10-Q/A Filing
Filing Information
| Form Type | 10-Q/A |
| Accession Number | 0001019687-12-003278 |
| Period End Date | 20120630 |
| Filing Date | 20120910 |
| Fiscal Year | 2012 |
| Fiscal Period | Q2 |
| XBRL Instance | cdif-20120630.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
84 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Accumulated amortization of patents and trademarks |
AccumulatedAmortizationOfOtherDeferredCosts
|
$43.00 | USD | Point-in-time |
| Accumulated amortization of patents and trademarks |
AccumulatedAmortizationOfOtherDeferredCosts
|
$22.00 | USD | Point-in-time |
| Discount on notes payable |
DebtInstrumentUnamortizedDiscount
|
$283.76K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$1.82K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.30K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
$8.87K | USD | Point-in-time |
| Discount on notes payable |
DebtInstrumentUnamortizedDiscount
|
$251.26K | USD | Point-in-time |
| Cash and cash equivalents |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Advances to employees |
DueFromEmployees
|
$1.66K | USD | Point-in-time |
| Discount on notes payable - related party |
DebtInstrumentUnamortizedDiscountRelatedParty
|
$200.82K | USD | Point-in-time |
| Discount on notes payable - related party |
DebtInstrumentUnamortizedDiscountRelatedParty
|
$230.99K | USD | Point-in-time |
| Advances to employees |
DueFromEmployees
|
$1.66K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$10.53K | USD | Point-in-time |
| TOTAL CURRENT ASSETS |
AssetsCurrent
|
$9.96K | USD | Point-in-time |
| Common stock, shares authorized |
CommonStockSharesAuthorized
|
60.00M | shares | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, par value |
CommonStockNoParValue
|
- | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
56.05M | shares | Point-in-time |
| Computer equipment |
MachineryAndEquipmentGross
|
$4.12K | USD | Point-in-time |
| Common stock, shares issued |
CommonStockSharesIssued
|
54.19M | shares | Point-in-time |
| Computer equipment |
MachineryAndEquipmentGross
|
$4.12K | USD | Point-in-time |
| Website |
CapitalizedComputerSoftwareNet
|
$43.00K | USD | Point-in-time |
| Website |
CapitalizedComputerSoftwareNet
|
$43.00K | USD | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
56.05M | shares | Point-in-time |
| Common stock, shares outstanding |
CommonStockSharesOutstanding
|
54.19M | shares | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$12.75K | USD | Point-in-time |
| Accumulated depreciation |
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
$20.60K | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$26.52K | USD | Point-in-time |
| PROPERTY AND EQUIPMENT, NET |
PropertyPlantAndEquipmentNet
|
$34.38K | USD | Point-in-time |
| Patents and trademarks, net of accumulated amortization of $22 and $43, respectively |
IntangibleAssetsCurrent
|
$607.00 | USD | Point-in-time |
| Patents and trademarks, net of accumulated amortization of $22 and $43, respectively |
IntangibleAssetsCurrent
|
$585.00 | USD | Point-in-time |
| Deposits |
DepositAssets
|
$600.00 | USD | Point-in-time |
| Deposits |
DepositAssets
|
$600.00 | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$46.12K | USD | Point-in-time |
| TOTAL ASSETS |
Assets
|
$37.67K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$841.76K | USD | Point-in-time |
| Accounts payable and accrued expenses |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$751.98K | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
$273.56K | USD | Point-in-time |
| Accounts payable, related party |
AccountsPayableRelatedPartiesCurrent
|
