◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

5BARZ INTERNATIONAL, INC. CIK: 1454124 Q3 2012
Filing Information
Form Type 10-Q
Accession Number 0001017386-12-000365
Period End Date 20120930
Filing Date 20121119
Fiscal Year 2012
Fiscal Period Q3
XBRL Instance barzob-20120930.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 65 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $1.35K USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $49.21K USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $50.59K USD Point-in-time
Common stock, issued CommonStockSharesIssued 109.63M shares Point-in-time
Common stock, issued CommonStockSharesIssued 90.18M shares Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssetsCurrent $21.62K USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssetsCurrent $19.16K USD Point-in-time
Common stock,outstanding CommonStockSharesOutstanding 109.63M shares Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $68.37K USD Point-in-time
Common stock,outstanding CommonStockSharesOutstanding 90.18M shares Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $72.22K USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet $4.18K USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet $4.97K USD Point-in-time
Due from Cellynx - Line of credit NontradeReceivables - USD Point-in-time
Due from Cellynx - Line of credit NontradeReceivables $250.15K USD Point-in-time
Deposit on investment in Cellynx DepositsAssetsNoncurrent $170.00K USD Point-in-time
Deposit on investment in Cellynx DepositsAssetsNoncurrent - USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $1.88M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $2.23M USD Point-in-time
Goodwill Goodwill $1.36M USD Point-in-time
Goodwill Goodwill - USD Point-in-time
Total other assets OtherAssets $2.30M USD Point-in-time
Total other assets OtherAssets $3.60M USD Point-in-time
TOTAL ASSETS Assets $2.38M USD Point-in-time
TOTAL ASSETS Assets $3.67M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $236.45K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $2.24M USD Point-in-time
Due to Cellynx AccountsPayableOtherCurrent - USD Point-in-time
Due to Cellynx AccountsPayableOtherCurrent $1.20M USD Point-in-time
Due to escrow agent OtherLiabilities $53.03K USD Point-in-time
Due to escrow agent OtherLiabilities $52.32K USD Point-in-time
Warrant liability ExtendedProductWarrantyAccrualCurrent - USD Point-in-time
Warrant liability ExtendedProductWarrantyAccrualCurrent $8.56K USD Point-in-time
Related party loans DueToRelatedPartiesCurrent $22.82K USD Point-in-time
Related party loans DueToRelatedPartiesCurrent $120.44K USD Point-in-time
Accrued derivative liabilities AccruedLiabilitiesAndOtherLiabilities $491.87K USD Point-in-time
Accrued derivative liabilities AccruedLiabilitiesAndOtherLiabilities - USD Point-in-time
Convertible debentures ConvertibleDebtCurrent - USD Point-in-time
Convertible debentures ConvertibleDebtCurrent $12.00K USD Point-in-time
Notes payable (net of discount) LongTermDebt $55.32K USD Point-in-time
Notes payable (net of discount) LongTermDebt $621.99K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.66M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.45M USD Point-in-time
TOTAL LIABILITIES Liabilities $3.45M USD Point-in-time
TOTAL LIABILITIES Liabilities $1.66M USD Point-in-time
Common stock, $.001 par value, 250,000,000 shares authorized; 109,627,456 and 90,182,785 shares issued and outstanding as of September 30, 2012 and December 31, 2011, respectively CommonStockValue $109.63K USD Point-in-time
Common stock, $.001 par value, 250,000,000 shares authorized; 109,627,456 and 90,182,785 shares issued and outstanding as of September 30, 2012 and December 31, 2011, respectively CommonStockValue $90.18K USD Point-in-time
Capital in excess of par value AdditionalPaidInCapitalCommonStock $4.65M USD Point-in-time
Capital in excess of par value AdditionalPaidInCapitalCommonStock $1.46M USD Point-in-time
Deficit accumulated during the development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $2.74M USD Point-in-time
Deficit accumulated during the development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $834.38K USD Point-in-time
Treasury stock TreasuryStockValue - USD Point-in-time
Treasury stock TreasuryStockValue $1.80M USD Point-in-time
Minority interest MinorityInterest $528.00 USD Point-in-time
