10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001017386-14-000075 |
| Period End Date | 20131231 |
| Filing Date | 20140414 |
| Fiscal Year | 2013 |
| Fiscal Period | FY |
| XBRL Instance | barzob-20131231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
63 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
117.42M | shares | Point-in-time |
| Cash |
Cash
|
$48.31K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
163.91M | shares | Point-in-time |
| Cash |
Cash
|
$450.21K | USD | Point-in-time |
| Inventories |
InventoryNet
|
- | USD | Point-in-time |
| Common stock,outstanding |
CommonStockSharesOutstanding
|
163.91M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$161.90K | USD | Point-in-time |
| Common stock,outstanding |
CommonStockSharesOutstanding
|
117.42M | shares | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
$65.00K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssetsCurrent
|
$22.16K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssetsCurrent
|
$62.98K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$740.10K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$70.46K | USD | Point-in-time |
| Furniture & equipment, net |
PropertyPlantAndEquipmentNet
|
$4.41K | USD | Point-in-time |
| Furniture & equipment, net |
PropertyPlantAndEquipmentNet
|
$225.98K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$3.39M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$3.39M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.14M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.14M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssets
|
$4.53M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssets
|
$4.53M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.49M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.60M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.45M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.45M | USD | Point-in-time |
| Due to escrow agent |
OtherLiabilities
|
$52.32K | USD | Point-in-time |
| Due to escrow agent |
OtherLiabilities
|
$52.32K | USD | Point-in-time |
| Derivative liabilities |
DerivativeFairValueOfDerivativeLiability
|
$60.02K | USD | Point-in-time |
| Derivative liabilities |
DerivativeFairValueOfDerivativeLiability
|
- | USD | Point-in-time |
| Lease obligation ( current portion ) |
CapitalLeaseObligationsCurrent
|
$60.00K | USD | Point-in-time |
| Lease obligation ( current portion ) |
CapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Notes payable |
NotesAndLoansPayableCurrent
|
$410.18K | USD | Point-in-time |
| Notes payable |
NotesAndLoansPayableCurrent
|
$993.55K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$3.49M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$2.03M | USD | Point-in-time |
| Related party loans |
DueToRelatedPartiesCurrent
|
$19.85K | USD | Point-in-time |
| Related party loans |
DueToRelatedPartiesCurrent
|
- | USD | Point-in-time |
| Lease obligation (non- current portion ) |
CapitalLeaseObligationsNoncurrent
|
$100.46K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.51M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$2.13M | USD | Point-in-time |
| Common stock, $.001 par value, 250,000,000 shares authorized; 163,909,191 and 117,418,281 shares issued and outstanding as of December 31, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$117.42K | USD | Point-in-time |
| Common stock, $.001 par value, 250,000,000 shares authorized; 163,909,191 and 117,418,281 shares issued and outstanding as of December 31, 2013 and December 31, 2012, respectively |
CommonStockValue
|
$163.91K | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$7.72M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$3.23M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$2.97M | USD | Point-in-time |
| Deficit accumulated during the development stage |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$5.17M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$29.23K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$4.27K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$713.99K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$619.89K | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$719.57K | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$3.36M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$1.09M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$737.00 | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$19.53K | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$-14.73K | USD | Point-in-time |
| TOTAL AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$5.49M | USD | Point-in-time |
| TOTAL AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$4.60M | USD | Point-in-time |
Income Statement
77 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsGross
|
- | USD | 21 Qtrs |
| Sales |
SalesRevenueGoodsGross
|
- | USD | Annual |
| Sales |
SalesRevenueGoodsGross
|
- | USD | Annual |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 21 Qtrs |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Gross profit |
GrossProfit
|
- | USD | Annual |
| Gross profit |
GrossProfit
|
- | USD | 21 Qtrs |
| Gross profit |
GrossProfit
|
- | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$10.51K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$3.52K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$15.09K | USD | 21 Qtrs |
| Bank charges and interest |
InterestAndDebtExpense
|
$192.47K | USD | Annual |
| Bank charges and interest |
InterestAndDebtExpense
|
$59.06K | USD | Annual |
| Bank charges and interest |
InterestAndDebtExpense
|
$294.92K | USD | 21 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$194.75K | USD | Annual |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$114.67K | USD | Annual |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$539.16K | USD | 21 Qtrs |
| Research & development |
ResearchAndDevelopmentExpense
|
- | USD | Annual |
| Research & development |
ResearchAndDevelopmentExpense
|
$641.89K | USD | Annual |
| Research & development |
ResearchAndDevelopmentExpense
|
$641.89K | USD | 21 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$2.05M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$4.43M | USD | 21 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.79M | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | Annual |
| Stock based compensation |
ShareBasedCompensation
|
$601.11K | USD | 21 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$601.11K | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$3.30M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$2.36M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$6.52M | USD | 21 Qtrs |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-6.52M | USD | 21 Qtrs |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-2.36M | USD | Annual |
| (Loss) from operations |
IncomeLossFromContinuingOperations
|
$-3.30M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$16.67K | USD | 21 Qtrs |
| Interest income |
InterestAndOtherIncome
|
- | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
- | USD | Annual |
| Currency gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-567.00 | USD | 21 Qtrs |
| Currency gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
- | USD | Annual |
| Currency gains (losses) |
ForeignCurrencyTransactionGainLossBeforeTax
|
$-5.21K | USD | Annual |
| Change in fair value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
|
$630.09K | USD | Annual |
| Change in fair value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
|
$-60.02K | USD | Annual |
| Change in fair value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
|
$570.07K | USD | 21 Qtrs |
| Amortization of debt discount on derivative liability |
AmortizationOfDebtDiscountPremium
|
$132.90K | USD | 21 Qtrs |
| Amortization of debt discount on derivative liability |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of debt discount on derivative liability |
AmortizationOfDebtDiscountPremium
|
$132.90K | USD | Annual |
| Loss on termination of finance agreements |
FinancingReceivableAllowanceForCreditLossesRecovery
|
- | USD | Annual |
| Loss on termination of finance agreements |
FinancingReceivableAllowanceForCreditLossesRecovery
|
$-152.68K | USD | 21 Qtrs |
| Loss on termination of finance agreements |
FinancingReceivableAllowanceForCreditLossesRecovery
|
$-152.68K | USD | Annual |
| Loss on conversion of debt |
DebtConversionConvertedInstrumentAmount1
|
$-17.50K | USD | 21 Qtrs |
| Change in warrant liability |
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
$5.82K | USD | 21 Qtrs |
| Change in warrant liability |
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
$-2.35K | USD | Annual |
| Change in warrant liability |
StandardProductWarrantyAccrualPreexistingIncreaseDecrease
|
$8.18K | USD | Annual |
| Gain on debt settlements |
NondebtorReorganizationItemsNetGainLossOnSettlementOfOtherClaims1
|
- | USD | Annual |
| Gain on debt settlements |
NondebtorReorganizationItemsNetGainLossOnSettlementOfOtherClaims1
|
$1.07M | USD | 21 Qtrs |
| Gain on debt settlements |
NondebtorReorganizationItemsNetGainLossOnSettlementOfOtherClaims1
|
$1.07M | USD | Annual |
| Total Other income |
OtherExpenses
|
$-336.94K | USD | Annual |
| Total Other income |
OtherExpenses
|
$-1.36M | USD | 21 Qtrs |
| Total Other income |
OtherExpenses
|
$-1.00M | USD | Annual |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-5.16M | USD | 21 Qtrs |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.30M | USD | Annual |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.03M | USD | Annual |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$-94.10K | USD | Annual |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$109.33K | USD | Annual |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$15.23K | USD | 21 Qtrs |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-2.14M | USD | Annual |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-5.17M | USD | 21 Qtrs |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-2.20M | USD | Annual |
| Basic loss per common share |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| Basic loss per common share |
EarningsPerShareBasic
|
$-0.02 | USD | Annual |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
126.64M | shares | Annual |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