$241.86K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$919.90K | USD | Point-in-time |
| Interest payable |
InterestPayableCurrent
|
$825.80K | USD | Point-in-time |
| Accrued payroll taxes |
AccruedPayrollTaxesCurrent
|
$335.82K | USD | Point-in-time |
| Accrued payroll taxes |
AccruedPayrollTaxesCurrent
|
$355.02K | USD | Point-in-time |
| Current portion of settlement payable, shareholder |
SettlementLiabilitiesCurrent
|
$32.50K | USD | Point-in-time |
| Current portion of settlement payable, shareholder |
SettlementLiabilitiesCurrent
|
$30.50K | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$1.69M | USD | Point-in-time |
| Derivative liability |
DerivativeLiabilitiesCurrent
|
$3.68M | USD | Point-in-time |
| Due to officer |
DueToRelatedPartiesCurrent
|
$1.10M | USD | Point-in-time |
| Due to officer |
DueToRelatedPartiesCurrent
|
$900.94K | USD | Point-in-time |
| Advance from International Card Establishment, Inc. |
CustomerAdvancesCurrent
|
$50.00K | USD | Point-in-time |
| Advance from International Card Establishment, Inc. |
CustomerAdvancesCurrent
|
$50.00K | USD | Point-in-time |
| Note payable - Legacy Investors |
NotesPayableCurrent
|
$518.00K | USD | Point-in-time |
| Note payable - Legacy Investors |
NotesPayableCurrent
|
$518.00K | USD | Point-in-time |
| Note payable - Maricopa Equity Management Corporation |
OtherNotesPayableCurrent
|
$100.00K | USD | Point-in-time |
| Note payable - Maricopa Equity Management Corporation |
OtherNotesPayableCurrent
|
$100.00K | USD | Point-in-time |
| Note payable, unrelated party |
LongTermDebt
|
$50.00K | USD | Point-in-time |
| Note payable, unrelated party |
LongTermDebt
|
$50.00K | USD | Point-in-time |
| Notes payable, convertible, unrelated party |
ConvertibleNotesPayableCurrent
|
$250.00K | USD | Point-in-time |
| Notes payable, convertible, unrelated party |
ConvertibleNotesPayableCurrent
|
$346.00K | USD | Point-in-time |
| Current portion of notes payable, related-party, convertible |
CurrentPortionOfNotesPayableRelatedpartyConvertible
|
$200.00K | USD | Point-in-time |
| Current portion of notes payable, related-party, convertible |
CurrentPortionOfNotesPayableRelatedpartyConvertible
|
$200.00K | USD | Point-in-time |
| Current portion of notes payable, related-party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$24.99K | USD | Point-in-time |
| Current portion of notes payable, related-party |
NotesPayableRelatedPartiesClassifiedCurrent
|
$24.99K | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$8.05M | USD | Point-in-time |
| TOTAL CURRENT LIABILITIES |
LiabilitiesCurrent
|
$6.41M | USD | Point-in-time |
| Settlement payable, shareholder |
SettlementPayableShareholder
|
$20.00K | USD | Point-in-time |
| Settlement payable, shareholder |
SettlementPayableShareholder
|
$20.00K | USD | Point-in-time |
| Notes payable, unrelated-party, net of discount of $251,258 and $283,758, respectively |
LongTermNotesPayable
|
$41.24K | USD | Point-in-time |
| Notes payable, unrelated-party, net of discount of $251,258 and $283,758, respectively |
LongTermNotesPayable
|
$73.74K | USD | Point-in-time |
| Notes payable, related-party, net of discount $200,819 and $230,985, respectively |
ConvertibleLongTermNotesPayable
|
$117.11K | USD | Point-in-time |
| Notes payable, related-party, net of discount $200,819 and $230,985, respectively |
ConvertibleLongTermNotesPayable
|
$147.27K | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$6.65M | USD | Point-in-time |
| TOTAL LIABILITIES |
Liabilities
|
$8.23M | USD | Point-in-time |
| Common stock; 60,000,000 shares authorized with no par value; 56,049,408 and 54,194,408 issued and outstanding at June 30, 2012 and December 31, 2011 respectively |
