◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K/A Filing

5BARZ INTERNATIONAL, INC. CIK: 1454124 FY 2012
Filing Information
Form Type 10-K/A
Accession Number 0001017386-12-000322
Period End Date 20111231
Filing Date 20121101
Fiscal Year 2012
Fiscal Period FY
XBRL Instance barzob-20121231.xml
Filing Contents
Balance Sheet 55 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, issued CommonStockSharesIssued 87.57M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.27K USD Point-in-time
Common stock, issued CommonStockSharesIssued 90.18M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $49.21K USD Point-in-time
Common stock,outstanding CommonStockSharesOutstanding 90.18M shares Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssetsCurrent $19.16K USD Point-in-time
Common stock,outstanding CommonStockSharesOutstanding 87.57M shares Point-in-time
Subscriptions receivable OtherReceivablesNetCurrent $5.14K USD Point-in-time
Total current assets AssetsCurrent $73.51K USD Point-in-time
Total current assets AssetsCurrent - USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet $4.18K USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet - USD Point-in-time
Due from Cellynx - Line of credit NontradeReceivables $250.15K USD Point-in-time
Due from Cellynx - Line of credit NontradeReceivables - USD Point-in-time
Deposit on investment in Cellynx DepositsAssetsNoncurrent - USD Point-in-time
Deposit on investment in Cellynx DepositsAssetsNoncurrent $170.00K USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $1.88M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $1.88M USD Point-in-time
Total other assets OtherAssets $2.30M USD Point-in-time
Total other assets OtherAssets $1.88M USD Point-in-time
TOTAL ASSETS Assets $1.88M USD Point-in-time
TOTAL ASSETS Assets $2.38M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $15.22K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $236.45K USD Point-in-time
Advances from shareholder DueToOfficersOrStockholdersCurrent $8.60K USD Point-in-time
Due to Cellynx AccountsPayableOtherCurrent $1.20M USD Point-in-time
Due to Cellynx AccountsPayableOtherCurrent $1.44M USD Point-in-time
Due to escrow agent OtherLiabilities $53.03K USD Point-in-time
Note payable NotesPayableCurrent - USD Point-in-time
Note payable NotesPayableCurrent $55.32K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.54M USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.46M USD Point-in-time
Related party loans DueToRelatedPartiesCurrent $435.00K USD Point-in-time
Related party loans DueToRelatedPartiesCurrent $120.44K USD Point-in-time
TOTAL LIABILITIES Liabilities $1.90M USD Point-in-time
TOTAL LIABILITIES Liabilities $1.66M USD Point-in-time
Common stock, $.001 par value, 250,000,000 shares authorized; 90,182,785 and 87,569,800 shares issued and outstanding as of December 31, 2011 and 2010, respectively CommonStockValue $90.18K USD Point-in-time
Common stock, $.001 par value, 250,000,000 shares authorized; 90,182,785 and 87,569,800 shares issued and outstanding as of December 31, 2011 and 2010, respectively CommonStockValue $87.57K USD Point-in-time
Capital in excess of par value AdditionalPaidInCapitalCommonStock $1.46M USD Point-in-time
Capital in excess of par value AdditionalPaidInCapitalCommonStock $-49.08K USD Point-in-time
Deficit accumulated during the development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $834.38K USD Point-in-time
Deficit accumulated during the development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $53.23K USD Point-in-time
Minority interest MinorityInterest $528.00 USD Point-in-time
Total stockholders' deficit StockholdersEquity $737.00 USD Point-in-time
Total stockholders' deficit StockholdersEquity $19.53K USD Point-in-time
Total stockholders' deficit StockholdersEquity $719.56K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-14.73K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $1.88M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $2.38M USD Point-in-time
Income Statement 45 line items
Line Item Tag Value Unit Period
Sales SalesRevenueGoodsGross - USD 12 Qtrs
Sales SalesRevenueGoodsGross - USD Annual
