10-Q Filing
Filing Information
| Form Type | 10-Q |
| Accession Number | 0001019687-11-003499 |
| Period End Date | 20110930 |
| Filing Date | 20111114 |
| Fiscal Year | 2011 |
| Fiscal Period | Q3 |
| XBRL Instance | cdif-20110930.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
88 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated amortization of patents and trademarks (in Dollars) |
AccumulatedAmortizationOfOtherDeferredCosts
|
- | USD | Point-in-time |
| Accumulated amortization of patents and trademarks (in Dollars) |
AccumulatedAmortizationOfOtherDeferredCosts
|
$33.00 | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$3.69K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.82K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$6.90K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$32.58K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Advances to employees |
DueFromEmployees
|
$1.66K | USD | Point-in-time |
| Advances to employees |
DueFromEmployees
|
$1.66K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
52.12M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$5.34K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$3.48K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
58.10M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
58.10M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
52.12M | shares | Point-in-time |
| Computer equipment |
MachineryAndEquipmentGross
|
$4.12K | USD | Point-in-time |
| Computer equipment |
MachineryAndEquipmentGross
|
$4.12K | USD | Point-in-time |
| Website Design |
IntangibleAssetsCurrent
|
$37.50K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$10.06K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$1.22K | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$31.56K | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$2.90K | USD | Point-in-time |
| Patents and trademarks, net accumulated amortization of $33 and $0, respectively |
OtherInventoryCapitalizedCosts
|
$650.00 | USD | Point-in-time |
| Patents and trademarks, net accumulated amortization of $33 and $0, respectively |
OtherInventoryCapitalizedCosts
|
$617.00 | USD | Point-in-time |
| Deposits |
DepositAssets
|
$600.00 | USD | Point-in-time |
| Deposits |
DepositAssets
|
$600.00 | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$38.12K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$7.63K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$683.86K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$824.52K | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
$183.90K | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
$229.04K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$778.65K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$646.10K | USD | Point-in-time |
| Accrued officers' salaries |
AccruedSalariesCurrent
|
$180.00K | USD | Point-in-time |
| Accrued officers' salaries |
AccruedSalariesCurrent
|
$355.00K | USD | Point-in-time |
| Accrued payroll taxes |
AccruedPayrollTaxesCurrent
|
$325.42K | USD | Point-in-time |
| Accrued payroll taxes |
AccruedPayrollTaxesCurrent
|
$291.86K | USD | Point-in-time |
| Current portion of settlement payable, shareholder |
SettlementLiabilitiesCurrent
|
$32.50K | USD | Point-in-time |
| Current portion of settlement payable, shareholder |
SettlementLiabilitiesCurrent
|
$30.00K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$2.05M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$1.89M | USD | Point-in-time |
| Due to officer |
DueToRelatedPartiesCurrent
|
$454.35K | USD | Point-in-time |
| Due to officer |
DueToRelatedPartiesCurrent
|
$324.67K | USD | Point-in-time |
| Advance from International Card Establishment, Inc. |
CustomerAdvancesCurrent
|
$50.00K | USD | Point-in-time |
| Advance from International Card Establishment, Inc. |
CustomerAdvancesCurrent
|
$50.00K | USD | Point-in-time |
| Note payable - Legacy Investors |
NotesPayableCurrent
|
$518.00K | USD | Point-in-time |
| Note payable - Legacy Investors |
NotesPayableCurrent
|
$518.00K | USD | Point-in-time |
| Note payable - Maricopa Equity Management Corporation |
OtherNotesPayableCurrent
|
$100.00K | USD | Point-in-time |
| Note payable - Maricopa Equity Management Corporation |
OtherNotesPayableCurrent
|
$100.00K | USD | Point-in-time |
| Note payable, unrelated party |
LongTermDebt
|
$50.00K | USD | Point-in-time |
| Note payable, unrelated party |
LongTermDebt
|
$60.00K | USD | Point-in-time |
| Note payable, convertible, unrelated party, net of discount of $0 and $104,167, respectively |
ConvertibleNotesPayableCurrent
|
$145.83K | USD | Point-in-time |
| Note payable, convertible, unrelated party, net of discount of $0 and $104,167, respectively |
ConvertibleNotesPayableCurrent
|
$250.00K | USD | Point-in-time |
