10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001014739-15-000009 |
| Period End Date | 20150331 |
| Filing Date | 20150508 |
| Fiscal Year | 2015 |
| Fiscal Period | Q1 |
| XBRL Instance | bios-20150331.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
89 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$66.50M | USD | Point-in-time |
| Allowance for Doubtful Accounts Receivable, Current |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$66.84M | USD | Point-in-time |
| Temporary Equity, Par or Stated Value Per Share |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$9.25M | USD | Point-in-time |
| Temporary Equity, Shares Authorized |
TemporaryEquitySharesAuthorized
|
825,000.00 | shares | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$23.25M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$740.00K | USD | Point-in-time |
| Receivables, less allowance for doubtful accounts of $66,836 and $66,500 as of March 31, 2015 and December 31, 2014, respectively |
ReceivablesNetCurrent
|
$136.66M | USD | Point-in-time |
| Receivables, less allowance for doubtful accounts of $66,836 and $66,500 as of March 31, 2015 and December 31, 2014, respectively |
ReceivablesNetCurrent
|
$140.81M | USD | Point-in-time |
| Shares issued (in shares) |
TemporaryEquitySharesIssued
|
625,000.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$41.88M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$37.22M | USD | Point-in-time |
| Temporary Equity, Shares Outstanding |
TemporaryEquitySharesOutstanding
|
625,000.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$10.56M | USD | Point-in-time |
| Temporary Equity, Liquidation Preference |
TemporaryEquityLiquidationPreference
|
$62.95M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.45M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$212.35M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$188.22M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$35.93M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$38.17M | USD | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Preferred Stock, Shares Authorized |
PreferredStockSharesAuthorized
|
4.17M | shares | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$573.32M | USD | Point-in-time |
| Preferred Stock, Shares Issued |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$573.32M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$10.27M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$8.78M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Outstanding |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$13.79M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$13.46M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.27M | USD | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Common Stock, Shares Authorized |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.25M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
71.30M | shares | Point-in-time |
| Total assets |
Assets
|
$845.42M | USD | Point-in-time |
| Common Stock, Shares, Issued |
CommonStockSharesIssued
|
71.27M | shares | Point-in-time |
| Total assets |
Assets
|
$824.71M | USD | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
68.64M | shares | Point-in-time |
| Common Stock, Shares, Outstanding |
CommonStockSharesOutstanding
|
68.65M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
2.64M | shares | Point-in-time |
| Treasury Stock, Shares |
TreasuryStockShares
|
2.65M | shares | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$5.39M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$325.00K | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$91.11M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$90.03M | USD | Point-in-time |
| Claims payable |
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves
|
$5.78M | USD | Point-in-time |
| Claims payable |
SupplementaryInsuranceInformationLiabilityForFuturePolicyBenefitsLossesClaimsAndLossExpenseReserves
|
$8.16M | USD | Point-in-time |
| Amounts due to plan sponsors |
AmountsDueToPlanSponsors
|
$4.20M | USD | Point-in-time |
| Amounts due to plan sponsors |
AmountsDueToPlanSponsors
|
$5.78M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$6.85M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$2.27M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$46.09M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$41.48M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$145.16M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$162.31M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$418.50M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$418.41M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesGrossNoncurrent
|
$19.06M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesGrossNoncurrent
|
$20.88M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$8.13M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$2.66M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$607.91M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$587.20M | USD | Point-in-time |
| Series A convertible preferred stock, $.0001 par value; 825,000 shares authorized; 625,000 shares issued and outstanding; and, $62,953 liquidation preference as of March 31, 2015. No preferred stock was authorized or outstanding as of December 31, 2014. |
