10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001017386-13-000239 |
| Period End Date | 20130630 |
| Filing Date | 20130923 |
| Fiscal Year | 2013 |
| Fiscal Period | Q2 |
| XBRL Instance | barzob-20130630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
58 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
117.42M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$49.21K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
132.49M | shares | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$104.27K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$56.45K | USD | Point-in-time |
| Cash |
CashAndCashEquivalentsAtCarryingValue
|
$48.31K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssetsCurrent
|
$21.54K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.16K | USD | Point-in-time |
| Common stock,outstanding |
CommonStockSharesOutstanding
|
117.42M | shares | Point-in-time |
| Common stock,outstanding |
CommonStockSharesOutstanding
|
132.49M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$125.82K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$70.46K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$3.28K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$4.41K | USD | Point-in-time |
| Due from Cellynx - Line of credit |
NontradeReceivables
|
- | USD | Point-in-time |
| Deposit on investment in Cellynx |
DepositsAssetsNoncurrent
|
- | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$3.39M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$3.39M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.14M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.14M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$4.53M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$4.53M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.60M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.66M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.43M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.55M | USD | Point-in-time |
| Due to escrow agent |
OtherLiabilities
|
$52.32K | USD | Point-in-time |
| Due to escrow agent |
OtherLiabilities
|
$52.32K | USD | Point-in-time |
| Accrued derivative liabilities |
DerivativeFairValueOfDerivativeLiability
|
$18.07K | USD | Point-in-time |
| Accrued derivative liabilities |
DerivativeFairValueOfDerivativeLiability
|
$59.43K | USD | Point-in-time |
| Notes payable |
LongTermDebt
|
$1.17M | USD | Point-in-time |
| Notes payable |
LongTermDebt
|
$993.55K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.49M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$3.83M | USD | Point-in-time |
| Related party loans |
DueToRelatedPartiesCurrent
|
$19.85K | USD | Point-in-time |
| Related party loans |
DueToRelatedPartiesCurrent
|
$472.00 | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.51M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.83M | USD | Point-in-time |
| Commitments & Contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock, $.001 par value, 250,000,000 shares authorized; 132,493,887 and 117,418,281 shares issued and outstanding as of June 30, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$117.42K | USD | Point-in-time |
| Common stock, $.001 par value, 250,000,000 shares authorized; 132,493,887 and 117,418,281 shares issued and outstanding as of June 30, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$132.49K | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$3.23M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$4.10M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$4.05M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$2.97M | USD | Point-in-time |
| Accumulated Other Comprehensive Income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$4.27K | USD | Point-in-time |
| Accumulated Other Comprehensive Income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$16.02K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$713.99K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$630.81K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$1.09M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquity
|
$825.57K | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$4.60M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$4.66M | USD | Point-in-time |
Income Statement
108 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsGross
|
- | USD | 19 Qtrs |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 2 Qtrs |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 2 Qtrs |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 19 Qtrs |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 2 Qtrs |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$5.70K | USD | 19 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.67K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.13K | USD | 2 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$300.00 | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.86K | USD | 2 Qtrs |
| Bank charges and interest |
InterestAndDebtExpense
|
$123.30K | USD | 1 Quarter |
| Bank charges and interest |
InterestAndDebtExpense
|
$137.92K | USD | 2 Qtrs |
| Bank charges and interest |
InterestAndDebtExpense
|
$28.97K | USD | 2 Qtrs |
| Bank charges and interest |
InterestAndDebtExpense
|
$4.41K | USD | 1 Quarter |
| Bank charges and interest |
InterestAndDebtExpense
|
$264.83K | USD | 19 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$30.08K | USD | 1 Quarter |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$86.76K | USD | 2 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$43.74K | USD | 1 Quarter |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$91.37K | USD | 2 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$435.78K | USD | 19 Qtrs |
| Research and Development |
ResearchAndDevelopmentExpense
|
$104.00K | USD | 1 Quarter |
| Research and Development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research and Development |
ResearchAndDevelopmentExpense
|
$104.00K | USD | 2 Qtrs |
| Research and Development |
ResearchAndDevelopmentExpense
|
$104.00K | USD | 19 Qtrs |
| Research and Development |
ResearchAndDevelopmentExpense
|
- | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$983.41K | USD | 2 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.62M | USD | 19 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$541.00K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$739.49K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.17M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$894.54K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$693.46K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.21M | USD | 2 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$4.43M | USD | 19 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.40M | USD | 2 Qtrs |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-693.46K | USD | 1 Quarter |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-1.21M | USD | 2 Qtrs |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-4.43M | USD | 19 Qtrs |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-1.40M | USD | 2 Qtrs |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-894.54K | USD | 1 Quarter |
