10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001017386-13-000311 |
| Period End Date | 20130930 |
| Filing Date | 20131211 |
| Fiscal Year | 2013 |
| Fiscal Period | Q3 |
| XBRL Instance | barzob-20130930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
52 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Cash |
Cash
|
$143.75K | USD | Point-in-time |
| Cash |
Cash
|
$48.31K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
117.42M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
138.40M | shares | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssetsCurrent
|
$61.08K | USD | Point-in-time |
| Common stock,outstanding |
CommonStockSharesOutstanding
|
117.42M | shares | Point-in-time |
| Common stock,outstanding |
CommonStockSharesOutstanding
|
138.40M | shares | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.16K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$70.46K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$204.83K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$4.41K | USD | Point-in-time |
| Equipment, net |
PropertyPlantAndEquipmentNet
|
$7.01K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$3.39M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$3.39M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.14M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.14M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$4.53M | USD | Point-in-time |
| Total other assets |
OtherAssets
|
$4.53M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.60M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.74M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.45M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.56M | USD | Point-in-time |
| Due to escrow agent |
OtherLiabilities
|
$52.32K | USD | Point-in-time |
| Due to escrow agent |
OtherLiabilities
|
$52.32K | USD | Point-in-time |
| Accrued derivative liabilities |
DerivativeFairValueOfDerivativeLiability
|
$60.77K | USD | Point-in-time |
| Accrued derivative liabilities |
DerivativeFairValueOfDerivativeLiability
|
- | USD | Point-in-time |
| Notes payable (net of discount) |
LongTermDebt
|
$993.55K | USD | Point-in-time |
| Notes payable (net of discount) |
LongTermDebt
|
$1.09M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$3.49M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$3.77M | USD | Point-in-time |
| Related party loans |
DueToRelatedPartiesCurrent
|
$472.00 | USD | Point-in-time |
| Related party loans |
DueToRelatedPartiesCurrent
|
$19.85K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.51M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.77M | USD | Point-in-time |
| Common stock, $.001 par value, 250,000,000 shares authorized; 138,403,772 and 117,418,281 shares issued and outstanding as of September 30, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$117.42K | USD | Point-in-time |
| Common stock, $.001 par value, 250,000,000 shares authorized; 138,403,772 and 117,418,281 shares issued and outstanding as of September 30, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$138.40K | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$3.23M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$5.18M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$2.97M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$4.99M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$27.25K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$4.27K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$713.99K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$618.29K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$973.79K | USD | Point-in-time |
| Total stockholders' equity |
StockholdersEquity
|
$1.09M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$4.60M | USD | Point-in-time |
| TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$4.74M | USD | Point-in-time |
Income Statement
115 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsGross
|
- | USD | 3 Qtrs |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 20 Qtrs |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 3 Qtrs |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 20 Qtrs |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$6.20K | USD | 20 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$495.00 | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.62K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$2.69K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$831.00 | USD | 1 Quarter |
| Bank charges and interest |
InterestAndDebtExpense
|
$44.86K | USD | 3 Qtrs |
| Bank charges and interest |
InterestAndDebtExpense
|
$15.89K | USD | 1 Quarter |
| Bank charges and interest |
InterestAndDebtExpense
|
$140.88K | USD | 3 Qtrs |
| Bank charges and interest |
InterestAndDebtExpense
|
$2.96K | USD | 1 Quarter |
| Bank charges and interest |
InterestAndDebtExpense
|
$280.72K | USD | 20 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$94.64K | USD | 3 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$472.30K | USD | 20 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$36.51K | USD | 1 Quarter |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$7.87K | USD | 1 Quarter |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$127.88K | USD | 3 Qtrs |