TemporaryEquityCarryingAmountAttributableToParent
|
$54.00M | USD | Point-in-time |
| Series A convertible preferred stock, $.0001 par value; 825,000 shares authorized; 625,000 shares issued and outstanding; and, $62,953 liquidation preference as of March 31, 2015. No preferred stock was authorized or outstanding as of December 31, 2014. |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Preferred stock, $.0001 par value; 4,175,000 and 5,000,000 shares authorized as of March 31, 2015 and December 31, 2014, respectively; no shares issued and outstanding as of March 31, 2015 and December 31, 2014, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.0001 par value; 4,175,000 and 5,000,000 shares authorized as of March 31, 2015 and December 31, 2014, respectively; no shares issued and outstanding as of March 31, 2015 and December 31, 2014, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value; 125,000,000 shares authorized; 71,295,564 and 71,274,064 shares issued and 68,650,271 and 68,636,965 shares outstanding as of March 31, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Common stock, $.0001 par value; 125,000,000 shares authorized; 71,295,564 and 71,274,064 shares issued and 68,650,271 and 68,636,965 shares outstanding as of March 31, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Treasury stock, 2,645,293 and 2,637,099 shares at cost as of March 31, 2015 and December 31, 2014, respectively |
TreasuryStockValue
|
$10.71M | USD | Point-in-time |
| Treasury stock, 2,645,293 and 2,637,099 shares at cost as of March 31, 2015 and December 31, 2014, respectively |
TreasuryStockValue
|
$10.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$536.81M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$529.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-302.21M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-321.88M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$332.66M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$354.58M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$204.23M | USD | Point-in-time |
| Total stockholders equity |
StockholdersEquity
|
$216.81M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$824.71M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$845.42M | USD | Point-in-time |
Income Statement
54 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenue |
HealthCareOrganizationOtherRevenue
|
$215.90M | USD | 1 Quarter |
| Product revenue |
HealthCareOrganizationOtherRevenue
|
$239.05M | USD | 1 Quarter |
| Service revenue |
HealthCareOrganizationPatientServiceRevenue
|
$23.39M | USD | 1 Quarter |
| Service revenue |
HealthCareOrganizationPatientServiceRevenue
|
$22.63M | USD | 1 Quarter |
| Total revenue |
HealthCareOrganizationRevenue
|
$261.68M | USD | 1 Quarter |
| Total revenue |
HealthCareOrganizationRevenue
|
$239.29M | USD | 1 Quarter |
| Cost of product revenue |
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
|
$151.74M | USD | 1 Quarter |
| Cost of product revenue |
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
|
$173.95M | USD | 1 Quarter |
| Cost of service revenue |
CostOfServices
|
$21.26M | USD | 1 Quarter |
| Cost of service revenue |
CostOfServices
|
$22.45M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$174.19M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$195.21M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$65.10M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$66.47M | USD | 1 Quarter |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$59.18M | USD | 1 Quarter |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$57.77M | USD | 1 Quarter |
| Change in fair value of contingent consideration |
GainLossonChangeinFairValueofContingentConsideration
|
$2.21M | USD | 1 Quarter |
| Change in fair value of contingent consideration |
GainLossonChangeinFairValueofContingentConsideration
|
$-21.00K | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$8.32M | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$6.60M | USD | 1 Quarter |
| Acquisition and integration expenses |
AcquisitionAndIntegrationExpenses
|
$6.50M | USD | 1 Quarter |
| Acquisition and integration expenses |
AcquisitionAndIntegrationExpenses
|
$220.00K | USD | 1 Quarter |
| Restructuring and other expenses |
RestructuringCharges
|
$3.46M | USD | 1 Quarter |
| Restructuring and other expenses |
RestructuringCharges
|
$4.59M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.70M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.49M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-11.27M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-4.81M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-9.16M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-10.50M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-21.77M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-13.98M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$3.49M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$1.93M | USD | 1 Quarter |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-25.26M | USD | 1 Quarter |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-15.90M | USD | 1 Quarter |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-3.77M | USD | 1 Quarter |
| Loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-58.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-25.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.67M | USD | 1 Quarter |
| Accrued dividends on preferred stock |
TemporaryEquityDividendsAdjustment
|
- | USD | 1 Quarter |
| Accrued dividends on preferred stock |
TemporaryEquityDividendsAdjustment
|
$453.00K | USD | 1 Quarter |
| Deemed dividend on preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
- | USD | 1 Quarter |
| Deemed dividend on preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$1.16M | USD | 1 Quarter |
| Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-25.31M | USD | 1 Quarter |
| Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-21.29M | USD | 1 Quarter |
| Loss from continuing operations, basic and diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.26 | USD | 1 Quarter |
| Loss from continuing operations, basic and diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.37 | USD | 1 Quarter |
| Loss from discontinued operations, basic and diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
- | USD | 1 Quarter |
| Loss from discontinued operations, basic and diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$-0.05 | USD | 1 Quarter |
| Loss per common share, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.37 | USD | 1 Quarter |
| Loss per common share, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.31 | USD | 1 Quarter |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68.64M | shares | 1 Quarter |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68.17M | shares | 1 Quarter |
Cash Flow Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-25.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.67M | USD | 1 Quarter |
| Less: loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-3.77M | USD | 1 Quarter |
| Less: loss from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$-58.00K | USD | 1 Quarter |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-25.26M | USD | 1 Quarter |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-15.90M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$4.30M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$3.84M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.70M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.49M | USD | 1 Quarter |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$780.00K | USD | 1 Quarter |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$1.94M | USD | 1 Quarter |
| Change in fair value of contingent consideration |
IncreaseDecreaseinFairValueofContingentConsideration
|
$2.21M | USD | 1 Quarter |
| Change in fair value of contingent consideration |
IncreaseDecreaseinFairValueofContingentConsideration
|
$-21.00K | USD | 1 Quarter |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-1.93M | USD | 1 Quarter |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-2.71M | USD | 1 Quarter |
| Compensation under stock-based compensation plans |
ShareBasedCompensation
|
$2.89M | USD | 1 Quarter |
| Compensation under stock-based compensation plans |
ShareBasedCompensation
|
$1.66M | USD | 1 Quarter |
| Receivables, net of bad debt expense |
IncreaseDecreaseInReceivables
|
$-4.15M | USD | 1 Quarter |
| Receivables, net of bad debt expense |
IncreaseDecreaseInReceivables
|
$22.90M | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$413.00K | USD | 1 Quarter |
| Inventory |
IncreaseDecreaseInInventories
|
$4.67M | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$838.00K | USD | 1 Quarter |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-1.48M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$4.64M | USD | 1 Quarter |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$1.08M | USD | 1 Quarter |
| Claims payable |
IncreaseDecreaseInFuturePolicyBenefitReserves
|
$5.37M | USD | 1 Quarter |
| Claims payable |
IncreaseDecreaseInFuturePolicyBenefitReserves
|
$-2.39M | USD | 1 Quarter |
| Amounts due to plan sponsors |
IncreaseDecreaseinAmountsDueToPlanSponsor
|
$-1.57M | USD | 1 Quarter |
| Amounts due to plan sponsors |
IncreaseDecreaseinAmountsDueToPlanSponsor
|
$1.14M | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-4.58M | USD | 1 Quarter |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$134.00K | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-9.73M | USD | 1 Quarter |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$634.00K | USD | 1 Quarter |
| Net cash (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-24.28M | USD | 1 Quarter |
| Net cash (used in) operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-24.32M | USD | 1 Quarter |
| Net cash (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-3.77M | USD | 1 Quarter |
| Net cash (used in) operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$-1.67M | USD | 1 Quarter |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-28.05M | USD | 1 Quarter |
| Net cash (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-25.99M | USD | 1 Quarter |
| Purchases of property and equipment, net |
PaymentsForProceedsFromProductiveAssets
|
$3.06M | USD | 1 Quarter |
| Purchases of property and equipment, net |
PaymentsForProceedsFromProductiveAssets
|
$2.07M | USD | 1 Quarter |
| Net cash (used in) investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-2.07M | USD | 1 Quarter |
