◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-K Filing

5BARZ INTERNATIONAL, INC. CIK: 1454124 FY 2013
Filing Information
Form Type 10-K
Accession Number 0001017386-14-000075
Period End Date 20131231
Filing Date 20140414
Fiscal Year 2013
Fiscal Period FY
XBRL Instance barzob-20131231.xml
Filing Contents
Balance Sheet 63 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, issued CommonStockSharesIssued 117.42M shares Point-in-time
Cash Cash $48.31K USD Point-in-time
Common stock, issued CommonStockSharesIssued 163.91M shares Point-in-time
Cash Cash $450.21K USD Point-in-time
Inventories InventoryNet - USD Point-in-time
Common stock,outstanding CommonStockSharesOutstanding 163.91M shares Point-in-time
Inventories InventoryNet $161.90K USD Point-in-time
Common stock,outstanding CommonStockSharesOutstanding 117.42M shares Point-in-time
Note receivable NotesAndLoansReceivableNetCurrent - USD Point-in-time
Note receivable NotesAndLoansReceivableNetCurrent $65.00K USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssetsCurrent $22.16K USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssetsCurrent $62.98K USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $740.10K USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $70.46K USD Point-in-time
Furniture & equipment, net PropertyPlantAndEquipmentNet $4.41K USD Point-in-time
Furniture & equipment, net PropertyPlantAndEquipmentNet $225.98K USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $3.39M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $3.39M USD Point-in-time
Goodwill Goodwill $1.14M USD Point-in-time
Goodwill Goodwill $1.14M USD Point-in-time
TOTAL OTHER ASSETS OtherAssets $4.53M USD Point-in-time
TOTAL OTHER ASSETS OtherAssets $4.53M USD Point-in-time
TOTAL ASSETS Assets $5.49M USD Point-in-time
TOTAL ASSETS Assets $4.60M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $2.45M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.45M USD Point-in-time
Due to escrow agent OtherLiabilities $52.32K USD Point-in-time
Due to escrow agent OtherLiabilities $52.32K USD Point-in-time
Derivative liabilities DerivativeFairValueOfDerivativeLiability $60.02K USD Point-in-time
Derivative liabilities DerivativeFairValueOfDerivativeLiability - USD Point-in-time
Lease obligation ( current portion ) CapitalLeaseObligationsCurrent $60.00K USD Point-in-time
Lease obligation ( current portion ) CapitalLeaseObligationsCurrent - USD Point-in-time
Notes payable NotesAndLoansPayableCurrent $410.18K USD Point-in-time
Notes payable NotesAndLoansPayableCurrent $993.55K USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $3.49M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $2.03M USD Point-in-time
Related party loans DueToRelatedPartiesCurrent $19.85K USD Point-in-time
Related party loans DueToRelatedPartiesCurrent - USD Point-in-time
Lease obligation (non- current portion ) CapitalLeaseObligationsNoncurrent $100.46K USD Point-in-time
TOTAL LIABILITIES Liabilities $3.51M USD Point-in-time
TOTAL LIABILITIES Liabilities $2.13M USD Point-in-time
Common stock, $.001 par value, 250,000,000 shares authorized; 163,909,191 and 117,418,281 shares issued and outstanding as of December 31, 2013 and December 31, 2012, respectively CommonStockValue $117.42K USD Point-in-time
Common stock, $.001 par value, 250,000,000 shares authorized; 163,909,191 and 117,418,281 shares issued and outstanding as of December 31, 2013 and December 31, 2012, respectively CommonStockValue $163.91K USD Point-in-time
Capital in excess of par value AdditionalPaidInCapitalCommonStock $7.72M USD Point-in-time
Capital in excess of par value AdditionalPaidInCapitalCommonStock $3.23M USD Point-in-time
Deficit accumulated during the development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $2.97M USD Point-in-time
Deficit accumulated during the development stage DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $5.17M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $29.23K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $4.27K USD Point-in-time