Sales SalesRevenueGoodsGross - USD Annual
Cost of Sales CostOfGoodsAndServicesSold - USD Annual
Cost of Sales CostOfGoodsAndServicesSold - USD 12 Qtrs
Amortization and depreciation DepreciationAndAmortization $606.00 USD Annual
Amortization and depreciation DepreciationAndAmortization $1.05K USD 12 Qtrs
Amortization and depreciation DepreciationAndAmortization $175.00 USD Annual
Bank charges and interest InterestAndDebtExpense $285.00 USD Annual
Bank charges and interest InterestAndDebtExpense $41.98K USD Annual
Bank charges and interest InterestAndDebtExpense $43.40K USD 12 Qtrs
Sales and marketing expenses SellingAndMarketingExpense - USD Annual
Sales and marketing expenses SellingAndMarketingExpense $229.74K USD 12 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $226.74K USD Annual
General and administrative GeneralAndAdministrativeExpense $29.36K USD Annual
General and administrative GeneralAndAdministrativeExpense $534.78K USD Annual
General and administrative GeneralAndAdministrativeExpense $580.99K USD 12 Qtrs
Total operating expenses OperatingExpenses $804.11K USD Annual
Total operating expenses OperatingExpenses $855.18K USD 12 Qtrs
Total operating expenses OperatingExpenses $29.82K USD Annual
(Loss) from operations IncomeLossFromContinuingOperations $-804.11K USD Annual
(Loss) from operations IncomeLossFromContinuingOperations $-855.18K USD 12 Qtrs
(Loss) from operations IncomeLossFromContinuingOperations $-29.82K USD Annual
Interest Income InterestAndOtherIncome $16.67K USD Annual
Interest Income InterestAndOtherIncome $16.67K USD 12 Qtrs
Currency gains/(losses) ForeignCurrencyTransactionGainLossBeforeTax $4.65K USD 12 Qtrs
Currency gains/(losses) ForeignCurrencyTransactionGainLossBeforeTax $695.00 USD Annual
Currency gains/(losses) ForeignCurrencyTransactionGainLossBeforeTax $6.80K USD Annual
Loss on disposition of furniture GainsLossesOnSalesOfAssets $-781.00 USD 12 Qtrs
Loss on disposition of furniture GainsLossesOnSalesOfAssets $-781.00 USD Annual
Minority interest share of net loss MinorityInterestInNetIncomeLossOtherMinorityInterests $-271.00 USD 12 Qtrs
Minority interest share of net loss MinorityInterestInNetIncomeLossOtherMinorityInterests $-271.00 USD Annual
(Loss) before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-29.12K USD Annual
(Loss) before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-834.38K USD 12 Qtrs
(Loss) before taxes IncomeLossFromContinuingOperationsBeforeIncomeTaxesDomestic $-781.15K USD Annual
Provision (credit) for taxes on income IncomeTaxExpenseBenefit - USD Annual
Provision (credit) for taxes on income IncomeTaxExpenseBenefit - USD 12 Qtrs
Provision (credit) for taxes on income IncomeTaxExpenseBenefit - USD Annual
Net (loss) NetIncomeLoss $-781.15K USD Annual
Net (loss) NetIncomeLoss $-834.38K USD 12 Qtrs
Net (loss) NetIncomeLoss $-29.12K USD Annual
Basic earnings (loss) per common share EarningsPerShareBasic $-0.01 USD Annual
Basic earnings (loss) per common share EarningsPerShareBasic $-0.00 USD Annual
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 90.18M shares Annual
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 8.88M shares Annual
Cash Flow Statement 88 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-781.15K USD Annual
Net loss NetIncomeLoss $-834.38K USD 12 Qtrs
Net loss NetIncomeLoss $-29.12K USD Annual
Depreciation and amortization DepreciationAmortizationAndAccretionNet - USD Annual
Depreciation and amortization DepreciationAmortizationAndAccretionNet $469.00 USD Annual
Depreciation and amortization DepreciationAmortizationAndAccretionNet $469.00 USD 12 Qtrs
Minority interest share of net loss MinorityInterestPeriodIncreaseDecrease $-257.00 USD 12 Qtrs
Minority interest share of net loss MinorityInterestPeriodIncreaseDecrease $-257.00 USD Annual
Common shares issued for services ShareBasedGoodsAndNonemployeeServicesTransactionExpense - USD Annual
Common shares issued for services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $7.50K USD 12 Qtrs
Common shares issued for services ShareBasedGoodsAndNonemployeeServicesTransactionExpense $7.50K USD Annual
Prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-19.16K USD 12 Qtrs
Prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense - USD Annual
Prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-19.16K USD Annual
Change in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $236.45K USD 12 Qtrs
Change in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $14.97K USD Annual
Change in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $221.23K USD Annual
Unpaid interest expense UnpaidInterestExpense $22.83K USD Annual
Unpaid interest expense UnpaidInterestExpense $22.83K USD 12 Qtrs
Unpaid interest expense UnpaidInterestExpense - USD Annual
Due to escrow agent IncreaseDecreaseInOtherOperatingLiabilities $53.03K USD Annual
Due to escrow agent IncreaseDecreaseInOtherOperatingLiabilities $53.03K USD 12 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-495.50K USD Annual
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-533.51K USD 12 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-14.15K USD Annual
Deposit - investment in Cellynx PaymentsToAcquireOtherInvestments $170.00K USD 12 Qtrs
Deposit - investment in Cellynx PaymentsToAcquireOtherInvestments $170.00K USD Annual
Deposit - investment in Cellynx PaymentsToAcquireOtherInvestments - USD Annual
Abandonment of other assets AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition - USD 12 Qtrs
Abandonment of other assets AssetsDisposedOfByMethodOtherThanSaleInPeriodOfDispositionGainLossOnDisposition $893.00 USD Annual
Purchase of furniture and equipment assets PaymentsToAcquirePropertyPlantAndEquipment $4.65K USD Annual
Purchase of furniture and equipment assets PaymentsToAcquirePropertyPlantAndEquipment $4.65K USD 12 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $893.00 USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-174.65K USD 12 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-174.65K USD Annual
Payments under line of credit agreement Cellynx LineOfCreditFacilityIncreaseDecreaseForPeriodNet $250.15K USD Annual
Payments under line of credit agreement Cellynx LineOfCreditFacilityIncreaseDecreaseForPeriodNet - USD Annual
Payments under line of credit agreement Cellynx LineOfCreditFacilityIncreaseDecreaseForPeriodNet $250.15K USD 12 Qtrs
Payment of amount due to Cellynx - intangible property acquisition ProceedsFromPaymentsForLongTermLoansForRelatedParties $-242.87K USD 12 Qtrs
Payment of amount due to Cellynx - intangible property acquisition ProceedsFromPaymentsForLongTermLoansForRelatedParties $-242.87K USD Annual
Payment of amount due to Cellynx - intangible property acquisition ProceedsFromPaymentsForLongTermLoansForRelatedParties - USD Annual
Proceeds from issuance of convertible notes ProceedsFromConvertibleDebt $113.64K USD Annual
Proceeds from issuance of convertible notes ProceedsFromConvertibleDebt $113.64K USD 12 Qtrs
Proceeds from issuance of convertible notes ProceedsFromConvertibleDebt - USD Annual
Payments of Dollardex Notes IncreaseDecreaseInNotesPayableRelatedParties - USD Annual
Payments of Dollardex Notes IncreaseDecreaseInNotesPayableRelatedParties $-324.58K USD 12 Qtrs
Payments of Dollardex Notes IncreaseDecreaseInNotesPayableRelatedParties $-324.58K USD Annual
Proceeds from issue of common stock ProceedsFromIssuanceOfCommonStock $4.56K USD Annual
Proceeds from issue of common stock ProceedsFromIssuanceOfCommonStock $1.39M USD 12 Qtrs
Proceeds from issue of common stock ProceedsFromIssuanceOfCommonStock $1.36M USD Annual
Proceeds from issue of common stock by 5BARz AG ProceedsFromIssuanceOrSaleOfEquity $76.62K USD 12 Qtrs
Proceeds from issue of common stock by 5BARz AG ProceedsFromIssuanceOrSaleOfEquity $76.62K USD Annual
Proceeds from issue of common stock by 5BARz AG ProceedsFromIssuanceOrSaleOfEquity - USD Annual
Proceeds used in repayment of loans from shareholder ProceedsFromRepaymentsOfRelatedPartyDebt - USD Annual
Proceeds used in repayment of loans from shareholder ProceedsFromRepaymentsOfRelatedPartyDebt $-8.60K USD Annual
Proceeds used in repayment of loans from shareholder ProceedsFromRepaymentsOfRelatedPartyDebt $-8.60K USD 12 Qtrs
Subscription receivable ProceedsFromPaymentsForOtherFinancingActivities $-5.14K USD Annual
Subscription receivable ProceedsFromPaymentsForOtherFinancingActivities $7.42K USD Annual