CommonStockValue
|
$7.53M | USD | Point-in-time |
| Common stock; 60,000,000 shares authorized with no par value; 56,049,408 and 54,194,408 issued and outstanding at June 30, 2012 and December 31, 2011 respectively |
CommonStockValue
|
$7.47M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$87.76K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$87.76K | USD | Point-in-time |
| Deficit accumulated during development stage |
RetainedEarningsAccumulatedDeficit
|
$-15.74M | USD | Point-in-time |
| Deficit accumulated during development stage |
RetainedEarningsAccumulatedDeficit
|
$-14.24M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-6.62M | USD | Point-in-time |
| TOTAL SHAREHOLDERS' DEFICIT |
StockholdersEquity
|
$-8.18M | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$37.67K | USD | Point-in-time |
| TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT |
LiabilitiesAndStockholdersEquity
|
$46.12K | USD | Point-in-time |
Income Statement
111 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| REVENUE |
Revenues
|
$304.00 | USD | 1 Quarter |
| REVENUE |
Revenues
|
$84.00 | USD | 1 Quarter |
| REVENUE |
Revenues
|
$84.00 | USD | 2 Qtrs |
| REVENUE |
Revenues
|
$839.00 | USD | 2 Qtrs |
| REVENUE |
Revenues
|
$1.87K | USD | 43 Qtrs |
| Advertising |
AdvertisingExpense
|
$4.78K | USD | 2 Qtrs |
| Advertising |
AdvertisingExpense
|
$-6.95K | USD | 1 Quarter |
| Advertising |
AdvertisingExpense
|
$1.44K | USD | 1 Quarter |
| Advertising |
AdvertisingExpense
|
$605.12K | USD | 43 Qtrs |
| Advertising |
AdvertisingExpense
|
$8.59K | USD | 2 Qtrs |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$263.69K | USD | 2 Qtrs |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$22.54K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$22.54K | USD | 2 Qtrs |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$131.84K | USD | 1 Quarter |
| General and Administrative |
GeneralAndAdministrativeExpense
|
$3.47M | USD | 43 Qtrs |
| Consulting fees |
ProfessionalAndContractServicesExpense
|
$4.67K | USD | 1 Quarter |
| Consulting fees |
ProfessionalAndContractServicesExpense
|
$2.98M | USD | 43 Qtrs |
| Consulting fees |
ProfessionalAndContractServicesExpense
|
$5.15K | USD | 2 Qtrs |
| Consulting fees |
ProfessionalAndContractServicesExpense
|
$11.84K | USD | 2 Qtrs |
| Consulting fees |
ProfessionalAndContractServicesExpense
|
$3.36K | USD | 1 Quarter |
| Rent |
LeaseAndRentalExpense
|
- | USD | 2 Qtrs |
| Rent |
LeaseAndRentalExpense
|
- | USD | 1 Quarter |
| Rent |
LeaseAndRentalExpense
|
- | USD | 1 Quarter |
| Rent |
LeaseAndRentalExpense
|
- | USD | 2 Qtrs |
| Rent |
LeaseAndRentalExpense
|
$514.94K | USD | 43 Qtrs |
| Guaranteed payments |
GuaranteedBenefitsPaid
|
- | USD | 2 Qtrs |
| Guaranteed payments |
GuaranteedBenefitsPaid
|
- | USD | 1 Quarter |
| Guaranteed payments |
GuaranteedBenefitsPaid
|
- | USD | 1 Quarter |
| Guaranteed payments |
GuaranteedBenefitsPaid
|
- | USD | 2 Qtrs |
| Guaranteed payments |
GuaranteedBenefitsPaid
|
$512.96K | USD | 43 Qtrs |
| Officers' salaries |
OfficersCompensation
|
$2.18M | USD | 43 Qtrs |
| Officers' salaries |
OfficersCompensation
|
$140.00K | USD | 1 Quarter |
| Officers' salaries |
OfficersCompensation
|
$139.49K | USD | 1 Quarter |
| Officers' salaries |
OfficersCompensation
|
$260.00K | USD | 2 Qtrs |
| Officers' salaries |
OfficersCompensation
|
$259.49K | USD | 2 Qtrs |
| Salaries and wages |
LaborAndRelatedExpense
|
- | USD | 1 Quarter |
| Salaries and wages |
LaborAndRelatedExpense
|
- | USD | 1 Quarter |
| Salaries and wages |
LaborAndRelatedExpense
|
$1.19M | USD | 43 Qtrs |
| Salaries and wages |
LaborAndRelatedExpense
|
- | USD | 2 Qtrs |
| Salaries and wages |
