10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001017386-12-000365 |
| Period End Date | 20120930 |
| Filing Date | 20121119 |
| Fiscal Year | 2012 |
| Fiscal Period | Q3 |
| XBRL Instance | barzob-20120930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
65 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$1.35K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$49.21K | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$50.59K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
109.63M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
90.18M | shares | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssetsCurrent
|
$21.62K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.16K | USD | Point-in-time |
| Common stock,outstanding |
CommonStockSharesOutstanding
|
109.63M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$68.37K | USD | Point-in-time |
| Common stock,outstanding |
CommonStockSharesOutstanding
|
90.18M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$72.22K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$4.18K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$4.97K | USD | Point-in-time |
| Due from Cellynx - Line of credit |
NontradeReceivables
|
- | USD | Point-in-time |
| Due from Cellynx - Line of credit |
NontradeReceivables
|
$250.15K | USD | Point-in-time |
| Deposit on investment in Cellynx |
DepositsAssetsNoncurrent
|
$170.00K | USD | Point-in-time |
| Deposit on investment in Cellynx |
DepositsAssetsNoncurrent
|
- | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$1.88M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$2.23M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.36M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$2.30M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$3.60M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.38M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$3.67M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$236.45K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.24M | USD | Point-in-time |
| Due to Cellynx |
AccountsPayableOtherCurrent
|
- | USD | Point-in-time |
| Due to Cellynx |
AccountsPayableOtherCurrent
|
$1.20M | USD | Point-in-time |
| Due to escrow agent |
OtherLiabilities
|
$53.03K | USD | Point-in-time |
| Due to escrow agent |
OtherLiabilities
|
$52.32K | USD | Point-in-time |
| Warrant liability |
ExtendedProductWarrantyAccrualCurrent
|
- | USD | Point-in-time |
| Warrant liability |
ExtendedProductWarrantyAccrualCurrent
|
$8.56K | USD | Point-in-time |
| Related party loans |
DueToRelatedPartiesCurrent
|
$22.82K | USD | Point-in-time |
| Related party loans |
DueToRelatedPartiesCurrent
|
$120.44K | USD | Point-in-time |
| Accrued derivative liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
$491.87K | USD | Point-in-time |
| Accrued derivative liabilities |
AccruedLiabilitiesAndOtherLiabilities
|
- | USD | Point-in-time |
| Convertible debentures |
ConvertibleDebtCurrent
|
- | USD | Point-in-time |
| Convertible debentures |
ConvertibleDebtCurrent
|
$12.00K | USD | Point-in-time |
| Notes payable (net of discount) |
LongTermDebt
|
$55.32K | USD | Point-in-time |
| Notes payable (net of discount) |
LongTermDebt
|
$621.99K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.66M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.45M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.45M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.66M | USD | Point-in-time |
| Common stock, $.001 par value, 250,000,000 shares authorized; 109,627,456 and 90,182,785 shares issued and outstanding as of September 30, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$109.63K | USD | Point-in-time |
| Common stock, $.001 par value, 250,000,000 shares authorized; 109,627,456 and 90,182,785 shares issued and outstanding as of September 30, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$90.18K | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$4.65M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$1.46M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$2.74M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$834.38K | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
- | USD | Point-in-time |
| Treasury stock |
TreasuryStockValue
|
$1.80M | USD | Point-in-time |
| Minority interest |
MinorityInterest
|
$528.00 | USD | Point-in-time |
| Minority interest |
MinorityInterest
|
$855.00 | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$714.42K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$219.58K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$3.67M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$2.38M | USD | Point-in-time |