| Research & development |
ResearchAndDevelopmentExpense
|
$305.96K | USD | 3 Qtrs |
| Research & development |
ResearchAndDevelopmentExpense
|
- | USD | 1 Quarter |
| Research & development |
ResearchAndDevelopmentExpense
|
$201.96K | USD | 1 Quarter |
| Research & development |
ResearchAndDevelopmentExpense
|
- | USD | 3 Qtrs |
| Research & development |
ResearchAndDevelopmentExpense
|
$305.96K | USD | 20 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.39M | USD | 20 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$332.40K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$770.51K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.75M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.51M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$1.75M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.23M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$344.06K | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.03M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$5.45M | USD | 20 Qtrs |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-1.75M | USD | 3 Qtrs |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-2.23M | USD | 3 Qtrs |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-1.03M | USD | 1 Quarter |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-344.06K | USD | 1 Quarter |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-5.45M | USD | 20 Qtrs |
| Interest income |
InterestAndOtherIncome
|
$-1.13K | USD | 1 Quarter |
| Interest income |
InterestAndOtherIncome
|
$16.67K | USD | 20 Qtrs |
| Interest income |
InterestAndOtherIncome
|
- | USD | 3 Qtrs |
| Interest income |
InterestAndOtherIncome
|
$1.21K | USD | 3 Qtrs |
| Interest income |
InterestAndOtherIncome
|
- | USD | 1 Quarter |
| Currency gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | 3 Qtrs |
| Currency gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | 1 Quarter |
| Currency gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-567.00 | USD | 20 Qtrs |
| Currency gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | 1 Quarter |
| Currency gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | 3 Qtrs |
| Change in fair value of derivative liability |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$-147.53K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$-1.35K | USD | 1 Quarter |
| Change in fair value of derivative liability |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$-52.59K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$-75.56K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
DebtInstrumentConvertibleBeneficialConversionFeature
|
$577.49K | USD | 20 Qtrs |
| Amortization of debt discount on derivative liability |
AmortizationOfDebtDiscountPremium
|
$132.90K | USD | 20 Qtrs |
| Amortization of debt discount on derivative liability |
AmortizationOfDebtDiscountPremium
|
$92.29K | USD | 3 Qtrs |
| Amortization of debt discount on derivative liability |
AmortizationOfDebtDiscountPremium
|
- | USD | 1 Quarter |
| Amortization of debt discount on derivative liability |
AmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Amortization of debt discount on derivative liability |
AmortizationOfDebtDiscountPremium
|
$74.62K | USD | 1 Quarter |
| Loss on termination of finance agreements |
FinancingReceivableAllowanceForCreditLossesRecovery
|
- | USD | 3 Qtrs |
| Loss on termination of finance agreements |
FinancingReceivableAllowanceForCreditLossesRecovery
|
$-152.68K | USD | 20 Qtrs |
| Loss on termination of finance agreements |
FinancingReceivableAllowanceForCreditLossesRecovery
|
- | USD | 1 Quarter |
| Loss on termination of finance agreements |
FinancingReceivableAllowanceForCreditLossesRecovery
|
- | USD | 1 Quarter |
| Loss on termination of finance agreements |
FinancingReceivableAllowanceForCreditLossesRecovery
|
- | USD | 3 Qtrs |
| Other |
OtherExpenses
|
$1.54K | USD | 3 Qtrs |
| Other |
OtherExpenses
|
$-86.06K | USD | 1 Quarter |
| Other |
OtherExpenses
|
$-172.93K | USD | 3 Qtrs |
| Other |
OtherExpenses
|
- | USD | 1 Quarter |
| Other |
OtherExpenses
|
$-169.80K | USD | 20 Qtrs |
| Total Other income (expense) |
OtherIncome
|
$84.72K | USD | 1 Quarter |
| Total Other income (expense) |
OtherIncome
|
$-225.19K | USD | 1 Quarter |
| Total Other income (expense) |
OtherIncome
|
$477.81K | USD | 20 Qtrs |
| Total Other income (expense) |
OtherIncome
|
$-168.17K | USD | 3 Qtrs |
| Total Other income (expense) |
OtherIncome
|