LaborAndRelatedExpense
|
- | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
$449.92K | USD | 43 Qtrs |
| Stock based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Legal and Professional |
ProfessionalFees
|
$985.23K | USD | 43 Qtrs |
| Legal and Professional |
ProfessionalFees
|
- | USD | 1 Quarter |
| Legal and Professional |
ProfessionalFees
|
$29.15K | USD | 1 Quarter |
| Legal and Professional |
ProfessionalFees
|
- | USD | 2 Qtrs |
| Legal and Professional |
ProfessionalFees
|
$33.15K | USD | 2 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$197.28K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$544.12K | USD | 2 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$325.11K | USD | 2 Qtrs |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$268.24K | USD | 1 Quarter |
| TOTAL OPERATING EXPENSES |
OperatingExpenses
|
$12.89M | USD | 43 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-196.97K | USD | 1 Quarter |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-12.89M | USD | 43 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-544.04K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-324.27K | USD | 2 Qtrs |
| LOSS FROM OPERATIONS |
OperatingIncomeLoss
|
$-268.16K | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 2 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 43 Qtrs |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
- | USD | 1 Quarter |
| Interest income |
InvestmentIncomeInterest
|
$6.78K | USD | 2 Qtrs |
| Sublease rental income |
OtherNonoperatingIncome
|
- | USD | 2 Qtrs |
| Sublease rental income |
OtherNonoperatingIncome
|
$55.98K | USD | 2 Qtrs |
| Sublease rental income |
OtherNonoperatingIncome
|
- | USD | 43 Qtrs |
| Sublease rental income |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| Sublease rental income |
OtherNonoperatingIncome
|
- | USD | 1 Quarter |
| Other miscellaneous income (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 2 Qtrs |
| Other miscellaneous income (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 43 Qtrs |
| Other miscellaneous income (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Other miscellaneous income (expense) |
OtherNonoperatingIncomeExpense
|
$106.51K | USD | 2 Qtrs |
| Other miscellaneous income (expense) |
OtherNonoperatingIncomeExpense
|
- | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-317.45K | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$829.40K | USD | 43 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$845.43K | USD | 2 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$1.99M | USD | 2 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$2.10M | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$156.76K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$2.34M | USD | 43 Qtrs |
| Interest expense |
InterestExpense
|
$65.52K | USD | 1 Quarter |
| Interest expense |
InterestExpense
|
$571.73K | USD | 2 Qtrs |
| Interest expense |
InterestExpense
|
$151.19K | USD | 1 Quarter |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-468.63K | USD | 1 Quarter |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$-1.34M | USD | 43 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$2.04M | USD | 1 Quarter |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$1.83M | USD | 2 Qtrs |
| TOTAL OTHER INCOME (EXPENSE) |
NonoperatingIncomeExpense
|
$273.70K | USD | 2 Qtrs |
| NET INCOME (LOSS) |
IncomeLossFromEquityMethodInvestments
|
$-736.79K | USD | 1 Quarter |
| NET INCOME (LOSS) |
IncomeLossFromEquityMethodInvestments
|
$1.84M | USD | 1 Quarter |
| NET INCOME (LOSS) |
IncomeLossFromEquityMethodInvestments
|
$1.51M | USD | 2 Qtrs |
| NET INCOME (LOSS) |
