10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001017386-13-000114 |
| Period End Date | 20121231 |
| Filing Date | 20130514 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | barzob-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
62 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$48.31K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
117.42M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$49.21K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
90.18M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Common stock,outstanding |
CommonStockSharesOutstanding
|
90.18M | shares | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.16K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssetsCurrent
|
$19.16K | USD | Point-in-time |
| Common stock,outstanding |
CommonStockSharesOutstanding
|
117.42M | shares | Point-in-time |
| Subscriptions receivable |
CommonStockShareSubscribedButUnissuedSubscriptionsReceivable
|
$5.14K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$73.51K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$70.46K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$4.18K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$4.41K | USD | Point-in-time |
| Due from Cellynx - Line of credit |
NontradeReceivables
|
$250.15K | USD | Point-in-time |
| Due from Cellynx - Line of credit |
NontradeReceivables
|
- | USD | Point-in-time |
| Deposit on investment in Cellynx |
DepositsAssetsNoncurrent
|
$170.00K | USD | Point-in-time |
| Deposit on investment in Cellynx |
DepositsAssetsNoncurrent
|
- | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$3.39M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$1.88M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.14M | USD | Point-in-time |
| Goodwill |
Goodwill
|
- | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$4.53M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$2.30M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.60M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$2.38M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.45M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$236.45K | USD | Point-in-time |
| Due to Cellynx |
AccountsPayableOtherCurrent
|
- | USD | Point-in-time |
| Due to Cellynx |
AccountsPayableOtherCurrent
|
$1.20M | USD | Point-in-time |
| Due to escrow agent |
OtherLiabilities
|
$52.32K | USD | Point-in-time |
| Due to escrow agent |
OtherLiabilities
|
$53.03K | USD | Point-in-time |
| Notes payable (net of discount) |
LongTermDebt
|
$993.55K | USD | Point-in-time |
| Notes payable (net of discount) |
LongTermDebt
|
$55.32K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$1.54M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.49M | USD | Point-in-time |
| Related party loans |
DueToRelatedPartiesCurrent
|
$120.44K | USD | Point-in-time |
| Related party loans |
DueToRelatedPartiesCurrent
|
$19.85K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.51M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$1.66M | USD | Point-in-time |
| Common stock, $.001 par value, 250,000,000 shares authorized; 117,418,281 and 90,182,785 shares issued and outstanding as of Decdember 31, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$117.42K | USD | Point-in-time |
| Common stock, $.001 par value, 250,000,000 shares authorized; 117,418,281 and 90,182,785 shares issued and outstanding as of Decdember 31, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$90.18K | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$1.46M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$3.23M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$2.97M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$834.38K | USD | Point-in-time |
| Accumulated Other Comprehensive Income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
- | USD | Point-in-time |
| Accumulated Other Comprehensive Income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$4.27K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$713.99K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$528.00 | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$719.56K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$19.53K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$-14.73K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$737.00 | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$1.09M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$4.60M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$2.38M | USD | Point-in-time |
Income Statement
72 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsGross
|
- | USD | Annual |
| Sales |
SalesRevenueGoodsGross
|
- | USD | Annual |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 17 Qtrs |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 17 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$3.52K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$4.57K | USD | 17 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$606.00 | USD | Annual |
| Bank charges and interest |
InterestAndDebtExpense
|
