◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

5BARZ INTERNATIONAL, INC. CIK: 1454124 FY 2012
Filing Information
Form Type 10-K
Accession Number 0001017386-13-000114
Period End Date 20121231
Filing Date 20130514
Fiscal Year 2012
Fiscal Period FY
XBRL Instance barzob-20121231.xml
Filing Contents
Balance Sheet 62 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $48.31K USD Point-in-time
Common stock, issued CommonStockSharesIssued 117.42M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue $49.21K USD Point-in-time
Common stock, issued CommonStockSharesIssued 90.18M shares Point-in-time
Cash CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Common stock,outstanding CommonStockSharesOutstanding 90.18M shares Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssetsCurrent $22.16K USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssetsCurrent $19.16K USD Point-in-time
Common stock,outstanding CommonStockSharesOutstanding 117.42M shares Point-in-time
Subscriptions receivable CommonStockShareSubscribedButUnissuedSubscriptionsReceivable $5.14K USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $73.51K USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $70.46K USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet $4.18K USD Point-in-time
Equipment, net PropertyPlantAndEquipmentNet $4.41K USD Point-in-time
Due from Cellynx - Line of credit NontradeReceivables $250.15K USD Point-in-time
Due from Cellynx - Line of credit NontradeReceivables - USD Point-in-time
Deposit on investment in Cellynx DepositsAssetsNoncurrent $170.00K USD Point-in-time
Deposit on investment in Cellynx DepositsAssetsNoncurrent - USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $3.39M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $1.88M USD Point-in-time
Goodwill Goodwill $1.14M USD Point-in-time
Goodwill Goodwill - USD Point-in-time
Total other assets OtherAssets $4.53M USD Point-in-time
Total other assets OtherAssets $2.30M USD Point-in-time
TOTAL ASSETS Assets $4.60M USD Point-in-time
TOTAL ASSETS Assets $2.38M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $2.45M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $236.45K USD Point-in-time
Due to Cellynx AccountsPayableOtherCurrent - USD Point-in-time
Due to Cellynx AccountsPayableOtherCurrent $1.20M USD Point-in-time
Due to escrow agent OtherLiabilities $52.32K USD Point-in-time
Due to escrow agent OtherLiabilities $53.03K USD Point-in-time
Notes payable (net of discount) LongTermDebt $993.55K USD Point-in-time
Notes payable (net of discount) LongTermDebt $55.32K USD Point-in-time
Total current liabilities LiabilitiesCurrent $1.54M USD Point-in-time
Total current liabilities LiabilitiesCurrent $3.49M USD Point-in-time
Related party loans DueToRelatedPartiesCurrent $120.44K USD Point-in-time
Related party loans DueToRelatedPartiesCurrent $19.85K USD Point-in-time
TOTAL LIABILITIES Liabilities $3.51M USD Point-in-time
TOTAL LIABILITIES Liabilities $1.66M USD Point-in-time
Common stock, $.001 par value, 250,000,000 shares authorized; 117,418,281 and 90,182,785 shares issued and outstanding as of Decdember 31, 2012 and December 31, 2011, respectively CommonStockValue $117.42K USD Point-in-time
Common stock, $.001 par value, 250,000,000 shares authorized; 117,418,281 and 90,182,785 shares issued and outstanding as of Decdember 31, 2012 and December 31, 2011, respectively CommonStockValue $90.18K USD Point-in-time
Capital in excess of par value AdditionalPaidInCapitalCommonStock $1.46M USD Point-in-time
Capital in excess of par value AdditionalPaidInCapitalCommonStock $3.23M USD Point-in-time
Deficit accumulated during the development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $2.97M USD Point-in-time
Deficit accumulated during the development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $834.38K USD Point-in-time
Accumulated Other Comprehensive Income AccumulatedOtherComprehensiveIncomeLossNetOfTax - USD Point-in-time
Accumulated Other Comprehensive Income AccumulatedOtherComprehensiveIncomeLossNetOfTax $4.27K USD Point-in-time