IncomeLossFromEquityMethodInvestments
|
$-270.33K | USD | 2 Qtrs |
| NET INCOME (LOSS) |
IncomeLossFromEquityMethodInvestments
|
$-14.24M | USD | 43 Qtrs |
| BASIC |
EarningsPerShareBasic
|
$0.03 | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
- | USD | 2 Qtrs |
| BASIC |
EarningsPerShareBasic
|
$-0.01 | USD | 1 Quarter |
| BASIC |
EarningsPerShareBasic
|
$0.03 | USD | 2 Qtrs |
| DILUTED |
EarningsPerShareDiluted
|
$0.02 | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
$0.02 | USD | 2 Qtrs |
| DILUTED |
EarningsPerShareDiluted
|
$-0.01 | USD | 1 Quarter |
| DILUTED |
EarningsPerShareDiluted
|
- | USD | 2 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
55.34M | shares | 2 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
52.23M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
55.19M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - BASIC |
WeightedAverageNumberOfSharesOutstandingBasic
|
54.83M | shares | 2 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
76.86M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
52.23M | shares | 1 Quarter |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
76.49M | shares | 2 Qtrs |
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES - DILUTED |
WeightedAverageNumberOfDilutedSharesOutstanding
|
55.34M | shares | 2 Qtrs |
Cash Flow Statement
141 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income (loss) |
NetIncomeLoss
|
$-270.33K | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$1.51M | USD | 2 Qtrs |
| Net income (loss) |
NetIncomeLoss
|
$-14.24M | USD | 43 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$3.52K | USD | 2 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$258.06K | USD | 43 Qtrs |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$7.88K | USD | 2 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
$1.40K | USD | 43 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Loss on disposal of property and equipment |
GainLossOnSaleOfPropertyPlantEquipment
|
- | USD | 2 Qtrs |
| Amortization of loan discount |
AmortizationOfDebtDiscountPremium
|
$472.02K | USD | 2 Qtrs |
| Amortization of loan discount |
AmortizationOfDebtDiscountPremium
|
$62.67K | USD | 2 Qtrs |
| Amortization of loan discount |
AmortizationOfDebtDiscountPremium
|
$1.17M | USD | 43 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 2 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
$449.92K | USD | 43 Qtrs |
| Stock-based compensation |
ShareBasedCompensation
|
- | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$-317.45K | USD | 1 Quarter |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$829.40K | USD | 43 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$845.43K | USD | 2 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$1.99M | USD | 2 Qtrs |
| Change in value of derivative liability |
UnrealizedGainLossOnDerivatives
|
$2.10M | USD | 1 Quarter |
| Issuance of common stock for loan costs |
IssuanceOfCommonStockForLoanCosts
|
- | USD | 2 Qtrs |
| Issuance of common stock for loan costs |
IssuanceOfCommonStockForLoanCosts
|
- | USD | 2 Qtrs |
| Issuance of common stock for loan costs |
IssuanceOfCommonStockForLoanCosts
|
$110.00K | USD | 43 Qtrs |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 2 Qtrs |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
$254.80K | USD | 43 Qtrs |
| Issuance of warrants for services |
IssuanceOfStockAndWarrantsForServicesOrClaims
|
- | USD | 2 Qtrs |
| Issuance of warrants as loan costs |
IssuanceOfWarrantsAsLoanCosts
|
- | USD | 2 Qtrs |
| Issuance of warrants as loan costs |
IssuanceOfWarrantsAsLoanCosts
|
$85.73K | USD | 43 Qtrs |
| Issuance of warrants as loan costs |
IssuanceOfWarrantsAsLoanCosts
