10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001017386-16-000428 |
| Period End Date | 20151231 |
| Filing Date | 20160427 |
| Fiscal Year | 2015 |
| Fiscal Period | FY |
| XBRL Instance | barzob-20151231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
59 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, par value |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Common stock, authorized |
CommonStockSharesAuthorized
|
400.00M | shares | Point-in-time |
| Cash |
Cash
|
$294.56K | USD | Point-in-time |
| Cash |
Cash
|
$25.10K | USD | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
298.10M | shares | Point-in-time |
| Common stock, issued |
CommonStockSharesIssued
|
213.38M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$167.06K | USD | Point-in-time |
| Common stock,outstanding |
CommonStockSharesOutstanding
|
298.10M | shares | Point-in-time |
| Inventories |
InventoryNet
|
$165.09K | USD | Point-in-time |
| Common stock,outstanding |
CommonStockSharesOutstanding
|
213.38M | shares | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssetsCurrent
|
$119.06K | USD | Point-in-time |
| Prepaid expenses and deposits |
PrepaidExpenseAndOtherAssetsCurrent
|
$73.71K | USD | Point-in-time |
| Other receivables |
AccountsAndOtherReceivablesNetCurrent
|
$1.33K | USD | Point-in-time |
| Other receivables |
AccountsAndOtherReceivablesNetCurrent
|
- | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$263.90K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$582.01K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$143.97K | USD | Point-in-time |
| Furniture and equipment, net |
PropertyPlantAndEquipmentNet
|
$262.36K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$2.75M | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$3.24M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.14M | USD | Point-in-time |
| Goodwill |
Goodwill
|
$1.14M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssets
|
$3.89M | USD | Point-in-time |
| TOTAL OTHER ASSETS |
OtherAssets
|
$4.38M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.62M | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$4.90M | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| COMMITMENTS AND CONTINGENCIES |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$5.00M | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.87M | USD | Point-in-time |
| Derivative liabilities |
DerivativeFairValueOfDerivativeLiability
|
$1.87M | USD | Point-in-time |
| Derivative liabilities |
DerivativeFairValueOfDerivativeLiability
|
$547.94K | USD | Point-in-time |
| Capital lease obligation ( current portion ) |
CapitalLeaseObligationsCurrent
|
- | USD | Point-in-time |
| Capital lease obligation ( current portion ) |
CapitalLeaseObligationsCurrent
|
$70.00K | USD | Point-in-time |
| Notes payable, net of debt discount |
NotesAndLoansPayableCurrent
|
$280.49K | USD | Point-in-time |
| Notes payable, net of debt discount |
NotesAndLoansPayableCurrent
|
$2.88M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$3.76M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$9.75M | USD | Point-in-time |
| Capital lease obligation (non- current portion ) |
CapitalLeaseObligationsNoncurrent
|
- | USD | Point-in-time |
| Capital lease obligation (non- current portion ) |
CapitalLeaseObligationsNoncurrent
|
$50.91K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$9.75M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$3.82M | USD | Point-in-time |
| Common stock, $.001 par value, 400,000,000 shares authorized; 298,097,334 and 213,384,526 shares issued and outstanding as of December 31, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$213.38K | USD | Point-in-time |
| Common stock, $.001 par value, 400,000,000 shares authorized; 298,097,334 and 213,384,526 shares issued and outstanding as of December 31, 2015 and December 31, 2014, respectively |
CommonStockValue
|
$298.10K | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$15.14M | USD | Point-in-time |
| Capital in excess of par value |
AdditionalPaidInCapitalCommonStock
|
$19.27M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-14.86M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-25.26M | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$31.63K | USD | Point-in-time |
| Accumulated other comprehensive income |
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
$30.27K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$537.57K | USD | Point-in-time |
| Non-controlling interest |
MinorityInterest
|
$568.29K | USD | Point-in-time |