Income Statement
92 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsGross
|
- | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 3 Qtrs |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 16 Qtrs |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 3 Qtrs |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$3.74K | USD | 16 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$236.00 | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$2.69K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$416.00 | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$831.00 | USD | 1 Quarter |
| Bank charges and interest |
InterestAndDebtExpense
|
$140.88K | USD | 3 Qtrs |
| Bank charges and interest |
InterestAndDebtExpense
|
$2.96K | USD | 1 Quarter |
| Bank charges and interest |
InterestAndDebtExpense
|
$3.90K | USD | 1 Quarter |
| Bank charges and interest |
InterestAndDebtExpense
|
$14.78K | USD | 3 Qtrs |
| Bank charges and interest |
InterestAndDebtExpense
|
$184.28K | USD | 16 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$162.98K | USD | 3 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$7.87K | USD | 1 Quarter |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$94.64K | USD | 3 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$324.38K | USD | 16 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$39.28K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$332.40K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.09M | USD | 16 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.51M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$102.21K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$402.82K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$145.63K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$344.06K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$581.00K | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.75M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.60M | USD | 16 Qtrs |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-145.63K | USD | 1 Quarter |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-2.60M | USD | 16 Qtrs |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-1.75M | USD | 3 Qtrs |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-581.00K | USD | 3 Qtrs |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-344.06K | USD | 1 Quarter |
| Interest Income |
InterestAndOtherIncome
|
$1.13K | USD | 1 Quarter |
| Interest Income |
InterestAndOtherIncome
|
$-4.42K | USD | 1 Quarter |
| Interest Income |
InterestAndOtherIncome
|
$-17.88K | USD | 16 Qtrs |
| Interest Income |
InterestAndOtherIncome
|
$-7.54K | USD | 3 Qtrs |
| Interest Income |
InterestAndOtherIncome
|
$-1.21K | USD | 3 Qtrs |
| Change in fair value of accrued beneficial conversion liability |
FairValueOptionChangesInFairValueGainLoss1
|
- | USD | 3 Qtrs |
| Change in fair value of accrued beneficial conversion liability |
FairValueOptionChangesInFairValueGainLoss1
|
$75.56K | USD | 16 Qtrs |
| Change in fair value of accrued beneficial conversion liability |
FairValueOptionChangesInFairValueGainLoss1
|
- | USD | 1 Quarter |
| Change in fair value of accrued beneficial conversion liability |
FairValueOptionChangesInFairValueGainLoss1
|
$147.53K | USD | 1 Quarter |
| Change in fair value of accrued beneficial conversion liability |
FairValueOptionChangesInFairValueGainLoss1
|
$75.56K | USD | 3 Qtrs |
| Debt discount on derivative liability |
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
$92.29K | USD | 16 Qtrs |
| Debt discount on derivative liability |
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
$74.62K | USD | 1 Quarter |
| Debt discount on derivative liability |
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
- | USD | 1 Quarter |
| Debt discount on derivative liability |
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
$92.29K | USD | 3 Qtrs |
| Debt discount on derivative liability |
DebtorReorganizationItemsWriteOffOfDeferredFinancingCostsAndDebtDiscounts
|
- | USD | 3 Qtrs |
| Changed in warrant liability |
ExtendedProductWarrantyAccrualPayments
|
- | USD | 3 Qtrs |
| Changed in warrant liability |
ExtendedProductWarrantyAccrualPayments
|
$2.40K | USD | 3 Qtrs |
| Changed in warrant liability |
ExtendedProductWarrantyAccrualPayments
|
- | USD | 1 Quarter |
| Changed in warrant liability |
ExtendedProductWarrantyAccrualPayments
|
- | USD | 1 Quarter |
| Changed in warrant liability |
ExtendedProductWarrantyAccrualPayments
|