Non-controlling interest MinorityInterest $713.99K USD Point-in-time
Non-controlling interest MinorityInterest $528.00 USD Point-in-time
Total stockholders' deficit StockholdersEquity $719.56K USD Point-in-time
Total stockholders' deficit StockholdersEquity $19.53K USD Point-in-time
Total stockholders' deficit StockholdersEquity $-14.73K USD Point-in-time
Total stockholders' deficit StockholdersEquity $737.00 USD Point-in-time
Total stockholders' deficit StockholdersEquity $1.09M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $4.60M USD Point-in-time
TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $2.38M USD Point-in-time
Income Statement 72 line items
Line Item Tag Value Unit Period
Sales SalesRevenueGoodsGross - USD Annual
Sales SalesRevenueGoodsGross - USD Annual
Sales SalesRevenueGoodsGross - USD 17 Qtrs
Cost of Sales CostOfGoodsAndServicesSold - USD Annual
Cost of Sales CostOfGoodsAndServicesSold - USD Annual
Cost of Sales CostOfGoodsAndServicesSold - USD 17 Qtrs
Amortization and depreciation DepreciationAndAmortization $3.52K USD Annual
Amortization and depreciation DepreciationAndAmortization $4.57K USD 17 Qtrs
Amortization and depreciation DepreciationAndAmortization $606.00 USD Annual
Bank charges and interest InterestAndDebtExpense $235.86K USD 17 Qtrs
Bank charges and interest InterestAndDebtExpense $41.98K USD Annual
Bank charges and interest InterestAndDebtExpense $192.47K USD Annual
Sales and marketing expenses SellingAndMarketingExpense $344.41K USD 17 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $226.74K USD Annual
Sales and marketing expenses SellingAndMarketingExpense $114.67K USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $2.05M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $2.63M USD 17 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $534.78K USD Annual
Total operating expenses OperatingExpenses $2.36M USD Annual
Total operating expenses OperatingExpenses $3.22M USD 17 Qtrs
Total operating expenses OperatingExpenses $804.11K USD Annual
(Loss) from operations IncomeLossFromContinuingOperations $-3.22M USD 17 Qtrs
(Loss) from operations IncomeLossFromContinuingOperations $-2.36M USD Annual
(Loss) from operations IncomeLossFromContinuingOperations $-804.11K USD Annual
Interest Income InterestAndOtherIncome $16.67K USD 17 Qtrs
Interest Income InterestAndOtherIncome $16.67K USD Annual
Interest Income InterestAndOtherIncome - USD Annual
Currency gains (losses) ForeignCurrencyTransactionGainLossBeforeTax $-567.00 USD 17 Qtrs
Currency gains (losses) ForeignCurrencyTransactionGainLossBeforeTax $-5.21K USD Annual
Currency gains (losses) ForeignCurrencyTransactionGainLossBeforeTax $6.80K USD Annual
Change in fair value of derivative liability DebtInstrumentConvertibleBeneficialConversionFeature $630.09K USD 17 Qtrs
Change in fair value of derivative liability DebtInstrumentConvertibleBeneficialConversionFeature $630.09K USD Annual
Change in fair value of derivative liability DebtInstrumentConvertibleBeneficialConversionFeature - USD Annual
Amortization of debt discount on derivative liability AmortizationOfDebtDiscountPremium $132.90K USD 17 Qtrs
Amortization of debt discount on derivative liability AmortizationOfDebtDiscountPremium - USD Annual
Amortization of debt discount on derivative liability AmortizationOfDebtDiscountPremium $132.90K USD Annual
Change in warrant liability DerivativeGainLossOnDerivativeNet $-2.35K USD Annual
Change in warrant liability DerivativeGainLossOnDerivativeNet - USD Annual
Change in warrant liability DerivativeGainLossOnDerivativeNet $-2.35K USD 17 Qtrs
Other expense OtherExpenses $781.00 USD 17 Qtrs
Other expense OtherExpenses $781.00 USD Annual
Other expense OtherExpenses - USD Annual
Loss on termination of financing agreements FinancingReceivableAllowanceForCreditLossesRecovery $-152.68K USD 17 Qtrs
Loss on termination of financing agreements FinancingReceivableAllowanceForCreditLossesRecovery - USD Annual
Loss on termination of financing agreements FinancingReceivableAllowanceForCreditLossesRecovery $-152.68K USD Annual
Other income OtherIncome $357.48K USD 17 Qtrs