| Interest Income |
InterestAndOtherIncome
|
- | USD | 2 Qtrs |
| Interest Income |
InterestAndOtherIncome
|
$2.23K | USD | 1 Quarter |
| Interest Income |
InterestAndOtherIncome
|
$16.67K | USD | 19 Qtrs |
| Interest Income |
InterestAndOtherIncome
|
$2.34K | USD | 2 Qtrs |
| Currency gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-567.00 | USD | 19 Qtrs |
| Change in fair value of derivative liability |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$576.48K | USD | 19 Qtrs |
| Change in fair value of derivative liability |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$-51.25K | USD | 2 Qtrs |
| Change in fair value of derivative liability |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$6.73K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$-304.60K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$71.97K | USD | 2 Qtrs |
| Amortization of debt discount on derivative liability |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of debt discount on derivative liability |
AmortizationOfDebtDiscountPremium
|
$132.90K | USD | 19 Qtrs |
| Amortization of debt discount on derivative liability |
AmortizationOfDebtDiscountPremium
|
$17.66K | USD | 2 Qtrs |
| Amortization of debt discount on derivative liability |
AmortizationOfDebtDiscountPremium
|
$35.32K | USD | 1 Quarter |
| Loss on termination of financing agreements |
FinancingReceivableAllowanceForCreditLossesRecovery
|
- | USD | 2 Qtrs |
| Loss on termination of financing agreements |
FinancingReceivableAllowanceForCreditLossesRecovery
|
- | USD | 1 Quarter |
| Loss on termination of financing agreements |
FinancingReceivableAllowanceForCreditLossesRecovery
|
$-152.68K | USD | 19 Qtrs |
| Loss on termination of financing agreements |
FinancingReceivableAllowanceForCreditLossesRecovery
|
- | USD | 2 Qtrs |
| Other |
OtherExpenses
|
- | USD | 1 Quarter |
| Other |
OtherExpenses
|
$-86.09K | USD | 19 Qtrs |
| Other |
OtherExpenses
|
$1.54K | USD | 2 Qtrs |
| Other |
OtherExpenses
|
$-86.87K | USD | 2 Qtrs |
| Other |
OtherExpenses
|
- | USD | 1 Quarter |
| Total Other income (expense) |
OtherIncome
|
$6.73K | USD | 1 Quarter |
| Total Other income (expense) |
OtherIncome
|
$393.10K | USD | 19 Qtrs |
| Total Other income (expense) |
OtherIncome
|
$55.11K | USD | 2 Qtrs |
| Total Other income (expense) |
OtherIncome
|
$35.62K | USD | 2 Qtrs |
| Total Other income (expense) |
OtherIncome
|
$-337.68K | USD | 1 Quarter |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.35M | USD | 2 Qtrs |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.17M | USD | 2 Qtrs |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-686.73K | USD | 1 Quarter |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.23M | USD | 1 Quarter |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-4.04M | USD | 19 Qtrs |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$445.87K | USD | 2 Qtrs |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$-91.12K | USD | 2 Qtrs |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$18.20K | USD | 19 Qtrs |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$-754.16K | USD | 1 Quarter |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$-37.96K | USD | 1 Quarter |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-648.77K | USD | 1 Quarter |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-478.06K | USD | 1 Quarter |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-1.79M | USD | 2 Qtrs |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-1.08M | USD | 2 Qtrs |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-4.05M | USD | 19 Qtrs |
| Basic earnings loss per common share |
EarningsPerShareBasic
|
$-0.01 | USD | 2 Qtrs |
| Basic earnings loss per common share |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic earnings loss per common share |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic earnings loss per common share |
EarningsPerShareBasic
|
$-0.01 | USD | 2 Qtrs |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
91.81M | shares | 1 Quarter |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
114.80M | shares | 2 Qtrs |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
119.31M | shares | 1 Quarter |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
104.80M | shares | 2 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$11.75K | USD | 2 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$319.00 | USD | 2 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$3.75K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$18.82K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$11.75K | USD | 2 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$3.75K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$18.82K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$319.00 | USD | 2 Qtrs |
| Comprehensive (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-629.95K | USD | 1 Quarter |
| Comprehensive (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-474.31K | USD | 1 Quarter |
| Comprehensive (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.79M | USD | 2 Qtrs |
| Comprehensive (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-1.07M | USD | 2 Qtrs |
Cash Flow Statement
125 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.35M | USD | 2 Qtrs |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.17M | USD | 2 Qtrs |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-686.73K | USD | 1 Quarter |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.23M | USD | 1 Quarter |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-4.04M | USD | 19 Qtrs |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$5.12K | USD | 19 Qtrs |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$1.86K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$1.13K | USD | 2 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$53.65K | USD | 2 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$60.77K | USD | 19 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
- | USD | 2 Qtrs |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$92.95K | USD | 2 Qtrs |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$-482.02K | USD | 19 Qtrs |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$59.43K | USD | 2 Qtrs |
| Change in debt discount on convertible notes |