Non-controlling interest MinorityInterest $713.99K USD Point-in-time
Non-controlling interest MinorityInterest $619.89K USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $719.57K USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $3.36M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $1.09M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $737.00 USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $19.53K USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $-14.73K USD Point-in-time
TOTAL AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $5.49M USD Point-in-time
TOTAL AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $4.60M USD Point-in-time
Income Statement 77 line items
Line Item Tag Value Unit Period
Sales SalesRevenueGoodsGross - USD 21 Qtrs
Sales SalesRevenueGoodsGross - USD Annual
Sales SalesRevenueGoodsGross - USD Annual
Cost of Sales CostOfGoodsAndServicesSold - USD 21 Qtrs
Cost of Sales CostOfGoodsAndServicesSold - USD Annual
Cost of Sales CostOfGoodsAndServicesSold - USD Annual
Gross profit GrossProfit - USD Annual
Gross profit GrossProfit - USD 21 Qtrs
Gross profit GrossProfit - USD Annual
Amortization and depreciation DepreciationAndAmortization $10.51K USD Annual
Amortization and depreciation DepreciationAndAmortization $3.52K USD Annual
Amortization and depreciation DepreciationAndAmortization $15.09K USD 21 Qtrs
Bank charges and interest InterestAndDebtExpense $192.47K USD Annual
Bank charges and interest InterestAndDebtExpense $59.06K USD Annual
Bank charges and interest InterestAndDebtExpense $294.92K USD 21 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $194.75K USD Annual
Sales and marketing expenses SellingAndMarketingExpense $114.67K USD Annual
Sales and marketing expenses SellingAndMarketingExpense $539.16K USD 21 Qtrs
Research & development ResearchAndDevelopmentExpense - USD Annual
Research & development ResearchAndDevelopmentExpense $641.89K USD Annual
Research & development ResearchAndDevelopmentExpense $641.89K USD 21 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $2.05M USD Annual
General and administrative expenses GeneralAndAdministrativeExpense $4.43M USD 21 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $1.79M USD Annual
Stock based compensation ShareBasedCompensation - USD Annual
Stock based compensation ShareBasedCompensation $601.11K USD 21 Qtrs
Stock based compensation ShareBasedCompensation $601.11K USD Annual
Total operating expenses OperatingExpenses $3.30M USD Annual
Total operating expenses OperatingExpenses $2.36M USD Annual
Total operating expenses OperatingExpenses $6.52M USD 21 Qtrs
(Loss) from operations IncomeLossFromContinuingOperations $-6.52M USD 21 Qtrs
(Loss) from operations IncomeLossFromContinuingOperations $-2.36M USD Annual
(Loss) from operations IncomeLossFromContinuingOperations $-3.30M USD Annual
Interest income InterestAndOtherIncome $16.67K USD 21 Qtrs
Interest income InterestAndOtherIncome - USD Annual
Interest income InterestAndOtherIncome - USD Annual
Currency gains (losses) ForeignCurrencyTransactionGainLossBeforeTax $-567.00 USD 21 Qtrs
Currency gains (losses) ForeignCurrencyTransactionGainLossBeforeTax - USD Annual
Currency gains (losses) ForeignCurrencyTransactionGainLossBeforeTax $-5.21K USD Annual
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $630.09K USD Annual
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $-60.02K USD Annual
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $570.07K USD 21 Qtrs
Amortization of debt discount on derivative liability AmortizationOfDebtDiscountPremium $132.90K USD 21 Qtrs
Amortization of debt discount on derivative liability AmortizationOfDebtDiscountPremium - USD Annual
Amortization of debt discount on derivative liability AmortizationOfDebtDiscountPremium $132.90K USD Annual
Loss on termination of finance agreements FinancingReceivableAllowanceForCreditLossesRecovery - USD Annual
Loss on termination of finance agreements FinancingReceivableAllowanceForCreditLossesRecovery $-152.68K USD 21 Qtrs
