◆ Market Data --:--
Commodities
Loading...
📈 Yields & Rates
Loading...
💱 FX Rates
Loading...
📈 Market Pulse
Loading...
🏛 Congress Trades
Loading...
👤 Insider Trades
Loading...

10-Q/A Filing

CARDIFF LEXINGTON CORP CIK: 811222 Q2 2012
Filing Information
Form Type 10-Q/A
Accession Number 0001019687-12-003278
Period End Date 20120630
Filing Date 20120910
Fiscal Year 2012
Fiscal Period Q2
XBRL Instance cdif-20120630.xml
Filing Contents
Balance Sheet 84 line items
Line Item Tag Value Unit Period
Accumulated amortization of patents and trademarks AccumulatedAmortizationOfOtherDeferredCosts $43.00 USD Point-in-time
Accumulated amortization of patents and trademarks AccumulatedAmortizationOfOtherDeferredCosts $22.00 USD Point-in-time
Discount on notes payable DebtInstrumentUnamortizedDiscount $283.76K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $1.82K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.30K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue $8.87K USD Point-in-time
Discount on notes payable DebtInstrumentUnamortizedDiscount $251.26K USD Point-in-time
Cash and cash equivalents CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Advances to employees DueFromEmployees $1.66K USD Point-in-time
Discount on notes payable - related party DebtInstrumentUnamortizedDiscountRelatedParty $200.82K USD Point-in-time
Discount on notes payable - related party DebtInstrumentUnamortizedDiscountRelatedParty $230.99K USD Point-in-time
Advances to employees DueFromEmployees $1.66K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 60.00M shares Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $10.53K USD Point-in-time
TOTAL CURRENT ASSETS AssetsCurrent $9.96K USD Point-in-time
Common stock, shares authorized CommonStockSharesAuthorized 60.00M shares Point-in-time
Common stock, par value CommonStockNoParValue - USD Point-in-time
Common stock, par value CommonStockNoParValue - USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 56.05M shares Point-in-time
Computer equipment MachineryAndEquipmentGross $4.12K USD Point-in-time
Common stock, shares issued CommonStockSharesIssued 54.19M shares Point-in-time
Computer equipment MachineryAndEquipmentGross $4.12K USD Point-in-time
Website CapitalizedComputerSoftwareNet $43.00K USD Point-in-time
Website CapitalizedComputerSoftwareNet $43.00K USD Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 56.05M shares Point-in-time
Common stock, shares outstanding CommonStockSharesOutstanding 54.19M shares Point-in-time
Accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $12.75K USD Point-in-time
Accumulated depreciation AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment $20.60K USD Point-in-time
PROPERTY AND EQUIPMENT, NET PropertyPlantAndEquipmentNet $26.52K USD Point-in-time
PROPERTY AND EQUIPMENT, NET PropertyPlantAndEquipmentNet $34.38K USD Point-in-time
Patents and trademarks, net of accumulated amortization of $22 and $43, respectively IntangibleAssetsCurrent $607.00 USD Point-in-time
Patents and trademarks, net of accumulated amortization of $22 and $43, respectively IntangibleAssetsCurrent $585.00 USD Point-in-time
Deposits DepositAssets $600.00 USD Point-in-time
Deposits DepositAssets $600.00 USD Point-in-time
TOTAL ASSETS Assets $46.12K USD Point-in-time
TOTAL ASSETS Assets $37.67K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $841.76K USD Point-in-time
Accounts payable and accrued expenses AccountsPayableAndAccruedLiabilitiesCurrent $751.98K USD Point-in-time