$235.86K | USD | 17 Qtrs |
| Bank charges and interest |
InterestAndDebtExpense
|
$41.98K | USD | Annual |
| Bank charges and interest |
InterestAndDebtExpense
|
$192.47K | USD | Annual |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$344.41K | USD | 17 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$226.74K | USD | Annual |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$114.67K | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.05M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.63M | USD | 17 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$534.78K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.36M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.22M | USD | 17 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$804.11K | USD | Annual |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-3.22M | USD | 17 Qtrs |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-2.36M | USD | Annual |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-804.11K | USD | Annual |
| Interest Income |
InterestAndOtherIncome
|
$16.67K | USD | 17 Qtrs |
| Interest Income |
InterestAndOtherIncome
|
$16.67K | USD | Annual |
| Interest Income |
InterestAndOtherIncome
|
- | USD | Annual |
| Currency gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-567.00 | USD | 17 Qtrs |
| Currency gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-5.21K | USD | Annual |
| Currency gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$6.80K | USD | Annual |
| Change in fair value of derivative liability |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$630.09K | USD | 17 Qtrs |
| Change in fair value of derivative liability |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$630.09K | USD | Annual |
| Change in fair value of derivative liability |
DebtInstrumentConvertibleBeneficialConversionFeature
|
- | USD | Annual |
| Amortization of debt discount on derivative liability |
AmortizationOfDebtDiscountPremium
|
$132.90K | USD | 17 Qtrs |
| Amortization of debt discount on derivative liability |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of debt discount on derivative liability |
AmortizationOfDebtDiscountPremium
|
$132.90K | USD | Annual |
| Change in warrant liability |
DerivativeGainLossOnDerivativeNet
|
$-2.35K | USD | Annual |
| Change in warrant liability |
DerivativeGainLossOnDerivativeNet
|
- | USD | Annual |
| Change in warrant liability |
DerivativeGainLossOnDerivativeNet
|
$-2.35K | USD | 17 Qtrs |
| Other expense |
OtherExpenses
|
$781.00 | USD | 17 Qtrs |
| Other expense |
OtherExpenses
|
$781.00 | USD | Annual |
| Other expense |
OtherExpenses
|
- | USD | Annual |
| Loss on termination of financing agreements |
FinancingReceivableAllowanceForCreditLossesRecovery
|
$-152.68K | USD | 17 Qtrs |
| Loss on termination of financing agreements |
FinancingReceivableAllowanceForCreditLossesRecovery
|
- | USD | Annual |
| Loss on termination of financing agreements |
FinancingReceivableAllowanceForCreditLossesRecovery
|
$-152.68K | USD | Annual |
| Other income |
OtherIncome
|
$357.48K | USD | 17 Qtrs |
| Other income |
OtherIncome
|
$22.96K | USD | Annual |
| Other income |
OtherIncome
|
$336.94K | USD | Annual |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.03M | USD | Annual |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.86M | USD | 17 Qtrs |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-781.15K | USD | Annual |
| Non-controlling interest |
IncomeLossAttributableToNoncontrollingInterest
|
$109.33K | USD | 17 Qtrs |
| Non-controlling interest |
IncomeLossAttributableToNoncontrollingInterest
|
$109.33K | USD | Annual |
| Non-controlling interest |
IncomeLossAttributableToNoncontrollingInterest
|
- | USD | Annual |
| Net (loss) after non-controlling interest |
NetIncomeLoss
|
$-2.97M | USD | 17 Qtrs |
| Net (loss) after non-controlling interest |
NetIncomeLoss
|
$-2.14M | USD | Annual |
| Net (loss) after non-controlling interest |
NetIncomeLoss
|
$-781.42K | USD | Annual |
| Basic earnings (loss) per common share |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| Basic earnings (loss) per common share |
EarningsPerShareBasic
|
$-0.01 | USD | Annual |
| Basic earnings (loss) per common share |
EarningsPerShareBasic
|
- | USD | 17 Qtrs |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
97.53M | shares | Annual |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
- | shares | 17 Qtrs |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
90.18M | shares | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$4.27K | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
- | USD | Annual |
| Foreign currency translation adjustments |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
- | USD | 17 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$4.27K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
- | USD | 17 Qtrs |
| Comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | Annual |
| Comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.13M | USD | Annual |
| Comprehensive income |
OtherComprehensiveIncomeLossNetOfTax
