10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001014739-15-000017 |
| Period End Date | 20150930 |
| Filing Date | 20151104 |
| Fiscal Year | 2015 |
| Fiscal Period | Q3 |
| XBRL Instance | bios-20150930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$70.11M | USD | Point-in-time |
| Allowance for doubtful accounts |
AllowanceForDoubtfulAccountsReceivableCurrent
|
$66.50M | USD | Point-in-time |
| Temporary Equity, Par or Stated Value Per Share (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
- | USD | Point-in-time |
| Temporary Equity, Par or Stated Value Per Share (in dollars per share) |
TemporaryEquityParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Temporary Equity, Liquidation Preference |
TemporaryEquityLiquidationPreference
|
- | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$740.00K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.00M | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$29.44M | USD | Point-in-time |
| Temporary Equity, Liquidation Preference |
TemporaryEquityLiquidationPreference
|
$66.66M | USD | Point-in-time |
| Temporary Equity, Shares Authorized (in shares) |
TemporaryEquitySharesAuthorized
|
0.00 | shares | Point-in-time |
| Receivables, less allowance for doubtful accounts of $70,107 and $66,405 as of September 30, 2015 and December 31, 2014, respectively |
ReceivablesNetCurrent
|
$131.66M | USD | Point-in-time |
| Receivables, less allowance for doubtful accounts of $70,107 and $66,405 as of September 30, 2015 and December 31, 2014, respectively |
ReceivablesNetCurrent
|
$121.19M | USD | Point-in-time |
| Temporary Equity, Shares Authorized (in shares) |
TemporaryEquitySharesAuthorized
|
825,000.00 | shares | Point-in-time |
| Series A preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
0.00 | shares | Point-in-time |
| Inventory |
InventoryNet
|
$37.22M | USD | Point-in-time |
| Inventory |
InventoryNet
|
$26.89M | USD | Point-in-time |
| Series A preferred stock, shares issued (in shares) |
TemporaryEquitySharesIssued
|
635,832.00 | shares | Point-in-time |
| Series A preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
0.00 | shares | Point-in-time |
| Series A preferred stock, shares outstanding |
TemporaryEquitySharesOutstanding
|
635,832.00 | shares | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$9.05M | USD | Point-in-time |
| Prepaid expenses and other current assets |
PrepaidExpenseAndOtherAssetsCurrent
|
$21.89M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$9.55M | USD | Point-in-time |
| Preferred Stock, Par or Stated Value Per Share (in usd per share) |
PreferredStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Assets held for sale |
AssetsOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Preferred Stock, Shares Authorized (in shares) |
PreferredStockSharesAuthorized
|
4.17M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$199.41M | USD | Point-in-time |
| Preferred Stock, Shares Authorized (in shares) |
PreferredStockSharesAuthorized
|
5.00M | shares | Point-in-time |
| Total current assets |
AssetsCurrent
|
$188.22M | USD | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$38.17M | USD | Point-in-time |
| Preferred Stock, Shares Issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Preferred Stock, Shares Issued (in shares) |
PreferredStockSharesIssued
|
0.00 | shares | Point-in-time |
| Property and equipment, net |
PropertyPlantAndEquipmentNet
|
$34.11M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$560.58M | USD | Point-in-time |
| Preferred Stock, Shares Outstanding (in shares) |
PreferredStockSharesOutstanding
|
0.00 | shares | Point-in-time |
| Goodwill |
Goodwill
|
$308.73M | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$10.27M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Intangible assets, net |
FiniteLivedIntangibleAssetsNet
|
$6.00M | USD | Point-in-time |
| Common Stock, Par or Stated Value Per Share (in dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common Stock, Shares Authorized (in shares) |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Common Stock, Shares Authorized (in shares) |
CommonStockSharesAuthorized
|
125.00M | shares | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$13.24M | USD | Point-in-time |
| Deferred financing costs |
DeferredFinanceCostsNoncurrentNet
|
$13.46M | USD | Point-in-time |