Accounts payable, related party AccountsPayableRelatedPartiesCurrent $273.56K USD Point-in-time
Accounts payable, related party AccountsPayableRelatedPartiesCurrent $241.86K USD Point-in-time
Interest payable InterestPayableCurrent $919.90K USD Point-in-time
Interest payable InterestPayableCurrent $825.80K USD Point-in-time
Accrued payroll taxes AccruedPayrollTaxesCurrent $335.82K USD Point-in-time
Accrued payroll taxes AccruedPayrollTaxesCurrent $355.02K USD Point-in-time
Current portion of settlement payable, shareholder SettlementLiabilitiesCurrent $32.50K USD Point-in-time
Current portion of settlement payable, shareholder SettlementLiabilitiesCurrent $30.50K USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $1.69M USD Point-in-time
Derivative liability DerivativeLiabilitiesCurrent $3.68M USD Point-in-time
Due to officer DueToRelatedPartiesCurrent $1.10M USD Point-in-time
Due to officer DueToRelatedPartiesCurrent $900.94K USD Point-in-time
Advance from International Card Establishment, Inc. CustomerAdvancesCurrent $50.00K USD Point-in-time
Advance from International Card Establishment, Inc. CustomerAdvancesCurrent $50.00K USD Point-in-time
Note payable - Legacy Investors NotesPayableCurrent $518.00K USD Point-in-time
Note payable - Legacy Investors NotesPayableCurrent $518.00K USD Point-in-time
Note payable - Maricopa Equity Management Corporation OtherNotesPayableCurrent $100.00K USD Point-in-time
Note payable - Maricopa Equity Management Corporation OtherNotesPayableCurrent $100.00K USD Point-in-time
Note payable, unrelated party LongTermDebt $50.00K USD Point-in-time
Note payable, unrelated party LongTermDebt $50.00K USD Point-in-time
Notes payable, convertible, unrelated party ConvertibleNotesPayableCurrent $250.00K USD Point-in-time
Notes payable, convertible, unrelated party ConvertibleNotesPayableCurrent $346.00K USD Point-in-time
Current portion of notes payable, related-party, convertible CurrentPortionOfNotesPayableRelatedpartyConvertible $200.00K USD Point-in-time
Current portion of notes payable, related-party, convertible CurrentPortionOfNotesPayableRelatedpartyConvertible $200.00K USD Point-in-time
Current portion of notes payable, related-party NotesPayableRelatedPartiesClassifiedCurrent $24.99K USD Point-in-time
Current portion of notes payable, related-party NotesPayableRelatedPartiesClassifiedCurrent $24.99K USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $8.05M USD Point-in-time
TOTAL CURRENT LIABILITIES LiabilitiesCurrent $6.41M USD Point-in-time
Settlement payable, shareholder SettlementPayableShareholder $20.00K USD Point-in-time
Settlement payable, shareholder SettlementPayableShareholder $20.00K USD Point-in-time
Notes payable, unrelated-party, net of discount of $251,258 and $283,758, respectively LongTermNotesPayable $41.24K USD Point-in-time
Notes payable, unrelated-party, net of discount of $251,258 and $283,758, respectively LongTermNotesPayable $73.74K USD Point-in-time
Notes payable, related-party, net of discount $200,819 and $230,985, respectively ConvertibleLongTermNotesPayable $117.11K USD Point-in-time
Notes payable, related-party, net of discount $200,819 and $230,985, respectively ConvertibleLongTermNotesPayable $147.27K USD Point-in-time
TOTAL LIABILITIES Liabilities $6.65M USD Point-in-time
TOTAL LIABILITIES Liabilities $8.23M USD Point-in-time