|
- | USD | 2 Qtrs |
| Issuance of common stock for services |
ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects
|
$1.44M | USD | 43 Qtrs |
| Issuance of common stock for services |
ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects
|
- | USD | 2 Qtrs |
| Issuance of common stock for services |
ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects
|
- | USD | 2 Qtrs |
| Gain on settlement of accounts payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain on settlement of accounts payable |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | 2 Qtrs |
| Gain on settlement of accounts payable |
GainsLossesOnExtinguishmentOfDebt
|
$-23.43K | USD | 43 Qtrs |
| Advances to Employees |
IncreaseDecreaseInDueToEmployeesCurrent
|
- | USD | 2 Qtrs |
| Advances to Employees |
IncreaseDecreaseInDueToEmployeesCurrent
|
- | USD | 2 Qtrs |
| Advances to Employees |
IncreaseDecreaseInDueToEmployeesCurrent
|
$-1.66K | USD | 43 Qtrs |
| Deposits |
IncreaseDecreaseInDeposits
|
- | USD | 2 Qtrs |
| Deposits |
IncreaseDecreaseInDeposits
|
$-600.00 | USD | 43 Qtrs |
| Deposits |
IncreaseDecreaseInDeposits
|
- | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-21.78K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$166.51K | USD | 2 Qtrs |
| Accounts payable and accrued expenses |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$1.52M | USD | 43 Qtrs |
| Accounts payable and accrued expenses, related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$31.70K | USD | 2 Qtrs |
| Accounts payable and accrued expenses, related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
$31.70K | USD | 43 Qtrs |
| Accounts payable and accrued expenses, related party |
IncreaseDecreaseInAccountsPayableRelatedParties
|
- | USD | 2 Qtrs |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
$260.00K | USD | 2 Qtrs |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
$231.50K | USD | 2 Qtrs |
| Accrued officers' salaries |
IncreaseDecreaseInAccruedSalaries
|
$2.10M | USD | 43 Qtrs |
| Payroll taxes accrued |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$19.20K | USD | 2 Qtrs |
| Payroll taxes accrued |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
$19.20K | USD | 43 Qtrs |
| Payroll taxes accrued |
IncreaseDecreaseInEmployeeRelatedLiabilities
|
- | USD | 2 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$94.10K | USD | 2 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$1.12M | USD | 43 Qtrs |
| Interest payable |
IncreaseDecreaseInInterestPayableNet
|
$86.34K | USD | 2 Qtrs |
| Settlement payable, shareholder |
IncreaseDecreaseSettlementPayable
|
$-15.00K | USD | 2 Qtrs |
| Settlement payable, shareholder |
IncreaseDecreaseSettlementPayable
|
- | USD | 2 Qtrs |
| Settlement payable, shareholder |
IncreaseDecreaseSettlementPayable
|
$-37.50K | USD | 43 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-6.57M | USD | 43 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-142.37K | USD | 2 Qtrs |
| NET CASH USED IN OPERATING ACTIVITIES |
NetCashProvidedByUsedInOperatingActivities
|
$-55.77K | USD | 2 Qtrs |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$241.57K | USD | 43 Qtrs |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
- | USD | 2 Qtrs |
| Acquisition of property and equipment |
PaymentsToAcquirePropertyPlantAndEquipment
|
$22.50K | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-22.50K | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
- | USD | 2 Qtrs |
| NET CASH USED IN INVESTING ACTIVITIES |
NetCashProvidedByUsedInInvestingActivities
|
$-241.57K | USD | 43 Qtrs |
| Book overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 43 Qtrs |