Minority interest MinorityInterest $855.00 USD Point-in-time
Total stockholders' deficit StockholdersEquity $714.42K USD Point-in-time
Total stockholders' deficit StockholdersEquity $219.58K USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $3.67M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $2.38M USD Point-in-time
Income Statement 92 line items
Line Item Tag Value Unit Period
Sales SalesRevenueGoodsGross - USD 1 Quarter
Sales SalesRevenueGoodsGross - USD 3 Qtrs
Sales SalesRevenueGoodsGross - USD 1 Quarter
Sales SalesRevenueGoodsGross - USD 16 Qtrs
Sales SalesRevenueGoodsGross - USD 3 Qtrs
Cost of Sales CostOfGoodsAndServicesSold - USD 1 Quarter
Cost of Sales CostOfGoodsAndServicesSold - USD 3 Qtrs
Cost of Sales CostOfGoodsAndServicesSold - USD 3 Qtrs
Cost of Sales CostOfGoodsAndServicesSold - USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $3.74K USD 16 Qtrs
Amortization and depreciation DepreciationAndAmortization $236.00 USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $2.69K USD 3 Qtrs
Amortization and depreciation DepreciationAndAmortization $416.00 USD 3 Qtrs
Amortization and depreciation DepreciationAndAmortization $831.00 USD 1 Quarter
Bank charges and interest InterestAndDebtExpense $140.88K USD 3 Qtrs
Bank charges and interest InterestAndDebtExpense $2.96K USD 1 Quarter
Bank charges and interest InterestAndDebtExpense $3.90K USD 1 Quarter
Bank charges and interest InterestAndDebtExpense $14.78K USD 3 Qtrs
Bank charges and interest InterestAndDebtExpense $184.28K USD 16 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $162.98K USD 3 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $7.87K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $94.64K USD 3 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $324.38K USD 16 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $39.28K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $332.40K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $2.09M USD 16 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $1.51M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $102.21K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $402.82K USD 3 Qtrs
Total operating expenses OperatingExpenses $145.63K USD 1 Quarter
Total operating expenses OperatingExpenses $344.06K USD 1 Quarter
Total operating expenses OperatingExpenses $581.00K USD 3 Qtrs
Total operating expenses OperatingExpenses $1.75M USD 3 Qtrs
Total operating expenses OperatingExpenses $2.60M USD 16 Qtrs
(Loss) from operations IncomeLossFromContinuingOperations $-145.63K USD 1 Quarter
(Loss) from operations IncomeLossFromContinuingOperations $-2.60M USD 16 Qtrs
(Loss) from operations IncomeLossFromContinuingOperations $-1.75M USD 3 Qtrs
(Loss) from operations IncomeLossFromContinuingOperations $-581.00K USD 3 Qtrs
(Loss) from operations IncomeLossFromContinuingOperations $-344.06K USD 1 Quarter
Interest Income InterestAndOtherIncome $1.13K USD 1 Quarter
Interest Income InterestAndOtherIncome $-4.42K USD 1 Quarter
Interest Income InterestAndOtherIncome $-17.88K USD 16 Qtrs
Interest Income InterestAndOtherIncome $-7.54K USD 3 Qtrs
Interest Income InterestAndOtherIncome $-1.21K USD 3 Qtrs
Change in fair value of accrued beneficial conversion liability FairValueOptionChangesInFairValueGainLoss1 - USD 3 Qtrs
Change in fair value of accrued beneficial conversion liability FairValueOptionChangesInFairValueGainLoss1 $75.56K USD 16 Qtrs
Change in fair value of accrued beneficial conversion liability FairValueOptionChangesInFairValueGainLoss1 - USD 1 Quarter
Change in fair value of accrued beneficial conversion liability FairValueOptionChangesInFairValueGainLoss1 $147.53K USD 1 Quarter
Change in fair value of accrued beneficial conversion liability FairValueOptionChangesInFairValueGainLoss1 $75.56K USD 3 Qtrs
Debt discount on derivative liability DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts $92.29K USD 16 Qtrs
Debt discount on derivative liability DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts $74.62K USD 1 Quarter
Debt discount on derivative liability DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts - USD 1 Quarter
Debt discount on derivative liability DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts $92.29K USD 3 Qtrs
Debt discount on derivative liability DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts - USD 3 Qtrs