Common stock; 60,000,000 shares authorized with no par value; 56,049,408 and 54,194,408 issued and outstanding at June 30, 2012 and December 31, 2011 respectively CommonStockValue $7.53M USD Point-in-time
Common stock; 60,000,000 shares authorized with no par value; 56,049,408 and 54,194,408 issued and outstanding at June 30, 2012 and December 31, 2011 respectively CommonStockValue $7.47M USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $87.76K USD Point-in-time
Additional paid-in capital AdditionalPaidInCapital $87.76K USD Point-in-time
Deficit accumulated during development stage RetainedEarningsAccumulatedDeficit $-15.74M USD Point-in-time
Deficit accumulated during development stage RetainedEarningsAccumulatedDeficit $-14.24M USD Point-in-time
TOTAL SHAREHOLDERS' DEFICIT StockholdersEquity $-6.62M USD Point-in-time
TOTAL SHAREHOLDERS' DEFICIT StockholdersEquity $-8.18M USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $37.67K USD Point-in-time
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT LiabilitiesAndStockholdersEquity $46.12K USD Point-in-time
Income Statement 111 line items
Line Item Tag Value Unit Period
REVENUE Revenues $304.00 USD 1 Quarter
REVENUE Revenues $84.00 USD 1 Quarter
REVENUE Revenues $84.00 USD 2 Qtrs
REVENUE Revenues $839.00 USD 2 Qtrs
REVENUE Revenues $1.87K USD 43 Qtrs
Advertising AdvertisingExpense $4.78K USD 2 Qtrs
Advertising AdvertisingExpense $-6.95K USD 1 Quarter
Advertising AdvertisingExpense $1.44K USD 1 Quarter
Advertising AdvertisingExpense $605.12K USD 43 Qtrs
Advertising AdvertisingExpense $8.59K USD 2 Qtrs
General and Administrative GeneralAndAdministrativeExpense $263.69K USD 2 Qtrs
General and Administrative GeneralAndAdministrativeExpense $22.54K USD 1 Quarter
General and Administrative GeneralAndAdministrativeExpense $22.54K USD 2 Qtrs
General and Administrative GeneralAndAdministrativeExpense $131.84K USD 1 Quarter
General and Administrative GeneralAndAdministrativeExpense $3.47M USD 43 Qtrs
Consulting fees ProfessionalAndContractServicesExpense $4.67K USD 1 Quarter
Consulting fees ProfessionalAndContractServicesExpense $2.98M USD 43 Qtrs
Consulting fees ProfessionalAndContractServicesExpense $5.15K USD 2 Qtrs
Consulting fees ProfessionalAndContractServicesExpense $11.84K USD 2 Qtrs
Consulting fees ProfessionalAndContractServicesExpense $3.36K USD 1 Quarter
Rent LeaseAndRentalExpense - USD 2 Qtrs
Rent LeaseAndRentalExpense - USD 1 Quarter
Rent LeaseAndRentalExpense - USD 1 Quarter
Rent LeaseAndRentalExpense - USD 2 Qtrs
Rent LeaseAndRentalExpense $514.94K USD 43 Qtrs
Guaranteed payments GuaranteedBenefitsPaid - USD 2 Qtrs
Guaranteed payments GuaranteedBenefitsPaid - USD 1 Quarter
Guaranteed payments GuaranteedBenefitsPaid - USD 1 Quarter
Guaranteed payments GuaranteedBenefitsPaid - USD 2 Qtrs
Guaranteed payments GuaranteedBenefitsPaid $512.96K USD 43 Qtrs
Officers' salaries OfficersCompensation $2.18M USD 43 Qtrs
Officers' salaries OfficersCompensation $140.00K USD 1 Quarter
Officers' salaries OfficersCompensation $139.49K USD 1 Quarter
Officers' salaries OfficersCompensation $260.00K USD 2 Qtrs
Officers' salaries OfficersCompensation $259.49K USD 2 Qtrs
Salaries and wages LaborAndRelatedExpense - USD 1 Quarter
Salaries and wages LaborAndRelatedExpense - USD 1 Quarter
Salaries and wages LaborAndRelatedExpense $1.19M USD 43 Qtrs
Salaries and wages LaborAndRelatedExpense - USD 2 Qtrs
Salaries and wages LaborAndRelatedExpense - USD 2 Qtrs
Stock based compensation ShareBasedCompensation - USD 1 Quarter