|
- | USD | 17 Qtrs |
Cash Flow Statement
125 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.03M | USD | Annual |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.86M | USD | 17 Qtrs |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-781.15K | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$3.52K | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$469.00 | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$3.99K | USD | 17 Qtrs |
| Amortization of debt discount on derivative security |
AmortizationOfDebtDiscountPremium
|
$132.90K | USD | 17 Qtrs |
| Amortization of debt discount on derivative security |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of debt discount on derivative security |
AmortizationOfDebtDiscountPremium
|
$132.90K | USD | Annual |
| Non-controlling interest share of net loss |
MinorityInterestInNetIncomeLossOperatingPartnerships
|
$-257.00 | USD | 17 Qtrs |
| Non-controlling interest share of net loss |
MinorityInterestInNetIncomeLossOperatingPartnerships
|
$-257.00 | USD | Annual |
| Non-controlling interest share of net loss |
MinorityInterestInNetIncomeLossOperatingPartnerships
|
- | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$7.11K | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
- | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$7.11K | USD | 17 Qtrs |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$798.46K | USD | Annual |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$805.96K | USD | 17 Qtrs |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$7.50K | USD | Annual |
| Change in fair value of derivative liability |
ServicingLiabilityAtFairValuePeriodIncreaseDecrease
|
$-541.45K | USD | Annual |
| Change in fair value of derivative liability |
ServicingLiabilityAtFairValuePeriodIncreaseDecrease
|
$-541.45K | USD | 17 Qtrs |
| Change in fair value of derivative liability |
ServicingLiabilityAtFairValuePeriodIncreaseDecrease
|
- | USD | Annual |
| Change in amount due to related party |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
- | USD | Annual |
| Change in amount due to related party |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$-19.16K | USD | Annual |
| Change in amount due to related party |
IncreaseDecreaseInDueToRelatedPartiesCurrent
|
$-19.16K | USD | 17 Qtrs |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$221.23K | USD | Annual |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$615.56K | USD | 17 Qtrs |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$379.12K | USD | Annual |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
- | USD | Annual |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-3.00K | USD | Annual |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-3.00K | USD | 17 Qtrs |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$382.53K | USD | 17 Qtrs |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$22.83K | USD | Annual |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$359.70K | USD | Annual |
| Change in debt discount on convertible notes |
DebtIssuanceCosts
|
$20.18K | USD | 17 Qtrs |
| Change in debt discount on convertible notes |
DebtIssuanceCosts
|
$20.18K | USD | Annual |
| Change in debt discount on convertible notes |
DebtIssuanceCosts
|
- | USD | Annual |
| Change in amount due to escrow agent |
IncreaseDecreaseInOtherOperatingLiabilities
|
$52.32K | USD | 17 Qtrs |
| Change in amount due to escrow agent |
IncreaseDecreaseInOtherOperatingLiabilities
|
$53.03K | USD | Annual |
| Change in amount due to escrow agent |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-712.00 | USD | Annual |
| Change in warrant liability |
ExtendedProductWarrantyAccrualPeriodIncreaseDecrease
|
- | USD | Annual |
| Change in warrant liability |
ExtendedProductWarrantyAccrualPeriodIncreaseDecrease
|
$14.97K | USD | Annual |
| Change in warrant liability |
ExtendedProductWarrantyAccrualPeriodIncreaseDecrease
|
$14.97K | USD | 17 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-495.50K | USD | Annual |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-856.59K | USD | Annual |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.39M | USD | 17 Qtrs |
| Deposit on investment in Cellynx |
IncreaseDecreaseInDeposits
|
$-170.00K | USD | Annual |
| Deposit on investment in Cellynx |
IncreaseDecreaseInDeposits
|
- | USD | Annual |
| Deposit on investment in Cellynx |
IncreaseDecreaseInDeposits
|
$-170.00K | USD | 17 Qtrs |
| Cash in Cellynx - date of acquisition |
OtherPaymentsToAcquireBusinesses
|
$-3.26K | USD | 17 Qtrs |
| Cash in Cellynx - date of acquisition |
OtherPaymentsToAcquireBusinesses
|
$-3.26K | USD | Annual |
| Cash in Cellynx - date of acquisition |
OtherPaymentsToAcquireBusinesses
|
- | USD | Annual |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.81K | USD | Annual |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.81K | USD | 17 Qtrs |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Purchase of furniture and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$4.65K | USD | 17 Qtrs |