Changed in warrant liability ExtendedProductWarrantyAccrualPayments - USD 3 Qtrs
Changed in warrant liability ExtendedProductWarrantyAccrualPayments $2.40K USD 3 Qtrs
Changed in warrant liability ExtendedProductWarrantyAccrualPayments - USD 1 Quarter
Changed in warrant liability ExtendedProductWarrantyAccrualPayments - USD 1 Quarter
Changed in warrant liability ExtendedProductWarrantyAccrualPayments $2.40K USD 16 Qtrs
Loss on disposition of assets GainLossOnDispositionOfAssets - USD 3 Qtrs
Loss on disposition of assets GainLossOnDispositionOfAssets - USD 1 Quarter
Loss on disposition of assets GainLossOnDispositionOfAssets - USD 3 Qtrs
Loss on disposition of assets GainLossOnDispositionOfAssets $-781.00 USD 16 Qtrs
Loss on disposition of assets GainLossOnDispositionOfAssets - USD 1 Quarter
Foreign currency gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $-5.05K USD 3 Qtrs
Foreign currency gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $1.74K USD 3 Qtrs
Foreign currency gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $-5.05K USD 1 Quarter
Foreign currency gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $2.05K USD 1 Quarter
Foreign currency gain (loss) ForeignCurrencyTransactionGainLossBeforeTax $-2.91K USD 16 Qtrs
Minority interest share of net loss MinorityInterestInNetIncomeLossOtherMinorityInterests $-139.00 USD 1 Quarter
Minority interest share of net loss MinorityInterestInNetIncomeLossOtherMinorityInterests - USD 1 Quarter
Minority interest share of net loss MinorityInterestInNetIncomeLossOtherMinorityInterests $-955.00 USD 16 Qtrs
Minority interest share of net loss MinorityInterestInNetIncomeLossOtherMinorityInterests $-684.00 USD 3 Qtrs
Minority interest share of net loss MinorityInterestInNetIncomeLossOtherMinorityInterests - USD 3 Qtrs
(Loss)from other expenses OtherExpenses $225.19K USD 1 Quarter
(Loss)from other expenses OtherExpenses $-9.47K USD 1 Quarter
(Loss)from other expenses OtherExpenses $-12.59K USD 3 Qtrs
(Loss)from other expenses OtherExpenses $170.08K USD 3 Qtrs
(Loss)from other expenses OtherExpenses $149.28K USD 16 Qtrs
Net (loss) NetIncomeLoss $-1.92M USD 3 Qtrs
Net (loss) NetIncomeLoss $-2.75M USD 16 Qtrs
Net (loss) NetIncomeLoss $-568.41K USD 3 Qtrs
Net (loss) NetIncomeLoss $-136.16K USD 1 Quarter
Net (loss) NetIncomeLoss $-569.26K USD 1 Quarter
Basic earnings (loss) per common share EarningsPerShareBasic $-0.02 USD 3 Qtrs
Basic earnings (loss) per common share EarningsPerShareBasic $-0.00 USD 1 Quarter
Basic earnings (loss) per common share EarningsPerShareBasic $-0.01 USD 1 Quarter
Basic earnings (loss) per common share EarningsPerShareBasic $-0.01 USD 3 Qtrs
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 102.08M shares 3 Qtrs
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 88.56M shares 3 Qtrs
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 108.61M shares 1 Quarter
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 88.88M shares 1 Quarter
Cash Flow Statement 118 line items
Line Item Tag Value Unit Period
Net loss NetIncomeLoss $-1.92M USD 3 Qtrs
Net loss NetIncomeLoss $-2.75M USD 16 Qtrs
Net loss NetIncomeLoss $-568.41K USD 3 Qtrs
Net loss NetIncomeLoss $-136.16K USD 1 Quarter
Net loss NetIncomeLoss $-569.26K USD 1 Quarter
Depreciation and amortization DepreciationAmortizationAndAccretionNet $3.16K USD 16 Qtrs
Depreciation and amortization DepreciationAmortizationAndAccretionNet $2.69K USD 3 Qtrs
Depreciation and amortization DepreciationAmortizationAndAccretionNet $416.00 USD 3 Qtrs
Common shares issued for services CommonSharesIssuedForServices $452.99K USD 3 Qtrs
Common shares issued for services CommonSharesIssuedForServices $460.49K USD 16 Qtrs
Common shares issued for services CommonSharesIssuedForServices - USD 3 Qtrs
Minority interest share of net loss MinorityInterestInNetIncomeLossOperatingPartnerships $-3.88K USD 3 Qtrs
Minority interest share of net loss MinorityInterestInNetIncomeLossOperatingPartnerships $-4.13K USD 16 Qtrs
Minority interest share of net loss MinorityInterestInNetIncomeLossOperatingPartnerships - USD 3 Qtrs
Change in amount due to related party IncreaseDecreaseInDueToRelatedPartiesCurrent $-97.61K USD 3 Qtrs
Change in amount due to related party IncreaseDecreaseInDueToRelatedPartiesCurrent $-8.60K USD 3 Qtrs
Change in amount due to related party IncreaseDecreaseInDueToRelatedPartiesCurrent $-97.61K USD 16 Qtrs