Other income OtherIncome $22.96K USD Annual
Other income OtherIncome $336.94K USD Annual
Net (loss) before non-controlling interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.03M USD Annual
Net (loss) before non-controlling interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.86M USD 17 Qtrs
Net (loss) before non-controlling interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-781.15K USD Annual
Non-controlling interest IncomeLossAttributableToNoncontrollingInterest $109.33K USD 17 Qtrs
Non-controlling interest IncomeLossAttributableToNoncontrollingInterest $109.33K USD Annual
Non-controlling interest IncomeLossAttributableToNoncontrollingInterest - USD Annual
Net (loss) after non-controlling interest NetIncomeLoss $-2.97M USD 17 Qtrs
Net (loss) after non-controlling interest NetIncomeLoss $-2.14M USD Annual
Net (loss) after non-controlling interest NetIncomeLoss $-781.42K USD Annual
Basic earnings (loss) per common share EarningsPerShareBasic $-0.02 USD Annual
Basic earnings (loss) per common share EarningsPerShareBasic $-0.01 USD Annual
Basic earnings (loss) per common share EarningsPerShareBasic - USD 17 Qtrs
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 97.53M shares Annual
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic - shares 17 Qtrs
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 90.18M shares Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $4.27K USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax - USD Annual
Foreign currency translation adjustments OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax - USD 17 Qtrs
Other comprehensive income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent - USD Annual
Other comprehensive income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $4.27K USD Annual
Other comprehensive income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent - USD 17 Qtrs
Comprehensive income OtherComprehensiveIncomeLossNetOfTax - USD Annual
Comprehensive income OtherComprehensiveIncomeLossNetOfTax $-2.13M USD Annual
Comprehensive income OtherComprehensiveIncomeLossNetOfTax - USD 17 Qtrs
Cash Flow Statement 125 line items
Line Item Tag Value Unit Period
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.03M USD Annual
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.86M USD 17 Qtrs
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-781.15K USD Annual
Depreciation and amortization DepreciationAmortizationAndAccretionNet $3.52K USD Annual
Depreciation and amortization DepreciationAmortizationAndAccretionNet $469.00 USD Annual
Depreciation and amortization DepreciationAmortizationAndAccretionNet $3.99K USD 17 Qtrs
Amortization of debt discount on derivative security AmortizationOfDebtDiscountPremium $132.90K USD 17 Qtrs
Amortization of debt discount on derivative security AmortizationOfDebtDiscountPremium - USD Annual
Amortization of debt discount on derivative security AmortizationOfDebtDiscountPremium $132.90K USD Annual
Non-controlling interest share of net loss MinorityInterestInNetIncomeLossOperatingPartnerships $-257.00 USD 17 Qtrs
Non-controlling interest share of net loss MinorityInterestInNetIncomeLossOperatingPartnerships $-257.00 USD Annual
Non-controlling interest share of net loss MinorityInterestInNetIncomeLossOperatingPartnerships - USD Annual
Stock based compensation AllocatedShareBasedCompensationExpense $7.11K USD Annual
Stock based compensation AllocatedShareBasedCompensationExpense - USD Annual
Stock based compensation AllocatedShareBasedCompensationExpense $7.11K USD 17 Qtrs
Common shares issued for services CommonSharesIssuedForServices $798.46K USD Annual
Common shares issued for services CommonSharesIssuedForServices $805.96K USD 17 Qtrs
Common shares issued for services CommonSharesIssuedForServices $7.50K USD Annual
Change in fair value of derivative liability ServicingLiabilityAtFairValuePeriodIncreaseDecrease $-541.45K USD Annual
Change in fair value of derivative liability ServicingLiabilityAtFairValuePeriodIncreaseDecrease $-541.45K USD 17 Qtrs
