◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

5BARZ INTERNATIONAL, INC. CIK: 1454124 Q2 2014
Filing Information
Form Type 10-Q
Accession Number 0001017386-14-000204
Period End Date 20140630
Filing Date 20140814
Fiscal Year 2014
Fiscal Period Q2
XBRL Instance barzob-20140630.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 58 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, issued CommonStockSharesIssued 163.91M shares Point-in-time
Common stock, issued CommonStockSharesIssued 189.36M shares Point-in-time
Cash Cash $450.21K USD Point-in-time
Cash Cash $228.33K USD Point-in-time
Inventories InventoryNet $161.90K USD Point-in-time
Inventories InventoryNet $167.66K USD Point-in-time
Common stock,outstanding CommonStockSharesOutstanding 189.36M shares Point-in-time
Common stock,outstanding CommonStockSharesOutstanding 163.91M shares Point-in-time
Note receivable NotesAndLoansReceivableNetCurrent $65.00K USD Point-in-time
Note receivable NotesAndLoansReceivableNetCurrent - USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssetsCurrent $110.48K USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssetsCurrent $62.98K USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $506.47K USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $740.10K USD Point-in-time
Furniture & equipment, net PropertyPlantAndEquipmentNet $191.34K USD Point-in-time
Furniture & equipment, net PropertyPlantAndEquipmentNet $225.98K USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $3.39M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $3.41M USD Point-in-time
Goodwill Goodwill $1.14M USD Point-in-time
Goodwill Goodwill $1.14M USD Point-in-time
TOTAL OTHER ASSETS OtherAssets $4.55M USD Point-in-time
TOTAL OTHER ASSETS OtherAssets $4.53M USD Point-in-time
TOTAL ASSETS Assets $5.24M USD Point-in-time
TOTAL ASSETS Assets $5.49M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.90M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.45M USD Point-in-time
Due to escrow agent OtherLiabilities $52.32K USD Point-in-time
Due to escrow agent OtherLiabilities $52.32K USD Point-in-time
Derivative liabilities DerivativeFairValueOfDerivativeLiability $60.02K USD Point-in-time
Derivative liabilities DerivativeFairValueOfDerivativeLiability $45.63K USD Point-in-time
Lease obligation ( current portion ) CapitalLeaseObligationsCurrent $60.00K USD Point-in-time
Lease obligation ( current portion ) CapitalLeaseObligationsCurrent $60.00K USD Point-in-time
Notes payable NotesAndLoansPayableCurrent $239.66K USD Point-in-time
Notes payable NotesAndLoansPayableCurrent $410.18K USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $2.30M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $2.03M USD Point-in-time
Lease obligation (non- current portion ) CapitalLeaseObligationsNoncurrent $73.45K USD Point-in-time
Lease obligation (non- current portion ) CapitalLeaseObligationsNoncurrent $100.46K USD Point-in-time
TOTAL LIABILITIES Liabilities $2.13M USD Point-in-time
TOTAL LIABILITIES Liabilities $2.37M USD Point-in-time
Common stock, $.001 par value, 250,000,000 shares authorized; 189,358,826 and 163,909,191 shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively CommonStockValue $163.91K USD Point-in-time
Common stock, $.001 par value, 250,000,000 shares authorized; 189,358,826 and 163,909,191 shares issued and outstanding as of June 30, 2014 and December 31, 2013, respectively CommonStockValue $189.36K USD Point-in-time
Capital in excess of par value AdditionalPaidInCapitalCommonStock $11.97M USD Point-in-time
Capital in excess of par value AdditionalPaidInCapitalCommonStock $7.72M USD Point-in-time
Accumulated deficit DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $9.93M USD Point-in-time
Accumulated deficit DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $5.17M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $29.23K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $34.66K USD Point-in-time
Non-controlling interest MinorityInterest $619.89K USD Point-in-time