Loss on termination of finance agreements FinancingReceivableAllowanceForCreditLossesRecovery $-152.68K USD Annual
Loss on conversion of debt DebtConversionConvertedInstrumentAmount1 $-17.50K USD 21 Qtrs
Change in warrant liability StandardProductWarrantyAccrualPreexistingIncreaseDecrease $5.82K USD 21 Qtrs
Change in warrant liability StandardProductWarrantyAccrualPreexistingIncreaseDecrease $-2.35K USD Annual
Change in warrant liability StandardProductWarrantyAccrualPreexistingIncreaseDecrease $8.18K USD Annual
Gain on debt settlements NondebtorReorganizationItemsNetGainLossOnSettlementOfOtherClaims1 - USD Annual
Gain on debt settlements NondebtorReorganizationItemsNetGainLossOnSettlementOfOtherClaims1 $1.07M USD 21 Qtrs
Gain on debt settlements NondebtorReorganizationItemsNetGainLossOnSettlementOfOtherClaims1 $1.07M USD Annual
Total Other income OtherExpenses $-336.94K USD Annual
Total Other income OtherExpenses $-1.36M USD 21 Qtrs
Total Other income OtherExpenses $-1.00M USD Annual
Net (loss) before non-controlling interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-5.16M USD 21 Qtrs
Net (loss) before non-controlling interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.30M USD Annual
Net (loss) before non-controlling interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.03M USD Annual
Non-controlling interest share of net loss IncomeLossAttributableToNoncontrollingInterest $-94.10K USD Annual
Non-controlling interest share of net loss IncomeLossAttributableToNoncontrollingInterest $109.33K USD Annual
Non-controlling interest share of net loss IncomeLossAttributableToNoncontrollingInterest $15.23K USD 21 Qtrs
Net loss after non-controlling interest NetIncomeLoss $-2.14M USD Annual
Net loss after non-controlling interest NetIncomeLoss $-5.17M USD 21 Qtrs
Net loss after non-controlling interest NetIncomeLoss $-2.20M USD Annual
Basic loss per common share EarningsPerShareBasic $-0.02 USD Annual
Basic loss per common share EarningsPerShareBasic $-0.02 USD Annual
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 126.64M shares Annual
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 97.53M shares Annual
Foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $24.96K USD Annual
Foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $4.27K USD Annual
Other comprehensive income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $4.27K USD Annual
Other comprehensive income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $24.96K USD Annual
Comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-2.13M USD Annual
Comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-2.18M USD Annual
Cash Flow Statement 144 line items
Line Item Tag Value Unit Period
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-5.16M USD 21 Qtrs
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.30M USD Annual
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.03M USD Annual
Amortization & depreciation DepreciationAmortizationAndAccretionNet $3.52K USD Annual
Amortization & depreciation DepreciationAmortizationAndAccretionNet $10.51K USD Annual
Amortization & depreciation DepreciationAmortizationAndAccretionNet $14.50K USD 21 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium $132.90K USD 21 Qtrs
Amortization of debt discount AmortizationOfDebtDiscountPremium - USD Annual
Amortization of debt discount AmortizationOfDebtDiscountPremium $132.90K USD Annual
Non - controlling interest share of net loss NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable - USD Annual
Non - controlling interest share of net loss NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable - USD Annual
Non - controlling interest share of net loss NoncontrollingInterestInNetIncomeLossJointVenturePartnersNonredeemable $-257.00 USD 21 Qtrs
Stock based compensation AllocatedShareBasedCompensationExpense $608.23K USD 21 Qtrs
Stock based compensation AllocatedShareBasedCompensationExpense $7.11K USD Annual
Stock based compensation AllocatedShareBasedCompensationExpense $601.11K USD Annual
