◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

5BARZ INTERNATIONAL, INC. CIK: 1454124 Q3 2014
Filing Information
Form Type 10-Q
Accession Number 0001017386-14-000300
Period End Date 20140930
Filing Date 20141114
Fiscal Year 2014
Fiscal Period Q3
XBRL Instance barzob-20140930.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 59 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 400.00M shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 250.00M shares Point-in-time
Common stock, issued CommonStockSharesIssued 198.33M shares Point-in-time
Cash Cash $64.51K USD Point-in-time
Cash Cash $450.21K USD Point-in-time
Common stock, issued CommonStockSharesIssued 163.91M shares Point-in-time
Common stock,outstanding CommonStockSharesOutstanding 163.91M shares Point-in-time
Common stock,outstanding CommonStockSharesOutstanding 198.33M shares Point-in-time
Inventories InventoryNet $168.60K USD Point-in-time
Inventories InventoryNet $161.90K USD Point-in-time
Note receivable NotesAndLoansReceivableNetCurrent $65.00K USD Point-in-time
Note receivable NotesAndLoansReceivableNetCurrent - USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssetsCurrent $62.98K USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssetsCurrent $139.76K USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $372.88K USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $740.10K USD Point-in-time
Furniture & equipment, net PropertyPlantAndEquipmentNet $244.76K USD Point-in-time
Furniture & equipment, net PropertyPlantAndEquipmentNet $225.98K USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $3.34M USD Point-in-time
Intangible assets IntangibleAssetsNetExcludingGoodwill $3.39M USD Point-in-time
Goodwill Goodwill $1.14M USD Point-in-time
Goodwill Goodwill $1.14M USD Point-in-time
TOTAL OTHER ASSETS OtherAssets $4.48M USD Point-in-time
TOTAL OTHER ASSETS OtherAssets $4.53M USD Point-in-time
TOTAL ASSETS Assets $5.10M USD Point-in-time
TOTAL ASSETS Assets $5.49M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $2.30M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $1.45M USD Point-in-time
Due to escrow agent OtherLiabilities $52.32K USD Point-in-time
Due to escrow agent OtherLiabilities $52.32K USD Point-in-time
Derivative liabilities DerivativeFairValueOfDerivativeLiability $291.95K USD Point-in-time
Derivative liabilities DerivativeFairValueOfDerivativeLiability $60.02K USD Point-in-time
Lease obligation ( current portion ) CapitalLeaseObligationsCurrent $60.00K USD Point-in-time
Lease obligation ( current portion ) CapitalLeaseObligationsCurrent $60.00K USD Point-in-time
Notes payable, net of debt discount NotesAndLoansPayableCurrent $410.18K USD Point-in-time
Notes payable, net of debt discount NotesAndLoansPayableCurrent $246.31K USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $2.95M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $2.03M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $3.77M USD Point-in-time
Lease obligation (non- current portion ) CapitalLeaseObligationsNoncurrent $100.46K USD Point-in-time
Lease obligation (non- current portion ) CapitalLeaseObligationsNoncurrent $64.74K USD Point-in-time
TOTAL LIABILITIES Liabilities $3.02M USD Point-in-time
TOTAL LIABILITIES Liabilities $2.13M USD Point-in-time
Common stock, $.001 par value, 400,000,000 shares authorized; 189,358,826 and 163,909,191 shares issued and outstanding as of September 30, 2014 and December 31, 2013, respectively CommonStockValue $198.33K USD Point-in-time
Common stock, $.001 par value, 400,000,000 shares authorized; 189,358,826 and 163,909,191 shares issued and outstanding as of September 30, 2014 and December 31, 2013, respectively CommonStockValue $163.91K USD Point-in-time
Capital in excess of par value AdditionalPaidInCapitalCommonStock $7.72M USD Point-in-time
Capital in excess of par value AdditionalPaidInCapitalCommonStock $13.57M USD Point-in-time
Accumulated deficit DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $12.30M USD Point-in-time
Accumulated deficit DevelopmentStageEnterpriseDeficitAccumulatedDuringDevelopmentStage $5.17M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $29.23K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $29.41K USD Point-in-time
