10-K Filing
Filing Information
| Form Type | 10-K |
| Accession Number | 0001019687-13-001141 |
| Period End Date | 20121231 |
| Filing Date | 20130401 |
| Fiscal Year | 2012 |
| Fiscal Period | FY |
| XBRL Instance | tpnl-20121231.xml |
Filing Contents
This filing contains the following financial statements:
Balance Sheet
61 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock par value (in Dollars per share) |
CommonStockParOrStatedValuePerShare
|
$0.00 | USD | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Common stock shares authorized |
CommonStockSharesAuthorized
|
150.00M | shares | Point-in-time |
| Cash |
Cash
|
$63.83K | USD | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
35.25M | shares | Point-in-time |
| Common stock shares issued |
CommonStockSharesIssued
|
38.91M | shares | Point-in-time |
| Cash |
Cash
|
$42.21K | USD | Point-in-time |
| Cash |
Cash
|
$1.87M | USD | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
35.25M | shares | Point-in-time |
| Cash Restricted |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$5.05M | USD | Point-in-time |
| Common stock shares outstanding |
CommonStockSharesOutstanding
|
38.91M | shares | Point-in-time |
| Cash Restricted |
RestrictedCashAndCashEquivalentsAtCarryingValue
|
$5.51M | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$1.25M | USD | Point-in-time |
| Accounts Receivable |
AccountsReceivableNetCurrent
|
$81.33K | USD | Point-in-time |
| Treasury stock shares |
TreasuryStockShares
|
303,450.00 | shares | Point-in-time |
| Treasury stock shares |
TreasuryStockShares
|
303,450.00 | shares | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$16.05K | USD | Point-in-time |
| Prepaid Expenses |
PrepaidExpenseCurrent
|
$3.97K | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$7.02M | USD | Point-in-time |
| Total current assets |
AssetsCurrent
|
$6.83M | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$88.72K | USD | Point-in-time |
| Fixed assets, net |
PropertyPlantAndEquipmentNet
|
$108.94K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$3.55K | USD | Point-in-time |
| Deposits |
DepositsAssets
|
$3.55K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$326.62K | USD | Point-in-time |
| Intangible assets, net |
IntangibleAssetsNetExcludingGoodwill
|
$171.78K | USD | Point-in-time |
| Total assets |
Assets
|
$7.46M | USD | Point-in-time |
| Total assets |
Assets
|
$7.10M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.21M | USD | Point-in-time |
| Accounts payable and accrued liabilities |
AccountsPayableAndAccruedLiabilitiesCurrent
|
$2.00M | USD | Point-in-time |
| Customer card funding |
CustomerDepositsCurrent
|
$5.51M | USD | Point-in-time |
| Customer card funding |
CustomerDepositsCurrent
|
$5.05M | USD | Point-in-time |
| Notes payable- related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$538.00K | USD | Point-in-time |
| Notes payable- related parties |
NotesPayableRelatedPartiesClassifiedCurrent
|
$538.00K | USD | Point-in-time |
| Convertible note payable |
ConvertibleNotesPayable
|
$10.00K | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$1.94M | USD | Point-in-time |
| Notes payable |
NotesPayableCurrent
|
$169.40K | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$10.01M | USD | Point-in-time |
| Total current liabilities |
LiabilitiesCurrent
|
$7.97M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$10.01M | USD | Point-in-time |
| Total liabilities |
Liabilities
|
$7.97M | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Commitments and contingencies |
CommitmentsAndContingencies
|
- | USD | Point-in-time |
| Common stock; $0.001 par value; 150,000,000 shares authorized,38,911,606 and 35,250,391 issued and outstanding at December 31, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$35.25K | USD | Point-in-time |
| Common stock; $0.001 par value; 150,000,000 shares authorized,38,911,606 and 35,250,391 issued and outstanding at December 31, 2012 and December 31, 2011, respectively |
CommonStockValue
|
$38.91K | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$5.56M | USD | Point-in-time |
| Additional paid-in capital |
AdditionalPaidInCapital
|
$4.98M | USD | Point-in-time |
| Treasury stock at cost, 303,450 shares |
TreasuryStockValue
|
$150.00K | USD | Point-in-time |
| Treasury stock at cost, 303,450 shares |
TreasuryStockValue
|
$150.00K | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-6.01M | USD | Point-in-time |