Change in fair value of derivative liability IncreaseDecreaseInDerivativeLiabilities $60.02K USD Annual
Change in fair value of derivative liability IncreaseDecreaseInDerivativeLiabilities $-541.45K USD Annual
Change in fair value of derivative liability IncreaseDecreaseInDerivativeLiabilities $-481.43K USD 21 Qtrs
Change in debt discount on convertible notes IncreaseDecreaseAmortizationOfDebtDiscountPremium $20.18K USD Annual
Change in debt discount on convertible notes IncreaseDecreaseAmortizationOfDebtDiscountPremium - USD Annual
Change in debt discount on convertible notes IncreaseDecreaseAmortizationOfDebtDiscountPremium $20.18K USD 21 Qtrs
Change in warrant liability IncreaseDecreaseInNotesPayableCurrent $6.79K USD 21 Qtrs
Change in warrant liability IncreaseDecreaseInNotesPayableCurrent $14.97K USD Annual
Change in warrant liability IncreaseDecreaseInNotesPayableCurrent $-8.18K USD Annual
Common shares issued for services CommonSharesIssuedForServices $1.03M USD 21 Qtrs
Common shares issued for services CommonSharesIssuedForServices $228.74K USD Annual
Common shares issued for services CommonSharesIssuedForServices $798.46K USD Annual
Gain on settlement of debts DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1 $-1.07M USD Annual
Gain on settlement of debts DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1 $-1.07M USD 21 Qtrs
Gain on settlement of debts DebtorReorganizationItemsGainLossOnSettlementOfOtherClaimsNet1 - USD Annual
Change in inventory IncreaseDecreaseInInventories $-161.90K USD 21 Qtrs
Change in inventory IncreaseDecreaseInInventories $-161.90K USD Annual
Change in inventory IncreaseDecreaseInInventories - USD Annual
Change in note receivable IncreaseDecreaseInNotesReceivables $-65.00K USD Annual
Change in note receivable IncreaseDecreaseInNotesReceivables $-65.00K USD 21 Qtrs
Change in note receivable IncreaseDecreaseInNotesReceivables - USD Annual
Change in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $379.12K USD Annual
Change in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $406.40K USD Annual
Change in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.02M USD 21 Qtrs
Change in prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-3.00K USD Annual
Change in prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-40.83K USD Annual
Change in prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-43.82K USD 21 Qtrs
Change in unpaid interest and penalties on notes payable IncreaseDecreaseInInterestPayableNet $490.91K USD 21 Qtrs
Change in unpaid interest and penalties on notes payable IncreaseDecreaseInInterestPayableNet $108.38K USD Annual
Change in unpaid interest and penalties on notes payable IncreaseDecreaseInInterestPayableNet $359.70K USD Annual
Change in amount due to escrow agent IncreaseDecreaseInOtherOperatingLiabilities - USD Annual
Change in amount due to escrow agent IncreaseDecreaseInOtherOperatingLiabilities $-712.00 USD Annual
Change in amount due to escrow agent IncreaseDecreaseInOtherOperatingLiabilities $52.32K USD 21 Qtrs
Net cash from (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-3.60M USD 21 Qtrs
Net cash from (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-2.23M USD Annual
Net cash from (used in) operating activities NetCashProvidedByUsedInOperatingActivities $-856.59K USD Annual
Deposit on investment in CelLynx IncreaseDecreaseInDeposits $-170.00K USD 21 Qtrs
Deposit on investment in CelLynx IncreaseDecreaseInDeposits - USD Annual
Deposit on investment in CelLynx IncreaseDecreaseInDeposits - USD Annual
Cash in CelLynx - date of acquisition OtherPaymentsToAcquireBusinesses - USD Annual
Cash in CelLynx - date of acquisition OtherPaymentsToAcquireBusinesses $-3.26K USD Annual
Cash in CelLynx - date of acquisition OtherPaymentsToAcquireBusinesses $-3.26K USD 21 Qtrs
Acquisition of intangible assets PaymentsToAcquireIntangibleAssets $4.81K USD 21 Qtrs
Acquisition of intangible assets PaymentsToAcquireIntangibleAssets - USD Annual
Acquisition of intangible assets PaymentsToAcquireIntangibleAssets $4.81K USD Annual