Change in fair value of derivative liability ServicingLiabilityAtFairValuePeriodIncreaseDecrease - USD Annual
Change in amount due to related party IncreaseDecreaseInDueToRelatedPartiesCurrent - USD Annual
Change in amount due to related party IncreaseDecreaseInDueToRelatedPartiesCurrent $-19.16K USD Annual
Change in amount due to related party IncreaseDecreaseInDueToRelatedPartiesCurrent $-19.16K USD 17 Qtrs
Change in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $221.23K USD Annual
Change in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $615.56K USD 17 Qtrs
Change in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $379.12K USD Annual
Change in prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense - USD Annual
Change in prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-3.00K USD Annual
Change in prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-3.00K USD 17 Qtrs
Change in unpaid interest and penalties on notes payable IncreaseDecreaseInInterestPayableNet $382.53K USD 17 Qtrs
Change in unpaid interest and penalties on notes payable IncreaseDecreaseInInterestPayableNet $22.83K USD Annual
Change in unpaid interest and penalties on notes payable IncreaseDecreaseInInterestPayableNet $359.70K USD Annual
Change in debt discount on convertible notes DebtIssuanceCosts $20.18K USD 17 Qtrs
Change in debt discount on convertible notes DebtIssuanceCosts $20.18K USD Annual
Change in debt discount on convertible notes DebtIssuanceCosts - USD Annual
Change in amount due to escrow agent IncreaseDecreaseInOtherOperatingLiabilities $52.32K USD 17 Qtrs
Change in amount due to escrow agent IncreaseDecreaseInOtherOperatingLiabilities $53.03K USD Annual
Change in amount due to escrow agent IncreaseDecreaseInOtherOperatingLiabilities $-712.00 USD Annual
Change in warrant liability ExtendedProductWarrantyAccrualPeriodIncreaseDecrease - USD Annual
Change in warrant liability ExtendedProductWarrantyAccrualPeriodIncreaseDecrease $14.97K USD Annual
Change in warrant liability ExtendedProductWarrantyAccrualPeriodIncreaseDecrease $14.97K USD 17 Qtrs
Net cash from (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-495.50K USD Annual
Net cash from (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-856.59K USD Annual
Net cash from (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-1.39M USD 17 Qtrs
Deposit on investment in Cellynx IncreaseDecreaseInDeposits $-170.00K USD Annual
Deposit on investment in Cellynx IncreaseDecreaseInDeposits - USD Annual
Deposit on investment in Cellynx IncreaseDecreaseInDeposits $-170.00K USD 17 Qtrs
Cash in Cellynx - date of acquisition OtherPaymentsToAcquireBusinesses $-3.26K USD 17 Qtrs
Cash in Cellynx - date of acquisition OtherPaymentsToAcquireBusinesses $-3.26K USD Annual
Cash in Cellynx - date of acquisition OtherPaymentsToAcquireBusinesses - USD Annual
Acquisition of intangible assets PaymentsToAcquireIntangibleAssets $4.81K USD Annual
Acquisition of intangible assets PaymentsToAcquireIntangibleAssets $4.81K USD 17 Qtrs
Acquisition of intangible assets PaymentsToAcquireIntangibleAssets - USD Annual
Purchase of furniture and equipment PaymentsToAcquireMachineryAndEquipment $4.65K USD 17 Qtrs
Purchase of furniture and equipment PaymentsToAcquireMachineryAndEquipment $4.65K USD Annual
Purchase of furniture and equipment PaymentsToAcquireMachineryAndEquipment - USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.55K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-174.65K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-176.20K USD 17 Qtrs
Payments under line of credit agreement Cellynx RepaymentsOfLinesOfCredit - USD Annual
Payments under line of credit agreement Cellynx RepaymentsOfLinesOfCredit $250.15K USD 17 Qtrs
Payments under line of credit agreement Cellynx RepaymentsOfLinesOfCredit $250.15K USD Annual
Payment of amount due to Cellynx - intellectual property acquisition PaymentsToAcquireOtherProductiveAssets - USD Annual
Payment of amount due to Cellynx - intellectual property acquisition PaymentsToAcquireOtherProductiveAssets $242.87K USD Annual
Payment of amount due to Cellynx - intellectual property acquisition PaymentsToAcquireOtherProductiveAssets $242.87K USD 17 Qtrs