| Purchase of furniture and equipment |
PaymentsToAcquireMachineryAndEquipment
|
$4.65K | USD | Annual |
| Purchase of furniture and equipment |
PaymentsToAcquireMachineryAndEquipment
|
- | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.55K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-174.65K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-176.20K | USD | 17 Qtrs |
| Payments under line of credit agreement Cellynx |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payments under line of credit agreement Cellynx |
RepaymentsOfLinesOfCredit
|
$250.15K | USD | 17 Qtrs |
| Payments under line of credit agreement Cellynx |
RepaymentsOfLinesOfCredit
|
$250.15K | USD | Annual |
| Payment of amount due to Cellynx - intellectual property acquisition |
PaymentsToAcquireOtherProductiveAssets
|
- | USD | Annual |
| Payment of amount due to Cellynx - intellectual property acquisition |
PaymentsToAcquireOtherProductiveAssets
|
$242.87K | USD | Annual |
| Payment of amount due to Cellynx - intellectual property acquisition |
PaymentsToAcquireOtherProductiveAssets
|
$242.87K | USD | 17 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$293.50K | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$113.64K | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$407.14K | USD | 17 Qtrs |
| Payments of notes to related party - Dollardex |
ProceedsFromRepaymentsOfNotesPayable
|
$-100.59K | USD | Annual |
| Payments of notes to related party - Dollardex |
ProceedsFromRepaymentsOfNotesPayable
|
$-425.16K | USD | 17 Qtrs |
| Payments of notes to related party - Dollardex |
ProceedsFromRepaymentsOfNotesPayable
|
$-324.58K | USD | Annual |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
- | USD | Annual |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$68.32K | USD | Annual |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$68.32K | USD | 17 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.91M | USD | 17 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.36M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$520.00K | USD | Annual |
| Proceeds from issuance of common stock to minority interest - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$279.86K | USD | 17 Qtrs |
| Proceeds from issuance of common stock to minority interest - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$203.23K | USD | Annual |
| Proceeds from issuance of common stock to minority interest - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$76.62K | USD | Annual |
| Proceeds used in repayment of loans from shareholder |
ShareholderLoansToFinanceLeveragedBuyout
|
$8.60K | USD | 17 Qtrs |
| Proceeds used in repayment of loans from shareholder |
ShareholderLoansToFinanceLeveragedBuyout
|
$8.60K | USD | Annual |
| Proceeds used in repayment of loans from shareholder |
ShareholderLoansToFinanceLeveragedBuyout
|
- | USD | Annual |
| Subscription receivable |
IncreaseDecreaseInOtherReceivables
|
$-5.14K | USD | Annual |
| Subscription receivable |
IncreaseDecreaseInOtherReceivables
|
$5.14K | USD | Annual |
| Subscription receivable |
IncreaseDecreaseInOtherReceivables
|
$-8.60K | USD | 17 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.61M | USD | 17 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$719.36K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$852.97K | USD | Annual |
| Effects of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$4.27K | USD | 17 Qtrs |
| Effects of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$4.27K | USD | Annual |
| Effects of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
- | USD | Annual |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-901.00 | USD | Annual |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$48.31K | USD | 17 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$49.21K | USD | Annual |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$48.31K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$49.21K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$48.31K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$49.21K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$60.90K | USD | 17 Qtrs |
| Cash paid for interest |
InterestPaid
|
$1.02K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$17.51K | USD | Annual |
| Common stock issued upon acquisition of Cellynx Group, Inc. |
CommonStockIssuedOnAcquisitionOfCellynxGroupInc.
|
- | USD | Annual |
| Common stock issued upon acquisition of Cellynx Group, Inc. |
CommonStockIssuedOnAcquisitionOfCellynxGroupInc.
|
$250.00K | USD | 17 Qtrs |
| Common stock issued upon acquisition of Cellynx Group, Inc. |
CommonStockIssuedOnAcquisitionOfCellynxGroupInc.
|
$250.00K | USD | Annual |
| Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. |
SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc.
|
$170.00K | USD | Annual |
| Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. |
SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc.
|
- | USD | Annual |
| Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. |
SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc.
