10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001017386-14-000300 |
| Period End Date | 20140930 |
| Filing Date | 20141114 |
| Fiscal Year | 2014 |
| Fiscal Period | Q3 |
| XBRL Instance | barzob-20140930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
250.00M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
198.33M | shares | Point-in-time |
| Cash |
Cash
|
$64.51K | USD | Point-in-time |
| Cash |
Cash
|
$450.21K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
163.91M | shares | Point-in-time |
| Common stock,outstanding |
CommonStockSharesOutstanding
|
163.91M | shares | Point-in-time |
| Common stock,outstanding |
CommonStockSharesOutstanding
|
198.33M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$168.60K | USD | Point-in-time |
| Inventories |
InventoryNet
|
$161.90K | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
$65.00K | USD | Point-in-time |
| Note receivable |
NotesAndLoansReceivableNetCurrent
|
- | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssetsCurrent
|
$62.98K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssetsCurrent
|
$139.76K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$372.88K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$740.10K | USD | Point-in-time |
| Furniture & equipment, net |
PropertyPlantAndEquipmentNet
|
$244.76K | USD | Point-in-time |
| Furniture & equipment, net |
PropertyPlantAndEquipmentNet
|
$225.98K | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$3.34M | USD | Point-in-time |
| Intangible assets |
IntangibleAssetsNetExcludingGoodwill
|
$3.39M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.14M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.14M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssets
|
$4.48M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssets
|
$4.53M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.10M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$5.49M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.30M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$1.45M | USD | Point-in-time |
| Due to escrow agent |
OtherLiabilities
|
$52.32K | USD | Point-in-time |
| Due to escrow agent |
OtherLiabilities
|
$52.32K | USD | Point-in-time |
| Derivative liabilities |
DerivativeFairValueOfDerivativeLiability
|
$291.95K | USD | Point-in-time |
| Derivative liabilities |
DerivativeFairValueOfDerivativeLiability
|
$60.02K | USD | Point-in-time |
| Lease obligation ( current portion ) |
CapitalLeaseObligationsCurrent
|
$60.00K | USD | Point-in-time |
| Lease obligation ( current portion ) |
CapitalLeaseObligationsCurrent
|
$60.00K | USD | Point-in-time |
| Notes payable, net of debt discount |
NotesAndLoansPayableCurrent
|
$410.18K | USD | Point-in-time |
| Notes payable, net of debt discount |
NotesAndLoansPayableCurrent
|
$246.31K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$2.95M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$2.03M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$3.77M | USD | Point-in-time |
| Lease obligation (non- current portion ) |
CapitalLeaseObligationsNoncurrent
|
$100.46K | USD | Point-in-time |
| Lease obligation (non- current portion ) |
CapitalLeaseObligationsNoncurrent
|
$64.74K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.02M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$2.13M | USD | Point-in-time |
| Common stock, $.001 par value, 400,000,000 shares authorized; 189,358,826 and 163,909,191 shares issued and outstanding as of September 30, 2014 and December 31, 2013, respectively |
CommonStockValue
|
$198.33K | USD | Point-in-time |
| Common stock, $.001 par value, 400,000,000 shares authorized; 189,358,826 and 163,909,191 shares issued and outstanding as of September 30, 2014 and December 31, 2013, respectively |
CommonStockValue
|
$163.91K | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$7.72M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$13.57M | USD | Point-in-time |
| Accumulated deficit |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$12.30M | USD | Point-in-time |
| Accumulated deficit |
DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage
|
$5.17M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$29.23K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$29.41K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$619.89K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$580.55K | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$3.36M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' EQUITY |
StockholdersEquity
|
$2.08M | USD | Point-in-time |
| TOTAL AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$5.10M | USD | Point-in-time |
| TOTAL AND STOCKHOLDERS' EQUITY |
LiabilitiesAndStockholdersEquity
|
$5.49M | USD | Point-in-time |
Income Statement
86 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsGross
|
- | USD | 3 Qtrs |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 3 Qtrs |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 1 Quarter |
| Sales |
SalesRevenueGoodsGross
|
- | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$92.60K | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$495.00 | USD | 1 Quarter |
| Amortization and depreciation |
DepreciationAndAmortization
|
$1.62K | USD | 3 Qtrs |
| Amortization and depreciation |
DepreciationAndAmortization
|
$129.43K | USD | 3 Qtrs |
| Bank charges and interest |
InterestAndDebtExpense
|
$44.86K | USD | 3 Qtrs |
| Bank charges and interest |
InterestAndDebtExpense
|
$45.52K | USD | 3 Qtrs |
| Bank charges and interest |
InterestAndDebtExpense
|
$15.89K | USD | 1 Quarter |
| Bank charges and interest |