Non-controlling interest MinorityInterest $619.89K USD Point-in-time
Non-controlling interest MinorityInterest $580.55K USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $3.36M USD Point-in-time
TOTAL STOCKHOLDERS' EQUITY StockholdersEquity $2.08M USD Point-in-time
TOTAL AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $5.10M USD Point-in-time
TOTAL AND STOCKHOLDERS' EQUITY LiabilitiesAndStockholdersEquity $5.49M USD Point-in-time
Income Statement 86 line items
Line Item Tag Value Unit Period
Sales SalesRevenueGoodsGross - USD 3 Qtrs
Sales SalesRevenueGoodsGross - USD 3 Qtrs
Sales SalesRevenueGoodsGross - USD 1 Quarter
Sales SalesRevenueGoodsGross - USD 1 Quarter
Cost of Sales CostOfGoodsAndServicesSold - USD 3 Qtrs
Cost of Sales CostOfGoodsAndServicesSold - USD 1 Quarter
Cost of Sales CostOfGoodsAndServicesSold - USD 3 Qtrs
Cost of Sales CostOfGoodsAndServicesSold - USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $92.60K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $495.00 USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $1.62K USD 3 Qtrs
Amortization and depreciation DepreciationAndAmortization $129.43K USD 3 Qtrs
Bank charges and interest InterestAndDebtExpense $44.86K USD 3 Qtrs
Bank charges and interest InterestAndDebtExpense $45.52K USD 3 Qtrs
Bank charges and interest InterestAndDebtExpense $15.89K USD 1 Quarter
Bank charges and interest InterestAndDebtExpense $27.29K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $336.33K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $36.51K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $127.88K USD 3 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $691.19K USD 3 Qtrs
Research & development ResearchAndDevelopmentExpense $1.12M USD 1 Quarter
Research & development ResearchAndDevelopmentExpense $201.96K USD 1 Quarter
Research & development ResearchAndDevelopmentExpense $305.96K USD 3 Qtrs
Research & development ResearchAndDevelopmentExpense $3.19M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $3.04M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $748.04K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $770.51K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $1.75M USD 3 Qtrs
Total operating expenses OperatingExpenses $2.23M USD 3 Qtrs
Total operating expenses OperatingExpenses $7.10M USD 3 Qtrs
Total operating expenses OperatingExpenses $2.32M USD 1 Quarter
Total operating expenses OperatingExpenses $1.03M USD 1 Quarter
Loss from operations IncomeLossFromContinuingOperations $-2.32M USD 1 Quarter
Loss from operations IncomeLossFromContinuingOperations $-7.10M USD 3 Qtrs
Loss from operations IncomeLossFromContinuingOperations $-1.03M USD 1 Quarter
Loss from operations IncomeLossFromContinuingOperations $-2.23M USD 3 Qtrs
Interest income InterestAndOtherIncome - USD 1 Quarter
Interest income InterestAndOtherIncome - USD 1 Quarter
Interest income InterestAndOtherIncome - USD 3 Qtrs
Interest income InterestAndOtherIncome $58.00 USD 3 Qtrs
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $-1.35K USD 1 Quarter
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $13.56K USD 3 Qtrs
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $-52.59K USD 3 Qtrs
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $-831.00 USD 1 Quarter
Interest expense- debt discount InterestExpenseDebtExcludingAmortization $-78.82K USD 3 Qtrs
Interest expense- debt discount InterestExpenseDebtExcludingAmortization $-78.82K USD 1 Quarter
Other OtherCostAndExpenseOperating $86.06K USD 1 Quarter
Other OtherCostAndExpenseOperating $172.93K USD 3 Qtrs
Other OtherCostAndExpenseOperating - USD 1 Quarter
Other OtherCostAndExpenseOperating - USD 3 Qtrs
Total Other income OtherExpenses $65.21K USD 3 Qtrs
Total Other income OtherExpenses $-84.71K USD 1 Quarter
Total Other income OtherExpenses $-120.34K USD 3 Qtrs
Total Other income OtherExpenses $79.65K USD 1 Quarter
Net (loss) before non-controlling interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-7.17M USD 3 Qtrs
Net (loss) before non-controlling interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.11M USD 3 Qtrs