| Accumulated deficit |
RetainedEarningsAccumulatedDeficit
|
$-7.83M | USD | Point-in-time |
| Total 3Pea International, Inc.'s stockholders' deficit |
StockholdersEquity
|
$-559.40K | USD | Point-in-time |
| Total 3Pea International, Inc.'s stockholders' deficit |
StockholdersEquity
|
$-2.97M | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$49.10K | USD | Point-in-time |
| Noncontrolling interest |
MinorityInterest
|
$57.38K | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.91M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.13M | USD | Point-in-time |
| Total stockholders' deficit |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-510.30K | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$7.10M | USD | Point-in-time |
| Total liabilities and stockholders' deficit |
LiabilitiesAndStockholdersEquity
|
$7.46M | USD | Point-in-time |
Income Statement
36 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Revenues |
Revenues
|
$6.70M | USD | Annual |
| Revenues |
Revenues
|
$3.30M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$2.43M | USD | Annual |
| Cost of revenues |
CostOfRevenue
|
$5.31M | USD | Annual |
| Gross profit |
GrossProfit
|
$1.40M | USD | Annual |
| Gross profit |
GrossProfit
|
$870.09K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$43.51K | USD | Annual |
| Depreciation and amortization |
DepreciationAndAmortization
|
$59.25K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$547.69K | USD | Annual |
| Selling, general and administrative |
SellingGeneralAndAdministrativeExpense
|
$760.93K | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$591.20K | USD | Annual |
| Total operating expenses |
OperatingCostsAndExpenses
|
$820.18K | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$574.85K | USD | Annual |
| Income from operations |
OperatingIncomeLoss
|
$278.89K | USD | Annual |
| Interest expense |
InterestExpense
|
$62.16K | USD | Annual |
| Interest expense |
InterestExpense
|
$63.70K | USD | Annual |
| Gain on forgiveness of debts |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on forgiveness of debts |
GainsLossesOnExtinguishmentOfDebt
|
$1.30M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$1.23M | USD | Annual |
| Total other income (expense) |
NonoperatingIncomeExpense
|
$-63.70K | USD | Annual |
| Income before provision for income taxes and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$1.81M | USD | Annual |
| Income before provision for income taxes and noncontrolling interest |
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
$215.19K | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Provision for income taxes |
IncomeTaxExpenseBenefit
|
- | USD | Annual |
| Net income before noncontrolling interest |
ProfitLoss
|
$1.81M | USD | Annual |
| Net income before noncontrolling interest |
ProfitLoss
|
$215.19K | USD | Annual |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-105.00 | USD | Annual |
| Net loss attributable to the noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.29K | USD | Annual |
| Net income attributable to 3Pea International, Inc. |
NetIncomeLoss
|
$1.82M | USD | Annual |
| Net income attributable to 3Pea International, Inc. |
NetIncomeLoss
|
$215.29K | USD | Annual |
| Net income per common share - basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
- | USD | Annual |
| Net income per common share - basic and fully diluted |
EarningsPerShareBasicAndDiluted
|
$0.05 | USD | Annual |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
35.25M | shares | Annual |
| Weighted average common shares outstanding - basic |
WeightedAverageNumberOfSharesOutstandingBasic
|
36.53M | shares | Annual |
| Weighted average common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
35.25M | shares | Annual |
| Weighted average common shares outstanding - fully diluted |
WeightedAverageNumberOfDilutedSharesOutstanding
|
39.57M | shares | Annual |
Cash Flow Statement
40 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Net income |
NetIncomeLoss
|
$1.82M | USD | Annual |
| Net income |
NetIncomeLoss
|
$215.29K | USD | Annual |
| Change in noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-8.29K | USD | Annual |
| Change in noncontrolling interest |
NetIncomeLossAttributableToNoncontrollingInterest
|
$-105.00 | USD | Annual |
| Stock based expenses |
ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects
|
$935.00 | USD | Annual |
| Stock based expenses |
ShareBasedGoodsAndNonemployeeServicesTransactionCashFlowEffects
|
$85.38K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$59.25K | USD | Annual |
| Depreciation and amortization |
DepreciationDepletionAndAmortization
|
$43.51K | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
- | USD | Annual |
| Gain on extinguishment of debt |
GainsLossesOnExtinguishmentOfDebt
|
$1.30M | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$463.79K | USD | Annual |
| Change in restricted cash |
IncreaseDecreaseInRestrictedCash
|
$-1.11M | USD | Annual |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$1.17M | USD | Annual |
| Change in accounts receivable |
IncreaseDecreaseInAccountsReceivable
|
$394.57K | USD | Annual |
| Change in prepaid expenses |
IncreaseDecreaseInPrepaidExpense
|
$-8.53K | USD | Annual |
| Change in deposits |
IncreaseDecreaseInDeposits
|
$-3.97K | USD | Annual |
| Change in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$-424.30K | USD | Annual |
| Change in accounts payable and accrued liabilities |
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
$240.93K | USD | Annual |
| Change in customer card funding |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$-463.79K | USD | Annual |
| Change in customer card funding |
IncreaseDecreaseInOtherOperatingCapitalNet
|
$1.11M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$2.06M | USD | Annual |
| Net cash provided by operating activities |
NetCashProvidedByUsedInOperatingActivities
|
$225.92K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$76.37K | USD | Annual |
| Purchase of fixed assets |
PaymentsToAcquirePropertyPlantAndEquipment
|
$38.93K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$160.38K | USD | Annual |
| Purchase of intangible assets |
PaymentsToAcquireIntangibleAssets
|
$157.95K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-234.32K | USD | Annual |
| Net cash used in investing activities |
NetCashProvidedByUsedInInvestingActivities
|
$-199.31K | USD | Annual |
| Payments on notes payable-related parties |
RepaymentsOfRelatedPartyDebt
|
$11.75K | USD | Annual |
| Payments on notes payable-related parties |
RepaymentsOfRelatedPartyDebt
|
$5.00K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-11.75K | USD | Annual |
| Net cash used in financing activities |
NetCashProvidedByUsedInFinancingActivities
|
$-5.00K | USD | Annual |
| Net change in cash |
CashPeriodIncreaseDecrease
|
$21.61K | USD | Annual |
| Net change in cash |
CashPeriodIncreaseDecrease
|
$1.81M | USD | Annual |
| Cash, beginning of period |
Cash
|
$42.21K | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$63.83K | USD | Point-in-time |
| Cash, beginning of period |
Cash
|
$1.87M | USD | Point-in-time |
| Cash, end of period |
Cash
|
$42.21K | USD | Point-in-time |
| Cash, end of period |
Cash
|
$63.83K | USD | Point-in-time |
| Cash, end of period |
Cash
|
$1.87M | USD | Point-in-time |
Stockholders Equity
13 line items
| Line Item | Tag | Value | Unit | Period |
|---|---|---|---|---|
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.91M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.13M | USD | Point-in-time |
| Beginning balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-510.30K | USD | Point-in-time |
| Issuance of stock and warrants for debt conversion, value |
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
$558.70K | USD | Annual |
| Issuance of stock for services, value |
StockIssuedDuringPeriodValueIssuedForServices
|
$15.00K | USD | Annual |
| Issuance of stock for signing bonus, value |
StockIssuedDuringPeriodValueOther
|
$18.00K | USD | Annual |
| Issuance of stock related to share exchange, value |
IssuanceOfStockRelatedToShareExchangeValue
|
$212.00 | USD | Annual |
| Issuance of stock related to share exchange, value |
IssuanceOfStockRelatedToShareExchangeValue
|
$935.00 | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$215.19K | USD | Annual |
| Net income (loss) |
ProfitLoss
|
$1.81M | USD | Annual |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-2.91M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-3.13M | USD | Point-in-time |
| Ending balance, value |
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
$-510.30K | USD | Point-in-time |
Data is extracted from SEC EDGAR XBRL filings. Values shown are as reported in the filing.