Non-controlling interest MinorityInterest $605.66K USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $3.36M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $2.87M USD Point-in-time
TOTAL AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $5.49M USD Point-in-time
TOTAL AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $5.24M USD Point-in-time
Income Statement 83 line items
Line Item Tag Value Unit Period
Sales SalesRevenueGoodsGross - USD 1 Quarter
Sales SalesRevenueGoodsGross - USD 2 Qtrs
Sales SalesRevenueGoodsGross - USD 2 Qtrs
Sales SalesRevenueGoodsGross - USD 1 Quarter
Cost of Sales CostOfGoodsAndServicesSold - USD 2 Qtrs
Cost of Sales CostOfGoodsAndServicesSold - USD 1 Quarter
Cost of Sales CostOfGoodsAndServicesSold - USD 2 Qtrs
Cost of Sales CostOfGoodsAndServicesSold - USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $300.00 USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $1.13K USD 2 Qtrs
Amortization and depreciation DepreciationAndAmortization $36.83K USD 2 Qtrs
Amortization and depreciation DepreciationAndAmortization $16.94K USD 1 Quarter
Bank charges and interest InterestAndDebtExpense $18.23K USD 2 Qtrs
Bank charges and interest InterestAndDebtExpense $28.97K USD 2 Qtrs
Bank charges and interest InterestAndDebtExpense $4.41K USD 1 Quarter
Bank charges and interest InterestAndDebtExpense $3.79K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $354.86K USD 2 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $43.74K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $91.37K USD 2 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $153.16K USD 1 Quarter
Research & development ResearchAndDevelopmentExpense $1.05M USD 1 Quarter
Research & development ResearchAndDevelopmentExpense $104.00K USD 1 Quarter
Research & development ResearchAndDevelopmentExpense $104.00K USD 2 Qtrs
Research & development ResearchAndDevelopmentExpense $2.08M USD 2 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $1.12M USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $983.41K USD 2 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $2.29M USD 2 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $541.00K USD 1 Quarter
Total operating expenses OperatingExpenses $1.21M USD 2 Qtrs
Total operating expenses OperatingExpenses $4.78M USD 2 Qtrs
Total operating expenses OperatingExpenses $2.35M USD 1 Quarter
Total operating expenses OperatingExpenses $693.46K USD 1 Quarter
Loss from operations IncomeLossFromContinuingOperations $-1.21M USD 2 Qtrs
Loss from operations IncomeLossFromContinuingOperations $-2.35M USD 1 Quarter
Loss from operations IncomeLossFromContinuingOperations $-693.46K USD 1 Quarter
Loss from operations IncomeLossFromContinuingOperations $-4.78M USD 2 Qtrs
Interest income InterestAndOtherIncome - USD 2 Qtrs
Interest income InterestAndOtherIncome - USD 1 Quarter
Interest income InterestAndOtherIncome $58.00 USD 2 Qtrs
Interest income InterestAndOtherIncome $58.00 USD 1 Quarter
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $6.73K USD 1 Quarter
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $-51.25K USD 2 Qtrs
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $14.39K USD 2 Qtrs
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $11.77K USD 1 Quarter
Other OtherCostAndExpenseOperating - USD 1 Quarter
Other OtherCostAndExpenseOperating - USD 1 Quarter
Other OtherCostAndExpenseOperating $86.87K USD 2 Qtrs
Total Other income OtherExpenses $-14.44K USD 2 Qtrs
Total Other income OtherExpenses $-6.73K USD 1 Quarter
Total Other income OtherExpenses $-35.62K USD 2 Qtrs
Total Other income OtherExpenses $-11.83K USD 1 Quarter
Net (loss) before non-controlling interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-4.77M USD 2 Qtrs
Net (loss) before non-controlling interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-1.17M USD 2 Qtrs
Net (loss) before non-controlling interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.34M USD 1 Quarter
Net (loss) before non-controlling interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-686.73K USD 1 Quarter