Proceeds from issuance of convertible notes ProceedsFromNotesPayable $293.50K USD Annual
Proceeds from issuance of convertible notes ProceedsFromNotesPayable $113.64K USD Annual
Proceeds from issuance of convertible notes ProceedsFromNotesPayable $407.14K USD 17 Qtrs
Payments of notes to related party - Dollardex ProceedsFromRepaymentsOfNotesPayable $-100.59K USD Annual
Payments of notes to related party - Dollardex ProceedsFromRepaymentsOfNotesPayable $-425.16K USD 17 Qtrs
Payments of notes to related party - Dollardex ProceedsFromRepaymentsOfNotesPayable $-324.58K USD Annual
Proceeds used to settle notes payable ProceedsUsedToSettleNotesPayable - USD Annual
Proceeds used to settle notes payable ProceedsUsedToSettleNotesPayable $68.32K USD Annual
Proceeds used to settle notes payable ProceedsUsedToSettleNotesPayable $68.32K USD 17 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.91M USD 17 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.36M USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $520.00K USD Annual
Proceeds from issuance of common stock to minority interest - 5BARz AG ProceedsFromIssuanceOrSaleOfEquity $279.86K USD 17 Qtrs
Proceeds from issuance of common stock to minority interest - 5BARz AG ProceedsFromIssuanceOrSaleOfEquity $203.23K USD Annual
Proceeds from issuance of common stock to minority interest - 5BARz AG ProceedsFromIssuanceOrSaleOfEquity $76.62K USD Annual
Proceeds used in repayment of loans from shareholder ShareholderLoansToFinanceLeveragedBuyout $8.60K USD 17 Qtrs
Proceeds used in repayment of loans from shareholder ShareholderLoansToFinanceLeveragedBuyout $8.60K USD Annual
Proceeds used in repayment of loans from shareholder ShareholderLoansToFinanceLeveragedBuyout - USD Annual
Subscription receivable IncreaseDecreaseInOtherReceivables $-5.14K USD Annual
Subscription receivable IncreaseDecreaseInOtherReceivables $5.14K USD Annual
Subscription receivable IncreaseDecreaseInOtherReceivables $-8.60K USD 17 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.61M USD 17 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $719.36K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $852.97K USD Annual
Effects of foreign currency exchange UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax $4.27K USD 17 Qtrs
Effects of foreign currency exchange UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax $4.27K USD Annual
Effects of foreign currency exchange UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax - USD Annual
NET INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-901.00 USD Annual
NET INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $48.31K USD 17 Qtrs
NET INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $49.21K USD Annual
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $48.31K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $49.21K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $48.31K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $49.21K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Cash paid for interest InterestPaid $60.90K USD 17 Qtrs
Cash paid for interest InterestPaid $1.02K USD Annual
Cash paid for interest InterestPaid $17.51K USD Annual
Common stock issued upon acquisition of Cellynx Group, Inc. CommonStockIssuedOnAcquisitionOfCellynxGroupInc. - USD Annual
Common stock issued upon acquisition of Cellynx Group, Inc. CommonStockIssuedOnAcquisitionOfCellynxGroupInc. $250.00K USD 17 Qtrs
Common stock issued upon acquisition of Cellynx Group, Inc. CommonStockIssuedOnAcquisitionOfCellynxGroupInc. $250.00K USD Annual
Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc. $170.00K USD Annual
Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc. - USD Annual
Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc. $170.00K USD 17 Qtrs
Fair market value of notes converted upon acquisition of Cellynx FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx $455.00K USD Annual
Fair market value of notes converted upon acquisition of Cellynx FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx $455.00K USD 17 Qtrs