Stock based compensation ShareBasedCompensation - USD 2 Qtrs
Stock based compensation ShareBasedCompensation - USD 2 Qtrs
Stock based compensation ShareBasedCompensation $449.92K USD 43 Qtrs
Stock based compensation ShareBasedCompensation - USD 1 Quarter
Legal and Professional ProfessionalFees $985.23K USD 43 Qtrs
Legal and Professional ProfessionalFees - USD 1 Quarter
Legal and Professional ProfessionalFees $29.15K USD 1 Quarter
Legal and Professional ProfessionalFees - USD 2 Qtrs
Legal and Professional ProfessionalFees $33.15K USD 2 Qtrs
TOTAL OPERATING EXPENSES OperatingExpenses $197.28K USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $544.12K USD 2 Qtrs
TOTAL OPERATING EXPENSES OperatingExpenses $325.11K USD 2 Qtrs
TOTAL OPERATING EXPENSES OperatingExpenses $268.24K USD 1 Quarter
TOTAL OPERATING EXPENSES OperatingExpenses $12.89M USD 43 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-196.97K USD 1 Quarter
LOSS FROM OPERATIONS OperatingIncomeLoss $-12.89M USD 43 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-544.04K USD 2 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-324.27K USD 2 Qtrs
LOSS FROM OPERATIONS OperatingIncomeLoss $-268.16K USD 1 Quarter
Interest income InvestmentIncomeInterest - USD 2 Qtrs
Interest income InvestmentIncomeInterest - USD 43 Qtrs
Interest income InvestmentIncomeInterest - USD 1 Quarter
Interest income InvestmentIncomeInterest - USD 1 Quarter
Interest income InvestmentIncomeInterest $6.78K USD 2 Qtrs
Sublease rental income OtherNonoperatingIncome - USD 2 Qtrs
Sublease rental income OtherNonoperatingIncome $55.98K USD 2 Qtrs
Sublease rental income OtherNonoperatingIncome - USD 43 Qtrs
Sublease rental income OtherNonoperatingIncome - USD 1 Quarter
Sublease rental income OtherNonoperatingIncome - USD 1 Quarter
Other miscellaneous income (expense) OtherNonoperatingIncomeExpense - USD 2 Qtrs
Other miscellaneous income (expense) OtherNonoperatingIncomeExpense - USD 43 Qtrs
Other miscellaneous income (expense) OtherNonoperatingIncomeExpense - USD 1 Quarter
Other miscellaneous income (expense) OtherNonoperatingIncomeExpense $106.51K USD 2 Qtrs
Other miscellaneous income (expense) OtherNonoperatingIncomeExpense - USD 1 Quarter
Change in value of derivative liability UnrealizedGainLossOnDerivatives $-317.45K USD 1 Quarter
Change in value of derivative liability UnrealizedGainLossOnDerivatives $829.40K USD 43 Qtrs
Change in value of derivative liability UnrealizedGainLossOnDerivatives $845.43K USD 2 Qtrs
Change in value of derivative liability UnrealizedGainLossOnDerivatives $1.99M USD 2 Qtrs
Change in value of derivative liability UnrealizedGainLossOnDerivatives $2.10M USD 1 Quarter
Interest expense InterestExpense $156.76K USD 2 Qtrs
Interest expense InterestExpense $2.34M USD 43 Qtrs
Interest expense InterestExpense $65.52K USD 1 Quarter
Interest expense InterestExpense $571.73K USD 2 Qtrs
Interest expense InterestExpense $151.19K USD 1 Quarter
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-468.63K USD 1 Quarter
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $-1.34M USD 43 Qtrs
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $2.04M USD 1 Quarter
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $1.83M USD 2 Qtrs
TOTAL OTHER INCOME (EXPENSE) NonoperatingIncomeExpense $273.70K USD 2 Qtrs
NET INCOME (LOSS) IncomeLossFromEquityMethodInvestments $-736.79K USD 1 Quarter
NET INCOME (LOSS) IncomeLossFromEquityMethodInvestments $1.84M USD 1 Quarter
