◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...
Customize Items

10-Q Filing

5BARZ INTERNATIONAL, INC. CIK: 1454124 Q3 2015
Filing Information
Form Type 10-Q
Accession Number 0001017386-16-000375
Period End Date 20150930
Filing Date 20160314
Fiscal Year 2015
Fiscal Period Q3
XBRL Instance barzob-20150930.xml
Filing Contents

This filing contains the following financial statements:

Balance Sheet 57 line items
Line Item Tag Value Unit Period
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, par value CommonStockParOrStatedValuePerShare $0.00 USD Point-in-time
Common stock, authorized CommonStockSharesAuthorized 400.00M shares Point-in-time
Common stock, authorized CommonStockSharesAuthorized 400.00M shares Point-in-time
Common stock, issued CommonStockSharesIssued 258.81M shares Point-in-time
Cash Cash $25.10K USD Point-in-time
Common stock, issued CommonStockSharesIssued 213.38M shares Point-in-time
Cash Cash $122.42K USD Point-in-time
Inventories InventoryNet $168.83K USD Point-in-time
Common stock,outstanding CommonStockSharesOutstanding 213.38M shares Point-in-time
Inventories InventoryNet $165.09K USD Point-in-time
Common stock,outstanding CommonStockSharesOutstanding 258.81M shares Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssetsCurrent $123.68K USD Point-in-time
Prepaid expenses and deposits PrepaidExpenseAndOtherAssetsCurrent $73.71K USD Point-in-time
Other receivables AccountsAndOtherReceivablesNetCurrent - USD Point-in-time
Other receivables AccountsAndOtherReceivablesNetCurrent $292.00 USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $263.90K USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $415.23K USD Point-in-time
Furniture and equipment, net PropertyPlantAndEquipmentNet $151.01K USD Point-in-time
Furniture and equipment, net PropertyPlantAndEquipmentNet $262.36K USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $2.87M USD Point-in-time
Intangible assets, net IntangibleAssetsNetExcludingGoodwill $3.24M USD Point-in-time
Goodwill Goodwill $1.14M USD Point-in-time
Goodwill Goodwill $1.14M USD Point-in-time
TOTAL OTHER ASSETS OtherAssets $4.38M USD Point-in-time
TOTAL OTHER ASSETS OtherAssets $4.01M USD Point-in-time
TOTAL ASSETS Assets $4.90M USD Point-in-time
TOTAL ASSETS Assets $4.58M USD Point-in-time
COMMITMENTS AND CONTINGENCIES CommitmentsAndContingencies - USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $2.87M USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $4.66M USD Point-in-time
Accrued derivative liabilities DerivativeFairValueOfDerivativeLiability $1.11M USD Point-in-time
Accrued derivative liabilities DerivativeFairValueOfDerivativeLiability $547.94K USD Point-in-time
Capital lease obligation ( current portion ) CapitalLeaseObligationsCurrent $70.00K USD Point-in-time
Capital lease obligation ( current portion ) CapitalLeaseObligationsCurrent - USD Point-in-time
Notes payable, net of debt discount NotesAndLoansPayableCurrent $280.49K USD Point-in-time
Notes payable, net of debt discount NotesAndLoansPayableCurrent $2.16M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $3.76M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $7.93M USD Point-in-time
Capital lease obligation (non- current portion ) CapitalLeaseObligationsNoncurrent - USD Point-in-time
Capital lease obligation (non- current portion ) CapitalLeaseObligationsNoncurrent $50.91K USD Point-in-time
TOTAL LIABILITIES Liabilities $3.82M USD Point-in-time
TOTAL LIABILITIES Liabilities $7.93M USD Point-in-time
Common stock, $.001 par value, 400,000,000 shares authorized; 258,812,328 and 213,384,526 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively CommonStockValue $213.38K USD Point-in-time
Common stock, $.001 par value, 400,000,000 shares authorized; 258,812,328 and 213,384,526 shares issued and outstanding as of September 30, 2015 and December 31, 2014, respectively CommonStockValue $258.81K USD Point-in-time
Capital in excess of par value AdditionalPaidInCapitalCommonStock $15.14M USD Point-in-time
Capital in excess of par value AdditionalPaidInCapitalCommonStock $18.81M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-22.98M USD Point-in-time
Accumulated deficit RetainedEarningsAccumulatedDeficit $-14.86M USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $19.86K USD Point-in-time
Accumulated other comprehensive income AccumulatedOtherComprehensiveIncomeLossNetOfTax $31.63K USD Point-in-time
Non-controlling interest MinorityInterest $542.46K USD Point-in-time
Non-controlling interest MinorityInterest $568.29K USD Point-in-time