Purchase of furniture and equipment assets PaymentsToAcquireMachineryAndEquipment $62.29K USD Annual
Purchase of furniture and equipment assets PaymentsToAcquireMachineryAndEquipment - USD Annual
Purchase of furniture and equipment assets PaymentsToAcquireMachineryAndEquipment $66.95K USD 21 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-1.55K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-62.29K USD Annual
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-238.49K USD 21 Qtrs
Payments under line of credit agreement CelLynx RepaymentsOfLinesOfCredit - USD Annual
Payments under line of credit agreement CelLynx RepaymentsOfLinesOfCredit $250.15K USD 21 Qtrs
Payments under line of credit agreement CelLynx RepaymentsOfLinesOfCredit - USD Annual
Payment of amount due to CelLynx - intellectual property acquisition PaymentsToAcquireOtherProductiveAssets $242.87K USD 21 Qtrs
Payment of amount due to CelLynx - intellectual property acquisition PaymentsToAcquireOtherProductiveAssets - USD Annual
Payment of amount due to CelLynx - intellectual property acquisition PaymentsToAcquireOtherProductiveAssets - USD Annual
Proceeds from issuance of convertible notes ProceedsFromNotesPayable $442.14K USD 21 Qtrs
Proceeds from issuance of convertible notes ProceedsFromNotesPayable $293.50K USD Annual
Proceeds from issuance of convertible notes ProceedsFromNotesPayable $35.00K USD Annual
Payments of amounts due to related party RepaymentsOfRelatedPartyDebt $464.17K USD 21 Qtrs
Payments of amounts due to related party RepaymentsOfRelatedPartyDebt $100.59K USD Annual
Payments of amounts due to related party RepaymentsOfRelatedPartyDebt $19.85K USD Annual
Proceeds used to settle notes payable ProceedsUsedToSettleNotesPayable $357.58K USD Annual
Proceeds used to settle notes payable ProceedsUsedToSettleNotesPayable $425.90K USD 21 Qtrs
Proceeds used to settle notes payable ProceedsUsedToSettleNotesPayable $68.32K USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $2.93M USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $520.00K USD Annual
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $4.84M USD 21 Qtrs
Proceeds from issuance of common stock by subsidiary - 5BARz AG ProceedsFromIssuanceOrSaleOfEquity $203.23K USD Annual
Proceeds from issuance of common stock by subsidiary - 5BARz AG ProceedsFromIssuanceOrSaleOfEquity $371.13K USD 21 Qtrs
Proceeds from issuance of common stock by subsidiary - 5BARz AG ProceedsFromIssuanceOrSaleOfEquity $91.28K USD Annual
Principal payments of capital leases RepaymentsOfDebtAndCapitalLeaseObligations $10.00K USD 21 Qtrs
Principal payments of capital leases RepaymentsOfDebtAndCapitalLeaseObligations $10.00K USD Annual
Subscription receivable SubscriptionRevenue $-5.14K USD Annual
Subscription receivable SubscriptionRevenue - USD 21 Qtrs
Subscription receivable SubscriptionRevenue - USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $852.97K USD Annual
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.27M USD 21 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.67M USD Annual
Effect of foreign currency exchange UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax $4.27K USD Annual
Effect of foreign currency exchange UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax $29.23K USD 21 Qtrs
Effect of foreign currency exchange UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax $24.96K USD Annual
NET INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $450.21K USD 21 Qtrs
NET INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-901.00 USD Annual
NET INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $401.91K USD Annual
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $450.21K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $48.31K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $49.21K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $450.21K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $48.31K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $49.21K USD Point-in-time