|
$170.00K | USD | 17 Qtrs |
| Fair market value of notes converted upon acquisition of Cellynx |
FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx
|
$455.00K | USD | Annual |
| Fair market value of notes converted upon acquisition of Cellynx |
FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx
|
$455.00K | USD | 17 Qtrs |
| Fair market value of notes converted upon acquisition of Cellynx |
FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx
|
- | USD | Annual |
| Fair market value of net assets acquired (Note 12) |
FairMarketValueOfNetAssetsAcquired
|
$875.00K | USD | Annual |
| Fair market value of net assets acquired (Note 12) |
FairMarketValueOfNetAssetsAcquired
|
- | USD | Annual |
| Fair market value of net assets acquired (Note 12) |
FairMarketValueOfNetAssetsAcquired
|
$875.00K | USD | 17 Qtrs |
| Conversion of Note payables |
DebtConversionConvertedInstrumentAmount1
|
$69.90K | USD | 17 Qtrs |
| Conversion of Note payables |
DebtConversionConvertedInstrumentAmount1
|
- | USD | Annual |
| Conversion of Note payables |
DebtConversionConvertedInstrumentAmount1
|
$69.90K | USD | Annual |
| Investment in Cellynx Intellectual property for shares |
InvestmentInCellynxIntellectualPropertyForShares
|
$1.80M | USD | 17 Qtrs |
| Investment in Cellynx Intellectual property for shares |
InvestmentInCellynxIntellectualPropertyForShares
|
- | USD | Annual |
| Investment in Cellynx Intellectual property for shares |
InvestmentInCellynxIntellectualPropertyForShares
|
$1.80M | USD | Annual |
Stockholders Equity
35 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$719.56K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$19.53K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-14.73K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$737.00 | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$1.09M | USD | Point-in-time |
| Initiated 18:1 stock split, November 2010, Amount |
AdjustmentsToAdditionalPaidInCapitalStockSplit
|
- | USD | Annual |
| Shares cancelled, Amount |
StockRepurchasedAndRetiredDuringPeriodValue
|
- | USD | Annual |
| Issuance of Common Stock , amount |
StockIssuedDuringPeriodValueNewIssues
|
$13.65K | USD | Annual |
| Issuance of Common Stock , amount |
StockIssuedDuringPeriodValueNewIssues
|
$520.00K | USD | Annual |
| Issuance of Common Stock , amount |
StockIssuedDuringPeriodValueNewIssues
|
$1.36M | USD | Annual |
| Shares issued for Services, amount |
ShareBasedCompensation
|
$7.50K | USD | Annual |
| Shares issued for Services, amount |
ShareBasedCompensation
|
$798.46K | USD | Annual |
| Stock option expense |
StockOptionPlanExpense
|
$7.11K | USD | Annual |
| Conversion of convertible note, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$12.00K | USD | Annual |
| Conversion of convertible note, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$71.14K | USD | Annual |
| Proceeds on share sales - 5BARz AG |
ProceedsFromContributionsFromParent
|
$220.24K | USD | Annual |
| Proceeds on share sales - 5BARz AG |
ProceedsFromContributionsFromParent
|
$75.84K | USD | Annual |
| Stock Subscription Receivable |
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
$425.00 | USD | Annual |
| Shares issued - Investement in CelLynx Group Inc, amount |
StockIssuedDuringPeriodValueAcquisitions
|
$250.00K | USD | Annual |
| Intangible assets, amount |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$1.80M | USD | Annual |
| Elimination of CelLynx investment in 5BARz |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$-1.80M | USD | Annual |
| Development state net loss |
ProfitLoss
|
$-29.12K | USD | Annual |
| Development state net loss |
ProfitLoss
|
$-781.15K | USD | Annual |
| Development state net loss |
ProfitLoss
|
$-19.22K | USD | Annual |
| Development state net loss |
ProfitLoss
|
$-2.03M | USD | Annual |
| Minority Interest |
MinorityInterestIncreaseFromStockIssuance
|
$528.00 | USD | Annual |
| Foreign Currency Gain |
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
|
$4.27K | USD | Annual |
| Other |
OtherNonrecurringIncome
|
$10.27K | USD | Annual |
| Sale of non-controlling interest |
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToNoncontrollingInterest
|
$10.53K | USD | Annual |
| Fair value of non-controlling interest |
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
|
$583.33K | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$719.56K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$19.53K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-14.73K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$737.00 | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$1.09M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.