TOTAL STOCKHOLDERS' (DEFICIT) EQUITY StockholdersEquity $-3.35M USD Point-in-time
TOTAL STOCKHOLDERS' (DEFICIT) EQUITY StockholdersEquity $1.09M USD Point-in-time
TOTAL AND STOCKHOLDERS' (DEFICIT) EQUITY LiabilitiesAndStockholdersEquity $4.90M USD Point-in-time
TOTAL AND STOCKHOLDERS' (DEFICIT) EQUITY LiabilitiesAndStockholdersEquity $4.58M USD Point-in-time
Income Statement 92 line items
Line Item Tag Value Unit Period
Sales SalesRevenueGoodsGross - USD 3 Qtrs
Sales SalesRevenueGoodsGross - USD 3 Qtrs
Sales SalesRevenueGoodsGross - USD 1 Quarter
Sales SalesRevenueGoodsGross - USD 1 Quarter
Cost of Sales CostOfGoodsAndServicesSold - USD 3 Qtrs
Cost of Sales CostOfGoodsAndServicesSold - USD 1 Quarter
Cost of Sales CostOfGoodsAndServicesSold - USD 1 Quarter
Cost of Sales CostOfGoodsAndServicesSold - USD 3 Qtrs
Amortization and depreciation DepreciationAndAmortization $129.43K USD 3 Qtrs
Amortization and depreciation DepreciationAndAmortization $92.60K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $135.75K USD 1 Quarter
Amortization and depreciation DepreciationAndAmortization $429.74K USD 3 Qtrs
Bank charges and interest InterestAndDebtExpense $20.24K USD 3 Qtrs
Bank charges and interest InterestAndDebtExpense $8.50K USD 1 Quarter
Bank charges and interest InterestAndDebtExpense $5.29K USD 1 Quarter
Bank charges and interest InterestAndDebtExpense $9.07K USD 3 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $336.33K USD 1 Quarter
Sales and marketing expenses SellingAndMarketingExpense $691.19K USD 3 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $897.72K USD 3 Qtrs
Sales and marketing expenses SellingAndMarketingExpense $213.31K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $970.42K USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $3.19M USD 3 Qtrs
Research and development ResearchAndDevelopmentExpense $1.12M USD 1 Quarter
Research and development ResearchAndDevelopmentExpense $2.42M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $748.04K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $918.04K USD 1 Quarter
General and administrative expenses GeneralAndAdministrativeExpense $3.04M USD 3 Qtrs
General and administrative expenses GeneralAndAdministrativeExpense $2.27M USD 3 Qtrs
Total operating expenses OperatingExpenses $6.03M USD 3 Qtrs
Total operating expenses OperatingExpenses $7.06M USD 3 Qtrs
Total operating expenses OperatingExpenses $2.25M USD 1 Quarter
Total operating expenses OperatingExpenses $2.30M USD 1 Quarter
Loss from operations IncomeLossFromContinuingOperations $-7.06M USD 3 Qtrs
Loss from operations IncomeLossFromContinuingOperations $-2.25M USD 1 Quarter
Loss from operations IncomeLossFromContinuingOperations $-6.03M USD 3 Qtrs
Loss from operations IncomeLossFromContinuingOperations $-2.30M USD 1 Quarter
Interest expense - note payabke FinancingInterestExpense $36.45K USD 3 Qtrs
Interest expense - note payabke FinancingInterestExpense $580.49K USD 1 Quarter
Interest expense - note payabke FinancingInterestExpense $832.74K USD 3 Qtrs
Interest expense - note payabke FinancingInterestExpense $22.00K USD 1 Quarter
Interest income InterestAndOtherIncome - USD 3 Qtrs
Interest income InterestAndOtherIncome $58.00 USD 3 Qtrs
Interest income InterestAndOtherIncome - USD 1 Quarter
Interest income InterestAndOtherIncome - USD 1 Quarter
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $-831.00 USD 1 Quarter
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $-213.36K USD 3 Qtrs
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $424.09K USD 1 Quarter
Change in fair value of derivative liability FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings $13.56K USD 3 Qtrs
Amortization of debt discount InterestExpenseDebtExcludingAmortization $419.34K USD 1 Quarter
Amortization of debt discount InterestExpenseDebtExcludingAmortization $78.82K USD 1 Quarter
Amortization of debt discount InterestExpenseDebtExcludingAmortization $78.82K USD 3 Qtrs
Amortization of debt discount InterestExpenseDebtExcludingAmortization $905.81K USD 3 Qtrs
Liquidation expenses 5BARz AG DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax - USD 1 Quarter
Liquidation expenses 5BARz AG DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax $-155.25K USD 3 Qtrs
Liquidation expenses 5BARz AG DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax - USD 3 Qtrs
Liquidation expenses 5BARz AG DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax - USD 1 Quarter
Total other expense OtherExpenses $101.66K USD 3 Qtrs