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
StockholdersEquity
|
$3.36M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
StockholdersEquity
|
$-5.13M | USD | Point-in-time |
| TOTAL STOCKHOLDERS' (DEFICIT) EQUITY |
StockholdersEquity
|
$1.09M | USD | Point-in-time |
| TOTAL AND STOCKHOLDERS' (DEFICIT) EQUITY |
LiabilitiesAndStockholdersEquity
|
$4.62M | USD | Point-in-time |
| TOTAL AND STOCKHOLDERS' (DEFICIT) EQUITY |
LiabilitiesAndStockholdersEquity
|
$4.90M | USD | Point-in-time |
Income Statement
46 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Sales |
SalesRevenueGoodsGross
|
$2.35K | USD | Annual |
| Sales |
SalesRevenueGoodsGross
|
- | USD | Annual |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
$6.99K | USD | Annual |
| Cost of Sales |
CostOfGoodsAndServicesSold
|
- | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
- | USD | Annual |
| Gross profit (loss) |
GrossProfit
|
$-4.64K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$566.93K | USD | Annual |
| Amortization and depreciation |
DepreciationAndAmortization
|
$282.64K | USD | Annual |
| Bank charges and interest |
InterestAndDebtExpense
|
$1.49M | USD | Annual |
| Bank charges and interest |
InterestAndDebtExpense
|
$74.47K | USD | Annual |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$1.21M | USD | Annual |
| Sales and marketing expenses |
SellingAndMarketingExpense
|
$1.18M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$4.12M | USD | Annual |
| Research and development |
ResearchAndDevelopmentExpense
|
$3.15M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.70M | USD | Annual |
| General and administrative expenses |
GeneralAndAdministrativeExpense
|
$3.18M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$9.56M | USD | Annual |
| Total operating expenses |
OperatingExpenses
|
$9.40M | USD | Annual |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-9.40M | USD | Annual |
| Loss from operations |
IncomeLossFromContinuingOperations
|
$-9.56M | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
- | USD | Annual |
| Interest income |
InterestAndOtherIncome
|
$58.00 | USD | Annual |
| Change in fair value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
|
$-224.43K | USD | Annual |
| Change in fair value of derivative liability |
FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputsReconciliationGainLossIncludedInEarnings
|
$45.36K | USD | Annual |
| Interest expense-debt discount |
InterestExpenseDebtExcludingAmortization
|
$754.76K | USD | Annual |
| Interest expense-debt discount |
InterestExpenseDebtExcludingAmortization
|
$105.50K | USD | Annual |
| Liquidation expenses 5BARz AG |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
$-14.58K | USD | Annual |
| Liquidation expenses 5BARz AG |
DiscontinuedOperationIncomeLossFromDiscontinuedOperationDuringPhaseOutPeriodBeforeIncomeTax
|
$-155.25K | USD | Annual |
| Total other expense |
OtherExpenses
|
$344.46K | USD | Annual |
| Total other expense |
OtherExpenses
|
$864.66K | USD | Annual |
| Net loss before non-controlling interest |
OperatingIncomeLoss
|
$-9.74M | USD | Annual |
| Net loss before non-controlling interest |
OperatingIncomeLoss
|
$-10.43M | USD | Annual |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$-51.60K | USD | Annual |
| Non-controlling interest share of net loss |
IncomeLossAttributableToNoncontrollingInterest
|
$-30.72K | USD | Annual |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-10.40M | USD | Annual |
| Net loss after non-controlling interest |
NetIncomeLoss
|
$-9.69M | USD | Annual |
| Basic and diluted (loss) per common share |
EarningsPerShareBasicAndDiluted
|
$-0.05 | USD | Annual |
| Basic and diluted (loss) per common share |
EarningsPerShareBasicAndDiluted
|
$-0.04 | USD | Annual |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
179.38M | shares | Annual |
| Weighted average number of shares outstanding |
WeightedAverageNumberOfSharesOutstandingBasic
|
232.85M | shares | Annual |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$-1.36K | USD | Annual |
| Foreign currency translation (loss) gain |
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
$2.40K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$2.40K | USD | Annual |
| Other comprehensive (loss) income |
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
$-1.36K | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-9.69M | USD | Annual |
| Comprehensive loss |
OtherComprehensiveIncomeLossNetOfTax
|
$-10.40M | USD | Annual |
Cash Flow Statement
71 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-9.74M | USD | Annual |