97.53M | shares | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$24.96K | USD | Annual |
| Foreign currency translation gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$4.27K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$4.27K | USD | Annual |
| Other comprehensive income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$24.96K | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.13M | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.18M | USD | Annual |
Cash Flow Statement
144 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-5.16M | USD | 21 Qtrs |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.30M | USD | Annual |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.03M | USD | Annual |
| Amortization & depreciation |
DepreciationAmortizationAndAccretionNet
|
$3.52K | USD | Annual |
| Amortization & depreciation |
DepreciationAmortizationAndAccretionNet
|
$10.51K | USD | Annual |
| Amortization & depreciation |
DepreciationAmortizationAndAccretionNet
|
$14.50K | USD | 21 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$132.90K | USD | 21 Qtrs |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Amortization of debt discount |
AmortizationOfDebtDiscountPremium
|
$132.90K | USD | Annual |
| Non - controlling interest share of net loss |
NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable
|
- | USD | Annual |
| Non - controlling interest share of net loss |
NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable
|
- | USD | Annual |
| Non - controlling interest share of net loss |
NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable
|
$-257.00 | USD | 21 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$608.23K | USD | 21 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$7.11K | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$601.11K | USD | Annual |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$60.02K | USD | Annual |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$-541.45K | USD | Annual |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$-481.43K | USD | 21 Qtrs |
| Change in debt discount on convertible notes |
IncreaseDecreaseAmortizationOfDebtDiscountPremium
|
$20.18K | USD | Annual |
| Change in debt discount on convertible notes |
IncreaseDecreaseAmortizationOfDebtDiscountPremium
|
- | USD | Annual |
| Change in debt discount on convertible notes |
IncreaseDecreaseAmortizationOfDebtDiscountPremium
|
$20.18K | USD | 21 Qtrs |
| Change in warrant liability |
IncreaseDecreaseInNotesPayableCurrent
|
$6.79K | USD | 21 Qtrs |
| Change in warrant liability |
IncreaseDecreaseInNotesPayableCurrent
|
$14.97K | USD | Annual |
| Change in warrant liability |
IncreaseDecreaseInNotesPayableCurrent
|
$-8.18K | USD | Annual |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$1.03M | USD | 21 Qtrs |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$228.74K | USD | Annual |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$798.46K | USD | Annual |
| Gain on settlement of debts |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
$-1.07M | USD | Annual |
| Gain on settlement of debts |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
$-1.07M | USD | 21 Qtrs |
| Gain on settlement of debts |
DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1
|
- | USD | Annual |
| Change in inventory |
IncreaseDecreaseInInventories
|
$-161.90K | USD | 21 Qtrs |
| Change in inventory |
IncreaseDecreaseInInventories
|
$-161.90K | USD | Annual |
| Change in inventory |
IncreaseDecreaseInInventories
|
- | USD | Annual |
| Change in note receivable |
IncreaseDecreaseInNotesReceivables
|
$-65.00K | USD | Annual |
| Change in note receivable |
IncreaseDecreaseInNotesReceivables
|
$-65.00K | USD | 21 Qtrs |
| Change in note receivable |
IncreaseDecreaseInNotesReceivables
|
- | USD | Annual |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$379.12K | USD | Annual |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$406.40K | USD | Annual |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.02M | USD | 21 Qtrs |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-3.00K | USD | Annual |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-40.83K | USD | Annual |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-43.82K | USD | 21 Qtrs |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$490.91K | USD | 21 Qtrs |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$108.38K | USD | Annual |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$359.70K | USD | Annual |
| Change in amount due to escrow agent |
IncreaseDecreaseInOtherOperatingLiabilities
|
- | USD | Annual |
| Change in amount due to escrow agent |
IncreaseDecreaseInOtherOperatingLiabilities
|
$-712.00 | USD | Annual |
| Change in amount due to escrow agent |
IncreaseDecreaseInOtherOperatingLiabilities
|
$52.32K | USD | 21 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-3.60M | USD | 21 Qtrs |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-2.23M | USD | Annual |
| Net cash from (used in) operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-856.59K | USD | Annual |
| Deposit on investment in CelLynx |
IncreaseDecreaseInDeposits
|
$-170.00K | USD | 21 Qtrs |