$120.34K | USD | 3 Qtrs |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-4.98M | USD | 20 Qtrs |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-569.26K | USD | 1 Quarter |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.92M | USD | 3 Qtrs |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.11M | USD | 3 Qtrs |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-940.65K | USD | 1 Quarter |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$-4.58K | USD | 1 Quarter |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$446.01K | USD | 3 Qtrs |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$139.00 | USD | 1 Quarter |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$-95.70K | USD | 3 Qtrs |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$13.63K | USD | 20 Qtrs |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-569.40K | USD | 1 Quarter |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-2.36M | USD | 3 Qtrs |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-2.02M | USD | 3 Qtrs |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-936.07K | USD | 1 Quarter |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-4.99M | USD | 20 Qtrs |
| Basic (loss) per common share |
EarningsPerShareBasic
|
$-0.02 | USD | 3 Qtrs |
| Basic (loss) per common share |
EarningsPerShareBasic
|
$-0.02 | USD | 3 Qtrs |
| Basic (loss) per common share |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic (loss) per common share |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
125.41M | shares | 1 Quarter |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
108.61M | shares | 1 Quarter |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
102.08M | shares | 3 Qtrs |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
118.55M | shares | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-1.74K | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$11.23K | USD | 1 Quarter |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$22.98K | USD | 3 Qtrs |
| Foreign currency translation gain (loss) |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-2.05K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$22.98K | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.74K | USD | 3 Qtrs |
| Other comprehensive income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-2.05K | USD | 1 Quarter |
| Other comprehensive income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$11.23K | USD | 1 Quarter |
| Comprehensive (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-571.45K | USD | 1 Quarter |
| Comprehensive (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.36M | USD | 3 Qtrs |
| Comprehensive (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-924.84K | USD | 1 Quarter |
| Comprehensive (loss) |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.00M | USD | 3 Qtrs |
Cash Flow Statement
123 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-4.98M | USD | 20 Qtrs |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-569.26K | USD | 1 Quarter |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-1.92M | USD | 3 Qtrs |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.11M | USD | 3 Qtrs |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-940.65K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$2.69K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$1.62K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$5.61K | USD | 20 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$522.24K | USD | 20 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
- | USD | 3 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$515.12K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$60.77K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$240.48K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$-480.68K | USD | 20 Qtrs |
| Change in debt discount on convertible notes |
IncreaseDecreaseAmortizationOfDebtDiscountPremium
|
- | USD | 3 Qtrs |
| Change in debt discount on convertible notes |
IncreaseDecreaseAmortizationOfDebtDiscountPremium
|
$1.34M | USD | 3 Qtrs |
| Change in debt discount on convertible notes |
IncreaseDecreaseAmortizationOfDebtDiscountPremium
|
$152.82K | USD | 20 Qtrs |
| Change in warrant liability |
IncreaseDecreaseInNotesPayableCurrent
|
$14.97K | USD | 20 Qtrs |
| Change in warrant liability |
IncreaseDecreaseInNotesPayableCurrent
|
- | USD | 3 Qtrs |
| Change in warrant liability |
IncreaseDecreaseInNotesPayableCurrent
|
$5.12K | USD | 3 Qtrs |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$452.99K | USD | 3 Qtrs |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$1.06M | USD | 20 Qtrs |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$220.14K | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$506.28K | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$891.75K | USD | 20 Qtrs |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$319.26K | USD | 3 Qtrs |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-41.70K | USD | 20 Qtrs |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$3.05K | USD | 3 Qtrs |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-38.92K | USD | 3 Qtrs |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$342.10K | USD | 20 Qtrs |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$91.51K | USD | 3 Qtrs |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$-44.55K | USD | 3 Qtrs |
| Change in amount due to escrow agent |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | 3 Qtrs |