| Common Stock, Shares, Issued (in shares) |
CommonStockSharesIssued
|
71.27M | shares | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.16M | USD | Point-in-time |
| Other non-current assets |
OtherAssetsNoncurrent
|
$1.27M | USD | Point-in-time |
| Common Stock, Shares, Issued (in shares) |
CommonStockSharesIssued
|
71.40M | shares | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
68.64M | shares | Point-in-time |
| Common Stock, Shares, Outstanding (in shares) |
CommonStockSharesOutstanding
|
68.75M | shares | Point-in-time |
| Non-current assets held for sale |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
$12.74M | USD | Point-in-time |
| Non-current assets held for sale |
DisposalGroupIncludingDiscontinuedOperationAssetsNoncurrent
|
- | USD | Point-in-time |
| Total assets |
Assets
|
$562.66M | USD | Point-in-time |
| Total assets |
Assets
|
$824.71M | USD | Point-in-time |
| Treasury Stock, Shares (in shares) |
TreasuryStockShares
|
2.64M | shares | Point-in-time |
| Treasury Stock, Shares (in shares) |
TreasuryStockShares
|
2.65M | shares | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$39.59M | USD | Point-in-time |
| Current portion of long-term debt |
LongTermDebtAndCapitalLeaseObligationsCurrent
|
$5.39M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$89.20M | USD | Point-in-time |
| Accounts payable |
AccountsPayableCurrent
|
$53.38M | USD | Point-in-time |
| Amounts due to plan sponsors |
AmountsDueToPlanSponsors
|
$3.51M | USD | Point-in-time |
| Amounts due to plan sponsors |
AmountsDueToPlanSponsors
|
$4.87M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$6.85M | USD | Point-in-time |
| Accrued interest |
InterestPayableCurrent
|
$2.27M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$48.08M | USD | Point-in-time |
| Accrued expenses and other current liabilities |
AccruedExpensesAndOtherCurrentLiabilities
|
$46.02M | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
- | USD | Point-in-time |
| Liabilities held for sale |
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
$9.98M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$162.31M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$146.84M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$409.33M | USD | Point-in-time |
| Long-term debt, net of current portion |
LongTermDebtAndCapitalLeaseObligations
|
$418.41M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesGrossNoncurrent
|
$19.06M | USD | Point-in-time |
| Deferred taxes |
DeferredTaxLiabilitiesGrossNoncurrent
|
$56.00K | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$8.13M | USD | Point-in-time |
| Other non-current liabilities |
OtherLiabilitiesNoncurrent
|
$6.79M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$607.91M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$563.01M | USD | Point-in-time |
| Series A convertible preferred stock, $.0001 par value; 825,000 shares authorized; 635,822 shares issued and outstanding; and, $66,657 liquidation preference as of September 30, 2015. No convertible preferred stock was authorized or outstanding as of December 31, 2014. |
TemporaryEquityCarryingAmountAttributableToParent
|
- | USD | Point-in-time |
| Series A convertible preferred stock, $.0001 par value; 825,000 shares authorized; 635,822 shares issued and outstanding; and, $66,657 liquidation preference as of September 30, 2015. No convertible preferred stock was authorized or outstanding as of December 31, 2014. |
TemporaryEquityCarryingAmountAttributableToParent
|
$60.78M | USD | Point-in-time |
| Preferred stock, $.0001 par value; 4,175,000 and 5,000,000 shares authorized as of September 30, 2015 and December 31, 2014, respectively; no shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Preferred stock, $.0001 par value; 4,175,000 and 5,000,000 shares authorized as of September 30, 2015 and December 31, 2014, respectively; no shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively |
PreferredStockValue
|
- | USD | Point-in-time |
| Common stock, $.0001 par value; 125,000,000 shares authorized; 71,401,664 and 71,274,064 shares issued and 68,747,613 and 68,636,965 shares outstanding as of September 30, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Common stock, $.0001 par value; 125,000,000 shares authorized; 71,401,664 and 71,274,064 shares issued and 68,747,613 and 68,636,965 shares outstanding as of September 30, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$8.00K | USD | Point-in-time |