Change in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $145.50K USD 3 Qtrs
Change in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $606.42K USD 16 Qtrs
Change in accounts payable and accrued liabilities IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $369.98K USD 3 Qtrs
Change in warrant liability - Cellynx ExtendedProductWarrantyAccrualPeriodIncreaseDecrease - USD 3 Qtrs
Change in warrant liability - Cellynx ExtendedProductWarrantyAccrualPeriodIncreaseDecrease $5.12K USD 3 Qtrs
Change in warrant liability - Cellynx ExtendedProductWarrantyAccrualPeriodIncreaseDecrease $5.12K USD 16 Qtrs
Change in prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-16.70K USD 16 Qtrs
Change in prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $2.46K USD 3 Qtrs
Change in prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense - USD 3 Qtrs
Change in fair value of beneficial conversion liability ServicingLiabilityAtFairValuePeriodIncreaseDecrease $491.87K USD 16 Qtrs
Change in fair value of beneficial conversion liability ServicingLiabilityAtFairValuePeriodIncreaseDecrease - USD 3 Qtrs
Change in fair value of beneficial conversion liability ServicingLiabilityAtFairValuePeriodIncreaseDecrease $491.87K USD 3 Qtrs
Debt discount on convertible notes DebtIssuanceCosts - USD 3 Qtrs
Debt discount on convertible notes DebtIssuanceCosts $18.87K USD 16 Qtrs
Debt discount on convertible notes DebtIssuanceCosts $18.87K USD 3 Qtrs
Due to escrow agent IncreaseDecreaseInOtherOperatingLiabilities - USD 3 Qtrs
Due to escrow agent IncreaseDecreaseInOtherOperatingLiabilities - USD 3 Qtrs
Due to escrow agent IncreaseDecreaseInOtherOperatingLiabilities $53.03K USD 16 Qtrs
Unpaid interest income UnpaidInterestIncome $-1.21K USD 3 Qtrs
Unpaid interest income UnpaidInterestIncome $-1.21K USD 16 Qtrs
Unpaid interest income UnpaidInterestIncome $-7.54K USD 3 Qtrs
Unpaid interest expense UnpaidInterestExpense $8.15K USD 3 Qtrs
Unpaid interest expense UnpaidInterestExpense $139.22K USD 3 Qtrs
Unpaid interest expense UnpaidInterestExpense $162.06K USD 16 Qtrs
Net cash from (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-535.14K USD 3 Qtrs
Net cash from (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-430.49K USD 3 Qtrs
Net cash from (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-1.07M USD 16 Qtrs
Deposits on investment in Cellynx IncreaseDecreaseInDeposits $-170.00K USD 16 Qtrs
Deposits on investment in Cellynx IncreaseDecreaseInDeposits $-170.00K USD 3 Qtrs
Deposits on investment in Cellynx IncreaseDecreaseInDeposits - USD 3 Qtrs
Increase in furniture and equipment assets PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease - USD 3 Qtrs
Increase in furniture and equipment assets PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease $-4.65K USD 16 Qtrs
Increase in furniture and equipment assets PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease $-5.57K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-174.65K USD 16 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-175.57K USD 3 Qtrs
Payments under line of credit agreement Cellynx RepaymentsOfLinesOfCredit $233.50K USD 3 Qtrs
Payments under line of credit agreement Cellynx RepaymentsOfLinesOfCredit $126.09K USD 3 Qtrs
Payments under line of credit agreement Cellynx RepaymentsOfLinesOfCredit $376.24K USD 16 Qtrs
Notes payable Asset Acquisition IncreaseDecreaseInNotesPayableCurrent - USD 3 Qtrs
Notes payable Asset Acquisition IncreaseDecreaseInNotesPayableCurrent $-292.69K USD 3 Qtrs
Notes payable Asset Acquisition IncreaseDecreaseInNotesPayableCurrent - USD 16 Qtrs
Payment of amount due to Cellynx - intellectual property acquisition PaymentsToAcquireOtherProductiveAssets $242.87K USD 16 Qtrs
Payment of amount due to Cellynx - intellectual property acquisition PaymentsToAcquireOtherProductiveAssets - USD 3 Qtrs
Payment of amount due to Cellynx - intellectual property acquisition PaymentsToAcquireOtherProductiveAssets $238.91K USD 3 Qtrs
Proceeds from issuance of notes payable ProceedsFromNotesPayable $392.14K USD 16 Qtrs
Proceeds from issuance of notes payable ProceedsFromNotesPayable $110.01K USD 3 Qtrs
Proceeds from issuance of notes payable ProceedsFromNotesPayable $278.50K USD 3 Qtrs
Proceeds from issuance of convertible debentures ProceedsFromConvertibleDebt $12.00K USD 16 Qtrs
