |
| Loss on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 3 Qtrs |
| Equity in net loss of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Equity in net loss of unconsolidated affiliate |
IncomeLossFromEquityMethodInvestments
|
$-661.00K | USD | 3 Qtrs |
| Receivables, net of bad debt expense |
IncreaseDecreaseInReceivables
|
$20.66M | USD | 3 Qtrs |
| Receivables, net of bad debt expense |
IncreaseDecreaseInReceivables
|
$-827.00K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-486.00K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-8.88M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-830.00K | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-5.77M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$10.84M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$8.04M | USD | 3 Qtrs |
| Claims payable |
IncreaseDecreaseInFuturePolicyBenefitReserves
|
$6.09M | USD | 3 Qtrs |
| Claims payable |
IncreaseDecreaseInFuturePolicyBenefitReserves
|
$-5.28M | USD | 3 Qtrs |
| Amounts due to plan sponsors |
IncreaseDecreaseinAmountsduetoplansponsor
|
$-10.25M | USD | 3 Qtrs |
| Amounts due to plan sponsors |
IncreaseDecreaseinAmountsduetoplansponsor
|
$2.42M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$436.00K | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-3.83M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-561.00K | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-4.43M | USD | 3 Qtrs |
| Net cash (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-28.94M | USD | 3 Qtrs |
| Net cash (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-26.67M | USD | 3 Qtrs |
| Net cash (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-9.32M | USD | 3 Qtrs |
| Net cash (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-5.07M | USD | 3 Qtrs |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-31.75M | USD | 3 Qtrs |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-38.26M | USD | 3 Qtrs |
| Purchases of property and equipment, net |
PaymentsForProceedsFromProductiveAssets
|
$11.32M | USD | 3 Qtrs |
| Purchases of property and equipment, net |
PaymentsForProceedsFromProductiveAssets
|
$19.88M | USD | 3 Qtrs |
| Cash consideration paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$285.04M | USD | 3 Qtrs |
| Cash consideration paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$454.00K | USD | 3 Qtrs |
| Net cash proceeds from sale of unconsolidated affiliate |
ProceedsFromSaleOfEquityMethodInvestments
|
- | USD | 3 Qtrs |
| Net cash proceeds from sale of unconsolidated affiliate |
ProceedsFromSaleOfEquityMethodInvestments
|
$8.51M | USD | 3 Qtrs |
| Cash advances to unconsolidated affiliate |
PaymentsForAdvanceToAffiliate
|
$2.35M | USD | 3 Qtrs |
| Cash advances to unconsolidated affiliate |
PaymentsForAdvanceToAffiliate
|
- | USD | 3 Qtrs |
| Net cash (used in) investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-11.77M | USD | 3 Qtrs |
| Net cash (used in) investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-298.76M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$-48.00K | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$57.68M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-298.81M | USD | 3 Qtrs |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$45.90M | USD | 3 Qtrs |
| Proceeds from public stock offering |
ProceedsFromIssuanceOfCommonStock
|
$118.57M | USD | 3 Qtrs |
| Proceeds from public stock offering |
ProceedsFromIssuanceOfCommonStock
|
- | USD | 3 Qtrs |
| Repayment of 10 1/4% senior unsecured notes |
RepaymentsOfSeniorDebt
|
$237.40M | USD | 3 Qtrs |
| Repayment of 10 1/4% senior unsecured notes |
RepaymentsOfSeniorDebt
|
- | USD | 3 Qtrs |
| Deferred and other financing costs |
PaymentsOfFinancingCosts
|
- | USD | 3 Qtrs |
| Deferred and other financing costs |
PaymentsOfFinancingCosts
|
$2.12M | USD | 3 Qtrs |
| Borrowings on line of credit |
ProceedsFromLinesOfCredit
|
$205.70M | USD | 3 Qtrs |
| Borrowings on line of credit |
ProceedsFromLinesOfCredit
|
$379.90M | USD | 3 Qtrs |
| Repayments on line of credit |
RepaymentsOfLinesOfCredit
|
$241.20M | USD | 3 Qtrs |
| Repayments on line of credit |
RepaymentsOfLinesOfCredit
|
$364.86M | USD | 3 Qtrs |
| Repayments on line of credit |
RepaymentsOfLinesOfCredit
|
$21.00M | USD | Point-in-time |
| Principal payments on long-term debt |
ProceedsFromRepaymentsOfSecuredDebt
|
- | USD | 3 Qtrs |
| Principal payments on long-term debt |
ProceedsFromRepaymentsOfSecuredDebt
|
$-172.24M | USD | 3 Qtrs |
| Repayments of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$809.00K | USD | 3 Qtrs |
| Repayments of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$248.00K | USD | 3 Qtrs |
| Net proceeds from exercise of common stock purchase warrants |
ProceedsFromWarrantExercises
|
$399.00K | USD | 3 Qtrs |
| Net proceeds from exercise of common stock purchase warrants |
ProceedsFromWarrantExercises
|
- | USD | 3 Qtrs |
| Net proceeds from exercise of employee stock compensation plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$1.89M | USD | 3 Qtrs |
| Net proceeds from exercise of employee stock compensation plans |
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
$1.10M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-15.16M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$274.97M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-62.10M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.00M | USD | 3 Qtrs |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.00M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$62.10M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.00M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$62.10M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$22.60M | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$25.33M | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaidNet
|
$242.00K | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaidNet
|
$1.69M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.