Non-controlling interest share of net loss IncomeLossAttributableToNoncontrollingInterest $-37.96K USD 1 Quarter
Non-controlling interest share of net loss IncomeLossAttributableToNoncontrollingInterest $-91.12K USD 2 Qtrs
Non-controlling interest share of net loss IncomeLossAttributableToNoncontrollingInterest $-7.34K USD 1 Quarter
Non-controlling interest share of net loss IncomeLossAttributableToNoncontrollingInterest $-14.23K USD 2 Qtrs
Net loss after non-controlling interest NetIncomeLoss $-648.77K USD 1 Quarter
Net loss after non-controlling interest NetIncomeLoss $-2.33M USD 1 Quarter
Net loss after non-controlling interest NetIncomeLoss $-4.75M USD 2 Qtrs
Net loss after non-controlling interest NetIncomeLoss $-1.08M USD 2 Qtrs
Basic (loss) per common share EarningsPerShareBasic $-0.01 USD 2 Qtrs
Basic (loss) per common share EarningsPerShareBasic $-0.01 USD 1 Quarter
Basic (loss) per common share EarningsPerShareBasic $-0.01 USD 1 Quarter
Basic (loss) per common share EarningsPerShareBasic $-0.03 USD 2 Qtrs
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 114.80M shares 2 Qtrs
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 167.41M shares 2 Qtrs
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 119.31M shares 1 Quarter
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 174.56M shares 1 Quarter
Foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $11.75K USD 2 Qtrs
Foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $5.42K USD 2 Qtrs
Foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $18.82K USD 1 Quarter
Foreign currency translation gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $2.34K USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $5.42K USD 2 Qtrs
Other comprehensive income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $18.82K USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $2.34K USD 1 Quarter
Other comprehensive income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $11.75K USD 2 Qtrs
Comprehensive Loss OtherComprehensiveIncomeLossNetOfTax $-2.33M USD 1 Quarter
Comprehensive Loss OtherComprehensiveIncomeLossNetOfTax $-1.07M USD 2 Qtrs
Comprehensive Loss OtherComprehensiveIncomeLossNetOfTax $-629.95K USD 1 Quarter
Comprehensive Loss OtherComprehensiveIncomeLossNetOfTax $-4.75M USD 2 Qtrs
Cash Flow Statement 68 line items
Line Item Tag Value Unit Period
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-4.77M USD 2 Qtrs
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-1.17M USD 2 Qtrs
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.34M USD 1 Quarter
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-686.73K USD 1 Quarter
Depreciation and amortization DepreciationAmortizationAndAccretionNet $36.83K USD 2 Qtrs
Depreciation and amortization DepreciationAmortizationAndAccretionNet $1.13K USD 2 Qtrs
Stock based compensation AllocatedShareBasedCompensationExpense $524.86K USD 1 Quarter
Stock based compensation AllocatedShareBasedCompensationExpense $49.79K USD 1 Quarter
Stock based compensation AllocatedShareBasedCompensationExpense $911.56K USD 2 Qtrs
Stock based compensation AllocatedShareBasedCompensationExpense $53.65K USD 2 Qtrs
Change in fair value of derivative liability IncreaseDecreaseInDerivativeLiabilities $59.43K USD 2 Qtrs
Change in fair value of derivative liability IncreaseDecreaseInDerivativeLiabilities $-14.39K USD 2 Qtrs
Common shares issued for services CommonSharesIssuedForServices $146.03K USD 2 Qtrs
Common shares issued for services CommonSharesIssuedForServices $426.25K USD 2 Qtrs
Change in inventories IncreaseDecreaseInInventories - USD 2 Qtrs
Change in inventories IncreaseDecreaseInInventories $-5.75K USD 2 Qtrs
Change in note receivable IncreaseDecreaseInNotesReceivableCurrent - USD 2 Qtrs
Change in note receivable IncreaseDecreaseInNotesReceivableCurrent $65.00K USD 2 Qtrs
Change in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $445.51K USD 2 Qtrs
Change in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $278.69K USD 2 Qtrs
Change in prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-47.50K USD 2 Qtrs