| Treasury stock, 2,654,051 and 2,637,099 shares at cost as of September 30, 2015 and December 31, 2014, respectively |
TreasuryStockValue
|
$10.74M | USD | Point-in-time |
| Treasury stock, 2,654,051 and 2,637,099 shares at cost as of September 30, 2015 and December 31, 2014, respectively |
TreasuryStockValue
|
$10.68M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$533.06M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapitalCommonStock
|
$529.68M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-583.47M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-302.21M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$216.81M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$354.58M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$-61.14M | USD | Point-in-time |
| Total stockholders equity (deficit) |
StockholdersEquity
|
$278.53M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$824.71M | USD | Point-in-time |
| Total liabilities and stockholders equity |
LiabilitiesAndStockholdersEquity
|
$562.66M | USD | Point-in-time |
Income Statement
112 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Product revenue |
HealthCareOrganizationOtherRevenue
|
$226.42M | USD | 1 Quarter |
| Product revenue |
HealthCareOrganizationOtherRevenue
|
$667.60M | USD | 3 Qtrs |
| Product revenue |
HealthCareOrganizationOtherRevenue
|
$240.85M | USD | 1 Quarter |
| Product revenue |
HealthCareOrganizationOtherRevenue
|
$720.91M | USD | 3 Qtrs |
| Service revenue |
HealthCareOrganizationPatientServiceRevenue
|
$5.04M | USD | 1 Quarter |
| Service revenue |
HealthCareOrganizationPatientServiceRevenue
|
$6.38M | USD | 1 Quarter |
| Service revenue |
HealthCareOrganizationPatientServiceRevenue
|
$15.31M | USD | 3 Qtrs |
| Service revenue |
HealthCareOrganizationPatientServiceRevenue
|
$17.57M | USD | 3 Qtrs |
| Total revenue |
HealthCareOrganizationRevenue
|
$682.91M | USD | 3 Qtrs |
| Total revenue |
HealthCareOrganizationRevenue
|
$231.46M | USD | 1 Quarter |
| Total revenue |
HealthCareOrganizationRevenue
|
$247.22M | USD | 1 Quarter |
| Total revenue |
HealthCareOrganizationRevenue
|
$738.48M | USD | 3 Qtrs |
| Cost of product revenue |
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
|
$526.86M | USD | 3 Qtrs |
| Cost of product revenue |
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
|
$162.12M | USD | 1 Quarter |
| Cost of product revenue |
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
|
$475.52M | USD | 3 Qtrs |
| Cost of product revenue |
HealthCareOrganizationMedicalSuppliesAndDrugsExpense
|
$176.15M | USD | 1 Quarter |
| Cost of service revenue |
CostOfServices
|
$25.53M | USD | 3 Qtrs |
| Cost of service revenue |
CostOfServices
|
$8.57M | USD | 1 Quarter |
| Cost of service revenue |
CostOfServices
|
$7.93M | USD | 1 Quarter |
| Cost of service revenue |
CostOfServices
|
$23.40M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$501.05M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$170.69M | USD | 1 Quarter |
| Total cost of revenue |
CostOfRevenue
|
$550.25M | USD | 3 Qtrs |
| Total cost of revenue |
CostOfRevenue
|
$184.08M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$60.77M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$188.22M | USD | 3 Qtrs |
| Gross profit |
GrossProfit
|
$63.14M | USD | 1 Quarter |
| Gross profit |
GrossProfit
|
$181.86M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$166.66M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$53.60M | USD | 1 Quarter |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$167.47M | USD | 3 Qtrs |
| Selling, general and administrative expenses |
OtherSellingGeneralAndAdministrativeExpense
|
$56.09M | USD | 1 Quarter |
| Change in fair value of contingent consideration |
GainLossonChangeinFairValueofContingentConsideration
|
$-51.00K | USD | 1 Quarter |
| Change in fair value of contingent consideration |
GainLossonChangeinFairValueofContingentConsideration
|
$6.94M | USD | 3 Qtrs |
| Change in fair value of contingent consideration |
GainLossonChangeinFairValueofContingentConsideration
|
$86.00K | USD | 1 Quarter |
| Change in fair value of contingent consideration |
GainLossonChangeinFairValueofContingentConsideration
|