| Change in amount due to escrow agent |
IncreaseDecreaseInOtherOperatingLiabilities
|
$52.32K | USD | 20 Qtrs |
| Change in amount due to escrow agent |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | 3 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.45M | USD | 20 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-479.91K | USD | 3 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.08M | USD | 3 Qtrs |
| Deposit on investment in Cellynx |
IncreaseDecreaseInDeposits
|
$-170.00K | USD | 20 Qtrs |
| Deposit on investment in Cellynx |
IncreaseDecreaseInDeposits
|
- | USD | 3 Qtrs |
| Deposit on investment in Cellynx |
IncreaseDecreaseInDeposits
|
- | USD | 3 Qtrs |
| Cash in Cellynx - date of acquisition |
OtherPaymentsToAcquireBusinesses
|
$-3.26K | USD | 20 Qtrs |
| Cash in Cellynx - date of acquisition |
OtherPaymentsToAcquireBusinesses
|
- | USD | 3 Qtrs |
| Cash in Cellynx - date of acquisition |
OtherPaymentsToAcquireBusinesses
|
- | USD | 3 Qtrs |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.81K | USD | 20 Qtrs |
| Purchase of furniture and equipment assets |
PaymentsToAcquireMachineryAndEquipment
|
- | USD | 3 Qtrs |
| Purchase of furniture and equipment assets |
PaymentsToAcquireMachineryAndEquipment
|
$7.76K | USD | 20 Qtrs |
| Purchase of furniture and equipment assets |
PaymentsToAcquireMachineryAndEquipment
|
$3.10K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-179.30K | USD | 20 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.10K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 3 Qtrs |
| Payments under line of credit agreement Cellynx |
RepaymentsOfLinesOfCredit
|
- | USD | 3 Qtrs |
| Payments under line of credit agreement Cellynx |
RepaymentsOfLinesOfCredit
|
$250.15K | USD | 20 Qtrs |
| Payments under line of credit agreement Cellynx |
RepaymentsOfLinesOfCredit
|
$83.16K | USD | 3 Qtrs |
| Payment of amount due to Cellynx - intellectual property acquisition |
PaymentsToAcquireOtherProductiveAssets
|
- | USD | 3 Qtrs |
| Payment of amount due to Cellynx - intellectual property acquisition |
PaymentsToAcquireOtherProductiveAssets
|
$242.87K | USD | 20 Qtrs |
| Payment of amount due to Cellynx - intellectual property acquisition |
PaymentsToAcquireOtherProductiveAssets
|
- | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$258.50K | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$442.14K | USD | 20 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$35.00K | USD | 3 Qtrs |
| Payments of amounts due to related party |
RepaymentsOfRelatedPartyDebt
|
$97.61K | USD | 3 Qtrs |
| Payments of amounts due to related party |
RepaymentsOfRelatedPartyDebt
|
$463.70K | USD | 20 Qtrs |
| Payments of amounts due to related party |
RepaymentsOfRelatedPartyDebt
|
$19.38K | USD | 3 Qtrs |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$219.90K | USD | 20 Qtrs |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$151.58K | USD | 3 Qtrs |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$95.94K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$279.63K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.20M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$3.11M | USD | 20 Qtrs |
| Proceeds from issuance of common stock by subsidiary - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$375.08K | USD | 20 Qtrs |
| Proceeds from issuance of common stock by subsidiary - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$221.62K | USD | 3 Qtrs |
| Proceeds from issuance of common stock by subsidiary - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$95.22K | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.16M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.75M | USD | 20 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$483.03K | USD | 3 Qtrs |
| Effect of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$-1.74K | USD | 3 Qtrs |
| Effect of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$27.25K | USD | 20 Qtrs |
| Effect of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$22.98K | USD | 3 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.39K | USD | 3 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$95.45K | USD | 3 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$143.75K | USD | 20 Qtrs |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$49.21K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$143.75K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$48.31K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$50.59K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$49.21K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$143.75K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$48.31K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$50.59K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$70.19K | USD | 20 Qtrs |
| Cash paid for interest |
InterestPaid
|
$13.37K | USD | 3 Qtrs |
| Cash paid for interest |
InterestPaid
|
$15.53K | USD | 3 Qtrs |
| Common stock issued upon acquisition of Cellynx Group, Inc. |
CommonStockIssuedOnAcquisitionOfCellynxGroupInc.