| Net loss |
IncomeLossFromContinuingOperationsIncludingPortionAttributableToNoncontrollingInterest
|
$-10.43M | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$282.64K | USD | Annual |
| Depreciation and amortization |
DepreciationAmortizationAndAccretionNet
|
$566.93K | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$375.70K | USD | Annual |
| Stock based compensation |
AllocatedShareBasedCompensationExpense
|
$1.68M | USD | Annual |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$224.43K | USD | Annual |
| Change in fair value of derivative liability |
IncreaseDecreaseInDerivativeLiabilities
|
$-45.36K | USD | Annual |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$491.72K | USD | Annual |
| Common shares issued for services |
CommonSharesIssuedForServices
|
$1.24M | USD | Annual |
| Interest expense- debt discount |
AmortizationOfDebtDiscountPremium
|
$105.50K | USD | Annual |
| Interest expense- debt discount |
AmortizationOfDebtDiscountPremium
|
$754.76K | USD | Annual |
| Liquidation of AG |
GainLossOnSaleOfBusiness
|
$155.25K | USD | Annual |
| Liquidation of AG |
GainLossOnSaleOfBusiness
|
- | USD | Annual |
| Change in inventories |
IncreaseDecreaseInInventories
|
$-1.97K | USD | Annual |
| Change in inventories |
IncreaseDecreaseInInventories
|
$-3.19K | USD | Annual |
| Change in note receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
$65.00K | USD | Annual |
| Change in note receivable |
IncreaseDecreaseInNotesReceivableCurrent
|
$-1.33K | USD | Annual |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.52M | USD | Annual |
| Change in accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.95M | USD | Annual |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-45.35K | USD | Annual |
| Change in prepaid expenses and deposits |
IncreaseDecreaseInPrepaidExpense
|
$-10.73K | USD | Annual |
| Change in due to escrow agent |
IncreaseDecreaseInDepositOtherAssets
|
$-52.32K | USD | Annual |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$1.44M | USD | Annual |
| Change in unpaid interest and penalties on notes payable |
IncreaseDecreaseInInterestPayableNet
|
$2.59K | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-5.44M | USD | Annual |
| Net cash used in operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$-4.04M | USD | Annual |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$9.42K | USD | Annual |
| Acquisition of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$52.03K | USD | Annual |
| Purchase of furniture and equipment assets |
PaymentsToAcquireMachineryAndEquipment
|
$22.41K | USD | Annual |
| Purchase of furniture and equipment assets |
PaymentsToAcquireMachineryAndEquipment
|
$115.60K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-167.63K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-31.83K | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$2.48M | USD | Annual |
| Proceeds from issuance of convertible notes |
ProceedsFromNotesPayable
|
$400.00K | USD | Annual |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$54.00K | USD | Annual |
| Proceeds used to settle notes payable |
ProceedsUsedToSettleNotesPayable
|
$1.07M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.84M | USD | Annual |
| Proceeds from issuance of common stock |
ProceedsFromIssuanceOfCommonStock
|
$2.96M | USD | Annual |
| Proceeds from issuance of common stock by subsidiary - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
$33.55K | USD | Annual |
| Proceeds from issuance of common stock by subsidiary - 5BARz AG |
ProceedsFromIssuanceOrSaleOfEquity
|
- | USD | Annual |
| Cancellation of capital leases |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$39.56K | USD | Annual |
| Cancellation of capital leases |
RepaymentsOfDebtAndCapitalLeaseObligations
|
$18.80K | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$5.18M | USD | Annual |
| Net cash provided by financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$4.35M | USD | Annual |
| Effect of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$-3.25K | USD | Annual |
| Effect of foreign currency exchange |
UnrealizedGainLossOnForeignCurrencyDerivativesNetBeforeTax
|
$2.40K | USD | Annual |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-425.11K | USD | Annual |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$269.46K | USD | Annual |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$25.10K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$294.56K | USD | Point-in-time |