| Current portion of notes payable, related-party, convertible |
CurrentPortionOfNotesPayableRelatedpartyConvertible
|
$185.00K | USD | Point-in-time |
| Current portion of notes payable, related-party, convertible |
CurrentPortionOfNotesPayableRelatedpartyConvertible
|
$150.00K | USD | Point-in-time |
| Current portion of notes payable, related-party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$24.99K | USD | Point-in-time |
| Current portion of notes payable, related-party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$39.99K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$6.24M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$5.28M | USD | Point-in-time |
| Settlement payable, shareholder |
SettlementPayableShareholder
|
$27.50K | USD | Point-in-time |
| Settlement payable, shareholder |
SettlementPayableShareholder
|
$50.00K | USD | Point-in-time |
| Notes payable, unrelated party, net of discount of $222,450 and $0, respectively |
LongTermNotesPayable
|
$27.55K | USD | Point-in-time |
| Notes payable, related-party, convertible |
NotesPayableRelatedpartyConvertible
|
$15.00K | USD | Point-in-time |
| Notes payable, related-party, convertible |
NotesPayableRelatedpartyConvertible
|
$50.00K | USD | Point-in-time |
| Notes payable, related-party, net of discount of $194,363 and $93,750, respectively |
ConvertibleLongTermNotesPayable
|
$123.73K | USD | Point-in-time |
| Notes payable, related-party, net of discount of $194,363 and $93,750, respectively |
ConvertibleLongTermNotesPayable
|
$131.84K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$5.51M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$6.43M | USD | Point-in-time |
| Common stock, no par value; 60,000,000 shares authorized; 52,124,408 and 58,104,408 shares issued and outstanding |
CommonStockValue
|
$7.42M | USD | Point-in-time |
| Common stock, no par value; 60,000,000 shares authorized; 52,124,408 and 58,104,408 shares issued and outstanding |
CommonStockValue
|
$7.43M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$58.65K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$-11.04K | USD | Point-in-time |
| Deficit accumulated during the development stage |
RetainedEarningsAccumulatedDeficit
|
$-13.88M | USD | Point-in-time |
| Deficit accumulated during the development stage |
RetainedEarningsAccumulatedDeficit
|
$-12.91M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-5.50M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-2.11M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$58.69K | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-3.30M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-1.08M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-2.07M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-2.30M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-2.14M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-6.39M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$7.63K | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$38.12K | USD | Point-in-time |
Income Statement
80 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
$387.00 | USD | 3 Qtrs |
| REVENUE |
Revenues
|
$48.00 | USD | 3 Qtrs |
| REVENUE |
Revenues
|
$85.00 | USD | 1 Quarter |
| REVENUE |
Revenues
|
$816.00 | USD | 40 Qtrs |
| REVENUE |
Revenues
|
$-36.00 | USD | 1 Quarter |
| COST OF SALES |
CostOfGoodsAndServicesSold
|
- | USD | 40 Qtrs |
| COST OF SALES |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| COST OF SALES |
CostOfGoodsAndServicesSold
|
- | USD | 1 Quarter |
| COST OF SALES |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| COST OF SALES |
CostOfGoodsAndServicesSold
|
- | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$85.00 | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$-36.00 | USD | 1 Quarter |
| GROSS PROFIT |
GrossProfit
|
$816.00 | USD | 40 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$387.00 | USD | 3 Qtrs |
| GROSS PROFIT |
GrossProfit
|
$48.00 | USD | 3 Qtrs |
| Consulting and outside services |
ProfessionalAndContractServicesExpense
|
$5.64K | USD | 1 Quarter |
| Consulting and outside services |
ProfessionalAndContractServicesExpense
|
$2.97M | USD | 40 Qtrs |
| Consulting and outside services |
ProfessionalAndContractServicesExpense
|
$12.38K | USD | 1 Quarter |
| Consulting and outside services |
ProfessionalAndContractServicesExpense
|
$17.48K | USD | 3 Qtrs |
| Consulting and outside services |
ProfessionalAndContractServicesExpense
|
$100.44K | USD | 3 Qtrs |
| Advertising |
AdvertisingExpense
|
$13.23K | USD | 3 Qtrs |
| Advertising |
AdvertisingExpense
|
$4.64K | USD | 1 Quarter |
| Advertising |
AdvertisingExpense
|
$7.03K | USD | 1 Quarter |
| Advertising |
AdvertisingExpense
|
$592.64K | USD | 40 Qtrs |
| Advertising |
AdvertisingExpense
|
$9.84K | USD | 3 Qtrs |