NET INCOME (LOSS) IncomeLossFromEquityMethodInvestments $1.51M USD 2 Qtrs
NET INCOME (LOSS) IncomeLossFromEquityMethodInvestments $-270.33K USD 2 Qtrs
NET INCOME (LOSS) IncomeLossFromEquityMethodInvestments $-14.24M USD 43 Qtrs
BASIC EarningsPerShareBasic $0.03 USD 1 Quarter
BASIC EarningsPerShareBasic - USD 2 Qtrs
BASIC EarningsPerShareBasic $-0.01 USD 1 Quarter
BASIC EarningsPerShareBasic $0.03 USD 2 Qtrs
DILUTED EarningsPerShareDiluted $0.02 USD 1 Quarter
DILUTED EarningsPerShareDiluted $0.02 USD 2 Qtrs
DILUTED EarningsPerShareDiluted $-0.01 USD 1 Quarter
DILUTED EarningsPerShareDiluted - USD 2 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC WeightedAverageNumberOfSharesOutstandingBasic 55.34M shares 2 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC WeightedAverageNumberOfSharesOutstandingBasic 52.23M shares 1 Quarter
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC WeightedAverageNumberOfSharesOutstandingBasic 55.19M shares 1 Quarter
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC WeightedAverageNumberOfSharesOutstandingBasic 54.83M shares 2 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 76.86M shares 1 Quarter
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 52.23M shares 1 Quarter
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 76.49M shares 2 Qtrs
WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED WeightedAverageNumberOfDilutedSharesOutstanding 55.34M shares 2 Qtrs
Cash Flow Statement 141 line items
Line Item Tag Value Unit Period
Net income (loss) NetIncomeLoss $-270.33K USD 2 Qtrs
Net income (loss) NetIncomeLoss $1.51M USD 2 Qtrs
Net income (loss) NetIncomeLoss $-14.24M USD 43 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $3.52K USD 2 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $258.06K USD 43 Qtrs
Depreciation and amortization DepreciationDepletionAndAmortization $7.88K USD 2 Qtrs
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment $1.40K USD 43 Qtrs
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 2 Qtrs
Loss on disposal of property and equipment GainLossOnSaleOfPropertyPlantEquipment - USD 2 Qtrs
Amortization of loan discount AmortizationOfDebtDiscountPremium $472.02K USD 2 Qtrs
Amortization of loan discount AmortizationOfDebtDiscountPremium $62.67K USD 2 Qtrs
Amortization of loan discount AmortizationOfDebtDiscountPremium $1.17M USD 43 Qtrs
Stock-based compensation ShareBasedCompensation - USD 1 Quarter
Stock-based compensation ShareBasedCompensation - USD 2 Qtrs
Stock-based compensation ShareBasedCompensation - USD 2 Qtrs
Stock-based compensation ShareBasedCompensation $449.92K USD 43 Qtrs
Stock-based compensation ShareBasedCompensation - USD 1 Quarter
Change in value of derivative liability UnrealizedGainLossOnDerivatives $-317.45K USD 1 Quarter
Change in value of derivative liability UnrealizedGainLossOnDerivatives $829.40K USD 43 Qtrs
Change in value of derivative liability UnrealizedGainLossOnDerivatives $845.43K USD 2 Qtrs
Change in value of derivative liability UnrealizedGainLossOnDerivatives $1.99M USD 2 Qtrs
Change in value of derivative liability UnrealizedGainLossOnDerivatives $2.10M USD 1 Quarter
Issuance of common stock for loan costs IssuanceOfCommonStockForLoanCosts - USD 2 Qtrs
Issuance of common stock for loan costs IssuanceOfCommonStockForLoanCosts - USD 2 Qtrs
Issuance of common stock for loan costs IssuanceOfCommonStockForLoanCosts $110.00K USD 43 Qtrs
Issuance of warrants for services IssuanceOfStockAndWarrantsForServicesOrClaims - USD 2 Qtrs