|
$250.00K | USD | 3 Qtrs |
| Common stock issued upon acquisition of Cellynx Group, Inc. |
CommonStockIssuedOnAcquisitionOfCellynxGroupInc.
|
$250.00K | USD | 20 Qtrs |
| Common stock issued upon acquisition of Cellynx Group, Inc. |
CommonStockIssuedOnAcquisitionOfCellynxGroupInc.
|
- | USD | 3 Qtrs |
| Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. |
SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc.
|
$170.00K | USD | 20 Qtrs |
| Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. |
SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc.
|
- | USD | 3 Qtrs |
| Settlement of prepaid deposit upon acquisition of Cellynx Group, Inc. |
SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc.
|
$170.00K | USD | 3 Qtrs |
| Fair market value of notes converted upon acquisition of Cellynx Group, Inc. |
FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx
|
- | USD | 3 Qtrs |
| Fair market value of notes converted upon acquisition of Cellynx Group, Inc. |
FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx
|
$521.20K | USD | 20 Qtrs |
| Fair market value of notes converted upon acquisition of Cellynx Group, Inc. |
FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx
|
$455.00K | USD | 3 Qtrs |
| Fair market value of net assets acquired |
FairMarketValueOfNetAssetsAcquired
|
$875.00K | USD | 20 Qtrs |
| Fair market value of net assets acquired |
FairMarketValueOfNetAssetsAcquired
|
- | USD | 3 Qtrs |
| Fair market value of net assets acquired |
FairMarketValueOfNetAssetsAcquired
|
$875.00K | USD | 3 Qtrs |
| Conversion of notes payable - Cellynx Group,Inc |
DebtConversionConvertedInstrumentAmount1
|
$7.20K | USD | 3 Qtrs |
| Conversion of notes payable - Cellynx Group,Inc |
DebtConversionConvertedInstrumentAmount1
|
$81.00K | USD | 3 Qtrs |
| Conversion of notes payable - Cellynx Group,Inc |
DebtConversionConvertedInstrumentAmount1
|
$76.20K | USD | 20 Qtrs |
| Investment in Cellynx intellectual property for shares |
InvestmentInCellynxIntellectualPropertyForShares
|
- | USD | 3 Qtrs |
| Investment in Cellynx intellectual property for shares |
InvestmentInCellynxIntellectualPropertyForShares
|
$1.80M | USD | 20 Qtrs |
| Investment in Cellynx intellectual property for shares |
InvestmentInCellynxIntellectualPropertyForShares
|
$1.80M | USD | 3 Qtrs |
| Replacement of common shares acquired with a convertible note |
ConversionOfStockAmountIssued1
|
$80.00K | USD | 20 Qtrs |
| Replacement of common shares acquired with a convertible note |
ConversionOfStockAmountIssued1
|
$80.00K | USD | 3 Qtrs |
| Replacement of common shares acquired with a convertible note |
ConversionOfStockAmountIssued1
|
- | USD | 3 Qtrs |
| Issuance of convertible note in lieu of accounts payable |
NotesIssued1
|
$147.43K | USD | 20 Qtrs |
| Issuance of convertible note in lieu of accounts payable |
NotesIssued1
|
- | USD | 3 Qtrs |
| Issuance of convertible note in lieu of accounts payable |
NotesIssued1
|
$147.43K | USD | 3 Qtrs |
| Shares issued to settle interest on notes payable |
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
|
$7.50K | USD | 20 Qtrs |
| Shares issued to settle interest on notes payable |
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
|
$7.50K | USD | 3 Qtrs |
| Shares issued to settle interest on notes payable |
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
|
- | USD | 3 Qtrs |
| Settlement of accounts payable with common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$31.25K | USD | 3 Qtrs |
| Settlement of accounts payable with common stock |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$31.25K | USD | 20 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.