Subscription receivable ProceedsFromPaymentsForOtherFinancingActivities $3.46K USD 12 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $11.98K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $719.37K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $757.38K USD 12 Qtrs
NET INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $49.21K USD 12 Qtrs
NET INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $49.21K USD Annual
NET INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-1.27K USD Annual
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.27K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $49.21K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.27K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $49.21K USD Point-in-time
Cash paid for interest InterestPaid $43.40K USD 12 Qtrs
Cash paid for interest InterestPaid $285.00 USD Annual
Cash paid for interest InterestPaid $41.98K USD Annual
Cash paid for income taxes IncomeTaxesPaid - USD 12 Qtrs
Cash paid for income taxes IncomeTaxesPaid - USD Annual
Cash paid for income taxes IncomeTaxesPaid - USD Annual
Acquisition of intangible assets for debt LiabilitiesAssumed1 $370.00K USD 12 Qtrs
Acquisition of intangible assets for debt LiabilitiesAssumed1 $-1.50M USD Annual
Acquisition of intangible assets for debt LiabilitiesAssumed1 $1.87M USD Annual
Acquisition of intangible assets for shares StockIssuedDuringPeriodValuePurchaseOfAssets $1.80M USD Annual
Acquisition of intangible assets for shares StockIssuedDuringPeriodValuePurchaseOfAssets $1.81M USD 12 Qtrs
Acquisition of intangible assets for shares StockIssuedDuringPeriodValuePurchaseOfAssets $13.65K USD Annual
Common shares issued on settlement of convertible note StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments $71.14K USD 12 Qtrs
Common shares issued on settlement of convertible note StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments $71.14K USD Annual
Common shares issued on settlement of convertible note StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments - USD Annual
Stockholders Equity 25 line items
Line Item Tag Value Unit Period
Beginning Balance, Amount StockholdersEquity $737.00 USD Point-in-time
Beginning Balance, Amount StockholdersEquity $19.53K USD Point-in-time
Beginning Balance, Amount StockholdersEquity $719.56K USD Point-in-time
Beginning Balance, Amount StockholdersEquity $-14.73K USD Point-in-time
Initiated 18:1 stock split, November 2010, Amount AdjustmentsToAdditionalPaidInCapitalStockSplit - USD Annual
Shares cancelled, Amount StockRepurchasedAndRetiredDuringPeriodValue - USD Annual
Shares cancelled, Amount StockRepurchasedAndRetiredDuringPeriodValue $1.36M USD Annual
Shares Issued, amount StockIssuedDuringPeriodValueNewIssues $17.75K USD Point-in-time
Shares Issued, amount StockIssuedDuringPeriodValueNewIssues $13.65K USD Annual
Shares issued for Services, amount ShareBasedCompensation $7.50K USD Annual
Conversion of convertible note, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments $71.14K USD 12 Qtrs
Conversion of convertible note, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments $71.14K USD Annual
Conversion of convertible note, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments - USD Annual
Proceeds on share sales - 5BARz AG ProceedsFromContributionsFromParent $75.84K USD Annual
Stock Subscription Receivable StockSubscriptionReceivable $425.00 USD Annual
Stock Subscription Receivable StockSubscriptionReceivable $-425.00 USD Point-in-time
Development state net loss ProfitLoss $-19.22K USD Annual
Development state net loss ProfitLoss $-781.15K USD Annual
Development state net loss ProfitLoss $-4.89K USD Point-in-time
Development state net loss ProfitLoss $-29.12K USD Annual
Minority Interest IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest $527.00 USD Annual
Ending Balance, Amount StockholdersEquity $737.00 USD Point-in-time
Ending Balance, Amount StockholdersEquity $19.53K USD Point-in-time
Ending Balance, Amount StockholdersEquity $719.56K USD Point-in-time
Ending Balance, Amount StockholdersEquity $-14.73K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...