InterestAndDebtExpense
|
$27.29K | USD | 1 Quarter |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$336.33K | USD | 1 Quarter |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$36.51K | USD | 1 Quarter |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$127.88K | USD | 3 Qtrs |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$691.19K | USD | 3 Qtrs |
| Research & development |
ResearchAndDevelopmentExpense
|
$1.12M | USD | 1 Quarter |
| Research & development |
ResearchAndDevelopmentExpense
|
$201.96K | USD | 1 Quarter |
| Research & development |
ResearchAndDevelopmentExpense
|
$305.96K | USD | 3 Qtrs |
| Research & development |
ResearchAndDevelopmentExpense
|
$3.19M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.04M | USD | 3 Qtrs |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$748.04K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$770.51K | USD | 1 Quarter |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$1.75M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.23M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$7.10M | USD | 3 Qtrs |
| Total operating expenses |
OperatingExpenses
|
$2.32M | USD | 1 Quarter |
| Total operating expenses |
OperatingExpenses
|
$1.03M | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-2.32M | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-7.10M | USD | 3 Qtrs |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-1.03M | USD | 1 Quarter |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-2.23M | USD | 3 Qtrs |
| Interest income |
InterestAndOtherIncome
|
- | USD | 1 Quarter |
| Interest income |
InterestAndOtherIncome
|
- | USD | 1 Quarter |
| Interest income |
InterestAndOtherIncome
|
- | USD | 3 Qtrs |
| Interest income |
InterestAndOtherIncome
|
$58.00 | USD | 3 Qtrs |
| Change in fair value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
|
$-1.35K | USD | 1 Quarter |
| Change in fair value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
|
$13.56K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
|
$-52.59K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
|
$-831.00 | USD | 1 Quarter |
| Interest expense- debt discount |
InterestExpenseDebtExcludingAmortization
|
$-78.82K | USD | 3 Qtrs |
| Interest expense- debt discount |
InterestExpenseDebtExcludingAmortization
|
$-78.82K | USD | 1 Quarter |
| Other |
OtherCostAndExpenseOperating
|
$86.06K | USD | 1 Quarter |
| Other |
OtherCostAndExpenseOperating
|
$172.93K | USD | 3 Qtrs |
| Other |
OtherCostAndExpenseOperating
|
- | USD | 1 Quarter |
| Other |
OtherCostAndExpenseOperating
|
- | USD | 3 Qtrs |
| Total Other income |
OtherExpenses
|
$65.21K | USD | 3 Qtrs |
| Total Other income |
OtherExpenses
|
$-84.71K | USD | 1 Quarter |
| Total Other income |
OtherExpenses
|
$-120.34K | USD | 3 Qtrs |
| Total Other income |
OtherExpenses
|
$79.65K | USD | 1 Quarter |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-7.17M | USD | 3 Qtrs |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.11M | USD | 3 Qtrs |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.40M | USD | 1 Quarter |
| Net (loss) before non-controlling interest |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-940.65K | USD | 1 Quarter |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$-95.70K | USD | 3 Qtrs |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$-25.11K | USD | 1 Quarter |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$-4.58K | USD | 1 Quarter |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$-39.35K | USD | 3 Qtrs |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-2.02M | USD | 3 Qtrs |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-7.13M | USD | 3 Qtrs |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-2.37M | USD | 1 Quarter |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-936.07K | USD | 1 Quarter |
| Basic (loss) per common share |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic (loss) per common share |
EarningsPerShareBasic
|
$-0.04 | USD | 3 Qtrs |
| Basic (loss) per common share |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| Basic (loss) per common share |
EarningsPerShareBasic
|
$-0.02 | USD | 3 Qtrs |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
186.70M | shares | 1 Quarter |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
173.91M | shares | 3 Qtrs |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
118.55M | shares | 3 Qtrs |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
125.41M | shares | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$22.98K | USD | 3 Qtrs |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-5.25K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$11.23K | USD | 1 Quarter |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$176.00 | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$22.98K | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-5.25K | USD | 1 Quarter |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$176.00 | USD | 3 Qtrs |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$11.23K | USD | 1 Quarter |
| Comprehensive Loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.00M | USD | 3 Qtrs |
| Comprehensive Loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-2.38M | USD | 1 Quarter |
| Comprehensive Loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-7.13M | USD | 3 Qtrs |
| Comprehensive Loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-924.84K | USD | 1 Quarter |
Cash Flow Statement