$2.40K | USD | 16 Qtrs |
| Loss on disposition of assets |
GainLossOnDispositionOfAssets
|
- | USD | 3 Qtrs |
| Loss on disposition of assets |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Loss on disposition of assets |
GainLossOnDispositionOfAssets
|
- | USD | 3 Qtrs |
| Loss on disposition of assets |
GainLossOnDispositionOfAssets
|
$-781.00 | USD | 16 Qtrs |
| Loss on disposition of assets |
GainLossOnDispositionOfAssets
|
- | USD | 1 Quarter |
| Foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-5.05K | USD | 3 Qtrs |
| Foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$1.74K | USD | 3 Qtrs |
| Foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-5.05K | USD | 1 Quarter |
| Foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$2.05K | USD | 1 Quarter |
| Foreign currency gain (loss) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-2.91K | USD | 16 Qtrs |
| Minority interest share of net loss |
MinorityInterestInNetIncomeLossOtherMinorityInterests
|
$-139.00 | USD | 1 Quarter |
| Minority interest share of net loss |
MinorityInterestInNetIncomeLossOtherMinorityInterests
|
- | USD | 1 Quarter |
| Minority interest share of net loss |
MinorityInterestInNetIncomeLossOtherMinorityInterests
|
$-955.00 | USD | 16 Qtrs |
| Minority interest share of net loss |
MinorityInterestInNetIncomeLossOtherMinorityInterests
|
$-684.00 | USD | 3 Qtrs |
| Minority interest share of net loss |
MinorityInterestInNetIncomeLossOtherMinorityInterests
|
- | USD | 3 Qtrs |
| (Loss)from other expenses |
OtherExpenses
|
$225.19K | USD | 1 Quarter |
| (Loss)from other expenses |
OtherExpenses
|
$-9.47K | USD | 1 Quarter |
| (Loss)from other expenses |
OtherExpenses
|
$-12.59K | USD | 3 Qtrs |
| (Loss)from other expenses |
OtherExpenses
|
$170.08K | USD | 3 Qtrs |
| (Loss)from other expenses |
OtherExpenses
|
$149.28K | USD | 16 Qtrs |
| Net (loss) |
NetIncomeLoss
|
$-1.92M | USD | 3 Qtrs |
| Net (loss) |
NetIncomeLoss
|
$-2.75M | USD | 16 Qtrs |
| Net (loss) |
NetIncomeLoss
|
$-568.41K | USD | 3 Qtrs |
| Net (loss) |
NetIncomeLoss
|
$-136.16K | USD | 1 Quarter |
| Net (loss) |
NetIncomeLoss
|
$-569.26K | USD | 1 Quarter |
| Basic earnings (loss) per common share |
EarningsPerShareBasic
|
$-0.02 | USD | 3 Qtrs |
| Basic earnings (loss) per common share |
EarningsPerShareBasic
|
$-0.00 | USD | 1 Quarter |
| Basic earnings (loss) per common share |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic earnings (loss) per common share |
EarningsPerShareBasic
|
$-0.01 | USD | 3 Qtrs |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
102.08M | shares | 3 Qtrs |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
88.56M | shares | 3 Qtrs |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
108.61M | shares | 1 Quarter |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
88.88M | shares | 1 Quarter |
Cash Flow Statement
118 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.92M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.75M | USD | 16 Qtrs |
| Net loss |
NetIncomeLoss
|
$-568.41K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-136.16K | USD | 1 Quarter |
| Net loss |
NetIncomeLoss
|
$-569.26K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$3.16K | USD | 16 Qtrs |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$2.69K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$416.00 | USD | 3 Qtrs |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$452.99K | USD | 3 Qtrs |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$460.49K | USD | 16 Qtrs |
| Common shares issued for services |
CommonSharesIssuedForServices
|
- | USD | 3 Qtrs |
| Minority interest share of net loss |
MinorityInterestInNetIncomeLossOperatingPartnerships
|
$-3.88K | USD | 3 Qtrs |
| Minority interest share of net loss |
MinorityInterestInNetIncomeLossOperatingPartnerships
|
$-4.13K | USD | 16 Qtrs |
| Minority interest share of net loss |
MinorityInterestInNetIncomeLossOperatingPartnerships
|
- | USD | 3 Qtrs |
| Change in amount due to related party |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$-97.61K | USD | 3 Qtrs |
| Change in amount due to related party |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$-8.60K | USD | 3 Qtrs |
| Change in amount due to related party |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$-97.61K | USD | 16 Qtrs |
| Change in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$145.50K | USD | 3 Qtrs |
| Change in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$606.42K | USD | 16 Qtrs |
| Change in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$369.98K | USD | 3 Qtrs |