$21.00K | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$26.08M | USD | 1 Quarter |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$41.05M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$32.83M | USD | 3 Qtrs |
| Bad debt expense |
ProvisionForDoubtfulAccounts
|
$9.32M | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$13.85M | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 3 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$251.85M | USD | 3 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Acquisition and integration expenses |
AcquisitionAndIntegrationExpenses
|
$274.00K | USD | 1 Quarter |
| Acquisition and integration expenses |
AcquisitionAndIntegrationExpenses
|
$2.92M | USD | 1 Quarter |
| Acquisition and integration expenses |
AcquisitionAndIntegrationExpenses
|
$14.75M | USD | 3 Qtrs |
| Acquisition and integration expenses |
AcquisitionAndIntegrationExpenses
|
$753.00K | USD | 3 Qtrs |
| Restructuring and other expenses |
RestructuringCharges
|
$12.31M | USD | 3 Qtrs |
| Restructuring and other expenses |
RestructuringCharges
|
$4.04M | USD | 1 Quarter |
| Restructuring and other expenses |
RestructuringCharges
|
$1.85M | USD | 1 Quarter |
| Restructuring and other expenses |
RestructuringCharges
|
$10.30M | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$4.26M | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.62M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$4.94M | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.29M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-281.23M | USD | 3 Qtrs |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-27.71M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-19.28M | USD | 1 Quarter |
| Loss from continuing operations |
OperatingIncomeLoss
|
$-48.90M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-9.57M | USD | 1 Quarter |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-27.75M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-29.20M | USD | 3 Qtrs |
| Interest expense, net |
InterestIncomeExpenseNet
|
$-9.51M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-78.10M | USD | 3 Qtrs |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-28.79M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-37.27M | USD | 1 Quarter |
| Loss from continuing operations before income taxes |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$-308.98M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$1.93M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-4.55M | USD | 1 Quarter |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$8.48M | USD | 3 Qtrs |
| Income tax expense (benefit) |
IncomeTaxExpenseBenefit
|
$-22.54M | USD | 3 Qtrs |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-24.24M | USD | 1 Quarter |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-286.44M | USD | 3 Qtrs |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-39.20M | USD | 1 Quarter |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-86.58M | USD | 3 Qtrs |
| Income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$494.00K | USD | 1 Quarter |
| Income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$7.46M | USD | 1 Quarter |
| Income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$5.17M | USD | 3 Qtrs |
| Income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$2.74M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-16.78M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-281.26M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-83.84M | USD | 3 Qtrs |
| Accrued dividends on preferred stock |
TemporaryEquityDividendsAdjustment
|
$4.16M | USD | 3 Qtrs |
| Accrued dividends on preferred stock |
TemporaryEquityDividendsAdjustment
|
- | USD | 3 Qtrs |
| Accrued dividends on preferred stock |
TemporaryEquityDividendsAdjustment
|
$1.90M | USD | 1 Quarter |
| Accrued dividends on preferred stock |
TemporaryEquityDividendsAdjustment
|
- | USD | 1 Quarter |
| Deemed dividends on preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$169.00K | USD | 1 Quarter |
| Deemed dividends on preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
- | USD | 1 Quarter |
| Deemed dividends on preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
$3.52M | USD | 3 Qtrs |
| Deemed dividends on preferred stock |
TemporaryEquityAccretionToRedemptionValueAdjustment
|
- | USD | 3 Qtrs |
| Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-288.94M | USD | 3 Qtrs |
| Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-18.85M | USD | 1 Quarter |
| Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-38.71M | USD | 1 Quarter |
| Loss attributable to common stockholders |
NetIncomeLossAvailableToCommonStockholdersBasic
|
$-83.84M | USD | 3 Qtrs |
| Loss from continuing operations, basic and diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-1.27 | USD | 3 Qtrs |
| Loss from continuing operations, basic and diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.57 | USD | 1 Quarter |
| Loss from continuing operations, basic and diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-4.28 | USD | 3 Qtrs |
| Loss from continuing operations, basic and diluted (in dollars per share) |
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
$-0.38 | USD | 1 Quarter |
| Income from discontinued operations, basic and diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$0.04 | USD | 3 Qtrs |
| Income from discontinued operations, basic and diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$0.01 | USD | 1 Quarter |
| Income from discontinued operations, basic and diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$0.08 | USD | 3 Qtrs |
| Income from discontinued operations, basic and diluted (in dollars per share) |
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicAndDilutedShare
|
$0.11 | USD | 1 Quarter |
| Loss per common share, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-4.20 | USD | 3 Qtrs |
| Loss per common share, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.56 | USD | 1 Quarter |
| Loss per common share, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.27 | USD | 1 Quarter |
| Loss per common share, basic and diluted (in dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-1.23 | USD | 3 Qtrs |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68.74M | shares | 1 Quarter |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68.69M | shares | 3 Qtrs |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68.61M | shares | 1 Quarter |
| Weighted average number of common shares outstanding (in shares) |
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
68.42M | shares | 3 Qtrs |
Cash Flow Statement
98 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-16.78M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-281.26M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-83.84M | USD | 3 Qtrs |
| Less: income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$494.00K | USD | 1 Quarter |
| Less: income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$7.46M | USD | 1 Quarter |
| Less: income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$5.17M | USD | 3 Qtrs |
| Less: income from discontinued operations, net of income taxes |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
$2.74M | USD | 3 Qtrs |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-24.24M | USD | 1 Quarter |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-286.44M | USD | 3 Qtrs |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-39.20M | USD | 1 Quarter |
| Loss from continuing operations, net of income taxes |
IncomeLossFromContinuingOperations
|
$-86.58M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$12.46M | USD | 3 Qtrs |
| Depreciation |
Depreciation
|
$4.03M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$4.21M | USD | 1 Quarter |
| Depreciation |
Depreciation
|
$12.00M | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$4.26M | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.62M | USD | 1 Quarter |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$4.94M | USD | 3 Qtrs |
| Amortization of intangibles |
AmortizationOfIntangibleAssets
|
$1.29M | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$13.85M | USD | 1 Quarter |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 3 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
$251.85M | USD | 3 Qtrs |
| Impairment of goodwill |
GoodwillImpairmentLoss
|
- | USD | 1 Quarter |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$2.93M | USD | 3 Qtrs |
| Amortization of deferred financing costs and debt discount |
AmortizationOfFinancingCostsAndDiscounts
|
$3.61M | USD | 3 Qtrs |
| Change in fair value of contingent consideration |