| Net cash (used in) investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-3.06M | USD | 1 Quarter |
| Net cash provided by investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$56.62M | USD | 1 Quarter |
| Net cash provided by investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
- | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$53.56M | USD | 1 Quarter |
| Net cash provided by (used in) investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-2.07M | USD | 1 Quarter |
| Proceeds from issuance of convertible preferred stock and warrants, net of issuance costs |
ProceedsfromIssuanceofConvertiblePreferredStockandWarrants
|
$58.95M | USD | 1 Quarter |
| Proceeds from issuance of convertible preferred stock and warrants, net of issuance costs |
ProceedsfromIssuanceofConvertiblePreferredStockandWarrants
|
- | USD | 1 Quarter |
| Proceeds from senior notes due 2021, net of fees paid to lenders |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | 1 Quarter |
| Proceeds from senior notes due 2021, net of fees paid to lenders |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$193.81M | USD | 1 Quarter |
| Deferred and other financing costs |
PaymentsOfFinancingCosts
|
$1.21M | USD | 1 Quarter |
| Deferred and other financing costs |
PaymentsOfFinancingCosts
|
$1.22M | USD | 1 Quarter |
| Borrowings on line of credit |
ProceedsFromLongTermLinesOfCredit
|
$64.60M | USD | 1 Quarter |
| Borrowings on line of credit |
ProceedsFromLongTermLinesOfCredit
|
$74.96M | USD | 1 Quarter |
| Repayments on line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$79.96M | USD | 1 Quarter |
| Repayments on line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$104.60M | USD | 1 Quarter |
| Principal payments on long-term debt |
ProceedsFromRepaymentsOfSecuredDebt
|
- | USD | 1 Quarter |
| Principal payments on long-term debt |
ProceedsFromRepaymentsOfSecuredDebt
|
$-172.24M | USD | 1 Quarter |
| Repayments of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$98.00K | USD | 1 Quarter |
| Repayments of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$114.00K | USD | 1 Quarter |
| Net proceeds from exercise of employee stock compensation plans |
ProceedsFromStockOptionsExercised
|
$427.00K | USD | 1 Quarter |
| Net proceeds from exercise of employee stock compensation plans |
ProceedsFromStockOptionsExercised
|
- | USD | 1 Quarter |
| Net cash provided by (used in) financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivities
|
$-19.32M | USD | 1 Quarter |
| Net cash provided by (used in) financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivities
|
$52.62M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$22.51M | USD | 1 Quarter |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$8.25M | USD | 1 Quarter |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.25M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.00M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$23.25M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$740.00K | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$9.25M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.00M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$23.25M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$740.00K | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$13.75M | USD | 1 Quarter |
| Cash paid during the period for interest |
InterestPaidNet
|
$8.48M | USD | 1 Quarter |
| Cash paid during the period for income taxes |
IncomeTaxesPaidNet
|
$528.00K | USD | 1 Quarter |
| Cash paid during the period for income taxes |
IncomeTaxesPaidNet
|
$-314.00K | USD | 1 Quarter |
Stockholders Equity
17 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$332.66M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$354.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$204.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$216.81M | USD | Point-in-time |
| Issuance of Series A convertible preferred stock and warrants |
AdjustmentstoAdditionalPaidinCapitalPrivateInvestmentinPublicEquityTransaction
|
$6.57M | USD | 1 Quarter |
| Accrued dividends on preferred stock |
AdjustmentstoAdditionalPaidinCapitalIncreaseinLiquidationPreferenceonTemporaryEquity
|
$453.00K | USD | 1 Quarter |
| Deemed dividend on preferred stock |
AdjustmentstoAdditionalPaidinCapitalAccretionofDiscountonTemporaryEquity
|
$1.16M | USD | 1 Quarter |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$428.00K | USD | 1 Quarter |
| Compensation under employee stock compensation plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.96M | USD | 1 Quarter |
| Compensation under employee stock compensation plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$2.18M | USD | 1 Quarter |
| Surrender of stock to satisfy minimum tax withholding |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$36.00K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-25.31M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-19.67M | USD | 1 Quarter |
| Balance |
StockholdersEquity
|
$332.66M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$354.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$204.23M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$216.81M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.