Total other expense OtherExpenses $101.66K USD 1 Quarter
Total other expense OtherExpenses $2.11M USD 3 Qtrs
Total other expense OtherExpenses $575.75K USD 1 Quarter
Net (loss) before non-controlling interest OperatingIncomeLoss $-2.82M USD 1 Quarter
Net (loss) before non-controlling interest OperatingIncomeLoss $-2.40M USD 1 Quarter
Net (loss) before non-controlling interest OperatingIncomeLoss $-8.14M USD 3 Qtrs
Net (loss) before non-controlling interest OperatingIncomeLoss $-7.17M USD 3 Qtrs
Non-controlling interest share of net loss IncomeLossAttributableToNoncontrollingInterest $-25.11K USD 1 Quarter
Non-controlling interest share of net loss IncomeLossAttributableToNoncontrollingInterest $-26.38K USD 3 Qtrs
Non-controlling interest share of net loss IncomeLossAttributableToNoncontrollingInterest $-8.55K USD 1 Quarter
Non-controlling interest share of net loss IncomeLossAttributableToNoncontrollingInterest $-39.35K USD 3 Qtrs
Net loss after non-controlling interest NetIncomeLoss $-7.13M USD 3 Qtrs
Net loss after non-controlling interest NetIncomeLoss $-2.81M USD 1 Quarter
Net loss after non-controlling interest NetIncomeLoss $-8.12M USD 3 Qtrs
Net loss after non-controlling interest NetIncomeLoss $-2.37M USD 1 Quarter
Basic (loss) per common share EarningsPerShareBasicAndDiluted - USD 1 Quarter
Basic (loss) per common share EarningsPerShareBasicAndDiluted $-0.04 USD 3 Qtrs
Basic (loss) per common share EarningsPerShareBasicAndDiluted $-0.04 USD 3 Qtrs
Basic (loss) per common share EarningsPerShareBasicAndDiluted $-0.01 USD 1 Quarter
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 186.70M shares 1 Quarter
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 222.99M shares 3 Qtrs
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 240.99M shares 1 Quarter
Weighted average number of shares outstanding WeightedAverageNumberOfSharesOutstandingBasic 173.91M shares 3 Qtrs
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $-5.25K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $-11.78K USD 3 Qtrs
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $-11.21K USD 1 Quarter
Foreign currency translation (loss) gain OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax $176.00 USD 3 Qtrs
Other comprehensive (loss) income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-11.21K USD 1 Quarter
Other comprehensive (loss) income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-5.25K USD 1 Quarter
Other comprehensive (loss) income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $176.00 USD 3 Qtrs
Other comprehensive (loss) income OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent $-11.78K USD 3 Qtrs
Comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-2.38M USD 1 Quarter
Comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-7.13M USD 3 Qtrs
Comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-8.13M USD 3 Qtrs
Comprehensive loss OtherComprehensiveIncomeLossNetOfTax $-2.82M USD 1 Quarter
Cash Flow Statement 69 line items
Line Item Tag Value Unit Period
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-7.17M USD 3 Qtrs
Net loss IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest $-8.14M USD 3 Qtrs
Depreciation and amortization DepreciationAmortizationAndAccretionNet $129.43K USD 3 Qtrs
Depreciation and amortization DepreciationAmortizationAndAccretionNet $429.74K USD 3 Qtrs
Stock based compensation AllocatedShareBasedCompensationExpense $323.51K USD 3 Qtrs
Stock based compensation AllocatedShareBasedCompensationExpense $144.09K USD 1 Quarter
Stock based compensation AllocatedShareBasedCompensationExpense $253.58K USD 1 Quarter
Stock based compensation AllocatedShareBasedCompensationExpense $1.17M USD 3 Qtrs
Change in fair value of derivative liability IncreaseDecreaseInDerivativeLiabilities $213.36K USD 3 Qtrs
Change in fair value of derivative liability IncreaseDecreaseInDerivativeLiabilities $-13.56K USD 3 Qtrs
Common shares issued for services CommonSharesIssuedForServices $483.97K USD 3 Qtrs
Common shares issued for services CommonSharesIssuedForServices $612.32K USD 3 Qtrs
Interest expense- debt discount AmortizationOfDebtDiscountPremium $905.81K USD 3 Qtrs
Interest expense- debt discount AmortizationOfDebtDiscountPremium $78.82K USD 3 Qtrs
Liquidation of AG GainLossOnSaleOfBusiness - USD 3 Qtrs
Liquidation of AG GainLossOnSaleOfBusiness $155.25K USD 3 Qtrs
Change in inventories IncreaseDecreaseInInventories $-3.74K USD 3 Qtrs
Change in inventories IncreaseDecreaseInInventories $-6.70K USD 3 Qtrs