| Change in warrant liability - Cellynx |
ExtendedProductWarrantyAccrualPeriodIncreaseDecrease
|
- | USD | 3 Qtrs |
| Change in warrant liability - Cellynx |
ExtendedProductWarrantyAccrualPeriodIncreaseDecrease
|
$5.12K | USD | 3 Qtrs |
| Change in warrant liability - Cellynx |
ExtendedProductWarrantyAccrualPeriodIncreaseDecrease
|
$5.12K | USD | 16 Qtrs |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-16.70K | USD | 16 Qtrs |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$2.46K | USD | 3 Qtrs |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
- | USD | 3 Qtrs |
| Change in fair value of beneficial conversion liability |
ServicingLiabilityAtFairValuePeriodIncreaseDecrease
|
$491.87K | USD | 16 Qtrs |
| Change in fair value of beneficial conversion liability |
ServicingLiabilityAtFairValuePeriodIncreaseDecrease
|
- | USD | 3 Qtrs |
| Change in fair value of beneficial conversion liability |
ServicingLiabilityAtFairValuePeriodIncreaseDecrease
|
$491.87K | USD | 3 Qtrs |
| Debt discount on convertible notes |
DebtIssuanceCosts
|
- | USD | 3 Qtrs |
| Debt discount on convertible notes |
DebtIssuanceCosts
|
$18.87K | USD | 16 Qtrs |
| Debt discount on convertible notes |
DebtIssuanceCosts
|
$18.87K | USD | 3 Qtrs |
| Due to escrow agent |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | 3 Qtrs |
| Due to escrow agent |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | 3 Qtrs |
| Due to escrow agent |
IncreaseDecreaseInOtherOperatingLiabilities
|
$53.03K | USD | 16 Qtrs |
| Unpaid interest income |
UnpaidInterestIncome
|
$-1.21K | USD | 3 Qtrs |
| Unpaid interest income |
UnpaidInterestIncome
|
$-1.21K | USD | 16 Qtrs |
| Unpaid interest income |
UnpaidInterestIncome
|
$-7.54K | USD | 3 Qtrs |
| Unpaid interest expense |
UnpaidInterestExpense
|
$8.15K | USD | 3 Qtrs |
| Unpaid interest expense |
UnpaidInterestExpense
|
$139.22K | USD | 3 Qtrs |
| Unpaid interest expense |
UnpaidInterestExpense
|
$162.06K | USD | 16 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-535.14K | USD | 3 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-430.49K | USD | 3 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.07M | USD | 16 Qtrs |
| Deposits on investment in Cellynx |
IncreaseDecreaseInDeposits
|
$-170.00K | USD | 16 Qtrs |
| Deposits on investment in Cellynx |
IncreaseDecreaseInDeposits
|
$-170.00K | USD | 3 Qtrs |
| Deposits on investment in Cellynx |
IncreaseDecreaseInDeposits
|
- | USD | 3 Qtrs |
| Increase in furniture and equipment assets |
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease
|
- | USD | 3 Qtrs |
| Increase in furniture and equipment assets |
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease
|
$-4.65K | USD | 16 Qtrs |
| Increase in furniture and equipment assets |
PropertyPlantAndEquipmentGrossPeriodIncreaseDecrease
|
$-5.57K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-174.65K | USD | 16 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-175.57K | USD | 3 Qtrs |
| Payments under line of credit agreement Cellynx |
RepaymentsOfLinesOfCredit
|
$233.50K | USD | 3 Qtrs |
| Payments under line of credit agreement Cellynx |
RepaymentsOfLinesOfCredit
|
$126.09K | USD | 3 Qtrs |
| Payments under line of credit agreement Cellynx |
RepaymentsOfLinesOfCredit
|
$376.24K | USD | 16 Qtrs |
| Notes payable Asset Acquisition |
IncreaseDecreaseInNotesPayableCurrent
|
- | USD | 3 Qtrs |
| Notes payable Asset Acquisition |
IncreaseDecreaseInNotesPayableCurrent
|
$-292.69K | USD | 3 Qtrs |
| Notes payable Asset Acquisition |
IncreaseDecreaseInNotesPayableCurrent
|
- | USD | 16 Qtrs |
| Payment of amount due to Cellynx - intellectual property acquisition |
PaymentsToAcquireOtherProductiveAssets
|
$242.87K | USD | 16 Qtrs |
| Payment of amount due to Cellynx - intellectual property acquisition |
PaymentsToAcquireOtherProductiveAssets
|
- | USD | 3 Qtrs |
| Payment of amount due to Cellynx - intellectual property acquisition |
PaymentsToAcquireOtherProductiveAssets
|
$238.91K | USD | 3 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$392.14K | USD | 16 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$110.01K | USD | 3 Qtrs |
| Proceeds from issuance of notes payable |
ProceedsFromNotesPayable
|
$278.50K | USD | 3 Qtrs |
| Proceeds from issuance of convertible debentures |
ProceedsFromConvertibleDebt
|
$12.00K | USD | 16 Qtrs |
| Proceeds from issuance of convertible debentures |
ProceedsFromConvertibleDebt
|
$12.00K | USD | 3 Qtrs |
| Notes payable - Dollardex Assignment agreement |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Notes payable - Dollardex Assignment agreement |