| Deposit on investment in CelLynx |
IncreaseDecreaseInDeposits
|
- | USD | Annual |
| Deposit on investment in CelLynx |
IncreaseDecreaseInDeposits
|
- | USD | Annual |
| Cash in CelLynx - date of acquisition |
OtherPaymentsToAcquireBusinesses
|
- | USD | Annual |
| Cash in CelLynx - date of acquisition |
OtherPaymentsToAcquireBusinesses
|
$-3.26K | USD | Annual |
| Cash in CelLynx - date of acquisition |
OtherPaymentsToAcquireBusinesses
|
$-3.26K | USD | 21 Qtrs |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.81K | USD | 21 Qtrs |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | Annual |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$4.81K | USD | Annual |
| Purchase of furniture and equipment assets |
PaymentsToAcquireMachineryAndEquipment
|
$62.29K | USD | Annual |
| Purchase of furniture and equipment assets |
PaymentsToAcquireMachineryAndEquipment
|
- | USD | Annual |
| Purchase of furniture and equipment assets |
PaymentsToAcquireMachineryAndEquipment
|
$66.95K | USD | 21 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-1.55K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-62.29K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-238.49K | USD | 21 Qtrs |
| Payments under line of credit agreement CelLynx |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payments under line of credit agreement CelLynx |
RepaymentsOfLinesOfCredit
|
$250.15K | USD | 21 Qtrs |
| Payments under line of credit agreement CelLynx |
RepaymentsOfLinesOfCredit
|
- | USD | Annual |
| Payment of amount due to CelLynx - intellectual property acquisition |
PaymentsToAcquireOtherProductiveAssets
|
$242.87K | USD | 21 Qtrs |
| Payment of amount due to CelLynx - intellectual property acquisition |
PaymentsToAcquireOtherProductiveAssets
|
- | USD | Annual |
| Payment of amount due to CelLynx - intellectual property acquisition |
PaymentsToAcquireOtherProductiveAssets
|
- | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$442.14K | USD | 21 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$293.50K | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$35.00K | USD | Annual |
| Payments of amounts due to related party |
RepaymentsOfRelatedPartyDebt
|
$464.17K | USD | 21 Qtrs |
| Payments of amounts due to related party |
RepaymentsOfRelatedPartyDebt
|
$100.59K | USD | Annual |
| Payments of amounts due to related party |
RepaymentsOfRelatedPartyDebt
|
$19.85K | USD | Annual |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$357.58K | USD | Annual |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$425.90K | USD | 21 Qtrs |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$68.32K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.93M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$520.00K | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.84M | USD | 21 Qtrs |
| Proceeds from issuance of common stock by subsidiary - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$203.23K | USD | Annual |
| Proceeds from issuance of common stock by subsidiary - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$371.13K | USD | 21 Qtrs |
| Proceeds from issuance of common stock by subsidiary - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$91.28K | USD | Annual |
| Principal payments of capital leases |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$10.00K | USD | 21 Qtrs |
| Principal payments of capital leases |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$10.00K | USD | Annual |
| Subscription receivable |
SubscriptionRevenue
|
$-5.14K | USD | Annual |
| Subscription receivable |
SubscriptionRevenue
|
- | USD | 21 Qtrs |
| Subscription receivable |
SubscriptionRevenue
|
- | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$852.97K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.27M | USD | 21 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$2.67M | USD | Annual |
| Effect of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$4.27K | USD | Annual |
| Effect of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$29.23K | USD | 21 Qtrs |
| Effect of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$24.96K | USD | Annual |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$450.21K | USD | 21 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-901.00 | USD | Annual |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$401.91K | USD | Annual |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$450.21K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$48.31K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$49.21K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$450.21K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$48.31K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$49.21K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$17.51K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$69.82K | USD | 21 Qtrs |
| Cash paid for interest |
InterestPaid
|
$8.91K | USD | Annual |
| Common stock issued upon acquisition of CelLynx Group, Inc. |
CommonStockIssuedOnAcquisitionOfCellynxGroupInc.
|
$250.00K | USD | Annual |
| Common stock issued upon acquisition of CelLynx Group, Inc. |
CommonStockIssuedOnAcquisitionOfCellynxGroupInc.