| Book overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
- | USD | 2 Qtrs |
| Book overdraft |
ProceedsFromRepaymentsOfBankOverdrafts
|
$1.35K | USD | 2 Qtrs |
| Proceeds from shareholder advances |
ProceedsFromRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Proceeds from shareholder advances |
ProceedsFromRelatedPartyDebt
|
$1.46M | USD | 43 Qtrs |
| Proceeds from shareholder advances |
ProceedsFromRelatedPartyDebt
|
$-64.30K | USD | 2 Qtrs |
| Repayments of shareholder advances |
RepaymentsOfShareholderAdvances
|
- | USD | 2 Qtrs |
| Repayments of shareholder advances |
RepaymentsOfShareholderAdvances
|
$2.26M | USD | 43 Qtrs |
| Repayments of shareholder advances |
RepaymentsOfShareholderAdvances
|
- | USD | 2 Qtrs |
| Repayments on settlement payable |
RepaymentsOnSettlementPayable
|
$2.00K | USD | 2 Qtrs |
| Repayments on settlement payable |
RepaymentsOnSettlementPayable
|
- | USD | 2 Qtrs |
| Repayments on settlement payable |
RepaymentsOnSettlementPayable
|
$2.00K | USD | 43 Qtrs |
| Payments on due to officer |
RepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Payments on due to officer |
RepaymentsOfRelatedPartyDebt
|
$29.80K | USD | 2 Qtrs |
| Payments on due to officer |
RepaymentsOfRelatedPartyDebt
|
$29.80K | USD | 43 Qtrs |
| Proceeds from note payable-Legacy Investors |
ProceedsFromNotesPayable
|
$451.43K | USD | 43 Qtrs |
| Proceeds from note payable-Legacy Investors |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from note payable-Legacy Investors |
ProceedsFromNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from note payable-Maricopa Equity Management |
ProceedsFromOtherDebt
|
$100.00K | USD | 43 Qtrs |
| Proceeds from note payable-Maricopa Equity Management |
ProceedsFromOtherDebt
|
- | USD | 2 Qtrs |
| Proceeds from note payable-Maricopa Equity Management |
ProceedsFromOtherDebt
|
- | USD | 2 Qtrs |
| Proceeds from convertible notes payable, related-party |
ProceedsFromConvertibleNotesPayableRelatedparty
|
- | USD | 2 Qtrs |
| Proceeds from convertible notes payable, related-party |
ProceedsFromConvertibleNotesPayableRelatedparty
|
$1.28M | USD | 43 Qtrs |
| Proceeds from convertible notes payable, related-party |
ProceedsFromConvertibleNotesPayableRelatedparty
|
- | USD | 2 Qtrs |
| Proceeds from convertible notes payable, unrelated-party |
ProceedsFromConvertibleDebt
|
$28.00K | USD | 43 Qtrs |
| Proceeds from convertible notes payable, unrelated-party |
ProceedsFromConvertibleDebt
|
- | USD | 2 Qtrs |
| Proceeds from convertible notes payable, unrelated-party |
ProceedsFromConvertibleDebt
|
$28.00K | USD | 2 Qtrs |
| Proceeds from note payable, unrelated party |
ProceedsFromLoans
|
$435.00K | USD | 43 Qtrs |
| Proceeds from note payable, unrelated party |
ProceedsFromLoans
|
$225.00K | USD | 2 Qtrs |
| Proceeds from note payable, unrelated party |
ProceedsFromLoans
|
- | USD | 2 Qtrs |
| Repayments of notes payable, unrelated party |
RepaymentsOfNotesPayable
|
$10.00K | USD | 43 Qtrs |
| Repayments of notes payable, unrelated party |
RepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Repayments of notes payable, unrelated party |
RepaymentsOfNotesPayable
|
- | USD | 2 Qtrs |
| Proceeds from note payable, convertible, unrelated-party |
ProceedsFromNotePayableConvertibleUnrelatedparty
|
- | USD | 2 Qtrs |
| Proceeds from note payable, convertible, unrelated-party |
ProceedsFromNotePayableConvertibleUnrelatedparty
|
- | USD | 2 Qtrs |
| Proceeds from note payable, convertible, unrelated-party |
ProceedsFromNotePayableConvertibleUnrelatedparty
|
$250.00K | USD | 43 Qtrs |
| Proceeds from notes payable, related-party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$25.00K | USD | 2 Qtrs |