Cash paid for interest InterestPaid $17.51K USD Annual
Cash paid for interest InterestPaid $69.82K USD 21 Qtrs
Cash paid for interest InterestPaid $8.91K USD Annual
Common stock issued upon acquisition of CelLynx Group, Inc. CommonStockIssuedOnAcquisitionOfCellynxGroupInc. $250.00K USD Annual
Common stock issued upon acquisition of CelLynx Group, Inc. CommonStockIssuedOnAcquisitionOfCellynxGroupInc. $250.00K USD 21 Qtrs
Common stock issued upon acquisition of CelLynx Group, Inc. CommonStockIssuedOnAcquisitionOfCellynxGroupInc. - USD Annual
Settlement of prepaid deposit upon acquisition of CelLynx Group, Inc. SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc. $170.00K USD Annual
Settlement of prepaid deposit upon acquisition of CelLynx Group, Inc. SettlementOfPrepaidDepositUponAcquisitionOfCellynxGroupInc. $170.00K USD 21 Qtrs
Fair market value of notes converted upon acquisition of CelLynx Group, Inc. FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx $455.00K USD 21 Qtrs
Fair market value of notes converted upon acquisition of CelLynx Group, Inc. FairMarketValueOfNotesConvertedUponAcquisitionOfCellynx $455.00K USD Annual
Fair market value of net assets acquired FairMarketValueOfNetAssetsAcquired $875.00K USD 21 Qtrs
Fair market value of net assets acquired FairMarketValueOfNetAssetsAcquired $875.00K USD Annual
Conversion of notes payable - CelLynx Group,Inc. & 5BARz ConversionOfNotesPayableCellynxGroupinc.5Barz $100.40K USD 21 Qtrs
Conversion of notes payable - CelLynx Group,Inc. & 5BARz ConversionOfNotesPayableCellynxGroupinc.5Barz $30.50K USD Annual
Conversion of notes payable - CelLynx Group,Inc. & 5BARz ConversionOfNotesPayableCellynxGroupinc.5Barz $69.90K USD Annual
Investment in CelLynx intellectual property for shares InvestmentInCellynxIntellectualPropertyForShares $1.80M USD 21 Qtrs
Investment in CelLynx intellectual property for shares InvestmentInCellynxIntellectualPropertyForShares $1.80M USD Annual
Replacement of common shares acquired with a convertible note ConversionOfStockAmountIssued1 $80.00K USD Annual
Replacement of common shares acquired with a convertible note ConversionOfStockAmountIssued1 $80.00K USD 21 Qtrs
Replacement of common shares acquired with a convertible note ConversionOfStockAmountIssued1 - USD Annual
Issuance of convertible note in lieu of accounts payable NotesIssued1 - USD Annual
Issuance of convertible note in lieu of accounts payable NotesIssued1 $147.43K USD 21 Qtrs
Issuance of convertible note in lieu of accounts payable NotesIssued1 $147.43K USD Annual
Shares issued to settle interest on notes payable StockIssuedDuringPeriodValueIssuedForNoncashConsiderations $7.50K USD 21 Qtrs
Shares issued to settle interest on notes payable StockIssuedDuringPeriodValueIssuedForNoncashConsiderations $7.50K USD Annual
Shares issued to settle interest on notes payable StockIssuedDuringPeriodValueIssuedForNoncashConsiderations - USD Annual
Settlement of accounts payable with common stock SettlementOfAccountsPayableWithCommonStock $1.27M USD 21 Qtrs
Settlement of accounts payable with common stock SettlementOfAccountsPayableWithCommonStock $1.27M USD Annual
Settlement of accounts payable with common stock SettlementOfAccountsPayableWithCommonStock - USD Annual
Settlement of notes payable with common stock SettlementOfNotesPayableWithCommonStock $514.40K USD Annual
Settlement of notes payable with common stock SettlementOfNotesPayableWithCommonStock $514.40K USD 21 Qtrs
Settlement of notes payable with common stock SettlementOfNotesPayableWithCommonStock - USD Annual
Lease obligation CapitalLeaseObligationsIncurred $160.46K USD Annual
Lease obligation CapitalLeaseObligationsIncurred - USD Annual
Lease obligation CapitalLeaseObligationsIncurred $160.46K USD 21 Qtrs
Stockholders Equity 50 line items
Line Item Tag Value Unit Period
Beginning Balance, Amount StockholdersEquity $719.57K USD Point-in-time
Beginning Balance, Amount StockholdersEquity $3.36M USD Point-in-time
Beginning Balance, Amount StockholdersEquity $1.09M USD Point-in-time