Issuance of warrants for services IssuanceOfStockAndWarrantsForServicesOrClaims $254.80K USD 43 Qtrs
Issuance of warrants for services IssuanceOfStockAndWarrantsForServicesOrClaims - USD 2 Qtrs
Issuance of warrants as loan costs IssuanceOfWarrantsAsLoanCosts - USD 2 Qtrs
Issuance of warrants as loan costs IssuanceOfWarrantsAsLoanCosts $85.73K USD 43 Qtrs
Issuance of warrants as loan costs IssuanceOfWarrantsAsLoanCosts - USD 2 Qtrs
Issuance of common stock for services ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects $1.44M USD 43 Qtrs
Issuance of common stock for services ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects - USD 2 Qtrs
Issuance of common stock for services ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects - USD 2 Qtrs
Gain on settlement of accounts payable GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Gain on settlement of accounts payable GainsLossesOnExtinguishmentOfDebt - USD 2 Qtrs
Gain on settlement of accounts payable GainsLossesOnExtinguishmentOfDebt $-23.43K USD 43 Qtrs
Advances to Employees IncreaseDecreaseInDueToEmployeesCurrent - USD 2 Qtrs
Advances to Employees IncreaseDecreaseInDueToEmployeesCurrent - USD 2 Qtrs
Advances to Employees IncreaseDecreaseInDueToEmployeesCurrent $-1.66K USD 43 Qtrs
Deposits IncreaseDecreaseInDeposits - USD 2 Qtrs
Deposits IncreaseDecreaseInDeposits $-600.00 USD 43 Qtrs
Deposits IncreaseDecreaseInDeposits - USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $-21.78K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $166.51K USD 2 Qtrs
Accounts payable and accrued expenses IncreaseDecreaseInAccountsPayableAndAccruedLiabilities $1.52M USD 43 Qtrs
Accounts payable and accrued expenses, related party IncreaseDecreaseInAccountsPayableRelatedParties $31.70K USD 2 Qtrs
Accounts payable and accrued expenses, related party IncreaseDecreaseInAccountsPayableRelatedParties $31.70K USD 43 Qtrs
Accounts payable and accrued expenses, related party IncreaseDecreaseInAccountsPayableRelatedParties - USD 2 Qtrs
Accrued officers' salaries IncreaseDecreaseInAccruedSalaries $260.00K USD 2 Qtrs
Accrued officers' salaries IncreaseDecreaseInAccruedSalaries $231.50K USD 2 Qtrs
Accrued officers' salaries IncreaseDecreaseInAccruedSalaries $2.10M USD 43 Qtrs
Payroll taxes accrued IncreaseDecreaseInEmployeeRelatedLiabilities $19.20K USD 2 Qtrs
Payroll taxes accrued IncreaseDecreaseInEmployeeRelatedLiabilities $19.20K USD 43 Qtrs
Payroll taxes accrued IncreaseDecreaseInEmployeeRelatedLiabilities - USD 2 Qtrs
Interest payable IncreaseDecreaseInInterestPayableNet $94.10K USD 2 Qtrs
Interest payable IncreaseDecreaseInInterestPayableNet $1.12M USD 43 Qtrs
Interest payable IncreaseDecreaseInInterestPayableNet $86.34K USD 2 Qtrs
Settlement payable, shareholder IncreaseDecreaseSettlementPayable $-15.00K USD 2 Qtrs
Settlement payable, shareholder IncreaseDecreaseSettlementPayable - USD 2 Qtrs
Settlement payable, shareholder IncreaseDecreaseSettlementPayable $-37.50K USD 43 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-6.57M USD 43 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-142.37K USD 2 Qtrs
NET CASH USED IN OPERATING ACTIVITIES NetCashProvidedByUsedInOperatingActivities $-55.77K USD 2 Qtrs
Acquisition of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $241.57K USD 43 Qtrs
Acquisition of property and equipment PaymentsToAcquirePropertyPlantAndEquipment - USD 2 Qtrs