IncreaseDecreaseAmortizationOfDebtDiscountPremium
|
$58.99K | USD | 2 Qtrs |
| Change in debt discount on convertible notes |
IncreaseDecreaseAmortizationOfDebtDiscountPremium
|
- | USD | 2 Qtrs |
| Change in debt discount on convertible notes |
IncreaseDecreaseAmortizationOfDebtDiscountPremium
|
$152.82K | USD | 19 Qtrs |
| Change in warrant liability |
IncreaseDecreaseInNotesPayableCurrent
|
$5.12K | USD | 2 Qtrs |
| Change in warrant liability |
IncreaseDecreaseInNotesPayableCurrent
|
$14.97K | USD | 19 Qtrs |
| Change in warrant liability |
IncreaseDecreaseInNotesPayableCurrent
|
- | USD | 2 Qtrs |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$402.99K | USD | 2 Qtrs |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$951.99K | USD | 19 Qtrs |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$146.03K | USD | 2 Qtrs |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$278.69K | USD | 2 Qtrs |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$894.26K | USD | 19 Qtrs |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$357.04K | USD | 2 Qtrs |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-2.38K | USD | 19 Qtrs |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$295.00 | USD | 2 Qtrs |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$612.00 | USD | 2 Qtrs |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$11.90K | USD | 2 Qtrs |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$76.77K | USD | 2 Qtrs |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$394.43K | USD | 19 Qtrs |
| Change in amount due to escrow agent |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | 2 Qtrs |
| Change in amount due to escrow agent |
IncreaseDecreaseInOtherOperatingLiabilities
|
$52.32K | USD | 19 Qtrs |
| Change in amount due to escrow agent |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | 2 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-350.37K | USD | 2 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.99M | USD | 19 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-621.80K | USD | 2 Qtrs |
| Deposit on investment in Cellynx |
IncreaseDecreaseInDeposits
|
- | USD | 2 Qtrs |
| Deposit on investment in Cellynx |
IncreaseDecreaseInDeposits
|
- | USD | 2 Qtrs |
| Deposit on investment in Cellynx |
IncreaseDecreaseInDeposits
|
$-170.00K | USD | 19 Qtrs |
| Cash in Cellynx - date of acquisition |
OtherPaymentsToAcquireBusinesses
|
- | USD | 2 Qtrs |
| Cash in Cellynx - date of acquisition |
OtherPaymentsToAcquireBusinesses
|
$-3.26K | USD | 19 Qtrs |
| Cash in Cellynx - date of acquisition |
OtherPaymentsToAcquireBusinesses
|
- | USD | 2 Qtrs |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 2 Qtrs |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.81K | USD | 19 Qtrs |
| Purchase of furniture and equipment assets |
PaymentsToAcquireMachineryAndEquipment
|
- | USD | 2 Qtrs |
| Purchase of furniture and equipment assets |
PaymentsToAcquireMachineryAndEquipment
|
$4.65K | USD | 19 Qtrs |
| Purchase of furniture and equipment assets |
PaymentsToAcquireMachineryAndEquipment
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-176.20K | USD | 19 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| Payments under line of credit agreement Cellynx |
RepaymentsOfLinesOfCredit
|
- | USD | 2 Qtrs |
| Payments under line of credit agreement Cellynx |
RepaymentsOfLinesOfCredit
|
$250.15K | USD | 19 Qtrs |
| Payments under line of credit agreement Cellynx |
RepaymentsOfLinesOfCredit
|
$83.16K | USD | 2 Qtrs |
| Payment of amount due to Cellynx - intellectual property acquisition |
PaymentsToAcquireOtherProductiveAssets
|
- | USD | 2 Qtrs |
| Payment of amount due to Cellynx - intellectual property acquisition |
PaymentsToAcquireOtherProductiveAssets
|
$242.87K | USD | 19 Qtrs |
| Payment of amount due to Cellynx - intellectual property acquisition |
PaymentsToAcquireOtherProductiveAssets
|
- | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$232.50K | USD | 2 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$442.14K | USD | 19 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$35.00K | USD | 2 Qtrs |
| Payments of amounts due to related party |
RepaymentsOfRelatedPartyDebt
|
$19.38K | USD | 2 Qtrs |
| Payments of amounts due to related party |
RepaymentsOfRelatedPartyDebt
|
$67.38K | USD | 2 Qtrs |
| Payments of amounts due to related party |
RepaymentsOfRelatedPartyDebt
|
$463.70K | USD | 19 Qtrs |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$65.36K | USD | 2 Qtrs |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$91.58K | USD | 2 Qtrs |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$159.90K | USD | 19 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$646.75K | USD | 2 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.56M | USD | 19 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$157.63K | USD | 2 Qtrs |
| Proceeds from issuance of common stock by subsidiary - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$95.22K | USD | 2 Qtrs |
| Proceeds from issuance of common stock by subsidiary - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$183.37K | USD | 2 Qtrs |
| Proceeds from issuance of common stock by subsidiary - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$375.08K | USD | 19 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.26M | USD | 19 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$666.01K | USD | 2 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$357.60K | USD | 2 Qtrs |
| Effect of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$11.75K | USD | 2 Qtrs |
| Effect of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
- | USD | 2 Qtrs |
| Effect of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$160.02K | USD | 19 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$7.24K | USD | 2 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$104.27K | USD | 19 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$55.96K | USD | 2 Qtrs |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$49.21K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$104.27K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$56.45K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$48.31K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$49.21K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$104.27K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$56.45K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$48.31K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$15.53K | USD | 2 Qtrs |
| Cash paid for interest |
InterestPaid
|
$63.91K | USD | 19 Qtrs |
| Cash paid for interest |
InterestPaid
|
$10.86K | USD | 2 Qtrs |
| Common stock issued upon acquisition of Cellynx Group, Inc. |
CommonStockIssuedOnAcquisitionOfCellynxGroupInc.