Beginning Balance, Amount StockholdersEquity $737.00 USD Point-in-time
Beginning Balance, Amount StockholdersEquity $19.53K USD Point-in-time
Beginning Balance, Amount StockholdersEquity $-14.73K USD Point-in-time
Initiated 18:1 stock split, Amount AdjustmentsToAdditionalPaidInCapitalStockSplit - USD Annual
Shares cancelled, Amount StockRepurchasedAndRetiredDuringPeriodValue - USD Annual
Shares cancelled, Amount StockRepurchasedAndRetiredDuringPeriodValue $-80.00K USD Annual
Issuance of Common Stock , amount StockIssuedDuringPeriodValueNewIssues $2.93M USD Annual
Issuance of Common Stock , amount StockIssuedDuringPeriodValueNewIssues $1.36M USD Annual
Issuance of Common Stock , amount StockIssuedDuringPeriodValueNewIssues $13.65K USD Annual
Issuance of Common Stock , amount StockIssuedDuringPeriodValueNewIssues $520.00K USD Annual
Issuance of Common Stock , amount StockIssuedDuringPeriodValueNewIssues $17.75K USD Point-in-time
Shares issued for Services, amount StockIssuedDuringPeriodValueIssuedForServices $798.46K USD Annual
Shares issued for Services, amount StockIssuedDuringPeriodValueIssuedForServices $228.74K USD Annual
Shares issued for Services, amount StockIssuedDuringPeriodValueIssuedForServices $7.50K USD Annual
Stock option expense StockOptionPlanExpense $592.62K USD Annual
Stock option expense StockOptionPlanExpense $7.11K USD Annual
Conversion of convertible note, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments $71.14K USD Annual
Conversion of convertible note, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments $5.00K USD Annual
Conversion of convertible note, amount StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments $12.00K USD Annual
Shares issued for Debt, amount StockIssuedDuringPeriodValueOther $772.44K USD Annual
Proceeds on share sales - 5BARz AG ProceedsFromContributionsFromParent $75.84K USD Annual
Proceeds on share sales - 5BARz AG ProceedsFromContributionsFromParent $91.28K USD Annual
Proceeds on share sales - 5BARz AG ProceedsFromContributionsFromParent $203.23K USD Annual
Share price adjustment, amount StockholdersEquityPeriodIncreaseDecrease - USD Annual
Stock Subscription Receivable OtherSignificantNoncashTransactionValueOfConsiderationReceived1 $-425.00 USD Point-in-time
Stock Subscription Receivable OtherSignificantNoncashTransactionValueOfConsiderationReceived1 $425.00 USD Annual
Shares issued - Investement in CelLynx Group Inc, amount StockIssuedDuringPeriodValueAcquisitions $250.00K USD Annual
Intangible assets, amount StockIssuedDuringPeriodValuePurchaseOfAssets $1.80M USD Annual
Elimination of Cellynx investement in 5Barz StockIssuedDuringPeriodValueTreasuryStockReissued $-1.80M USD Annual
Net loss ProfitLoss $-19.22K USD Annual
Net loss ProfitLoss $-781.15K USD Annual
Net loss ProfitLoss $-4.89K USD Point-in-time
Net loss ProfitLoss $-29.12K USD Annual
Net loss ProfitLoss $-2.30M USD Annual
Net loss ProfitLoss $-2.03M USD Annual
Minority Interest MinorityInterestIncomeLoss $528.00 USD Annual
Foreign Currency Gain ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1 $4.27K USD Annual
Foreign Currency Gain ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1 $24.96K USD Annual
Other StockholdersEquityOther $10.27K USD Annual
Sale of non-controlling interest ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangesIssuanceOfEquityBySubsidiaryToNoncontrollingInterests $10.53K USD Annual
Effect of CelLynx consolidation ConsolidationLessThanWhollyOwnedSubsidiaryParentOwnershipInterestChangeDueToNetIncomeAttributableToParentAndEffectsOfChangesNet $583.33K USD Annual
Ending Balance, Amount StockholdersEquity $719.57K USD Point-in-time
Ending Balance, Amount StockholdersEquity $3.36M USD Point-in-time
Ending Balance, Amount StockholdersEquity $1.09M USD Point-in-time
Ending Balance, Amount StockholdersEquity $737.00 USD Point-in-time
Ending Balance, Amount StockholdersEquity $19.53K USD Point-in-time
Ending Balance, Amount StockholdersEquity $-14.73K USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...