Proceeds from issuance of convertible debentures ProceedsFromConvertibleDebt $12.00K USD 3 Qtrs
Notes payable - Dollardex Assignment agreement ProceedsFromRepaymentsOfNotesPayable - USD 3 Qtrs
Notes payable - Dollardex Assignment agreement ProceedsFromRepaymentsOfNotesPayable $-324.58K USD 16 Qtrs
Notes payable - Dollardex Assignment agreement ProceedsFromRepaymentsOfNotesPayable - USD 3 Qtrs
Proceeds used to settle notes payable ProceedsUsedToSettleNotesPayable $65.36K USD 16 Qtrs
Proceeds used to settle notes payable ProceedsUsedToSettleNotesPayable - USD 3 Qtrs
Proceeds used to settle notes payable ProceedsUsedToSettleNotesPayable $65.36K USD 3 Qtrs
Common stock issued for cash ProceedsFromIssuanceOfCommonStock $1.75M USD 16 Qtrs
Common stock issued for cash ProceedsFromIssuanceOfCommonStock $358.00K USD 3 Qtrs
Common stock issued for cash ProceedsFromIssuanceOfCommonStock $1.26M USD 3 Qtrs
Proceeds from issue of common stock to minority interest - 5BARz AG ProceedsFromIssuanceOrSaleOfEquity $79.48K USD 3 Qtrs
Proceeds from issue of common stock to minority interest - 5BARz AG ProceedsFromIssuanceOrSaleOfEquity - USD 3 Qtrs
Proceeds from issue of common stock to minority interest - 5BARz AG ProceedsFromIssuanceOrSaleOfEquity $156.10K USD 16 Qtrs
Loans from shareholder ShareholderLoansToFinanceLeveragedBuyout - USD 3 Qtrs
Loans from shareholder ShareholderLoansToFinanceLeveragedBuyout - USD 3 Qtrs
Loans from shareholder ShareholderLoansToFinanceLeveragedBuyout $8.60K USD 16 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $607.41K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $536.53K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.29M USD 16 Qtrs
NET INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $50.59K USD 16 Qtrs
NET INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $1.38K USD 3 Qtrs
NET INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $1.35K USD 3 Qtrs
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.35K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $49.21K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $50.59K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.35K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $49.21K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $50.59K USD Point-in-time
Cash paid for interest InterestPaid $4.78K USD 3 Qtrs
Cash paid for interest InterestPaid $60.20K USD 16 Qtrs
Cash paid for interest InterestPaid $16.80K USD 3 Qtrs
Common stock issued for settlement of debts DebtInstrumentIncreaseDecreaseOtherNet - USD 3 Qtrs
Common stock issued for settlement of debts DebtInstrumentIncreaseDecreaseOtherNet $-55.25K USD 3 Qtrs
Common stock issued for settlement of debts DebtInstrumentIncreaseDecreaseOtherNet $-55.25K USD 16 Qtrs
Common stock issued upon acquisition of Cellynx Group, Inc. CommonStockIssuedOnAcquisitionOfCellynxGroupInc. - USD 3 Qtrs
Common stock issued upon acquisition of Cellynx Group, Inc. CommonStockIssuedOnAcquisitionOfCellynxGroupInc. $250.00K USD 16 Qtrs
Common stock issued upon acquisition of Cellynx Group, Inc. CommonStockIssuedOnAcquisitionOfCellynxGroupInc. $250.00K USD 3 Qtrs
Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc. $170.00K USD 16 Qtrs
Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc. - USD 3 Qtrs
Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc. $170.00K USD 3 Qtrs
Fair market value of notes converted upon acquisition of Cellynx FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx $455.00K USD 3 Qtrs
Fair market value of notes converted upon acquisition of Cellynx FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx $455.00K USD 16 Qtrs
Fair market value of notes converted upon acquisition of Cellynx FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx - USD 3 Qtrs
Fair market value of net assets acquired (Note 11) FairMarketValueOfNetAssetsAcquired $875.00K USD 16 Qtrs
Fair market value of net assets acquired (Note 11) FairMarketValueOfNetAssetsAcquired $875.00K USD 3 Qtrs
Fair market value of net assets acquired (Note 11) FairMarketValueOfNetAssetsAcquired - USD 3 Qtrs
Investment in Cellynx Intellectual property for shares InvestmentInCellynxIntellectualPropertyForShares $1.80M USD 16 Qtrs
Investment in Cellynx Intellectual property for shares InvestmentInCellynxIntellectualPropertyForShares $1.80M USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...