Acquisition of property and equipment PaymentsToAcquirePropertyPlantAndEquipment $22.50K USD 2 Qtrs
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-22.50K USD 2 Qtrs
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities - USD 2 Qtrs
NET CASH USED IN INVESTING ACTIVITIES NetCashProvidedByUsedInInvestingActivities $-241.57K USD 43 Qtrs
Book overdraft ProceedsFromRepaymentsOfBankOverdrafts - USD 43 Qtrs
Book overdraft ProceedsFromRepaymentsOfBankOverdrafts - USD 2 Qtrs
Book overdraft ProceedsFromRepaymentsOfBankOverdrafts $1.35K USD 2 Qtrs
Proceeds from shareholder advances ProceedsFromRelatedPartyDebt - USD 2 Qtrs
Proceeds from shareholder advances ProceedsFromRelatedPartyDebt $1.46M USD 43 Qtrs
Proceeds from shareholder advances ProceedsFromRelatedPartyDebt $-64.30K USD 2 Qtrs
Repayments of shareholder advances RepaymentsOfShareholderAdvances - USD 2 Qtrs
Repayments of shareholder advances RepaymentsOfShareholderAdvances $2.26M USD 43 Qtrs
Repayments of shareholder advances RepaymentsOfShareholderAdvances - USD 2 Qtrs
Repayments on settlement payable RepaymentsOnSettlementPayable $2.00K USD 2 Qtrs
Repayments on settlement payable RepaymentsOnSettlementPayable - USD 2 Qtrs
Repayments on settlement payable RepaymentsOnSettlementPayable $2.00K USD 43 Qtrs
Payments on due to officer RepaymentsOfRelatedPartyDebt - USD 2 Qtrs
Payments on due to officer RepaymentsOfRelatedPartyDebt $29.80K USD 2 Qtrs
Payments on due to officer RepaymentsOfRelatedPartyDebt $29.80K USD 43 Qtrs
Proceeds from note payable-Legacy Investors ProceedsFromNotesPayable $451.43K USD 43 Qtrs
Proceeds from note payable-Legacy Investors ProceedsFromNotesPayable - USD 2 Qtrs
Proceeds from note payable-Legacy Investors ProceedsFromNotesPayable - USD 2 Qtrs
Proceeds from note payable-Maricopa Equity Management ProceedsFromOtherDebt $100.00K USD 43 Qtrs
Proceeds from note payable-Maricopa Equity Management ProceedsFromOtherDebt - USD 2 Qtrs
Proceeds from note payable-Maricopa Equity Management ProceedsFromOtherDebt - USD 2 Qtrs
Proceeds from convertible notes payable, related-party ProceedsFromConvertibleNotesPayableRelatedparty - USD 2 Qtrs
Proceeds from convertible notes payable, related-party ProceedsFromConvertibleNotesPayableRelatedparty $1.28M USD 43 Qtrs
Proceeds from convertible notes payable, related-party ProceedsFromConvertibleNotesPayableRelatedparty - USD 2 Qtrs
Proceeds from convertible notes payable, unrelated-party ProceedsFromConvertibleDebt $28.00K USD 43 Qtrs
Proceeds from convertible notes payable, unrelated-party ProceedsFromConvertibleDebt - USD 2 Qtrs
Proceeds from convertible notes payable, unrelated-party ProceedsFromConvertibleDebt $28.00K USD 2 Qtrs
Proceeds from note payable, unrelated party ProceedsFromLoans $435.00K USD 43 Qtrs
Proceeds from note payable, unrelated party ProceedsFromLoans $225.00K USD 2 Qtrs
Proceeds from note payable, unrelated party ProceedsFromLoans - USD 2 Qtrs
Repayments of notes payable, unrelated party RepaymentsOfNotesPayable $10.00K USD 43 Qtrs
Repayments of notes payable, unrelated party RepaymentsOfNotesPayable - USD 2 Qtrs
Repayments of notes payable, unrelated party RepaymentsOfNotesPayable - USD 2 Qtrs
Proceeds from note payable, convertible, unrelated-party ProceedsFromNotePayableConvertibleUnrelatedparty - USD 2 Qtrs
Proceeds from note payable, convertible, unrelated-party ProceedsFromNotePayableConvertibleUnrelatedparty - USD 2 Qtrs
Proceeds from note payable, convertible, unrelated-party ProceedsFromNotePayableConvertibleUnrelatedparty $250.00K USD 43 Qtrs