|
$250.00K | USD | 21 Qtrs |
| Common stock issued upon acquisition of CelLynx Group, Inc. |
CommonStockIssuedOnAcquisitionOfCellynxGroupInc.
|
- | USD | Annual |
| Settlement of prepaid deposit upon acquisition of CelLynx Group, Inc. |
SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc.
|
$170.00K | USD | Annual |
| Settlement of prepaid deposit upon acquisition of CelLynx Group, Inc. |
SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc.
|
$170.00K | USD | 21 Qtrs |
| Fair market value of notes converted upon acquisition of CelLynx Group, Inc. |
FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx
|
$455.00K | USD | 21 Qtrs |
| Fair market value of notes converted upon acquisition of CelLynx Group, Inc. |
FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx
|
$455.00K | USD | Annual |
| Fair market value of net assets acquired |
FairMarketValueOfNetAssetsAcquired
|
$875.00K | USD | 21 Qtrs |
| Fair market value of net assets acquired |
FairMarketValueOfNetAssetsAcquired
|
$875.00K | USD | Annual |
| Conversion of notes payable - CelLynx Group,Inc. & 5BARz |
ConversionOfNotesPayableCellynxGroupinc.5Barz
|
$100.40K | USD | 21 Qtrs |
| Conversion of notes payable - CelLynx Group,Inc. & 5BARz |
ConversionOfNotesPayableCellynxGroupinc.5Barz
|
$30.50K | USD | Annual |
| Conversion of notes payable - CelLynx Group,Inc. & 5BARz |
ConversionOfNotesPayableCellynxGroupinc.5Barz
|
$69.90K | USD | Annual |
| Investment in CelLynx intellectual property for shares |
InvestmentInCellynxIntellectualPropertyForShares
|
$1.80M | USD | 21 Qtrs |
| Investment in CelLynx intellectual property for shares |
InvestmentInCellynxIntellectualPropertyForShares
|
$1.80M | USD | Annual |
| Replacement of common shares acquired with a convertible note |
ConversionOfStockAmountIssued1
|
$80.00K | USD | Annual |
| Replacement of common shares acquired with a convertible note |
ConversionOfStockAmountIssued1
|
$80.00K | USD | 21 Qtrs |
| Replacement of common shares acquired with a convertible note |
ConversionOfStockAmountIssued1
|
- | USD | Annual |
| Issuance of convertible note in lieu of accounts payable |
NotesIssued1
|
- | USD | Annual |
| Issuance of convertible note in lieu of accounts payable |
NotesIssued1
|
$147.43K | USD | 21 Qtrs |
| Issuance of convertible note in lieu of accounts payable |
NotesIssued1
|
$147.43K | USD | Annual |
| Shares issued to settle interest on notes payable |
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
|
$7.50K | USD | 21 Qtrs |
| Shares issued to settle interest on notes payable |
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
|
$7.50K | USD | Annual |
| Shares issued to settle interest on notes payable |
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
|
- | USD | Annual |
| Settlement of accounts payable with common stock |
SettlementOfAccountsPayableWithCommonStock
|
$1.27M | USD | 21 Qtrs |
| Settlement of accounts payable with common stock |
SettlementOfAccountsPayableWithCommonStock
|
$1.27M | USD | Annual |
| Settlement of accounts payable with common stock |
SettlementOfAccountsPayableWithCommonStock
|
- | USD | Annual |
| Settlement of notes payable with common stock |
SettlementOfNotesPayableWithCommonStock
|
$514.40K | USD | Annual |
| Settlement of notes payable with common stock |
SettlementOfNotesPayableWithCommonStock
|
$514.40K | USD | 21 Qtrs |
| Settlement of notes payable with common stock |
SettlementOfNotesPayableWithCommonStock
|
- | USD | Annual |
| Lease obligation |
CapitalLeaseObligationsIncurred
|
$160.46K | USD | Annual |
| Lease obligation |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Lease obligation |
CapitalLeaseObligationsIncurred
|
$160.46K | USD | 21 Qtrs |
Stockholders Equity
50 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$719.57K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$3.36M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$1.09M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$737.00 | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$19.53K | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-14.73K | USD | Point-in-time |