| Legal services |
LegalFees
|
$952.07K | USD | 40 Qtrs |
| Rent |
LeaseAndRentalExpense
|
$514.94K | USD | 40 Qtrs |
| Guaranteed payments |
GuaranteedBenefitsPaid
|
$512.96K | USD | 40 Qtrs |
| Officers' salaries |
OfficersCompensation
|
$120.00K | USD | 1 Quarter |
| Officers' salaries |
OfficersCompensation
|
$1.78M | USD | 40 Qtrs |
| Officers' salaries |
OfficersCompensation
|
$410.00K | USD | 3 Qtrs |
| Officers' salaries |
OfficersCompensation
|
$150.00K | USD | 1 Quarter |
| Officers' salaries |
OfficersCompensation
|
$460.00K | USD | 3 Qtrs |
| Salaries and wages |
LaborAndRelatedExpense
|
$1.19M | USD | 40 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$109.35K | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$373.04K | USD | 3 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$82.42K | USD | 1 Quarter |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$3.77M | USD | 40 Qtrs |
| Other operating expenses |
OtherCostAndExpenseOperating
|
$619.36K | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$221.81K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$1.19M | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$813.75K | USD | 3 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$269.63K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$12.29M | USD | 40 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-1.19M | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-269.66K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-12.29M | USD | 40 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-813.70K | USD | 3 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-221.73K | USD | 1 Quarter |
| Sublease rental income |
OtherNonoperatingIncome
|
$55.98K | USD | 40 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
$6.77K | USD | 40 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-235.32K | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-47.67K | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$290.06K | USD | 40 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-568.45K | USD | 3 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$610.12K | USD | 3 Qtrs |
| Other miscellaneous income (expense) |
OtherNonoperatingIncomeExpense
|
$106.51K | USD | 40 Qtrs |
| Interest expense |
InterestExpense
|
$110.48K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$769.84K | USD | 3 Qtrs |
| Interest expense |
InterestExpense
|
$198.11K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$2.05M | USD | 40 Qtrs |
| Interest expense |
InterestExpense
|
$218.78K | USD | 3 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-1.59M | USD | 40 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-158.16K | USD | 1 Quarter |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-787.24K | USD | 3 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-159.73K | USD | 3 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-433.43K | USD | 1 Quarter |
| NET LOSS |
IncomeLossFromEquityMethodInvestments
|
$-13.88M | USD | 40 Qtrs |
| NET LOSS |
IncomeLossFromEquityMethodInvestments
|
$-973.43K | USD | 3 Qtrs |
| NET LOSS |
IncomeLossFromEquityMethodInvestments
|
$-1.98M | USD | 3 Qtrs |
| NET LOSS |
IncomeLossFromEquityMethodInvestments
|
$-379.89K | USD | 1 Quarter |
| NET LOSS |
IncomeLossFromEquityMethodInvestments
|
$-703.10K | USD | 1 Quarter |
| Basic and diluted loss per share (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.02 | USD | 3 Qtrs |
| Basic and diluted loss per share (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.03 | USD | 3 Qtrs |
| Basic and diluted loss per share (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Basic and diluted loss per share (in Dollars per share) |
EarningsPerShareBasicAndDiluted
|
$-0.01 | USD | 1 Quarter |
| Weighted average shares outstanding (basic and diluted) (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
57.15M | shares | 3 Qtrs |
| Weighted average shares outstanding (basic and diluted) (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
53.75M | shares | 3 Qtrs |
| Weighted average shares outstanding (basic and diluted) (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
50.62M | shares | 1 Quarter |
| Weighted average shares outstanding (basic and diluted) (in Shares) |
WeightedAverageNumberOfSharesOutstandingBasic
|
57.82M | shares | 1 Quarter |
Cash Flow Statement
99 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net loss |
NetIncomeLoss
|