Fair market value of notes converted upon acquisition of Cellynx FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx - USD Annual
Fair market value of net assets acquired (Note 12) FairMarketValueOfNetAssetsAcquired $875.00K USD Annual
Fair market value of net assets acquired (Note 12) FairMarketValueOfNetAssetsAcquired - USD Annual
Fair market value of net assets acquired (Note 12) FairMarketValueOfNetAssetsAcquired $875.00K USD 17 Qtrs
Conversion of Note payables DebtConversionConvertedInstrumentAmount1 $69.90K USD 17 Qtrs
Conversion of Note payables DebtConversionConvertedInstrumentAmount1 - USD Annual
Conversion of Note payables DebtConversionConvertedInstrumentAmount1 $69.90K USD Annual
Investment in Cellynx Intellectual property for shares InvestmentInCellynxIntellectualPropertyForShares $1.80M USD 17 Qtrs
Investment in Cellynx Intellectual property for shares InvestmentInCellynxIntellectualPropertyForShares - USD Annual
Investment in Cellynx Intellectual property for shares InvestmentInCellynxIntellectualPropertyForShares $1.80M USD Annual
Stockholders Equity 35 line items
Line Item Tag Value Unit Period
Beginning Balance, Amount StockholdersEquity $719.56K USD Point-in-time
Beginning Balance, Amount StockholdersEquity $19.53K USD Point-in-time
Beginning Balance, Amount StockholdersEquity $-14.73K USD Point-in-time
Beginning Balance, Amount StockholdersEquity $737.00 USD Point-in-time
Beginning Balance, Amount StockholdersEquity $1.09M USD Point-in-time
Initiated 18:1 stock split, November 2010, Amount AdjustmentsToAdditionalPaidInCapitalStockSplit - USD Annual
Shares cancelled, Amount StockRepurchasedAndRetiredDuringPeriodValue - USD Annual
Issuance of Common Stock , amount StockIssuedDuringPeriodValueNewIssues $13.65K USD Annual
Issuance of Common Stock , amount StockIssuedDuringPeriodValueNewIssues $520.00K USD Annual
Issuance of Common Stock , amount StockIssuedDuringPeriodValueNewIssues $1.36M USD Annual
Shares issued for Services, amount ShareBasedCompensation $7.50K USD Annual
Shares issued for Services, amount ShareBasedCompensation $798.46K USD Annual
Stock option expense StockOptionPlanExpense $7.11K USD Annual
Conversion of convertible note, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments $12.00K USD Annual
Conversion of convertible note, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments $71.14K USD Annual
Proceeds on share sales - 5BARz AG ProceedsFromContributionsFromParent $220.24K USD Annual
Proceeds on share sales - 5BARz AG ProceedsFromContributionsFromParent $75.84K USD Annual
Stock Subscription Receivable OtherSignificantNoncashTransactionValueOfConsiderationReceived1 $425.00 USD Annual
Shares issued - Investement in CelLynx Group Inc, amount StockIssuedDuringPeriodValueAcquisitions $250.00K USD Annual
Intangible assets, amount StockIssuedDuringPeriodValuePurchaseOfAssets $1.80M USD Annual
Elimination of CelLynx investment in 5BARz StockIssuedDuringPeriodValueTreasuryStockReissued $-1.80M USD Annual
Development state net loss ProfitLoss $-29.12K USD Annual
Development state net loss ProfitLoss $-781.15K USD Annual
Development state net loss ProfitLoss $-19.22K USD Annual
Development state net loss ProfitLoss $-2.03M USD Annual
Minority Interest MinorityInterestIncreaseFromStockIssuance $528.00 USD Annual
Foreign Currency Gain ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1 $4.27K USD Annual
Other OtherNonrecurringIncome $10.27K USD Annual
Sale of non-controlling interest IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest $10.53K USD Annual
Fair value of non-controlling interest ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet $583.33K USD Annual
Ending Balance, Amount StockholdersEquity $719.56K USD Point-in-time
Ending Balance, Amount StockholdersEquity $19.53K USD Point-in-time
Ending Balance, Amount StockholdersEquity $-14.73K USD Point-in-time
Ending Balance, Amount StockholdersEquity $737.00 USD Point-in-time
Ending Balance, Amount StockholdersEquity $1.09M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...