67 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-7.17M | USD | 3 Qtrs |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.11M | USD | 3 Qtrs |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-2.40M | USD | 1 Quarter |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-940.65K | USD | 1 Quarter |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$129.43K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$1.62K | USD | 3 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$1.17M | USD | 3 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$515.12K | USD | 3 Qtrs |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$253.58K | USD | 1 Quarter |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$461.46K | USD | 1 Quarter |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$60.77K | USD | 3 Qtrs |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$-13.56K | USD | 3 Qtrs |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$220.14K | USD | 3 Qtrs |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$483.97K | USD | 3 Qtrs |
| Interest expense - debt discount |
InterestExpenseDebt
|
$78.82K | USD | 3 Qtrs |
| Change in inventories |
IncreaseDecreaseInInventories
|
- | USD | 3 Qtrs |
| Change in inventories |
IncreaseDecreaseInInventories
|
$-6.70K | USD | 3 Qtrs |
| Change in note receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
- | USD | 3 Qtrs |
| Change in note receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
$65.00K | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$955.40K | USD | 3 Qtrs |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$319.26K | USD | 3 Qtrs |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-38.92K | USD | 3 Qtrs |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-76.78K | USD | 3 Qtrs |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$-44.55K | USD | 3 Qtrs |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$29.04K | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.36M | USD | 3 Qtrs |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-1.08M | USD | 3 Qtrs |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$24.58K | USD | 3 Qtrs |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
- | USD | 3 Qtrs |
| Purchase of furniture and equipment assets |
PaymentsToAcquireMachineryAndEquipment
|
$3.10K | USD | 3 Qtrs |
| Purchase of furniture and equipment assets |
PaymentsToAcquireMachineryAndEquipment
|
$76.10K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-100.68K | USD | 3 Qtrs |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-3.10K | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$150.00K | USD | 3 Qtrs |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$35.00K | USD | 3 Qtrs |
| Payments of amounts due to related party |
RepaymentsOfRelatedPartyDebt
|
$19.38K | USD | 3 Qtrs |
| Payments of amounts due to related party |
RepaymentsOfRelatedPartyDebt
|
- | USD | 3 Qtrs |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$151.58K | USD | 3 Qtrs |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$105.94K | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.03M | USD | 3 Qtrs |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$1.20M | USD | 3 Qtrs |
| Proceeds from issuance of common stock by subsidiary - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$95.22K | USD | 3 Qtrs |
| Proceeds from issuance of common stock by subsidiary - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$33.55K | USD | 3 Qtrs |
| Principal payments of capital leases |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$35.73K | USD | 3 Qtrs |
| Principal payments of capital leases |
RepaymentsOfDebtAndCapitalLeaseObligations
|
- | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$1.16M | USD | 3 Qtrs |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.07M | USD | 3 Qtrs |
| Effect of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$176.00 | USD | 3 Qtrs |
| Effect of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$22.98K | USD | 3 Qtrs |
| NET (DECREASE) INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$95.45K | USD | 3 Qtrs |
| NET (DECREASE) INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-385.70K | USD | 3 Qtrs |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$450.21K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$143.75K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$48.31K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$64.51K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$450.21K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$143.75K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$48.31K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$64.51K | USD | Point-in-time |
| Conversion of notes payable - CelLynx Group,Inc. & 5BARz |
ConversionOfNotesPayableCellynxGroupinc.5Barz
|
$70.30K | USD | 3 Qtrs |
| Conversion of notes payable - CelLynx Group,Inc. & 5BARz |
ConversionOfNotesPayableCellynxGroupinc.5Barz
|
$7.20K | USD | 3 Qtrs |
| Shares issued to settle interest on notes payable |
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
|
- | USD | 3 Qtrs |
| Shares issued to settle interest on notes payable |
StockIssuedDuringPeriodValueIssuedForNoncashConsiderations
|
$7.50K | USD | 3 Qtrs |
| Settlement of notes payable with common stock |
SettlementOfNotesPayableWithCommonStock
|
$105.00K | USD | 3 Qtrs |
| Settlement of notes payable with common stock |
SettlementOfNotesPayableWithCommonStock
|
$31.25K | USD | 3 Qtrs |
| Replacement of common shares acquired with a convertible note |
ConversionOfStockAmountConverted1
|
$80.00K | USD | 3 Qtrs |
| Replacement of common shares acquired with a convertible note |
ConversionOfStockAmountConverted1
|
- | USD | 3 Qtrs |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.