$-1.18M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.88M | USD | 40 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-973.43K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.14M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.67M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-788.60K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.06M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.98M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.61M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.28M | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$247.49K | USD | 40 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$8.88K | USD | 3 Qtrs |
| Depreciation and amortization |
DepreciationAndAmortization
|
$746.00 | USD | 3 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.40K | USD | 40 Qtrs |
| Amortization of loan discount |
AmortizationOfDebtDiscountPremium
|
$1.02M | USD | 40 Qtrs |
| Amortization of loan discount |
AmortizationOfDebtDiscountPremium
|
$102.08K | USD | 3 Qtrs |
| Amortization of loan discount |
AmortizationOfDebtDiscountPremium
|
$623.93K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$288.00K | USD | 3 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$427.09K | USD | 40 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-235.32K | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-47.67K | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$290.06K | USD | 40 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-568.45K | USD | 3 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$610.12K | USD | 3 Qtrs |
| Issuance of common stock for loan costs |
IssuanceOfCommonStockForLoanCosts
|
$110.00K | USD | 40 Qtrs |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$254.80K | USD | 40 Qtrs |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$254.80K | USD | Annual |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$254.80K | USD | 3 Qtrs |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$85.73K | USD | Annual |
| Issuance of warrants as loan costs |
IssuanceOfWarrantsAsLoanCosts
|
$85.73K | USD | 40 Qtrs |
| Issuance of common stock for services |
ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects
|
$1.44M | USD | 40 Qtrs |
| Issuance of common stock for services |
ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects
|
$3.00K | USD | 3 Qtrs |
| Gain on settlement of accounts payable |
GainsLossesOnExtinguishmentOfDebt
|
$-23.43K | USD | 40 Qtrs |
| Advances to Employees |
IncreaseDecreaseInDueToEmployeesCurrent
|
$-1.66K | USD | 40 Qtrs |
| Deposits |
IncreaseDecreaseInDeposits
|
$-600.00 | USD | 40 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.50M | USD | 40 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$219.36K | USD | 3 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$22.14K | USD | 3 Qtrs |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
$1.73M | USD | 40 Qtrs |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
$400.00K | USD | 3 Qtrs |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
$460.00K | USD | 3 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$132.55K | USD | 3 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$114.77K | USD | 3 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$982.01K | USD | 40 Qtrs |
| Settlement payable |
IncreaseDecreaseSettlementPayable
|
$-20.00K | USD | 3 Qtrs |
| Settlement payable |
IncreaseDecreaseSettlementPayable
|
$-30.00K | USD | 40 Qtrs |
| Settlement payable |
IncreaseDecreaseSettlementPayable
|
$-2.50K | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-218.82K | USD | 3 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-6.43M | USD | 40 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-164.99K | USD | 3 Qtrs |
| Acquistion of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$236.07K | USD | 40 Qtrs |
| Acquistion of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$3.21K | USD | 3 Qtrs |
| Acquistion of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$37.50K | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-37.50K | USD | 3 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-236.07K | USD | 40 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-3.21K | USD | 3 Qtrs |
| Proceeds from shareholder advances |
ProceedsFromRelatedPartyDebt
|
$1.46M | USD | 40 Qtrs |
| Proceeds from shareholder advances |
ProceedsFromRelatedPartyDebt
|
$1.35K | USD | 3 Qtrs |
| Proceeds from shareholder advances |
ProceedsFromRelatedPartyDebt
|
$22.30K | USD | 3 Qtrs |
| Repayments of shareholder advances |
RepaymentsOfShareholderAdvances
|
$240.00K | USD | 3 Qtrs |
| Repayments of shareholder advances |
RepaymentsOfShareholderAdvances
|
$96.67K | USD | 3 Qtrs |
| Repayments of shareholder advances |
RepaymentsOfShareholderAdvances
|
$2.21M | USD | 40 Qtrs |
| Proceeds from ICE advance |
ProceedsFromICEAdvance
|
$50.00K | USD | 40 Qtrs |
| Proceeds from note payable-Legacy Investors |
ProceedsFromNotesPayable
|
$451.43K | USD | 40 Qtrs |
| Proceeds from note payable-Maricopa Equity Management |
ProceedsFromOtherDebt
|
$100.00K | USD | 40 Qtrs |