Change in prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $612.00 USD 2 Qtrs
Change in unpaid interest and penalties on notes payable IncreaseDecreaseInInterestPayableNet $5.71K USD 2 Qtrs
Change in unpaid interest and penalties on notes payable IncreaseDecreaseInInterestPayableNet $11.90K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-621.80K USD 2 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-2.94M USD 2 Qtrs
Acquisition of intangible assets PaymentsToAcquireIntangibleAssets $18.96K USD 2 Qtrs
Acquisition of intangible assets PaymentsToAcquireIntangibleAssets - USD 2 Qtrs
Purchase of furniture and equipment assets PaymentsToAcquireMachineryAndEquipment $2.18K USD 2 Qtrs
Purchase of furniture and equipment assets PaymentsToAcquireMachineryAndEquipment - USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities - USD 2 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-21.14K USD 2 Qtrs
Proceeds from issuance of convertible notes ProceedsFromNotesPayable $35.00K USD 2 Qtrs
Proceeds from issuance of convertible notes ProceedsFromNotesPayable - USD 2 Qtrs
Payments of amounts due to related party RepaymentsOfRelatedPartyDebt - USD 2 Qtrs
Payments of amounts due to related party RepaymentsOfRelatedPartyDebt $19.38K USD 2 Qtrs
Proceeds used to settle notes payable ProceedsUsedToSettleNotesPayable $105.94K USD 2 Qtrs
Proceeds used to settle notes payable ProceedsUsedToSettleNotesPayable $91.58K USD 2 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $646.75K USD 2 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $2.84M USD 2 Qtrs
Proceeds from issuance of common stock by subsidiary - 5BARz AG ProceedsFromIssuanceOrSaleOfEquity $95.22K USD 2 Qtrs
Proceeds from issuance of common stock by subsidiary - 5BARz AG ProceedsFromIssuanceOrSaleOfEquity $33.63K USD 2 Qtrs
Principal payments of capital leases RepaymentsOfDebtAndCapitalLeaseObligations $27.01K USD 2 Qtrs
Principal payments of capital leases RepaymentsOfDebtAndCapitalLeaseObligations - USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $2.74M USD 2 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $666.01K USD 2 Qtrs
Effect of foreign currency exchange UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax $11.75K USD 2 Qtrs
Effect of foreign currency exchange UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax $5.42K USD 2 Qtrs
NET (DECREASE) INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $55.96K USD 2 Qtrs
NET (DECREASE) INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-221.88K USD 2 Qtrs
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $450.21K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $48.31K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $104.27K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $228.33K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $450.21K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $48.31K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $104.27K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $228.33K USD Point-in-time
Cash paid for interest InterestPaid $10.86K USD 2 Qtrs
Cash paid for interest InterestPaid $8.38K USD 2 Qtrs
Conversion of notes payable - CelLynx Group,Inc. & 5BARz ConversionOfNotesPayableCellynxGroupinc.5Barz $7.20K USD 2 Qtrs
Conversion of notes payable - CelLynx Group,Inc. & 5BARz ConversionOfNotesPayableCellynxGroupinc.5Barz $70.30K USD 2 Qtrs
Issuance of convertible note in lieu of accounts payable NotesIssued1 - USD 2 Qtrs
Issuance of convertible note in lieu of accounts payable NotesIssued1 $147.43K USD 2 Qtrs
Shares issued to settle interest on notes payable StockIssuedDuringPeriodValueIssuedForNoncashConsiderations $7.50K USD 2 Qtrs
Shares issued to settle interest on notes payable StockIssuedDuringPeriodValueIssuedForNoncashConsiderations - USD 2 Qtrs
Settlement of notes payable with common stock SettlementOfNotesPayableWithCommonStock - USD 2 Qtrs
Settlement of notes payable with common stock SettlementOfNotesPayableWithCommonStock $38.75K USD 2 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...