Net (loss) before non-controlling interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.40M USD 1 Quarter
Net (loss) before non-controlling interest IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-940.65K USD 1 Quarter
Non-controlling interest share of net loss IncomeLossAttributableToNoncontrollingInterest $-95.70K USD 3 Qtrs
Non-controlling interest share of net loss IncomeLossAttributableToNoncontrollingInterest $-25.11K USD 1 Quarter
Non-controlling interest share of net loss IncomeLossAttributableToNoncontrollingInterest $-4.58K USD 1 Quarter
Non-controlling interest share of net loss IncomeLossAttributableToNoncontrollingInterest $-39.35K USD 3 Qtrs
Net loss after non-controlling interest NetIncomeLoss $-2.02M USD 3 Qtrs
Net loss after non-controlling interest NetIncomeLoss $-7.13M USD 3 Qtrs
Net loss after non-controlling interest NetIncomeLoss $-2.37M USD 1 Quarter
Net loss after non-controlling interest NetIncomeLoss $-936.07K USD 1 Quarter
Basic (loss) per common share EarningsPerShareBasic $-0.01 USD 1 Quarter
Basic (loss) per common share EarningsPerShareBasic $-0.04 USD 3 Qtrs
Basic (loss) per common share EarningsPerShareBasic $-0.01 USD 1 Quarter
Basic (loss) per common share EarningsPerShareBasic $-0.02 USD 3 Qtrs
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 186.70M shares 1 Quarter
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 173.91M shares 3 Qtrs
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 118.55M shares 3 Qtrs
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 125.41M shares 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $22.98K USD 3 Qtrs
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $-5.25K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $11.23K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $176.00 USD 3 Qtrs
Other comprehensive (loss) income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $22.98K USD 3 Qtrs
Other comprehensive (loss) income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-5.25K USD 1 Quarter
Other comprehensive (loss) income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $176.00 USD 3 Qtrs
Other comprehensive (loss) income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $11.23K USD 1 Quarter
Comprehensive Loss OtherComprehensiveIncomeLossNetOfTax $-2.00M USD 3 Qtrs
Comprehensive Loss OtherComprehensiveIncomeLossNetOfTax $-2.38M USD 1 Quarter
Comprehensive Loss OtherComprehensiveIncomeLossNetOfTax $-7.13M USD 3 Qtrs
Comprehensive Loss OtherComprehensiveIncomeLossNetOfTax $-924.84K USD 1 Quarter
Cash Flow Statement 67 line items
Line Item Tag Value Unit Period
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-7.17M USD 3 Qtrs
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.11M USD 3 Qtrs
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-2.40M USD 1 Quarter
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-940.65K USD 1 Quarter
Depreciation and amortization DepreciationAmortizationAndAccretionNet $129.43K USD 3 Qtrs
Depreciation and amortization DepreciationAmortizationAndAccretionNet $1.62K USD 3 Qtrs
Stock based compensation AllocatedShareBasedCompensationExpense $1.17M USD 3 Qtrs
Stock based compensation AllocatedShareBasedCompensationExpense $515.12K USD 3 Qtrs
Stock based compensation AllocatedShareBasedCompensationExpense $253.58K USD 1 Quarter
Stock based compensation AllocatedShareBasedCompensationExpense $461.46K USD 1 Quarter
Change in fair value of derivative liability IncreaseDecreaseInDerivativeLiabilities $60.77K USD 3 Qtrs
Change in fair value of derivative liability IncreaseDecreaseInDerivativeLiabilities $-13.56K USD 3 Qtrs
Common shares issued for services CommonSharesIssuedForServices $220.14K USD 3 Qtrs
Common shares issued for services CommonSharesIssuedForServices $483.97K USD 3 Qtrs
Interest expense - debt discount InterestExpenseDebt $78.82K USD 3 Qtrs
Change in inventories IncreaseDecreaseInInventories - USD 3 Qtrs
Change in inventories IncreaseDecreaseInInventories $-6.70K USD 3 Qtrs
Change in note receivable IncreaseDecreaseInNotesReceivableCurrent - USD 3 Qtrs
Change in note receivable IncreaseDecreaseInNotesReceivableCurrent $65.00K USD 3 Qtrs
Change in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $955.40K USD 3 Qtrs