IncreaseDecreaseinFairValueofContingentConsideration
|
$21.00K | USD | 3 Qtrs |
| Change in fair value of contingent consideration |
IncreaseDecreaseinFairValueofContingentConsideration
|
$6.94M | USD | 3 Qtrs |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$21.21M | USD | 3 Qtrs |
| Change in deferred income taxes |
IncreaseDecreaseInDeferredIncomeTaxes
|
$-8.22M | USD | 3 Qtrs |
| Compensation under stock-based compensation plans |
ShareBasedCompensation
|
$6.64M | USD | 3 Qtrs |
| Compensation under stock-based compensation plans |
ShareBasedCompensation
|
$3.65M | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
$-784.00K | USD | 3 Qtrs |
| Loss on disposal of fixed assets |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 3 Qtrs |
| Receivables, net of bad debt expense |
IncreaseDecreaseInReceivables
|
$2.39M | USD | 3 Qtrs |
| Receivables, net of bad debt expense |
IncreaseDecreaseInReceivables
|
$-3.62M | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-486.00K | USD | 3 Qtrs |
| Inventory |
IncreaseDecreaseInInventories
|
$-10.33M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$3.39M | USD | 3 Qtrs |
| Prepaid expenses and other assets |
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
$-5.92M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$12.04M | USD | 3 Qtrs |
| Accounts payable |
IncreaseDecreaseInAccountsPayableTrade
|
$-35.82M | USD | 3 Qtrs |
| Amounts due to plan sponsors |
IncreaseDecreaseinAmountsDueToPlanSponsor
|
$-1.35M | USD | 3 Qtrs |
| Amounts due to plan sponsors |
IncreaseDecreaseinAmountsDueToPlanSponsor
|
$2.14M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$-4.59M | USD | 3 Qtrs |
| Accrued interest |
IncreaseDecreaseInInterestPayableNet
|
$436.00K | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-8.55M | USD | 3 Qtrs |
| Accrued expenses and other liabilities |
IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
|
$-553.00K | USD | 3 Qtrs |
| Net cash used in operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-40.04M | USD | 3 Qtrs |
| Net cash used in operating activities from continuing operations |
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
$-71.47M | USD | 3 Qtrs |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$4.06M | USD | 3 Qtrs |
| Net cash provided by operating activities from discontinued operations |
CashProvidedByUsedInOperatingActivitiesDiscontinuedOperations
|
$8.29M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-31.75M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-67.41M | USD | 3 Qtrs |
| Purchases of property and equipment, net |
PaymentsForProceedsFromProductiveAssets
|
$9.36M | USD | 3 Qtrs |
| Purchases of property and equipment, net |
PaymentsForProceedsFromProductiveAssets
|
$11.32M | USD | 3 Qtrs |
| Cash consideration paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
- | USD | 3 Qtrs |
| Cash consideration paid for acquisitions, net of cash acquired |
PaymentsToAcquireBusinessesNetOfCashAcquired
|
$454.00K | USD | 3 Qtrs |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-11.77M | USD | 3 Qtrs |
| Net cash used in investing activities from continuing operations |
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
$-9.36M | USD | 3 Qtrs |
| Net cash provided by investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$22.38M | USD | 3 Qtrs |
| Net cash provided by investing activities from discontinued operations |
CashProvidedByUsedInInvestingActivitiesDiscontinuedOperations
|
$57.68M | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$13.02M | USD | 3 Qtrs |
| Net cash provided by investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$45.90M | USD | 3 Qtrs |
| Proceeds from issuance of convertible preferred stock and warrants, net of issuance costs |
ProceedsfromIssuanceofConvertiblePreferredStockandWarrants
|
$59.69M | USD | 3 Qtrs |
| Proceeds from issuance of convertible preferred stock and warrants, net of issuance costs |
ProceedsfromIssuanceofConvertiblePreferredStockandWarrants
|
- | USD | 3 Qtrs |
| Proceeds from senior notes due 2021, net of fees paid to lenders |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
- | USD | 3 Qtrs |
| Proceeds from senior notes due 2021, net of fees paid to lenders |
ProceedsFromIssuanceOfSeniorLongTermDebt
|
$193.85M | USD | 3 Qtrs |
| Deferred and other financing costs |
PaymentsOfFinancingCosts