Change in note receivable IncreaseDecreaseInNotesReceivableCurrent $-292.00 USD 3 Qtrs
Change in note receivable IncreaseDecreaseInNotesReceivableCurrent $65.00K USD 3 Qtrs
Change in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.71M USD 3 Qtrs
Change in accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $955.40K USD 3 Qtrs
Change in prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-76.78K USD 3 Qtrs
Change in prepaid expenses and deposits IncreaseDecreaseInPrepaidExpense $-49.97K USD 3 Qtrs
Change in unpaid interest and penalties on notes payable IncreaseDecreaseInInterestPayableNet $820.23K USD 3 Qtrs
Change in unpaid interest and penalties on notes payable IncreaseDecreaseInInterestPayableNet $29.04K USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-3.03M USD 3 Qtrs
Net cash used in operating activities NetCashProvidedByUsedInOperatingActivities $-4.36M USD 3 Qtrs
Acquisition of intangible assets PaymentsToAcquireIntangibleAssets $4.91K USD 3 Qtrs
Acquisition of intangible assets PaymentsToAcquireIntangibleAssets $24.58K USD 3 Qtrs
Purchase of furniture and equipment assets PaymentsToAcquireMachineryAndEquipment $18.95K USD 3 Qtrs
Purchase of furniture and equipment assets PaymentsToAcquireMachineryAndEquipment $76.10K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-100.68K USD 3 Qtrs
Net cash used in investing activities NetCashProvidedByUsedInInvestingActivities $-23.85K USD 3 Qtrs
Proceeds from issuance of convertible notes ProceedsFromNotesPayable $150.00K USD 3 Qtrs
Proceeds from issuance of convertible notes ProceedsFromNotesPayable $2.17M USD 3 Qtrs
Proceeds used to settle notes payable ProceedsUsedToSettleNotesPayable $454.97K USD 3 Qtrs
Proceeds used to settle notes payable ProceedsUsedToSettleNotesPayable $105.94K USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $1.46M USD 3 Qtrs
Proceeds from issuance of common stock ProceedsFromIssuanceOfCommonStock $4.03M USD 3 Qtrs
Proceeds from issuance of common stock by subsidiary - 5BARz AG ProceedsFromIssuanceOrSaleOfEquity - USD 3 Qtrs
Proceeds from issuance of common stock by subsidiary - 5BARz AG ProceedsFromIssuanceOrSaleOfEquity $33.55K USD 3 Qtrs
Cancellation of capital leases RepaymentsOfDebtAndCapitalLeaseObligations $18.80K USD 3 Qtrs
Cancellation of capital leases RepaymentsOfDebtAndCapitalLeaseObligations $35.73K USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $4.07M USD 3 Qtrs
Net cash provided by financing activities NetCashProvidedByUsedInFinancingActivities $3.16M USD 3 Qtrs
Effect of foreign currency exchange UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax $176.00 USD 3 Qtrs
Effect of foreign currency exchange UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax $-11.78K USD 3 Qtrs
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $-385.70K USD 3 Qtrs
NET INCREASE (DECREASE) IN CASH CashAndCashEquivalentsPeriodIncreaseDecrease $97.32K USD 3 Qtrs
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $64.51K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $450.21K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $25.10K USD Point-in-time
CASH, BEGINNING OF PERIOD CashAndCashEquivalentsAtCarryingValue $122.42K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $64.51K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $450.21K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $25.10K USD Point-in-time
CASH, END OF PERIOD CashAndCashEquivalentsAtCarryingValue $122.42K USD Point-in-time
Cash paid for interest InterestPaid $8.70K USD 3 Qtrs
Cash paid for interest InterestPaid $10.26K USD 3 Qtrs
Conversion of notes payable ConversionOfNotesPayable $290.20K USD 3 Qtrs
Conversion of notes payable ConversionOfNotesPayable $70.30K USD 3 Qtrs
Settlement of accounts payable with common stock SettlementOfAccountsPayableWithCommonStock $105.00K USD 3 Qtrs
Settlement of accounts payable with common stock SettlementOfAccountsPayableWithCommonStock $119.00K USD 3 Qtrs
Lease obligation CapitalLeaseObligationsIncurred $83.94K USD 3 Qtrs
Issuance of warrants in connection with debt IssuanceOfWarrantsInConnectionWithDebt $600.00K USD 3 Qtrs
Reclassification of derivative liability to equity ReclassificationOfDerivativeLiabilityToEquity $714.78K USD 3 Qtrs
Reclassification of debt discount for repayment of note ReclassificationOfDebtDiscountForRepaymentOfNote $173.40K USD 3 Qtrs
Cancellation of capital lease CapitalLeaseObligationsIncurred $83.94K USD 3 Qtrs

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading article...
NEWS
Loading news...
TRENDING
Loading...