| Proceeds from notes payable, related-party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
$494.99K | USD | 43 Qtrs |
| Proceeds from notes payable, related-party |
ProceedsFromRepaymentsOfRelatedPartyDebt
|
- | USD | 2 Qtrs |
| Repayments of notes payable, related-party |
RepaymentsOfOtherLongTermDebt
|
$40.00K | USD | 2 Qtrs |
| Repayments of notes payable, related-party |
RepaymentsOfOtherLongTermDebt
|
- | USD | 2 Qtrs |
| Repayments of notes payable, related-party |
RepaymentsOfOtherLongTermDebt
|
$106.91K | USD | 43 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$4.68M | USD | 43 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$59.00K | USD | 2 Qtrs |
| Proceeds from sale of common stock |
ProceedsFromIssuanceOfCommonStock
|
$16.00K | USD | 2 Qtrs |
| Write-off of payable |
ProvisionForDoubtfulAccounts
|
$35.71K | USD | 43 Qtrs |
| Write-off of payable |
ProvisionForDoubtfulAccounts
|
- | USD | 2 Qtrs |
| Write-off of payable |
ProvisionForDoubtfulAccounts
|
- | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$6.82M | USD | 43 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$163.05K | USD | 2 Qtrs |
| NET CASH PROVIDED BY FINANCING ACTIVITIES |
NetCashProvidedByUsedInFinancingActivities
|
$55.20K | USD | 2 Qtrs |
| NET (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-1.82K | USD | 2 Qtrs |
| NET (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$8.30K | USD | 43 Qtrs |
| NET (DECREASE) IN CASH AND CASH EQUIVALENTS |
CashAndCashEquivalentsPeriodIncreaseDecrease
|
$-570.00 | USD | 2 Qtrs |
| CASH AT BEGINNING OF THE PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$1.82K | USD | Point-in-time |
| CASH AT BEGINNING OF THE PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$8.30K | USD | Point-in-time |
| CASH AT BEGINNING OF THE PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$8.87K | USD | Point-in-time |
| CASH AT BEGINNING OF THE PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$1.82K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$8.30K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
$8.87K | USD | Point-in-time |
| CASH AT END OF PERIOD |
CashAndCashEquivalentsAtCarryingValue
|
- | USD | Point-in-time |
| Interest paid in cash |
InterestPaidNet
|
- | USD | 43 Qtrs |
| Interest paid in cash |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Interest paid in cash |
InterestPaidNet
|
- | USD | 2 Qtrs |
| Taxes paid |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Taxes paid |
IncomeTaxesPaid
|
- | USD | 2 Qtrs |
| Taxes paid |
IncomeTaxesPaid
|
- | USD | 43 Qtrs |
| Notes payable used to pay off Accounts payable directly |
NotesPayableUsedToPayOffAccountsPayableDirectly
|
$68.00K | USD | 43 Qtrs |
| Notes payable used to pay off Accounts payable directly |
NotesPayableUsedToPayOffAccountsPayableDirectly
|
- | USD | 2 Qtrs |
| Notes payable used to pay off Accounts payable directly |
NotesPayableUsedToPayOffAccountsPayableDirectly
|
$68.00K | USD | 2 Qtrs |
Stockholders Equity
8 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning Balance, amount |
StockholdersEquity
|
$-6.62M | USD | Point-in-time |
| Beginning Balance, amount |
StockholdersEquity
|
$-8.18M | USD | Point-in-time |
| Common stock issued for cash, amount |
StockIssuedDuringPeriodValueIssuedForCash
|
$59.00K | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$-270.33K | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$1.51M | USD | 2 Qtrs |
| Net income |
NetIncomeLoss
|
$-14.24M | USD | 43 Qtrs |
| Ending Balance, amount |
StockholdersEquity
|
$-6.62M | USD | Point-in-time |
| Ending Balance, amount |
StockholdersEquity
|
$-8.18M | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.