| Proceeds from convertible notes payable, related-party |
ProceedsFromConvertibleNotesPayableRelatedparty
|
$1.28M | USD | 40 Qtrs |
| Proceeds from note payable, unrelated party |
ProceedsFromLoans
|
$260.00K | USD | 3 Qtrs |
| Proceeds from note payable, unrelated party |
ProceedsFromLoans
|
$310.00K | USD | 40 Qtrs |
| Proceeds from note payable, convertible, unrelated party |
ProceedsFromConvertibleDebt
|
$250.00K | USD | 3 Qtrs |
| Proceeds from note payable, convertible, unrelated party |
ProceedsFromConvertibleDebt
|
$250.00K | USD | 40 Qtrs |
| Proceeds from notes payable, related-party |
RepaymentsOfRelatedPartyDebt
|
$-125.00K | USD | 3 Qtrs |
| Proceeds from notes payable, related-party |
RepaymentsOfRelatedPartyDebt
|
$-444.99K | USD | 40 Qtrs |
| Proceeds from notes payable, related-party |
RepaymentsOfRelatedPartyDebt
|
$-30.00K | USD | 3 Qtrs |
| Repayments of notes payable, related-party |
RepaymentsOfNotesPayable
|
$47.50K | USD | 3 Qtrs |
| Repayments of notes payable, related-party |
RepaymentsOfNotesPayable
|
$39.41K | USD | 3 Qtrs |
| Repayments of notes payable, related-party |
RepaymentsOfNotesPayable
|
$86.91K | USD | 40 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.58M | USD | 40 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$16.00K | USD | 3 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$171.00K | USD | 3 Qtrs |
| Write-off of payable |
ProvisionForDoubtfulAccounts
|
$35.71K | USD | 40 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$193.89K | USD | 3 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$6.67M | USD | 40 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$258.18K | USD | 3 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$1.86K | USD | 3 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$25.68K | USD | 3 Qtrs |
| NET INCREASE IN CASH |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$3.69K | USD | 40 Qtrs |
| CASH AT BEGINNING OF THE YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$3.69K | USD | Point-in-time |
| CASH AT BEGINNING OF THE YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$1.82K | USD | Point-in-time |
| CASH AT BEGINNING OF THE YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$6.90K | USD | Point-in-time |
| CASH AT BEGINNING OF THE YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$32.58K | USD | Point-in-time |
| CASH AT END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$3.69K | USD | Point-in-time |
| CASH AT END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$1.82K | USD | Point-in-time |
| CASH AT END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$6.90K | USD | Point-in-time |
| CASH AT END OF YEAR |
CashAndCashEquivalentsAtCarryingValue
|
$32.58K | USD | Point-in-time |
| Interest paid in cash |
InterestPaidNet
|
$56.81K | USD | 40 Qtrs |
| Interest paid in cash |
InterestPaidNet
|
$1.40K | USD | 3 Qtrs |
| Interest paid in cash |
InterestPaidNet
|
$4.78K | USD | 3 Qtrs |
Stockholders Equity
26 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Warrants issued for notes or services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$254.80K | USD | 40 Qtrs |
| Warrants issued for notes or services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$254.80K | USD | Annual |
| Warrants issued for notes or services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$254.80K | USD | 3 Qtrs |
| Warrants issued for notes or services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$85.73K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.18M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-13.88M | USD | 40 Qtrs |
| Net loss |
NetIncomeLoss
|
$-2.29M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-973.43K | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.14M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.67M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-788.60K | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.90M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.06M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.98M | USD | 3 Qtrs |
| Net loss |
NetIncomeLoss
|
$-1.61M | USD | Annual |
| Net loss |
NetIncomeLoss
|
$-1.28M | USD | Annual |
| Balance |
StockholdersEquity
|
$-5.50M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.11M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$58.69K | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-3.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-1.08M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.07M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.30M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.14M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-6.39M | USD | Point-in-time |
| Balance |
StockholdersEquity
|
$-2.09M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.