Change in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $319.26K USD 3 Qtrs
Change in prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-38.92K USD 3 Qtrs
Change in prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-76.78K USD 3 Qtrs
Change in unpaid interest and penalties on notes payable IncreaseDecreaseInInterestPayableNet $-44.55K USD 3 Qtrs
Change in unpaid interest and penalties on notes payable IncreaseDecreaseInInterestPayableNet $29.04K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.36M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-1.08M USD 3 Qtrs
Acquisition of intangible assets PaymentsToAcquireIntangibleAssets $24.58K USD 3 Qtrs
Acquisition of intangible assets PaymentsToAcquireIntangibleAssets - USD 3 Qtrs
Purchase of furniture and equipment assets PaymentsToAcquireMachineryAndEquipment $3.10K USD 3 Qtrs
Purchase of furniture and equipment assets PaymentsToAcquireMachineryAndEquipment $76.10K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-100.68K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-3.10K USD 3 Qtrs
Proceeds from issuance of convertible notes ProceedsFromNotesPayable $150.00K USD 3 Qtrs
Proceeds from issuance of convertible notes ProceedsFromNotesPayable $35.00K USD 3 Qtrs
Payments of amounts due to related party RepaymentsOfRelatedPartyDebt $19.38K USD 3 Qtrs
Payments of amounts due to related party RepaymentsOfRelatedPartyDebt - USD 3 Qtrs
Proceeds used to settle notes payable ProceedsUsedToSettleNotesPayable $151.58K USD 3 Qtrs
Proceeds used to settle notes payable ProceedsUsedToSettleNotesPayable $105.94K USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $4.03M USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.20M USD 3 Qtrs
Proceeds from issuance of common stock by subsidiary - 5BARz AG ProceedsFromIssuanceOrSaleOfEquity $95.22K USD 3 Qtrs
Proceeds from issuance of common stock by subsidiary - 5BARz AG ProceedsFromIssuanceOrSaleOfEquity $33.55K USD 3 Qtrs
Principal payments of capital leases RepaymentsOfDebtAndCapitalLeaseObligations $35.73K USD 3 Qtrs
Principal payments of capital leases RepaymentsOfDebtAndCapitalLeaseObligations - USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $1.16M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.07M USD 3 Qtrs
Effect of foreign currency exchange UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax $176.00 USD 3 Qtrs
Effect of foreign currency exchange UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax $22.98K USD 3 Qtrs
NET (DECREASE) INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $95.45K USD 3 Qtrs
NET (DECREASE) INCREASE IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-385.70K USD 3 Qtrs
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $450.21K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $143.75K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $48.31K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $64.51K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $450.21K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $143.75K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $48.31K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $64.51K USD Point-in-time
Conversion of notes payable - CelLynx Group,Inc. & 5BARz ConversionOfNotesPayableCellynxGroupinc.5Barz $70.30K USD 3 Qtrs
Conversion of notes payable - CelLynx Group,Inc. & 5BARz ConversionOfNotesPayableCellynxGroupinc.5Barz $7.20K USD 3 Qtrs
Shares issued to settle interest on notes payable StockIssuedDuringPeriodValueIssuedForNoncashConsiderations - USD 3 Qtrs
Shares issued to settle interest on notes payable StockIssuedDuringPeriodValueIssuedForNoncashConsiderations $7.50K USD 3 Qtrs
Settlement of notes payable with common stock SettlementOfNotesPayableWithCommonStock $105.00K USD 3 Qtrs
Settlement of notes payable with common stock SettlementOfNotesPayableWithCommonStock $31.25K USD 3 Qtrs
Replacement of common shares acquired with a convertible note ConversionOfStockAmountConverted1 $80.00K USD 3 Qtrs
Replacement of common shares acquired with a convertible note ConversionOfStockAmountConverted1 - USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...