Proceeds from notes payable, related-party ProceedsFromRepaymentsOfRelatedPartyDebt $25.00K USD 2 Qtrs
Proceeds from notes payable, related-party ProceedsFromRepaymentsOfRelatedPartyDebt $494.99K USD 43 Qtrs
Proceeds from notes payable, related-party ProceedsFromRepaymentsOfRelatedPartyDebt - USD 2 Qtrs
Repayments of notes payable, related-party RepaymentsOfOtherLongTermDebt $40.00K USD 2 Qtrs
Repayments of notes payable, related-party RepaymentsOfOtherLongTermDebt - USD 2 Qtrs
Repayments of notes payable, related-party RepaymentsOfOtherLongTermDebt $106.91K USD 43 Qtrs
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $4.68M USD 43 Qtrs
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $59.00K USD 2 Qtrs
Proceeds from sale of common stock ProceedsFromIssuanceOfCommonStock $16.00K USD 2 Qtrs
Write-off of payable ProvisionForDoubtfulAccounts $35.71K USD 43 Qtrs
Write-off of payable ProvisionForDoubtfulAccounts - USD 2 Qtrs
Write-off of payable ProvisionForDoubtfulAccounts - USD 2 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $6.82M USD 43 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $163.05K USD 2 Qtrs
NET CASH PROVIDED BY FINANCING ACTIVITIES NetCashProvidedByUsedInFinancingActivities $55.20K USD 2 Qtrs
NET (DECREASE) IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $-1.82K USD 2 Qtrs
NET (DECREASE) IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $8.30K USD 43 Qtrs
NET (DECREASE) IN CASH AND CASH EQUIVALENTS CashAndCashEquivalentsPeriodIncreaseDecrease $-570.00 USD 2 Qtrs
CASH AT BEGINNING OF THE PERIOD CashAndCashEquivalentsAtCarryingValue $1.82K USD Point-in-time
CASH AT BEGINNING OF THE PERIOD CashAndCashEquivalentsAtCarryingValue $8.30K USD Point-in-time
CASH AT BEGINNING OF THE PERIOD CashAndCashEquivalentsAtCarryingValue $8.87K USD Point-in-time
CASH AT BEGINNING OF THE PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $1.82K USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $8.30K USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue $8.87K USD Point-in-time
CASH AT END OF PERIOD CashAndCashEquivalentsAtCarryingValue - USD Point-in-time
Interest paid in cash InterestPaidNet - USD 43 Qtrs
Interest paid in cash InterestPaidNet - USD 2 Qtrs
Interest paid in cash InterestPaidNet - USD 2 Qtrs
Taxes paid IncomeTaxesPaid - USD 2 Qtrs
Taxes paid IncomeTaxesPaid - USD 2 Qtrs
Taxes paid IncomeTaxesPaid - USD 43 Qtrs
Notes payable used to pay off Accounts payable directly NotesPayableUsedToPayOffAccountsPayableDirectly $68.00K USD 43 Qtrs
Notes payable used to pay off Accounts payable directly NotesPayableUsedToPayOffAccountsPayableDirectly - USD 2 Qtrs
Notes payable used to pay off Accounts payable directly NotesPayableUsedToPayOffAccountsPayableDirectly $68.00K USD 2 Qtrs
Stockholders Equity 8 line items
Line Item Tag Value Unit Period
Beginning Balance, amount StockholdersEquity $-6.62M USD Point-in-time
Beginning Balance, amount StockholdersEquity $-8.18M USD Point-in-time
Common stock issued for cash, amount StockIssuedDuringPeriodValueIssuedForCash $59.00K USD 2 Qtrs
Net income NetIncomeLoss $-270.33K USD 2 Qtrs
Net income NetIncomeLoss $1.51M USD 2 Qtrs
Net income NetIncomeLoss $-14.24M USD 43 Qtrs
Ending Balance, amount StockholdersEquity $-6.62M USD Point-in-time
Ending Balance, amount StockholdersEquity $-8.18M USD Point-in-time

Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.

NEWS
Loading news...
TRENDING
Loading...