|
$250.00K | USD | 19 Qtrs |
| Common stock issued upon acquisition of Cellynx Group, Inc. |
CommonStockIssuedOnAcquisitionOfCellynxGroupInc.
|
- | USD | 2 Qtrs |
| Common stock issued upon acquisition of Cellynx Group, Inc. |
CommonStockIssuedOnAcquisitionOfCellynxGroupInc.
|
$250.00K | USD | 2 Qtrs |
| Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. |
SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc.
|
$170.00K | USD | 2 Qtrs |
| Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. |
SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc.
|
$170.00K | USD | 19 Qtrs |
| Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. |
SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc.
|
- | USD | 2 Qtrs |
| Fair market value of notes converted upon acquisition of Cellynx Group, Inc. |
FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx
|
- | USD | 2 Qtrs |
| Fair market value of notes converted upon acquisition of Cellynx Group, Inc. |
FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx
|
$455.00K | USD | 2 Qtrs |
| Fair market value of notes converted upon acquisition of Cellynx Group, Inc. |
FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx
|
$521.20K | USD | 19 Qtrs |
| Fair market value of net assets acquired |
FairMarketValueOfNetAssetsAcquired
|
$875.00K | USD | 19 Qtrs |
| Fair market value of net assets acquired |
FairMarketValueOfNetAssetsAcquired
|
- | USD | 2 Qtrs |
| Fair market value of net assets acquired |
FairMarketValueOfNetAssetsAcquired
|
$875.00K | USD | 2 Qtrs |
| Conversion of notes payable - Cellynx Group,Inc |
DebtConversionConvertedInstrumentAmount1
|
$76.20K | USD | 19 Qtrs |
| Conversion of notes payable - Cellynx Group,Inc |
DebtConversionConvertedInstrumentAmount1
|
$69.00K | USD | 2 Qtrs |
| Conversion of notes payable - Cellynx Group,Inc |
DebtConversionConvertedInstrumentAmount1
|
$7.20K | USD | 2 Qtrs |
| Investment in Cellynx intellectual property for shares |
InvestmentInCellynxIntellectualPropertyForShares
|
$1.80M | USD | 2 Qtrs |
| Investment in Cellynx intellectual property for shares |
InvestmentInCellynxIntellectualPropertyForShares
|
- | USD | 2 Qtrs |
| Investment in Cellynx intellectual property for shares |
InvestmentInCellynxIntellectualPropertyForShares
|
$1.80M | USD | 19 Qtrs |
| Replacement of common shares acquired with a convertible note |
ConversionOfStockAmountIssued1
|
$80.00K | USD | 2 Qtrs |
| Replacement of common shares acquired with a convertible note |
ConversionOfStockAmountIssued1
|
$80.00K | USD | 19 Qtrs |
| Replacement of common shares acquired with a convertible note |
ConversionOfStockAmountIssued1
|
- | USD | 2 Qtrs |
| Issuance of convertible note in lieu of accounts payable |
NotesIssued1
|
$147.43K | USD | 19 Qtrs |
| Issuance of convertible note in lieu of accounts payable |
NotesIssued1
|
$147.43K | USD | 2 Qtrs |
| Issuance of convertible note in lieu of accounts payable |
NotesIssued1
|
- | USD | 2 Qtrs |
| Shares issued to settle interest on notes payable |
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
|
$7.50K | USD | 19 Qtrs |
| Shares issued to settle interest on notes payable |
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
|
$7.50K | USD | 2 Qtrs |
| Shares issued to settle interest on notes payable |
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
|
- | USD | 2 Qtrs |
| Settlement of accounts payable with common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$38.75K | USD | 2 Qtrs |
| Settlement of accounts payable with common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$38.75K | USD | 19 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.