|
$2.12M | USD | 3 Qtrs |
| Deferred and other financing costs |
PaymentsOfFinancingCosts
|
$1.22M | USD | 3 Qtrs |
| Borrowings on line of credit |
ProceedsFromLongTermLinesOfCredit
|
$203.66M | USD | 3 Qtrs |
| Borrowings on line of credit |
ProceedsFromLongTermLinesOfCredit
|
$205.70M | USD | 3 Qtrs |
| Repayments on line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$178.66M | USD | 3 Qtrs |
| Repayments on line of credit |
RepaymentsOfLongTermLinesOfCredit
|
$241.20M | USD | 3 Qtrs |
| Principal payments on long-term debt |
ProceedsFromRepaymentsOfSecuredDebt
|
- | USD | 3 Qtrs |
| Principal payments on long-term debt |
ProceedsFromRepaymentsOfSecuredDebt
|
$-172.24M | USD | 3 Qtrs |
| Repayments of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$248.00K | USD | 3 Qtrs |
| Repayments of capital leases |
RepaymentsOfLongTermCapitalLeaseObligations
|
$315.00K | USD | 3 Qtrs |
| Net proceeds from exercise of employee stock compensation plans |
ProceedsFromStockOptionsExercised
|
- | USD | 3 Qtrs |
| Net proceeds from exercise of employee stock compensation plans |
ProceedsFromStockOptionsExercised
|
$1.10M | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
- | USD | 3 Qtrs |
| Other |
ProceedsFromPaymentsForOtherFinancingActivities
|
$-59.00K | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivities
|
$-15.16M | USD | 3 Qtrs |
| Net cash provided by (used in) financing activities from continuing operations |
NetCashProvidedByUsedInFinancingActivities
|
$83.10M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$28.70M | USD | 3 Qtrs |
| Net change in cash and cash equivalents |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.00M | USD | 3 Qtrs |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$740.00K | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.00M | USD | Point-in-time |
| Cash and cash equivalents - beginning of period |
CashAndCashEquivalentsAtCarryingValue
|
$29.44M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$740.00K | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$1.00M | USD | Point-in-time |
| Cash and cash equivalents - end of period |
CashAndCashEquivalentsAtCarryingValue
|
$29.44M | USD | Point-in-time |
| Cash paid during the period for interest |
InterestPaidNet
|
$25.33M | USD | 3 Qtrs |
| Cash paid during the period for interest |
InterestPaidNet
|
$23.88M | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaidNet
|
$1.69M | USD | 3 Qtrs |
| Cash paid during the period for income taxes |
IncomeTaxesPaidNet
|
$462.00K | USD | 3 Qtrs |
Stockholders Equity
19 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Balance |
StockholdersEquity
|
$216.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$354.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-61.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$278.53M | USD | Point-in-time |
| Issuance of Series A convertible preferred stock and warrants |
AdjustmentstoAdditionalPaidinCapitalPrivateInvestmentinPublicEquityTransaction
|
$6.58M | USD | 3 Qtrs |
| Accrued dividends on preferred stock |
AdjustmentstoAdditionalPaidinCapitalIncreaseinLiquidationPreferenceonTemporaryEquity
|
$4.16M | USD | 3 Qtrs |
| Deemed dividends on preferred stock |
AdjustmentstoAdditionalPaidinCapitalAccretionofDiscountonTemporaryEquity
|
$3.51M | USD | 3 Qtrs |
| Exercise of stock options |
StockIssuedDuringPeriodValueStockOptionsExercised
|
$1.10M | USD | 3 Qtrs |
| Compensation under employee stock compensation plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$4.47M | USD | 3 Qtrs |
| Compensation under employee stock compensation plan |
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
$6.69M | USD | 3 Qtrs |
| Surrender of stock to satisfy minimum tax withholding |
AdjustmentsRelatedToTaxWithholdingForShareBasedCompensation
|
$56.00K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-16.78M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-38.71M | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-281.26M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-83.84M | USD | 3 Qtrs |
| Balance |
StockholdersEquity
|
$216.81M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$354.58M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-61.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$278.53M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.