| CASH, BEGINNING OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$450.21K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$25.10K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$294.56K | USD | Point-in-time |
| CASH, END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$450.21K | USD | Point-in-time |
| Cash paid for interest |
InterestPaid
|
$12.38K | USD | Annual |
| Cash paid for interest |
InterestPaid
|
$11.72K | USD | Annual |
| Conversion of notes payable |
ConversionOfNotesPayable
|
$70.30K | USD | Annual |
| Conversion of notes payable |
ConversionOfNotesPayable
|
$458.85K | USD | Annual |
| Settlement of accounts payable with common stock |
SettlementOfAccountsPayableWithCommonStock
|
$109.00K | USD | Annual |
| Settlement of accounts payable with common stock |
SettlementOfAccountsPayableWithCommonStock
|
$105.00K | USD | Annual |
| Settlement of notes payable with common stock |
SettlementOfNotesPayableWithCommonStock
|
- | USD | Annual |
| Settlement of notes payable with common stock |
SettlementOfNotesPayableWithCommonStock
|
$66.70K | USD | Annual |
| Issuance of warrants in connection with debt |
IssuanceOfWarrantsInConnectionWithDebt
|
$600.00K | USD | Annual |
| Issuance of warrants in connection with debt |
IssuanceOfWarrantsInConnectionWithDebt
|
- | USD | Annual |
| Reclassification warrants to derivative liabilities from equity |
ReclassificationOfDerivativeLiabilityToEquity
|
$1.82M | USD | Annual |
| Reclassification warrants to derivative liabilities from equity |
ReclassificationOfDerivativeLiabilityToEquity
|
- | USD | Annual |
| Lease obligation |
CapitalLeaseObligationsIncurred
|
- | USD | Annual |
| Lease obligation |
CapitalLeaseObligationsIncurred
|
$120.91K | USD | Annual |
| Cancellation of capital lease |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
- | USD | Annual |
| Cancellation of capital lease |
DebtIssuanceCostsIncurredDuringNoncashOrPartialNoncashTransaction
|
$83.94K | USD | Annual |
Stockholders Equity
27 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, Amount |
StockholdersEquity
|
$3.36M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$-5.13M | USD | Point-in-time |
| Beginning Balance, Amount |
StockholdersEquity
|
$1.09M | USD | Point-in-time |
| Shares issued for cash, amount |
StockIssuedDuringPeriodValueNewIssues
|
$2.96M | USD | Annual |
| Shares issued for cash, amount |
StockIssuedDuringPeriodValueNewIssues
|
$4.84M | USD | Annual |
| Shares issued for services, amount |
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
$1.24M | USD | Annual |
| Shares issued for services, amount |
ShareBasedGoodsAndNonemployeeServicesTransactionStockholdersEquity
|
$491.72K | USD | Annual |
| Shares issued for debt, amount |
StockIssuedDuringPeriodValueOther
|
$105.00K | USD | Annual |
| Shares issued for debt, amount |
StockIssuedDuringPeriodValueOther
|
$109.00K | USD | Annual |
| Conversion of convertible note, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$66.70K | USD | Annual |
| Conversion of convertible note, amount |
StockIssuedDuringPeriodValueConversionOfConvertibleSecuritiesNetOfAdjustments
|
$458.85K | USD | Annual |
| Shares sold by 5BARz AG |
ProceedsFromContributionsFromParent
|
$33.55K | USD | Annual |
| Stock option expense |
StockOptionPlanExpense
|
$375.70K | USD | Annual |
| Stock option expense |
StockOptionPlanExpense
|
$1.48M | USD | Annual |
| Warrants issued for services |
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
|
$157.56K | USD | Annual |
| Warrants issued with debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$132.69K | USD | Annual |
| Warrants issued with debt |
AdjustmentsToAdditionalPaidInCapitalWarrantIssued
|
$531.47K | USD | Annual |
| Beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$366.65K | USD | Annual |
| Beneficial conversion feature |
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
$117.31K | USD | Annual |
| Reclassification of Warrants to derivative liability upon issuance |
ReclassificationForPaymentWarrant
|
$-1.82M | USD | Annual |
| Net loss |
ProfitLoss
|
$-10.43M | USD | Annual |
| Net loss |
ProfitLoss
|
$-9.74M | USD | Annual |
| Foreign currency gain (loss) -AOCI |
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
|
$2.40K | USD | Annual |
| Foreign currency gain (loss) -AOCI |
ChangeInUnrealizedGainLossOnHedgedItemInForeignCurrencyFairValueHedge1
|
$-1.36K | USD | Annual |
| Ending Balance, Amount |
StockholdersEquity
|
$3.36M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$-5.13M | USD | Point-in-time |
| Ending Balance, Amount |
StockholdersEquity
|
$1.09M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.