| Initiated 18:1 stock split, Amount |
AdjustmentsToAdditionalPaidInCapitalStockSplit
|
- | USD | Annual |
| Shares cancelled, Amount |
StockRepurchasedAndRetiredDuringPeriodValue
|
- | USD | Annual |
| Shares cancelled, Amount |
StockRepurchasedAndRetiredDuringPeriodValue
|
$-80.00K | USD | Annual |
| Issuance of Common Stock , amount |
StockIssuedDuringPeriodValueNewIssues
|
$2.93M | USD | Annual |
| Issuance of Common Stock , amount |
StockIssuedDuringPeriodValueNewIssues
|
$1.36M | USD | Annual |
| Issuance of Common Stock , amount |
StockIssuedDuringPeriodValueNewIssues
|
$13.65K | USD | Annual |
| Issuance of Common Stock , amount |
StockIssuedDuringPeriodValueNewIssues
|
$520.00K | USD | Annual |
| Issuance of Common Stock , amount |
StockIssuedDuringPeriodValueNewIssues
|
$17.75K | USD | Point-in-time |
| Shares issued for Services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$798.46K | USD | Annual |
| Shares issued for Services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$228.74K | USD | Annual |
| Shares issued for Services, amount |
StockIssuedDuringPeriodValueIssuedForServices
|
$7.50K | USD | Annual |
| Stock option expense |
StockOptionPlanExpense
|
$592.62K | USD | Annual |
| Stock option expense |
StockOptionPlanExpense
|
$7.11K | USD | Annual |
| Conversion of convertible note, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$71.14K | USD | Annual |
| Conversion of convertible note, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$5.00K | USD | Annual |
| Conversion of convertible note, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$12.00K | USD | Annual |
| Shares issued for Debt, amount |
StockIssuedDuringPeriodValueOther
|
$772.44K | USD | Annual |
| Proceeds on share sales - 5BARz AG |
ProceedsFromContributionsFromParent
|
$75.84K | USD | Annual |
| Proceeds on share sales - 5BARz AG |
ProceedsFromContributionsFromParent
|
$91.28K | USD | Annual |
| Proceeds on share sales - 5BARz AG |
ProceedsFromContributionsFromParent
|
$203.23K | USD | Annual |
| Share price adjustment, amount |
StockholdersEquityPeriodIncreaseDecrease
|
- | USD | Annual |
| Stock Subscription Receivable |
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
$-425.00 | USD | Point-in-time |
| Stock Subscription Receivable |
OtherSignificantNoncashTransactionValueOfConsiderationReceived1
|
$425.00 | USD | Annual |
| Shares issued - Investement in CelLynx Group Inc, amount |
StockIssuedDuringPeriodValueAcquisitions
|
$250.00K | USD | Annual |
| Intangible assets, amount |
StockIssuedDuringPeriodValuePurchaseOfAssets
|
$1.80M | USD | Annual |
| Elimination of Cellynx investement in 5Barz |
StockIssuedDuringPeriodValueTreasuryStockReissued
|
$-1.80M | USD | Annual |
| Net loss |
ProfitLoss
|
$-19.22K | USD | Annual |
| Net loss |
ProfitLoss
|
$-781.15K | USD | Annual |
| Net loss |
ProfitLoss
|
$-4.89K | USD | Point-in-time |
| Net loss |
ProfitLoss
|
$-29.12K | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.30M | USD | Annual |
| Net loss |
ProfitLoss
|
$-2.03M | USD | Annual |
| Minority Interest |
MinorityInterestIncomeLoss
|
$528.00 | USD | Annual |
| Foreign Currency Gain |
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
|
$4.27K | USD | Annual |
| Foreign Currency Gain |
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
|
$24.96K | USD | Annual |
| Other |
StockholdersEquityOther
|
$10.27K | USD | Annual |
| Sale of non-controlling interest |
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesIssuanceOfEquityBySubsidiaryToNoncontrollingInterests
|
$10.53K | USD | Annual |
| Effect of CelLynx consolidation |
ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet
|
$583.33K | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$719.57K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$3.36M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$1.09M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$737.00 | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$19.53K | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-14.73K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.