ProceedsFromRepaymentsOfNotesPayable
|
$-324.58K | USD | 16 Qtrs |
| Notes payable - Dollardex Assignment agreement |
ProceedsFromRepaymentsOfNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$65.36K | USD | 16 Qtrs |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
- | USD | 3 Qtrs |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$65.36K | USD | 3 Qtrs |
| Common stock issued for cash |
ProceedsFromIssuanceOfCommonStock
|
$1.75M | USD | 16 Qtrs |
| Common stock issued for cash |
ProceedsFromIssuanceOfCommonStock
|
$358.00K | USD | 3 Qtrs |
| Common stock issued for cash |
ProceedsFromIssuanceOfCommonStock
|
$1.26M | USD | 3 Qtrs |
| Proceeds from issue of common stock to minority interest - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$79.48K | USD | 3 Qtrs |
| Proceeds from issue of common stock to minority interest - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | 3 Qtrs |
| Proceeds from issue of common stock to minority interest - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$156.10K | USD | 16 Qtrs |
| Loans from shareholder |
ShareholderLoansToFinanceLeveragedBuyout
|
- | USD | 3 Qtrs |
| Loans from shareholder |
ShareholderLoansToFinanceLeveragedBuyout
|
- | USD | 3 Qtrs |
| Loans from shareholder |
ShareholderLoansToFinanceLeveragedBuyout
|
$8.60K | USD | 16 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$607.41K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$536.53K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.29M | USD | 16 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$50.59K | USD | 16 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.38K | USD | 3 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.35K | USD | 3 Qtrs |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$1.35K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$49.21K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$50.59K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$1.35K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$49.21K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$50.59K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$4.78K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
$60.20K | USD | 16 Qtrs |
| Cash paid for interest |
InterestPaid
|
$16.80K | USD | 3 Qtrs |
| Common stock issued for settlement of debts |
DebtInstrumentIncreaseDecreaseOtherNet
|
- | USD | 3 Qtrs |
| Common stock issued for settlement of debts |
DebtInstrumentIncreaseDecreaseOtherNet
|
$-55.25K | USD | 3 Qtrs |
| Common stock issued for settlement of debts |
DebtInstrumentIncreaseDecreaseOtherNet
|
$-55.25K | USD | 16 Qtrs |
| Common stock issued upon acquisition of Cellynx Group, Inc. |
CommonStockIssuedOnAcquisitionOfCellynxGroupInc.
|
- | USD | 3 Qtrs |
| Common stock issued upon acquisition of Cellynx Group, Inc. |
CommonStockIssuedOnAcquisitionOfCellynxGroupInc.
|
$250.00K | USD | 16 Qtrs |
| Common stock issued upon acquisition of Cellynx Group, Inc. |
CommonStockIssuedOnAcquisitionOfCellynxGroupInc.
|
$250.00K | USD | 3 Qtrs |
| Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. |
SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc.
|
$170.00K | USD | 16 Qtrs |
| Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. |
SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc.
|
- | USD | 3 Qtrs |
| Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. |
SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc.
|
$170.00K | USD | 3 Qtrs |
| Fair market value of notes converted upon acquisition of Cellynx |
FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx
|
$455.00K | USD | 3 Qtrs |
| Fair market value of notes converted upon acquisition of Cellynx |
FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx
|
$455.00K | USD | 16 Qtrs |
| Fair market value of notes converted upon acquisition of Cellynx |
FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx
|
- | USD | 3 Qtrs |
| Fair market value of net assets acquired (Note 11) |
FairMarketValueOfNetAssetsAcquired
|
$875.00K | USD | 16 Qtrs |
| Fair market value of net assets acquired (Note 11) |
FairMarketValueOfNetAssetsAcquired
|
$875.00K | USD | 3 Qtrs |
| Fair market value of net assets acquired (Note 11) |
FairMarketValueOfNetAssetsAcquired
|
- | USD | 3 Qtrs |
| Investment in Cellynx Intellectual property for shares |
InvestmentInCellynxIntellectualPropertyForShares
|
$1.80M | USD | 16 Qtrs |
| Investment in Cellynx Intellectual property for shares |
InvestmentInCellynxIntellectualPropertyForShares
|
$1.80M | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.